Architectural
Architectural
ARCHITECTS ESTIMATE
BANCO DE ORO
BANCO de ORO Corporate Headquarters,
#12 ADB Ave., Ortigas Center, Mandaluyong City
Gentlemen
In accordance with your invitation to bid, we hereby submit our proposal subject to all conditions and
requirements of the plan and specifications as prepared by ALEJANDRO SO MANOTA & ASSOCIATES,
Blk. 8 Lot 31 San Pedro Subd. 7 San Barto;ome, Novaliches Quezon City and other related
documents for the above mentioned project.
We promise to furnish, deliver, place and complete any and all necessary materials, labor,
appliance, tools and equipment, supplies, utilities, transportation, supervision and other facilities in
connection therewith and to perform all operations for the complete scope of works at our own expense in
the lumpsum amount of
We understand that the Owner reserves the right to order additional work or to reduce the scope of
work if deemed necessary. All extra work shall be paid for in accordance with the Bid Schedule included in
this proposal.
Should we may be required to perform work over and above that required by the Contract Documents,
payments shall be based on bare cost of materials and labor plus mark-up per contract.
Prices of materials shall be based on bid unit market prices at the time the work order is made by
the Owner.
Should the current minimum wage be increased by legislation during the pendency of or any time
during the same as that indicated in the Bid Proposal.
Authorized Signature:
Should we be ordered to omit / delete work required by the Contract Documents, we shall credit
the Owner, payments based on the bare cost of materials and labor plus mark-up.
We make this proposal with full knowledge of the kind, quantity and quality of the articles and
services required, and if said Proposal is accepted, we will enter into a contract with good sufficient
securities for the fruitful performance thereof.
We understand that the Owner reserves the right to reject any or all bids and to waive any defects
or informality in the bids received and that the Owner may accept any item or group of items of any bid,
unless it is so disqualified by specific limitations.
We will complete the work in accordance with the plans, specifications and other related Contract
Documents within sixty (60) CALENDAR DAYS (Sundays and legal holidays included) reckoned
from the date as stipulated in the Notice to Proceed. No request for the extension of time will be
made other than that due circumstances of "force majeure". We understand that time is an essential part
of this proposed Contract and upon failure to complete the work within the stipulated time, we agree to
pay liquidated damages per calendar day of delay as stipulated in the contract.
We certify that we have prepared and or checked and reviewed the contract procedures, contract
schedule, equipment requirements and price submitted with this Proposal.
In the event that we are awarded with this project, we will be assigning a licensed architect or
civil engineer at the site as a full time Project Architect / Engineer and a registered electrical engineer as
a full time Project Electrical Engineer.
We confirm the receipt and consideration of the following bid bulletins prior to the submittal of our
proposal. We have included the work called for in this bid bulletins in our proposed price.
Authorized Signature:
SUMMARY OF WORK ITEM
S
DIV. SCOPE OF WORKS LUMP SUM COST
02 SITE WORK PHP 10,000.00
A. Demolition and Dismantling Works 10,000.00
B. Site Preparation Works -
03 CONCRETING PHP 51,005.00
A. Formworks/Scaffoldings 8,000.00
B. Re-bars and Tie wires 16,005.00
C. Concrete 27,000.00
04 MASONRY 52,300.00 PHP 52,300.00
