PROJECT : Town House Taman Melati
GFA 25 m2
Description Unit Qty Rate Amount
S/1 Summary
1 work below lowest flr finish 2,500.00
2 frame 6,250.00
3 upper floor 4,500.00
4 roof 13,365.16
5 staircase structure and finishes 13,000.00
6 external wall 11,072.00
7 internal wall & partition 3,648.00
8 windows & doors 8,300.00
9 ironmongery 2,800.00
10 internal wall finishes 7,900.00
11 int floor finishes 4,215.00
12 int ceiling finishes 3,440.00
14 ext. finishes 10,758.00
15 sanitary fittings 7,740.00
16 Sundries 4,150.00
17 Ext Works w Lot Boundry 18,017.50
TOTAL 121,655.66
13
PROJECT : Town House Taman Melati
GFA 25 m2
Description Unit Qty Rate Amount
element no. 1- work below lowest
floor finish
A GFA m2 25 100.00 2,500.00
collection 2,500.00
elemen no. 2 - frame
A GFA m2 25 250.00 6,250.00
collection 6,250.00
element no. 3 - upper flr
A upper floor area m2 30 150.00 4,500.00
collection 4,500.00
element no. 4 - roof
Flat roof
A 150mm thick concrete m2 21 47.00 982.30
B reinforcement kg 401 3.80 1,524.86
C formwork m2 21 35.00 731.50
D Waterproofing system m2 21 35.00 731.50
Pitch Roof
E Pitch roof trusses m2 32 80.00 2,560.00
F Conc roof tiles m2 32 65.00 2,080.00
G G.I Rain gutter m 13 120.00 1,560.00
H Accessories (30%) 624.00
J Thermal insulation m2 32 16.00 512.00
K Aluminium chicken wire mesh m2 32 2.00 64.00
L 100mm dia. Rainwater down pipe (4nos) m 45 35.00 1,575.00
M bend no 4 35.00 140.00
N shoe no 4 35.00 140.00
P debris trap no 4 35.00 140.00
collection 13,365.16
element no. 5 - staircase structure and finishes
A Flight 2 6,500.00 13,000.00
collection 13,000.00
element no. 6 - external wall
A Brickwall m2 256 38.00 9,728.00
B Parapet Wall(1000mm height) m2 13 38.00 494.00
C RC Wall(800mm height) m2 17 50.00 850.00
collection 11,072.00
element no. 8 - internal wall & partition
A Brickwall m2 96 38.00 3,648.00
collection 3,648.00
13
PROJECT : Town House Taman Melati
GFA 25 m2
Description Unit Qty Rate Amount
element no. 7 - windows & doors
A Casement window m2 10 350.00 3,500.00
B Flush door 900 x 2100 no 8 350.00 2,800.00
C PVC Door 750 x 2100 no 4 210.00 840.00
D Main Door 1500 x 2100 no 2 580.00 1,160.00
collection 8,300.00
element no. 9 - ironmongery
A number of door 14 200.00 2,800.00
collection 2,800.00
element no. 10 - internal wall finishes
A skim coating m2 408 7.50 3,060.00
B 20mm screed to rec ceramic m2 40 15.00 600.00
C ceramic wall m2 40 55.00 2,200.00
D paint m2 408 5.00 2,040.00
collection 7,900.00
element no. 11- internal floor finishes
Homogeneous Tiles
A screed to homo. Tiles m2 9 15.00 135.00
B Homogeneous Tiles m2 9 80.00 720.00
Ceramic Tiles
C screed to ceramic Tiles m2 44 15.00 660.00
D Ceramic tiles m2 44 55.00 2,420.00
E Waterproofing system m2 8 35.00 280.00
collection 4,215.00
element no. 12 - internal ceiling finishes
A Skim Coating m2 8 7.50 60.00
B Asbestos ceiling board m2 53 55.00 2,915.00
C Painting to ceiling m2 61 5.00 305.00
D Extra for forming access panel no 2 80.00 160.00
collection 3,440.00
13
PROJECT : Town House Taman Melati
GFA 25 m2
Description Unit Qty Rate Amount
element no. 14 external finishes
Wall
A plaster to wall and column m2 316 16.00 5,056.00
B painting to wall and column m2 316 12.00 3,792.00
Floor
C Cement and sand paving smooth m2 9 15.00 135.00
D Apron m2 0 25.00 -
E Perimeter drain m 15 75.00 1,125.00
Ceiling
F Skim Coating m2 28 7.50 210.00
G Asbestos ceiling board m2 0 55.00 -
H Painting to ceiling m2 28 10.00 280.00
J Extra for forming access panel no 2 80.00 160.00
collection 10,758.00
element no. 15 sanitary fittings
A water closet no 4 650.00 2,600.00
B wash hand basin no 4 380.00 1,520.00
C wash sink no 4 400.00 1,600.00
D soap holder no 4 35.00 140.00
E paper holder no 4 35.00 140.00
F mirror no 4 120.00 480.00
G hose hand bidet no 4 60.00 240.00
H bib tap no 4 30.00 120.00
J basin pillar tap no 4 35.00 140.00
K Shower rose no 4 120.00 480.00
L floor trap no 8 35.00 280.00
collection 7,740.00
element no. 16 Sundries
A Counter top 1000 x 600 no 2 500.00 1,000.00
B MS railing 1200mm height m2 9 350.00 3,150.00
collection 4,150.00
element no. 17 Ext Works w Lot Boundry
A Chamber item 1,500.00
B Turfing m2 5 3.50 17.50
C MS deco fencing m2 17 500.00 8,500.00
D MS gate no 1 8,000.00 8,000.00
collection 18,017.50
13
