Pivot Tabel Reliationship
Pivot Tabel Reliationship
Retail Price Profit Margin Order Quantity Sub Total Discount % Discount Rp Total Revenue COGS Total Margin Total
83,700 30,900 29 2,427,300 3% 72,819 2,354,481 1,531,200 823,281
63,900 28,050 29 1,853,100 3% 55,593 1,797,507 1,039,650 757,857
55,650 19,500 42 2,337,300 7% 163,611 2,173,689 1,518,300 655,389
1,814,550 689,550 6 10,887,300 8% 870,984 10,016,316 6,750,000 3,266,316
31,500 18,000 17 535,500 3% 16,065 519,435 229,500 289,935
39,000 22,650 47 1,833,000 10% 183,300 1,649,700 768,450 881,250
2,443,950 953,100 32 78,206,400 9% 7,038,576 71,167,824 47,707,200 23,460,624
25,200 8,850 33 831,600 4% 33,264 798,336 539,550 258,786
1,357,200 542,850 8 10,857,600 7% 760,032 10,097,568 6,514,800 3,582,768
129,000 49,050 48 6,192,000 0% 0 6,192,000 3,837,600 2,354,400
114,600 41,250 18 2,062,800 10% 206,280 1,856,520 1,320,300 536,220
1,357,200 542,850 3 4,071,600 3% 122,148 3,949,452 2,443,050 1,506,402
871,500 331,200 50 43,575,000 5% 2,178,750 41,396,250 27,015,000 14,381,250
17,100 6,450 50 855,000 6% 51,300 803,700 532,500 271,200
125,100 73,800 16 2,001,600 3% 60,048 1,941,552 820,800 1,120,752
17,100 6,450 38 649,800 2% 12,996 636,804 404,700 232,104
109,200 40,350 22 2,402,400 1% 24,024 2,378,376 1,514,700 863,676
43,200 23,700 48 2,073,600 7% 145,152 1,928,448 936,000 992,448
44,700 17,400 22 983,400 4% 39,336 944,064 600,600 343,464
2,399,850 1,176,000 30 71,995,500 1% 719,955 71,275,545 36,715,500 34,560,045
129,000 49,050 37 4,773,000 4% 190,920 4,582,080 2,958,150 1,623,930
85,200 32,400 24 2,044,800 6% 122,688 1,922,112 1,267,200 654,912
31,200 17,100 4 124,800 2% 2,496 122,304 56,400 65,904
129,000 49,050 36 4,644,000 6% 278,640 4,365,360 2,878,200 1,487,160
60,000 22,200 31 1,860,000 1% 18,600 1,841,400 1,171,800 669,600
184,200 70,050 29 5,341,800 0% 0 5,341,800 3,310,350 2,031,450
39,150 15,300 9 352,350 6% 21,141 331,209 214,650 116,559
299,700 203,850 7 2,097,900 1% 20,979 2,076,921 670,950 1,405,971
2,287,200 1,806,900 16 36,595,200 10% 3,659,520 32,935,680 7,684,800 25,250,880
184,200 70,050 27 4,973,400 3% 149,202 4,824,198 3,082,050 1,742,148
239,700 88,650 39 9,348,300 9% 841,347 8,506,953 5,890,950 2,616,003
179,550 107,700 7 1,256,850 5% 62,843 1,194,008 502,950 691,058
214,200 83,550 42 8,996,400 10% 899,640 8,096,760 5,487,300 2,609,460
1,357,200 542,850 15 20,358,000 5% 1,017,900 19,340,100 12,215,250 7,124,850
85,200 32,400 20 1,704,000 7% 119,280 1,584,720 1,056,000 528,720
100,200 48,150 41 4,108,200 8% 328,656 3,779,544 2,134,050 1,645,494
33,380 5,330 41 1,368,560 6% 82,114 1,286,446 1,150,050 136,396
100,200 48,150 2 200,400 1% 2,004 198,396 104,100 94,296
239,700 88,650 34 8,149,800 10% 814,980 7,334,820 5,135,700 2,199,120
179,550 107,700 18 3,231,900 8% 258,552 2,973,348 1,293,300 1,680,048
314,850 182,550 8 2,518,800 9% 226,692 2,292,108 1,058,400 1,233,708
25,200 8,850 18 453,600 6% 27,216 426,384 294,300 132,084
60,000 22,200 19 1,140,000 9% 102,600 1,037,400 718,200 319,200
335,700 127,500 26 8,728,200 10% 872,820 7,855,380 5,413,200 2,442,180
548,250 224,850 45 24,671,250 10% 2,467,125 22,204,125 14,553,000 7,651,125