05 METALS PHP 202,500.00
A. Structural Steel Works 182,500.00
B. Grillworks/Miscellaneous Steel Works 20,000.00
06 CARPENTRY and PLASTIC WORKS PHP 464,625.00
A. Partitions 174,300.00
B. Architectural Woodworks 228,825.00
C. Ceiling Works 61,500.00
07 THERMAL & MOISTURE PROTECTION PHP -
A. Waterproofing Works -
B. Tinsmithry & Insulation -
08 DOORS and WINDOWS PHP 114,600.00
A. Wood Doors 25,200.00
B. Glass / PVC and Metal Doors 61,500.00
C. Door Hardwares 27,900.00
D. Windows and Frames -
09 FINISHES PHP 696,770.00
A. Painting and Varnishing Works 232,100.00
B. Tileworks 267,700.00
C. Ceiling Finishes / Ceiling Works 183,320.00
D. Natural/Cement Plaster Finishes 13,650.00
10 SPECIALTIES PHP 52,000.00
A. Vinyl Baseboard 20,000.00
B. Mirrors/Glass ledge 13,500.00
C. Security & Decorative Film -
D. Stainless Steel 18,500.00
E. Aluminum Cladding Panel -
15 PLUMBING WORKS PHP 70,760.00
A. Roughing-Ins: 32,260.00
B. Plumbing Fixtures 38,500.00
15-a MECHANICAL PHP 18,000.00
A. Airconditioning Works By Others
B. Exhaust & Ventilation System 18,000.00
15-b FIRE PROTECTION WORKS PHP -
A. Fire Alarm System N.A
B. Sprinkler Works N.A
Authorized Signature:
SUMMARY OF WORK ITEM
S
DIV. SCOPE OF WORKS LUMP SUM COST
16 ELECTRICAL WORKS - PHP 951,650.45
A. Electrical Service Entrance 69,533.33
B. Power Distribution and lighting Systems 560,262.12
C. Telephone and Data 57,895.00
Communication Systems
D. Panelboards 193,500.00
E. Security System 53,460.00
F. Miscellaneous Electrical Works 17,000.00
*** OTHER REQUIRED WORKS 28,000.00 PHP 28,000.00
TOTAL DIRECT COST PHP 2,712,210.45
Mark-up PHP 813,663.14
a. Contingency
b. Overhead
c. Profit
d. VAT
Signature
Firm ASMA
Authorized Signature:
NOTE TO THE BIDDER:
PLEASE INDICATE "NOT APPLICABLE" WHENEVER APPLICABLE.
Authorized Signature:
NOTE TO THE BIDDER:
PLEASE INDICATE "NOT APPLICABLE" WHENEVER APPLICABLE.
Sub-Total
B. Site Preparation
1. Soil poisoning at all excavated areas
Note: Provide 5 year warranty Lot 26,910.00
2. 4 mils poyethelene sheet as vapor
barrier for new slab on fill Lot 6,210.00
3. Gravel bed m3 1,500.00
4. Excavation incl. of restoration works:
Note: Use concrete cutter
a. Footing
- Cash vault m3 500.00
- Wall m3 500.00
- Column m3 500.00
- Footing tie beam m3
b. Trenching for sanitary pipes tapping m3 500.00
5. Other required works:
Sub-Total
Authorized Signature:
NOTE TO THE BIDDER:
PLEASE INDICATE "NOT APPLICABLE" WHENEVER APPLICABLE.
Sub-Total
C. Concrete
Slab on fill- 2500 psi
All other concreting works-3000 psi
Do not use POZZOLAN type of cement
Authorized Signature:
1. Cash vault
Authorized Signature:
a. 100 mm thk. N.A m2
b. 150 mm. thk. N.A m2
Sub-Total
05 METALS
A. Structural Steel Works
1. Structural steel componets of the ff:
a. ACCU steel deck Lot
b. Vault 1.00 Lot 180,000.00
c. Canopy Lot
d. Stairs Lot
e. Roof framing N.A Lot
2. CHB steel base connectors Lot 2,500.00
3. Fire exit landing N.A Lot
a. Railing N.A LM
4 Fire exit ladder rungs N.A Lot
a. Security metal door N.A Set 11,700.00
5. Slab support
- Channel N.A Lot
- Decking (including Framing & Support) N.A Lot
6. ACCU platform Lot 7,500.00
7. Other required works:
Sub-Total
B. Grillworks/Miscellaneous Steel Works
1. Grill housing c/w Yale padlocks
a. Electric meter Set 500.00
b. Water meter Set 500.00
c. ACCU grills (By mechl KTR) N.A Set
2. Steel grills
a. Steel mesh 50mm x 50 mm x 3mm N.A m2
b. 12 mm dia. rebars at 200 mm
OCBW m2 300.00
3. Cash vault grills & door
Authorized Signature:
a. Grill panel 8.00 m2 2,500.00
b. D-9: Swing grill door Set 8,500.00
c. D-9a: Sliding door 1.00 Set
Sub-Total
06 CARPENTRY and PLASTIC WORKS
Note:
- Inclusive of all accessories and
consummables, i.e. nails, glue,
cabinet hardwares and others.
