Scribd
Upload
7 views7 pages

Paeco Lab3

The document presents a detailed financial projection showing future values over a 40-year period, utilizing both simple and compound interest calculations. It includes various monetary amounts and their corresponding future values at different time intervals. The data illustrates the growth of investments based on specified interest rates and timeframes.

Uploaded by

fidelcolque07lcrtx
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
7 views7 pages

Paeco Lab3

The document presents a detailed financial projection showing future values over a 40-year period, utilizing both simple and compound interest calculations. It includes various monetary amounts and their corresponding future values at different time intervals. The data illustrates the growth of investments based on specified interest rates and timeframes.

Uploaded by

fidelcolque07lcrtx
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 7

0 S/ 40,000.

00
1 S/ 2,800.00 S/ 42,800.00 S/ 2,800.00
2 S/ 5,796.00 S/ 45,796.00 S/ 5,600.00
3 S/ 9,001.72 S/ 49,001.72 S/ 8,400.00
4 S/ 12,431.84 S/ 52,431.84 S/ 11,200.00
5 S/ 16,102.07 S/ 56,102.07 S/ 14,000.00
6 S/ 20,029.21 S/ 60,029.21 S/ 16,800.00
7 S/ 24,231.26 S/ 64,231.26 S/ 19,600.00 Valor futuro
8 S/ 28,727.45 S/ 68,727.45 S/ 22,400.00
S/ 700,000.00
9 S/ 33,538.37 S/ 73,538.37 S/ 25,200.00
S/ 600,000.00
10 S/ 38,686.05 S/ 78,686.05 S/ 28,000.00

Valor futuro (S/)


S/ 500,000.00
11 S/ 44,194.08 S/ 84,194.08 S/ 30,800.00
12 S/ 50,087.66 S/ 90,087.66 S/ 33,600.00
S/ 400,000.00
13 S/ 56,393.80 S/ 96,393.80 S/ 36,400.00
S/ 300,000.00
14 S/ 63,141.37 S/ 103,141.37 S/ 39,200.00
S/ 200,000.00
15 S/ 70,361.26 S/ 110,361.26 S/ 42,000.00
16 S/ 78,086.55 S/ 118,086.55 S/ 100,000.00
S/ 44,800.00
17 S/ 86,352.61 S/ 126,352.61 S/ 47,600.00S/ 0.00
18 S/ 95,197.29 S/ 135,197.29 S/ 50,400.00 0 5 1

19 S/ 104,661.10 S/ 144,661.10 S/ 53,200.00


20 S/ 114,787.38 S/ 154,787.38 S/ 56,000.00
21 S/ 125,622.49 S/ 165,622.49 S/ 58,800.00
S/ 40,000.00 22 S/ 137,216.07 S/ 177,216.07 S/ 61,600.00
23 S/ 149,621.19 S/ 189,621.19 S/ 64,400.00
24 S/ 162,894.68 S/ 202,894.68 S/ 67,200.00
25 S/ 177,097.31 S/ 217,097.31 S/ 70,000.00
26 S/ 192,294.12 S/ 232,294.12 S/ 72,800.00
27 S/ 208,554.71 S/ 248,554.71 S/ 75,600.00
28 S/ 225,953.53 S/ 265,953.53 S/ 78,400.00
29 S/ 244,570.28 S/ 284,570.28 S/ 81,200.00
30 S/ 264,490.20 S/ 304,490.20 S/ 84,000.00
31 S/ 285,804.52 S/ 325,804.52 S/ 86,800.00
32 S/ 308,610.83 S/ 348,610.83 S/ 89,600.00
33 S/ 333,013.59 S/ 373,013.59 S/ 92,400.00
34 S/ 359,124.54 S/ 399,124.54 S/ 95,200.00
35 S/ 387,063.26 S/ 427,063.26 S/ 98,000.00
36 S/ 416,957.69 S/ 456,957.69 S/ 100,800.00
37 S/ 448,944.73 S/ 488,944.73 S/ 103,600.00
38 S/ 483,170.86 S/ 523,170.86 S/ 106,400.00
39 S/ 519,792.82 S/ 559,792.82 S/ 109,200.00
40 S/ 558,978.31 S/ 598,978.31 S/ 112,000.00
S/ 40,000.00 + S/ 42,800.00 = S/ 82,800.00 x
0.07
S/ 5,796.00

