Tally Prime Transactions Summary
========================================
Transactions:
1. 01-04-2024: Opening stock of Mobile Phones – 100 units @ ₹10,000 each.
2. 02-04-2024: Sales Order received from Raj Traders for 50 Mobile Phones @ ₹12,000
each.
3. 02-04-2024: Advance of ₹60,000 received from Raj Traders against the Sales
Order.
4. 02-04-2024: Sold 30 Mobile Phones @ ₹12,000 each to Raj Traders.
5. 02-04-2024: Pre-closure of remaining 20 units in Sales Order from Raj Traders.
6. 02-04-2024: Rejection In - 5 Mobile Phones returned by Raj Traders due to
damage.
7. 31-04-2024: Received ₹3,00,000 from Raj Traders as balance payment.
8. 31-04-2024: Sold 10 Mobile Phones to Super Electronics @ ₹11,500 each.
9. 31-04-2024: 2 Mobile Phones returned by Super Electronics.
10. 31-04-2024: Received ₹92,000 via cheque from Super Electronics.
Stock Summary (as on 31-04-2024):
- Opening Stock: 100 units
- Sales: 30 (Raj Traders) + 10 (Super Electronics) = 40 units
- Returns In: 5 (Raj Traders) + 2 (Super Electronics) = 7 units
- Closing Stock: 100 - 40 + 7 = 67 units
Balance Sheet (as on 31-04-2024):
Assets:
- Bank A/c: ₹60,000 (advance) + ₹3,00,000 + ₹92,000 = ₹4,52,000
Stock in Hand (67 units @ ₹10,000): ₹6,70,000
Liabilities:
- Capital / Opening: ₹10,00,000
- Profit & Loss: ₹58,500 (from income statement)
Profit & Loss Statement:
Sales:
- 30 units @ ₹12,000 = ₹3,60,000
- 10 units @ ₹11,500 = ₹1,15,000
- Total Sales = ₹4,75,000
Sales Returns:
- 5 units (Raj Traders) @ ₹12,000 = ₹60,000
- 2 units (Super Electronics) @ ₹11,500 = ₹23,000
- Net Sales = ₹3,92,000
Cost of Goods Sold:
- 35 units @ ₹10,000 = ₹3,50,000
Net Profit: ₹3,92,000 - ₹3,50,000 = ₹42,000