A. Partitions
1. 12.5 mm. Thk floor to ceiling gypsum
board partition on metal studs:
a. Single wall - m2 600.00
b. Double wall 118.00 m2 850.00
2. Melamine walnut cladded low wall
partition with frameless 12.5 mm thk.
frameless glass at the following:
a. 1200 mm high 8.00 m2 3,500.00
b. 1500 mm high 8.00 m2 3,500.00
3. Single wall melamine walnut cladding
as per design at forms counter 10.00 m2 1,800.00
4. Other required works:
Sub-Total
B. Architectural Woodworks
Authorized Signature:
Note: Tellers, new accounts,forms
counter, marketing counter,
and guard's podium by others
Use WALNUT melamine finish
Sub-Total
D. Ceiling Works
1. Hardiflex on metal furrings
a. C-5: 4.5 mm thk N.A m2
b. C-5a:6.00 mm thk 82.00 m2 750.00
Authorized Signature:
2. Other required works:
Sub-Total
B. Tinsmithry & Insulation
1. Ga. 26 prepainted long span roofing
c/w flashing & gutter
a. At new canopy m2 3,000.00
b. At genset/pump room N.A m2
c. Main building m2 900.00
d. Other areas (Pls. Specify)
- Airwell openings N.A m2
2. Insulation-PARSEC - m2 100.00
3. Other required works:
Sub-Total
08 DOORS and WINDOWS
A. Wood Doors
1. 44.5 mm. thk. FHC door with
6 mm. thk. Ribbon grain plywood
on both plywood on both sides on KD
Authorized Signature:
tanguile frame
a. D-5 - 600 mm width N.A Sets
b. D-5a - 700 mm width N.A Sets
c. D-5b- 800 mm width Sets 5,000.00
d. D-5c- 900 mm width 2.00 Sets 5,000.00
Authorized Signature:
Sub-Total
B. Glass / PVC and Metal Doors
1. 12.5 mm thk tempered clear glass door
a. D-1- 1800 mm width patch fitting 1.00 Set 45,000.00
Authorized Signature:
b. D-15a- 700 mm width N.A Set
c. D-15b- 800 mm width N.A Set
d. D-15c- 900 mm width N.A Set
9. Ga. 22 roll-up shutter beige pre-painted
with 3 rows of view slots N.A m2
10. Steel door-flush hollow core on steel jamb
a. D-14- 900 mm width single leaf N.A Set
Sub-Total
C. Door Hardwares
Notes: 1. Glass doors locks, door closers &
hinges inclusive at door costings
1. Locksets:
a. Lever type (Wood & Metal door) 7.00 Sets 1,500.00
- Schlage brand satin stainless finish
b.Lever type (Toilet door) 2.00 Sets 1,500.00
- Schlage brand satin stainless finish
2. Deadbolt (Double)-Metal/Grill door:
- Schlage brand satin stainless finish 1.00 set 1,800.00
3. Door closer-Surface mounted silver finish
a. For wood doors-Ryobi 8803 5.00 Sets 1,600.00
b. For PVC doors-Ryobi 901 2.00 Sets 1,500.00
4. Door Stopper (Wood & Metal door) 5.00 Sets 200.00
- Hafele 93700702 stainless
5. Toilet ID-Male Female Stainless 2.00 Sets 350.00
Authorized Signature:
6. Hinges-3-1/2" x 3-1/2" LP Satin stainless
hinges Fuji Japan brand. Provide 3
pcs./ FHC door, 4 pcs/louver door &
1 pc/low wood door. 6.00 Prs 300.00
7. Low wood door hardwares:
a. Hager brand spring loaded self closing
hinge 87.5 mm x 87.5 mm US32D fin.