689,850 393,150 14 9,657,900 2% 193,158 9,464,742 4,153,800 5,310,942
239,850 91,200 7 1,678,950 3% 50,369 1,628,582 1,040,550 588,032
106,200 49,950 29 3,079,800 4% 123,192 2,956,608 1,631,250 1,325,358
183,300 100,800 35 6,415,500 0% 0 6,415,500 2,887,500 3,528,000
314,700 110,100 47 14,790,900 10% 1,479,090 13,311,810 9,616,200 3,695,610
125,100 73,800 24 3,002,400 10% 300,240 2,702,160 1,231,200 1,470,960
109,200 40,350 2 218,400 8% 17,472 200,928 137,700 63,228
28,200 10,500 1 28,200 5% 1,410 26,790 17,700 9,090
436,500 340,500 33 14,404,500 1% 144,045 14,260,455 3,168,000 11,092,455
94,500 36,900 42 3,969,000 7% 277,830 3,691,170 2,419,200 1,271,970
4,514,550 2,167,050 14 63,203,700 10% 6,320,370 56,883,330 32,865,000 24,018,330
53,700 19,350 38 2,040,600 6% 122,436 1,918,164 1,305,300 612,864
55,350 21,600 35 1,937,250 3% 58,118 1,879,133 1,181,250 697,883
299,700 113,850 13 3,896,100 10% 389,610 3,506,490 2,416,050 1,090,440
446,100 312,300 14 6,245,400 2% 124,908 6,120,492 1,873,200 4,247,292
1,514,700 605,850 33 49,985,100 5% 2,499,255 47,485,845 29,992,050 17,493,795
81,450 29,250 29 2,362,050 7% 165,344 2,196,707 1,513,800 682,907
531,150 228,450 38 20,183,700 3% 605,511 19,578,189 11,502,600 8,075,589
50,700 24,300 34 1,723,800 7% 120,666 1,603,134 897,600 705,534
871,500 331,200 10 8,715,000 9% 784,350 7,930,650 5,403,000 2,527,650
4,514,550 2,167,050 38 ### 9% 15,439,761 156,113,139 89,205,000 66,908,139
125,100 73,800 30 3,753,000 2% 75,060 3,677,940 1,539,000 2,138,940
1,514,700 605,850 29 43,926,300 3% 1,317,789 42,608,511 26,356,650 16,251,861
6,238,200 3,555,750 2 12,476,400 7% 873,348 11,603,052 5,364,900 6,238,152
60,000 22,200 39 2,340,000 8% 187,200 2,152,800 1,474,200 678,600
464,700 167,250 49 22,770,300 9% 2,049,327 20,720,973 14,575,050 6,145,923
4,514,550 2,167,050 5 22,572,750 7% 1,580,093 20,992,658 11,737,500 9,255,158
71,400 27,900 27 1,927,800 7% 134,946 1,792,854 1,174,500 618,354
4,514,550 2,167,050 1 4,514,550 6% 270,873 4,243,677 2,347,500 1,896,177
53,700 19,350 10 537,000 5% 26,850 510,150 343,500 166,650
2,443,950 953,100 7 17,107,650 3% 513,230 16,594,421 10,435,950 6,158,471
39,300 15,300 34 1,336,200 8% 106,896 1,229,304 816,000 413,304
81,000 30,000 25 2,025,000 9% 182,250 1,842,750 1,275,000 567,750
297,600 130,950 26 7,737,600 7% 541,632 7,195,968 4,332,900 2,863,068
44,700 17,400 3 134,100 9% 12,069 122,031 81,900 40,131
31,200 11,250 44 1,372,800 4% 54,912 1,317,888 877,800 440,088
194,850 76,050 49 9,547,650 7% 668,336 8,879,315 5,821,200 3,058,115
299,700 203,850 19 5,694,300 8% 455,544 5,238,756 1,821,150 3,417,606
121,800 93,750 32 3,897,600 8% 311,808 3,585,792 897,600 2,688,192
47,250 17,550 23 1,086,750 1% 10,868 1,075,883 683,100 392,783
407,700 154,950 34 13,861,800 10% 1,386,180 12,475,620 8,593,500 3,882,120
39,300 15,300 21 825,300 5% 41,265 784,035 504,000 280,035
314,850 182,550 41 12,908,850 2% 258,177 12,650,673 5,424,300 7,226,373
81,000 30,000 26 2,106,000 5% 105,300 2,000,700 1,326,000 674,700
539,100 215,700 28 15,094,800 1% 150,948 14,943,852 9,055,200 5,888,652
67,350 26,250 11 740,850 8% 59,268 681,582 452,100 229,482
