Phase 1 BOQ
Phase 1 BOQ
Bill No 1 PHASE1
RATE
ITEM DESCRIPTION QUANTITY UNIT AMOUNT US$
US$
1 Earthworks
1.1.1 Clear and grub, bush, trees (not exceeding 1m girth)from 13,315 m 0.59 7,855.85
pipeline to a minimum width of 2m and dispose off site
Remove & grub large trees & stumps of girth (1m up to
1.1.2 100 No 100.00 10,000.00
2m)
1.2 Excavation
Excavate to width 500mm greatet than pipe nominal
1.2.1 bore, refill trench, compact to 90% HCE and spread
surplus on site
a) 200mm dia uPVC pipe m3 3.65 0.00
b) 160mm dia uPVC pipe 1264.0 m3 3.65 4,613.72
c) 125mm dia uPVC pipe 4308.0 m3 3.65 15,724.20
d) 110mm dia uPvC pipe m3 3.65 0.00
e) 90mm dia uPVC pipe 5020.2 m3 3.65 18,323.70
f) 75mm dia uPVC pipe 1430.6 m3 3.65 5,221.69
i) 63mm dia uPVC pipe m3 3.00 0.00
1.2.2 EO item 1.2.1 for excavation with a free haul of 1km of:
a) rock material 601 m3 36.50 21,941.65
b) hard material 842 m3 10.95 9,215.49
1.2.3 Allow for 100mm coarse sand bedding 932 m3 10.00 9,320.50
2 Pipe Laying
2.1 Supply, lay, joint and bed uPVC pipes to SABS 996 part
1 with rubber sealing rings to SABS 974:
a) 200mm dia uPVC pipe,Class 16 m 27.56 0.00
b) 160mm dia uPVC pipe,Class 12 1,197 m 14.36 17,188.92
c) 125mm dia uPVC pipe,Class 12 4,308 m 9.15 39,418.20
d) 110mm dia uPvC pipe,Class 12 m 5.63 0.00
e) 90mm dia uPVC pipe,Class 12 5,318 m 4.32 22,973.76
f) 75mm dia uPVC pipe,Class 12 2,488 m 3.97 9,877.36
i) 63mm dia uPVC pipe,Class 12 m 3.60 0.00
2.2 Supply and install uPVC bends and fittings to suite UPVC
pipes to SABS 996 Part 1
200mm 90 no 26.00 0.00
200mm 45 no 27.82 0.00
200mm 22 no 17.97 0.00
200mm 11 no 24.97 0.00
160mm 90 1 no 24.97 24.97
160mm 45 no 18.23 0.00
160mm 22 no 17.97 0.00
160mm 11 no 17.97 0.00
125mm 90 18 no 17.63 317.34
125mm 45 9 no 14.72 132.48
125mm 22 11 no 14.72 161.92
125mm 11 8 no 14.72 117.76
110mm 90 no 14.72 0.00
110mm 45 no 10.88 0.00
110mm 22 no 10.88 0.00
110mm 11 no 10.88 0.00
90mm 90 14 no 10.88 152.32
90mm 45 10 no 10.88 108.80
90mm 22 4 no 10.88 43.52
90mm 11 14 no 10.88 152.32
75mm 90 7 no 10.88 76.16
75mm 45 5 no 10.88 54.40
75mm 22 7 no 9.00 63.00
75mm 11 12 no 9.00 108.00
63mm 90 no 9.00 0.00
63mm 45 no 9.00 0.00
63mm 22 no 8.50 0.00
63mm 11 no 8.50 0.00
No 1,800.00 0.00
No 1,500.00 0.00
c)125mm dia uPVC pipe,Class 12 5 No 1,300.00 6,500.00
d) 110mm dia uPvC pipe,Class 12 No 1,000.00 0.00
e) 90mm dia uPVC pipe,Class 12 1 No 800.00 800.00
Bill No 4
RATE
ITEM DESCRIPTION QUANTITY UNIT AMOUNT US$
US$
3.2 Precast Concrete Valve Boxes 700mm x 400mm C/W 3 No 72.04 216.12
concrete lids
3.3 Precast Concrete Hydrant Boxes 700mm x 400mm C/W 6 No 72.04 432.24
concrete lids
3.4 a) Valve Marker Post 9 No 20.00 180.00
b) Hydrant Marker Post 6 No 20.00 120.00
3.5 Allow for concrete thrust blocks at every change on pipe 40 m3 150.00 6,000.00
direction Grade 5
3.6 Allow for concrete encasing where directed 20 m 3
150.00 3,000.00
SUNDRIES (carried to summary) 16,948.36
SUMMARY FOR WATER SUPPLY
1 P&Gs 15% 57,645.22
2 SHE COMPLIANCE 19,215.07
3 EARTHWORKS 141,352.93
4 PIPELAYING 226,000.19
5 SUNDRIES 16,948.36
6 SUBTOTAL 461,161.77
7 ADD CONTINGENCIES 10% 46,116.18
8 ADD VAT 69,174.27
Bill No 1 PHASE1
RATE
ITEM DESCRIPTION QUANTITY UNIT AMOUNT US$
US$
1 Earthworks
1.1 Site clearance
Clear and grub bush not exceeding 1m girth from pipeline to
1.1.1 10630 m 0.59 6271.70
minimum width of 2m and dispose off site
1.2 Excavation
Excavate to width 500mm greater than pipe nominal bore, refill
trench, compact to 90% HCE and spread surplus on site
1.2.1 For 400mm diameter concrete sewer:depth
1) not exceeding 1m m 6.80 0.00
2) not exceeding 1.5m m 7.10 0.00
3) not exceeding 2m m 7.50 0.00
4) not exceeding 2.5m m 10.00 0.00
5) not exceeding 3m m 12.00 0.00
6) exceeding 3m m 15.00 0.00
Import suitable material for backfill from borrow pit where rock,
1.2.7 1635 m3 8.72 14257.20
boulders and anthills are excavated. Free haul distance 1km.