For top hinge only. 2.00 Prs 1,300.00
b. Fuji Japan brand SUS 304 stainless
Sub-Total
D. Windows and Frames
1. 12.5 mm thk clear glass panel
a. Tempered
- On top & bottom alum. U clip m2 6,240.00
- On top & bottom FD 100 frame off 26.00
white powder coated finish m2 4,500.00
b. Annealed
- On top & bottom alum. U clip N.A m2
- On top & bottom FD 100 frame off
white powder coated finish N.A m2
2. 6.0 mm thk ordinary clear glass on
perimeter standard aluminum frame in
a. Fixed type
- Off white powder coated finish N.A m2
b. Operable type (awning/swing- out)
- Off white powder coated finish N.A m2 4,000.00
3. Steel casement window c/w security
grills N.A unit/s
4. Other required works:
Authorized Signature:
a. 6mm thk. Fixed glass window on tubular frame N.A unit/s 6,500.00
aluminum frame
b. refurbishing of existing glass windows and door N.A m2 600.00
Sub-Total
09 FINISHES
A. Painting and Varnishing Works
- Contractor shall submit sample
finishes prior to application
Authorized Signature:
- Jambs 27.00 LM 200.00
9. Wishes + 2 Boysen Colorizer Series G
gloss enamel paint finish at
interior and exterior sides of the ff:
a. Guards/Janitors cabinets Lot 2,500.00
b. Pantry eating counter framing 1.00 lot 1,500.00
c. Overhead cabinets at the ff:
- Pantry 1.00 Lot 3,000.00
- Cash vault & records area 1.00 Lot 3,500.00
- Accounting area 1.00 Lot 3,500.00
10. Enamel painting c/w metal primer
Authorized Signature:
j. Overhead security grills NA Lot
12. Flat enamel paint finish
a. All gypsum ceilings 218.00 m2 300.00
b. All hardiflex ceilings 82.00 m2 300.00
13. Other required works:
a. WF-4 off white 4.00 m2 300.00
b. WF-11 m2 300.00
c. WF-12 NA m2 300.00
d. WF-13 NA m2 300.00
Sub-Total
B. Tileworks
Sub-Total
C. Ceiling Finishes / Ceiling Works
1. C-1: 12.5 mm thk Boral brand gypsum
board ceiling on metal furring 191.00 m2 750.00
Authorized Signature:
2. C-2: 10 mm thk x 600 mm x 600 mm
Boral brand PVC laminated board
Shades profile on baked white
T-runners with perimeter angle
moulding 28.00 m2 650.00
3. C-4: Metal spandrel white color panel
on wood nailers N.A m2 950.00
4. Covelights 21.00 LM 450.00
5. Coves 9.00 LM 500.00
6. Other required works:
a. Prefab manhole-Dexterton 4.00 set 1,980.00
Sub-Total
10 SPECIALTIES
A. Vinyl Baseboard
1. 100 mm. high Toli brand vinyl 100.00 LM 200.00
Sub-Total
Authorized Signature:
B. Mirrors/Glass ledge
1. 100 wide clear glass ledge 2.00 Sets 2,500.00
2. Facial mirror at toilet-frameless 2.00 Sets 2,500.00
3. Full body mirror at pantry (.70 x 1.50) 1.00 Set 3,500.00
4. Other required works
Sub-Total
C. Security & Decorative film/tints
1. 3M brand 4 mils clear security film
at main doors & glass panels
2. 3M brand 1-way silver tint
3. 3M brand Scotchcal frosted film m2 1,750.00
Sub-Total
D. Stainless Steel
Authorized Signature:
