Performance Task 6.
1
Business Model & Start
Up Cost
Members:
Abelinde, Mayer June
Acuna, Irvin
Gentugao, Robiel Rose
Glindo, Dara Irish Mae
Guzman, Avryle Rhoss
Navarez, Keith Philip
Oliveros, Jerome
Palomer, Allyza Kate
Santos, Faustine Fate
Tejoso, Maby Yaniza
Ycong, Mery Jane
Business Model
Start-Up Costs
Projected Start-Up Costs
Raw Materials and Supply = ₱ 4,176.50
- Chico ₱ 555 (3 kilograms)
- Lanzones ₱ 1, 347 (3 kilograms)
- Langka ₱ 1, 527 (3 kilograms)
- Evaporated Milk ₱ 187.50 (6 cans)
- Sugar ₱ 560 (5 kilograms)
Equipment and Machinery = ₱ 17, 733
- Electric Juicer ₱ 5,998
- Blender ₱ 10,585
- Pan ₱ 850
- Container ₱ 300
Employee Salaries ₱ 570 per day
Rent ₱ 25, 000
Licensing and Permits ₱ 5, 000
Bills ₱ 5, 000
Product Packaging ₱ 612
TOTAL COSTS ₱ 58,091.50