Import and compact suitable material for backfill from borrow pit on
1.2.8 600 m3 8.72 5232.00
road crossings. Free haul distance 1km.
1.2.9 Excavate anthills and spread on site as diirected by the engineer 150 m3 8.72 1308.00
1.2.12 Extra over items1.2.7,1.2.8 and 1.2.11 for overhaul 2300 m3km 0.54 1242.00
2 PIPE-LAYING
2.1 Pipe-laying
2.1.3 Manholes
Excavate for,supply all material, construct,test and backfill 1050mm
2.1.3.1 dia manholes complete with step irons,medium duty cast iron
covers and frames.
a) not exceeding 1m, No 936.47 0.00
b) not exceeding 1.5m 5 No 1,333.29 6666.45
c) not exceeding 2m 2 No 1,625.11 3250.22
d) not exceeding 2.5m No 1,969.43 0.00
e) not exceeding 3m No 2,313.75 0.00
f) exceeding 3m No 2,821.05 0.00
2.1.3.3 EO items 2.1.3.1 and 2.1.3.2 for constructing backdrops 6 No 1,500.00 9000.00
706,347.43
1.1.3 Remove 150mm deep top soil & stockpile within site 31,850 m3 4.20 133,767.90
1.2.3 Extra Over item 1.2.2 with a free haul of 1km for:
a) Rock Excavation 2,000 m3 36.83 73,660.00
b) Hard Excavation 500 m3 10.95 5,475.00
1.2.4 Excavate anthills and spread on site as directed by the engineer 240 m3 10.95 2,628.00
1.2.5 Treat areas exposed in anthill excavation using ant-Kill as per manufactures 480 m2 1.00 480.00
instructions.
2.1 Supply , lay and backfill concrete culvert/stormwater pipes complete with base,
headwalls, inlet catchpits and outlet aprons as shown on the drawings:
2.1.1 (a) Single barrel 450mm dia culverts up to 2m depth 660 m 161.70 106,722.00
2.1.2 (b) Double barrel 450mm dia culverts up to 2m depth 60 m 323.40 19,404.00
2.1.3 (c) Single barrel 600mm dia culverts up to 2m depth 250 m 772.00 193,000.00
2.1.4 (e) Double barrel 600mm dia culverts up to 2m depth 90 m 1,400.00 126,000.00
2.1.5 (e) Double barrel 900mm dia culverts up to 2m depth m 980.00 0.00
2.1.6 (f) Single barrel 1200mm dia culverts up to 2m depth 15 m 1,200.00 18,000.00
2.1.7 (g) Tripple barrel 1200mm dia culverts up to 2m depth m 1,300.00 0.00
2.4 Cast-In-situ concrete lining to open trapezoidal drains in areas directed by the 1,230 m3 165.00 202,950.00
Engineer (100mm thick C15 concrete).
2.5 Cast-in-situ concrete for splash drains including nosing on edge (150mm thick C15 30 m3 165.00 4,950.00
concrete)
2.6 Construct bolsters in no-fines concrete including any formwork required (approx 20
57 m3 180.00 10,260.00
bolsters of 0.3m3 each)
3.0 Pavement
3.1 All Roads
3.1.1 Fill : Import fill from borrow pit to 90 % Mod AASHTO to make up levels. Free
Haul 1km 5,000 m3 8.72 43,600.00
3.1.2 Base 1 : 150mm Natural Base Gravel of min CBR 80 from borrow pit to 95 % Mod 17,050 m3 8.72 148,676.00
AASHTO. Free haul 1km
3,1,3 Base 2 : 150mm Natural Gravel Sub Base from borrow pit to 95% Mod AASHTO. 18,582 m3 8.72 162,035.04
Free haul 1km
3.1.4 Base 3 : 100mm Natural Gravel Fill from borrow pit to 93% Mod AASHTO. Free
haul 1km 21,233 m3 8.72 185,151.76
3.1.5 Extra over Items 3.1.1 to 3.1.4 for overhaul 5,687 m3/km 0.54 3,070.71
4.1.2 Supply and lay 13/7 double seal with stone application rates of 13mm:90m2/m 3 and
7mm:140m2/m3. 113663 m2 3.00 340,989.00
5.3 Construct mountable MOT type kerbing at main access road bellmouth 4,300 m 14.88 63,984.00
SUBTOTAL 2,838,353.67
PHASE 1