- 50 mm dia N.A Lgths
- 75 mm dia N.A Lgths 550.00
- 100 mm dia N.A Lghts
- 150 mm dia N.A Lgths 975.00
e 12" Concrete Pipe N.A Lgths 500.00
e. Area drain/Catch basin N.A Sets 1,500.00
f. Fittings and accessories N.A Lot 2,000.00
g. Consumables N.A Lot 1,500.00
h. Siphoning of existing septic tank N.A Lot
2. Waste and vent line systems incl.
of fittings and accessories
a. 100 mm dia. PVC pipes 8.00 Lgths 770.00
b. 50 mm dia. PVC pipes 10.00 Lgths 560.00
c. Stainless Steel 100 mm. X 100 mm
Authorized Signature:
4. Asahi brand calibrated water meter N.A Set
- Facilitation for transfer of water meter
to BDO. Deposits by BDO 1.00 Lot 5,000.00
5. Dismantling of all existing plumbing lines
c/w plugging works N.A Lot
6. FCU drain 1.00 Lot 2,000.00
7. Other required works:
Sub-Total
B. Plumbing Fixtures
1. Stainless steel single tub, Teka
Spain brand kitchen sink inclusive
of Frattini brand ledge type faucet
Sub-Total
15-a MECHANICAL
A. Airconditioning Works By others
By BDO nominated mechanical
contractor
Sub-Total
B. Exhaust & Ventilation System
Authorized Signature:
Note: No oscillating fan at stock/records
room per BDO standard
1. Oscillating fans 3D brand at the ff.:
a. Cash vault/ records vault/file room 2.00 Sets 3,000.00
b. Pantry 1.00 Set 3,000.00
c. Re-installation only N.A Lot
2. Exhaust fan ceiling mounted 3D brand
incl. of pipings works & exhaust air grill
a. Pantry 1.00 Set 3,000.00
b. Toilet
- Reinstallation works N.A Lot
- New units 1.00 Set 3,000.00
c. ATM 1.00 Set 3,000.00
d. Electrical room/cabinet Set 3,000.00
Sub-Total
Authorized Signature:
LUMP SUM
COST
30,000.00
30,000.00
90,000.00
90,000.00
40,000.00
40,000.00
10,000.00
10,000.00
30,000.00
30,000.00
8,000.00
8,000.00
Authorized
LUMP SUM
COST
-
10,000.00
10,000.00
-
-
-
-
-
Authorized Signature:
LUMP SUM
COST
8,000.00
8,000.00
2,250.00
8,415.00
765.00
2,250.00
2,025.00
300.00
16,005.00
Authorized
LUMP SUM
COST
-
2,250.00
10,800.00
900.00
9,450.00
3,600.00
27,000.00
50,050.00
2,250.00
Authorized
LUMP SUM
COST
52,300.00
180,000.00
2,500.00
182,500.00
-
-
20,000.00
-
Authorized
LUMP SUM
COST
20,000.00
-
100,300.00
28,000.00
28,000.00
18,000.00
174,300.00
Authorized
LUMP SUM
COST
26,000.00
40,000.00
7,000.00
15,050.00
-
9,800.00
23,275.00
-
11,200.00
10,000.00
28,500.00
-
45,000.00
13,000.00
228,825.00
61,500.00
Authorized
LUMP SUM
COST
61,500.00
-
10,000.00
Authorized Signature:
LUMP SUM
COST
-
8,000.00
3,500.00
-
3,700.00
25,200.00
45,000.00
Authorized
LUMP SUM
COST
-
-
4,000.00
4,000.00
-
8,500.00
Authorized Signature:
LUMP SUM
COST
61,500.00
10,500.00
1,800.00
8,000.00
1,000.00
700.00
1,800.00
2,600.00
Authorized
LUMP SUM
COST
1,000.00
500.00
27,900.00
Authorized Signature:
LUMP SUM
COST
92,400.00
2,500.00
2,700.00
2,100.00
5,600.00
5,400.00
-
1,500.00
3,000.00
3,500.00
3,500.00
Authorized
LUMP SUM
COST
2,000.00
2,100.00
2,000.00
1,800.00
3,000.00
1,500.00
500.00
3,500.00
-
3,500.00
65,400.00
24,600.00
232,100.00
Authorized
LUMP SUM
COST
181,450.00
49,400.00
5,200.00
25,350.00
6,300.00
267,700.00
143,250.00
18,200.00
9,450.00
4,500.00
7,920.00
Authorized
LUMP SUM
COST
183,320.00
10,500.00
-
-
-
3,150.00
13,650.00
20,000.00
20,000.00
5,000.00
5,000.00
3,500.00
13,500.00
-
-
Authorized
LUMP SUM
COST
6,500.00
-
12,000.00
18,500.00
-
-
6,160.00
5,600.00
Authorized
LUMP SUM
COST
4,500.00
2,500.00
1,000.00
3,500.00
2,000.00
5,000.00
2,000.00
32,260.00
Authorized
LUMP SUM
COST
6,500.00
24,000.00
8,000.00
38,500.00
6,000.00
3,000.00
3,000.00
3,000.00
3,000.00
-
18,000.00
Authorized
LUMP SUM
COST
-
-
15,000.00
5,000.00
8,000.00
28,000.00
Authorized