Scribd
Upload
60 views1 page

DS Dupa

The document provides a Detailed Unit Price Analysis for Decorative Stone, item number 1027(3), including labor, equipment, materials, and associated costs. The total unit cost as submitted is P 3,039.47, which includes direct costs, overhead, contractor's profit, and VAT. Quantities and costs are detailed for both submitted and evaluated stages, although evaluated quantities and costs are not provided.

Uploaded by

Nathaniel Gutierez Mangubat
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
60 views1 page

DS Dupa

The document provides a Detailed Unit Price Analysis for Decorative Stone, item number 1027(3), including labor, equipment, materials, and associated costs. The total unit cost as submitted is P 3,039.47, which includes direct costs, overhead, contractor's profit, and VAT. Quantities and costs are detailed for both submitted and evaluated stages, although evaluated quantities and costs are not provided.

Uploaded by

Nathaniel Gutierez Mangubat
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 1

DETAILED UNIT PRICE ANALYSIS (DUPA)

FORM POW 2015-01D-00


Item No. : 1027(3)
Description : Decorative Stone
2
Unit of Measurement : m
Quantity - As Submitted : 145.18
Quantity - As Evaluated :
Output - As Submitted : 1.365
Output - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount

A.1 Labor - As Submitted


a. Construction Foreman 1 1.00 P 107.37 P 107.37
b. Skilled Laborer 5 1.00 P 77.62 P 388.10
c. Unskilled Laborer 5 1.00 P 59.83 P 299.15
Sub - Total for A.1 P 794.62
A.2 Labor - As Evaluated
-
Sub - Total for A.2 -
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount

B.1 Equipment - As Submtted


Minor Tools (10% of Labor Cost) P 79.46
Sub - Total for B.1 P 79.46
B.2 Equipment - As Evaluated
Minor Tools (10% of Labor Cost)
Sub - Total for B.2 -
C.1 Total (A + B) - As Submitted P 874.08
C.2 Total (A + B) - As Evaluated -
2
D.1 Output per Hour As Submitted= 1.365 m
2
D.2 Output per Hour As Evaluated= 1.365 m
E.1 Direct Unit Cost (C ÷ D) - As Submitted P 640.35
E.2 Direct Unit Cost (C ÷ D) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount

F.1 Materials - As Submitted


2
a. Decorative Stones (Araal Stones) m 1.050 P 1,500.00 P 1,575.00
b. Cement bags 0.325 P 220.00 P 71.50
3
c. Sand m 0.026 P 1,450.00 P 38.06
e. Tile Adhesive (25 kg) bags 0.143 P 250.00 P 35.75
f. Consumables (3% of Materials Cost) P 51.61
Sub - Total for F.1 P 1,771.92
F.2 Materials - As Evaluated

Sub - Total for F.2 -


G.1 Direct Unit Cost (E + F) - As Submitted P 2,412.27
G.2 Direct Unit Cost (E + F) - As Evaluated 0
H.1 Overhead, Contingencies & Miscellaneous (OCM) Expenses - As Submitted 12% of G P 289.47
H.2 Overhead, Contingencies & Miscellaneous (OCM) Expenses - As Evaluated 12% of G -
I.1 Contractor's Profit (CP) - As Submitted 8% of G P 192.98
I.2 Contractor's Profit (CP) - As Evaluated 8% of G -
J.1 Value Added Tax (VAT) - As Submitted 5% of (G + H + I) P 144.74
J.2 Value Added Tax (VAT) - As Evaluated 5% of (G + H + I) -
K.1 Total Unit Cost - As Submitted (G + H + I + J) P 3,039.47
K.2 Total Unit Cost - As Evaluated (G + H + I + J) -

You might also like