BILL OF QUANTITIES/COST ESTIMATE FOR Mrs.
Bridget Epouse OBASE NGEMINY FRU
No DESIGNATION UNIT QTY U.P TOTAL
A PREPARATORY WORKS
A1 Site clearance m² 116,96 500 58480
A2 Setting out FF 1 130000 130000
LOT SUB TOTAL 188480
A
B EARTH WORKS
B1 Excavation m³ 29,78 2000 59560
B2 Isolated pad of footing foundations m³ 1,15 3000 3450
B3 Backfilling and compaction of the foundation m³ 70,18 2500 175450
LOT SUB TOTAL 238460
B
C FOUNDATION
C1 Blinding concrete dosed at 150kg/m³ m³ 2,48 80000 198400
C2 Foundation block wall fill with concrete(15x20x40) m² 49,62 9000 446580
C3 Reinforced concrete dosed at 350kg/m3 for ground beams m³ 2,48 120000 297600
C4 Reinforced concrete dosed at 350kg/m3 for dwarf columns m³ 0,22 120000 26400
C5 Ground floor slab 10 cm m² 116,96 4000 467840
LOT SUB TOTAL 1436820
C
D GROUND FLOOR ELEVATION/MASONRY
D1 Hollow blocks of 15x20x40cm m² 273 7000 1911000
D2 Reinfoced concrete for decorative columns dosed at 350kg/m³ m³ 0,2 130000 26000
D3 Reinfoced concrete for columns, beams and lintels dosed at 350kg/m³ m³ 2,7 120000 324000
LOT SUB TOTAL 2261000
D
E CARPENTRY-ROOFING-CEILING
E1 Rafters of 4x15cm² m³ 2,27 150000 340500
E2 Purlins of 8x8cm² m³ 1 150000 150000
E3 Ceiling in brown polished plywood (plus knocking) for other rooms in upper floor m² 116,96 3500 409360
E5 Fascia sheet ml 50,4 2500 126000
E6 Corregate zinc 3/10 éme m² 153,92 8000 1231360
E7 Other accessories LS 1 250000 250000
E8 Roof gutter ml 29,6 4000 118400
LOT SUB TOTAL 2625620
E
F PLASTERING AND FINISHING
F1 Vertical plastering with cement mortar of 1.5cm thick external and internal walls m² 512,74 1300 666562
F2 Pantex 800 for external walls m² 36 1700 61200
F3 Pantex 1300 for external walls m² 400 2100 842310
LOT SUB TOTAL 1570072
F
H PLUMBING AND SANITATION
H2 Wash hand basin in the toilet U 2 55000 110000
H3 Toilet tissue hangar U 2 5000 10000
H6 Soak away pits U 1 500000 500000
H8 Inspection chambers 50x50x50cm U 2 15000 30000
H11 Pipes and other accessories U 1 250000 250000
LOT SUB TOTAL 900000
H
I ELECTRICAL
I1 Conduit pipes (flexible orange pipes) ROLL 2 110000 220000
I2 V.G.V 1.5mm2 cables ROLL 5 20000 100000
I3 T.H.2.5mm2 cables ROLL 2 20000 40000
I4 Fluorescent lamps (120) U 11 8500 93500
I6 Bulkhead (Hublot) lighting fitting Mazda or similar U 11 7800 85800
I8 Sockets and switches U 33 3500 115500
I10 Fuse box U 2 30000 60000
I11 Junction box U 2 3000 6000
Meters U 1 60000 60000
LOT SUB TOTAL 580800
I
J METALIC/WOOD AND GLASS WORKS
J1 Flush door complete (dim. 0.8x2.10m) of wooden for toilet U 2 80000 160000
J2 Flush door complete (dim. 0.9x2.10m) of wooden Bedrooms U 4 90000 360000
J3 Flush door complete (dim.1.3x2.10m) of aluminum and glass for living rooms U 1 95000 95000
J4 Glazed windows (0,6mx0,6m) complete and protectors for toilet U 1 40000 40000
J5 Glazed windows (1.x1.1m) complete and protectors U 2 50000 100000
J6 Glazed windows (1.5x1.1m) complete and protectors U 5 60000 300000
LOT SUB TOTAL 1055000
J
SUMMARY
A PREPARATORY WORKS 188480
B EARTH WORKS 238460
C FOUNDATION 1436820
D GROUND FLOOR ELEVATION/MASONRY 2261000
E CARPENTRY-ROOFING-CEILING 2525620
F PLASTERING AND FINISHING 1570072
H PLUMBING AND SANITATION 900000
I ELECTRICAL 580800
J METALIC/WOOD AND GLASS WORKS 1055000
TOTAL 10.756.252
This estimate is closed at the sum of: Ten million seven hundred and fifthy six thausand two hundred and fifthy two francs CFA
