YRECIPE NAME: MENUDO
RECIPE FILE NO: 001
YIELD : 1K
COST DATE: JANUARY 1,2020
Ingredients Quantity Quantity Purchase Cost unit Extension
(AP) (EP) Price Ap cost
Oil 30g 30g ₱154.75 L 0.155 g ₱4.65
Onion, Red 20g 20g ₱60 kg 0.06 g ₱1.2
Garlic 10g 10g ₱250 kg 0.25 g ₱2.5
Pork,kasim, 200g 200g ₱217 kg 0.217 g ₱43.4
trimmed, cut
into 1-inch
cubes
Soy sauce 35g 35g ₱48 / 350ml 0.137 g ₱4.80
Tomato Sauce 200g 200g ₱20 / 200ml 0.1 g ₱20
Bay leaf 3g 3g ₱320 kg 0.32 g ₱0.96
Carrot 100g 100g ₱80 kg 0.008 g ₱8
Potato 100g 100g ₱96 kg 0.096 g ₱9.6
All-purpose 32g 32g ₱65 / 250 ml 0.26 g ₱8.32
cream
Melting 32g 32g ₱90 / 165g 0.545 g ₱17.44
cheese
Salt 10g 10g ₱12.50 / 0.125 g ₱1.25
100g
Pepper, black 5g 5g ₱12.50 / 0.125 g ₱0.63
100g
Green peas 43g 43g ₱24 / 100g 0.24 g ₱10.32
Total Recipe Cost: ₱133.07
Cost Per Portion/Unit Cost: ₱33.27
Buffer Margin (2%) : ₱2.00
Mark Up (35%) : ₱47
Selling Price : ₱45
RECIPE NAME: PINOY SPAGHETTI
RECIPE FILE NO: 002
YIELD : 1K
COST DATE: JANUARY 1,2020
Ingredients Quantity Quantity Purchase Cost unit Extension
(AP) (EP) Price Ap cost
Spaghetti 970g 970g ₱159 kg 0.159 g ₱154.23
noodles
Ground pork 453g 453g ₱235 / 500g 0.47 g ₱212.91
Luncheon 170g 170g ₱158 / 200g 0.79 g ₱134.3
meat minced
Hotdogs 250g 250g ₱120 / 250g 0.48 g ₱120
Filipino Style 992ml 992ml ₱136 kg 0.136 ml ₱134.91
Spaghetti
Sauce
Shredded 120g 120g ₱160.75 / 120g 1.340 g ₱160.8
cheddar
cheese
Beef broth 240ml 240ml ₱270 / 250 ml 1.08 ml ₱259.2
Onion 12g 12g ₱21 / 50g 0.42 g ₱5.04
Garlic 6g 6g ₱24 / 50g 0.48 g ₱2.88
Salt and To Taste To Taste ₱20 / 12g 1.666 g ₱20
pepper
Cooking oil 53ml 53ml ₱20.50 / 100ml 0.205 ml ₱10.87
Total Recipe Cost: ₱1,215.14
Cost Per Portion/Unit Cost: ₱202.52
Buffer Margin (2%) : 24
Mark Up (35%) : 433
Selling Price : ₱278