Valor futuro en un periodo de 0 a 40 años


S/ 700,000.00

S/ 600,000.00

S/ 500,000.00

S/ 400,000.00

S/ 300,000.00

S/ 200,000.00

S/ 100,000.00

S/ 0.00
0 5 10 15 20 25 30 35 40 45
Periodo (años)
Interés simple vs Interés compuesto
S/ 600,000.00

S/ 500,000.00

S/ 400,000.00
Valor Futuro (S/)

S/ 300,000.00

S/ 200,000.00

S/ 100,000.00

S/ 0.00
0 5 10 15 20 25 30 35
´Periodo (años)

Interés compuesto Interés simple


ompuesto

25 30 35 40 45

Interés simple
n ic vf is
0 S/ 40,000.00
1 S/ 2,800.00 S/ 42,800.00 S/ 2,800.00
2 S/ 5,796.00 S/ 45,796.00 S/ 5,600.00
3 S/ 9,001.72 S/ 49,001.72 S/ 8,400.00
4 S/ 12,431.84 S/ 52,431.84 S/ 11,200.00
5 S/ 16,102.07 S/ 56,102.07 S/ 14,000.00
6 S/ 20,029.21 S/ 60,029.21 S/ 16,800.00
7 S/ 24,231.26 S/ 64,231.26 S/ 19,600.00
8 S/ 28,727.45 S/ 68,727.45 S/ 22,400.00
9 S/ 33,538.37 S/ 73,538.37 S/ 25,200.00
10 S/ 38,686.05 S/ 78,686.05 S/ 28,000.00
11 S/ 44,194.08 S/ 84,194.08 S/ 30,800.00
12 S/ 50,087.66 S/ 90,087.66 S/ 33,600.00
13 S/ 56,393.80 S/ 96,393.80 S/ 36,400.00
14 S/ 63,141.37 S/ 103,141.37 S/ 39,200.00
15 S/ 70,361.26 S/ 110,361.26 S/ 42,000.00
16 S/ 78,086.55 S/ 118,086.55 S/ 44,800.00
17 S/ 86,352.61 S/ 126,352.61 S/ 47,600.00
18 S/ 95,197.29 S/ 135,197.29 S/ 50,400.00
19 S/ 104,661.10 S/ 144,661.10 S/ 53,200.00
20 S/ 114,787.38 S/ 154,787.38 S/ 56,000.00
21 S/ 125,622.49 S/ 165,622.49 S/ 58,800.00
22 S/ 137,216.07 S/ 177,216.07 S/ 61,600.00
23 S/ 149,621.19 S/ 189,621.19 S/ 64,400.00
24 S/ 162,894.68 S/ 202,894.68 S/ 67,200.00
25 S/ 177,097.31 S/ 177,097.31 S/ 70,000.00
26 S/ 189,494.12 S/ 189,494.12 S/ 72,800.00
27 S/ 202,758.71 S/ 202,758.71 S/ 75,600.00
28 S/ 216,951.81 S/ 216,951.81 S/ 78,400.00
29 S/ 232,138.44 S/ 232,138.44 S/ 81,200.00
30 S/ 248,388.13 S/ 248,388.13 S/ 84,000.00
31 S/ 265,775.30 S/ 265,775.30 S/ 86,800.00
32 S/ 284,379.57 S/ 284,379.57 S/ 89,600.00
33 S/ 304,286.14 S/ 304,286.14 S/ 92,400.00
34 S/ 325,586.17 S/ 325,586.17 S/ 95,200.00
35 S/ 348,377.21 S/ 348,377.21 S/ 98,000.00
36 S/ 372,763.61 S/ 372,763.61 S/ 100,800.00
37 S/ 398,857.06 S/ 398,857.06 S/ 103,600.00
38 S/ 426,777.06 S/ 426,777.06 S/ 106,400.00
39 S/ 456,651.45 S/ 456,651.45 S/ 109,200.00
40 S/ 488,617.05 S/ 488,617.05 S/ 112,000.00
Chart Title
S/ 600,000.00

S/ 500,000.00

S/ 400,000.00

S/ 300,000.00

S/ 200,000.00

S/ 100,000.00

S/ 0.00
0 5 10 15 20 25

Column C Column D Colu


Chart Title

5 10 15 20 25 30 35 40 45

Column C Column D Column E

You might also like