136,650 71,100 6 819,900 4% 32,796 787,104 393,300 393,804
97,050 38,850 20 1,941,000 2% 38,820 1,902,180 1,164,000 738,180
42,600 22,950 39 1,661,400 7% 116,298 1,545,102 766,350 778,752
18,900 15,300 10 189,000 10% 18,900 170,100 36,000 134,100
71,400 27,900 13 928,200 7% 64,974 863,226 565,500 297,726
1,514,550 696,750 35 53,009,250 5% 2,650,463 50,358,788 28,623,000 21,735,788
125,100 73,800 15 1,876,500 0% 0 1,876,500 769,500 1,107,000
129,000 49,050 23 2,967,000 2% 59,340 2,907,660 1,838,850 1,068,810
6,749,850 2,565,000 12 80,998,200 6% 4,859,892 76,138,308 50,218,200 25,920,108
31,200 11,250 11 343,200 1% 3,432 339,768 219,450 120,318
464,700 367,050 29 13,476,300 3% 404,289 13,072,011 2,831,850 10,240,161
87,600 42,900 11 963,600 1% 9,636 953,964 491,700 462,264
89,700 34,950 14 1,255,800 9% 113,022 1,142,778 766,500 376,278
163,350 96,450 37 6,043,950 6% 362,637 5,681,313 2,475,300 3,206,013
464,700 367,050 8 3,717,600 1% 37,176 3,680,424 781,200 2,899,224
2,287,200 1,692,600 31 70,903,200 7% 4,963,224 65,939,976 18,432,600 47,507,376
59,700 30,450 30 1,791,000 10% 179,100 1,611,900 877,500 734,400
46,200 17,100 38 1,755,600 4% 70,224 1,685,376 1,105,800 579,576
1,799,850 648,000 24 43,196,400 2% 863,928 42,332,472 27,644,400 14,688,072
43,200 15,600 11 475,200 9% 42,768 432,432 303,600 128,832
299,700 203,850 43 12,887,100 10% 1,288,710 11,598,390 4,121,550 7,476,840
41,700 18,750 40 1,668,000 3% 50,040 1,617,960 918,000 699,960
53,700 19,800 46 2,470,200 6% 148,212 2,321,988 1,559,400 762,588
53,550 31,650 23 1,231,650 9% 110,849 1,120,802 503,700 617,102
464,700 367,050 44 20,446,800 2% 408,936 20,037,864 4,296,600 15,741,264
437,550 161,850 8 3,500,400 2% 70,008 3,430,392 2,205,600 1,224,792
6,749,850 3,509,850 40 ### 4% 10,799,760 259,194,240 ### ###
1,814,550 689,550 35 63,509,250 8% 5,080,740 58,428,510 39,375,000 19,053,510
86,100 33,600 50 4,305,000 10% 430,500 3,874,500 2,625,000 1,249,500
22,200 8,250 19 421,800 9% 37,962 383,838 265,050 118,788
2,478,000 1,462,050 37 91,686,000 4% 3,667,440 88,018,560 37,590,150 50,428,410
52,800 20,100 12 633,600 4% 25,344 608,256 392,400 215,856
42,600 22,950 13 553,800 1% 5,538 548,262 255,450 292,812
60,000 22,200 41 2,460,000 2% 49,200 2,410,800 1,549,800 861,000
2,054,700 1,212,300 41 84,242,700 4% 3,369,708 80,872,992 34,538,400 46,334,592
100,200 48,150 5 501,000 9% 45,090 455,910 260,250 195,660
2,478,000 1,462,050 23 56,994,000 7% 3,989,580 53,004,420 23,366,850 29,637,570
194,700 116,850 45 8,761,500 2% 175,230 8,586,270 3,503,250 5,083,020
28,200 10,500 42 1,184,400 0% 0 1,184,400 743,400 441,000
85,200 32,400 32 2,726,400 5% 136,320 2,590,080 1,689,600 900,480
46,200 17,100 45 2,079,000 4% 83,160 1,995,840 1,309,500 686,340
214,200 83,550 8 1,713,600 1% 17,136 1,696,464 1,045,200 651,264
1,514,700 605,850 12 18,176,400 4% 727,056 17,449,344 10,906,200 6,543,144
58,350 21,600 32 1,867,200 9% 168,048 1,699,152 1,176,000 523,152
28,200 10,500 43 1,212,600 3% 36,378 1,176,222 761,100 415,122
163,350 96,450 9 1,470,150 3% 44,105 1,426,046 602,100 823,946
53,550 31,650 26 1,392,300 4% 55,692 1,336,608 569,400 767,208
77,700 27,900 37 2,874,900 7% 201,243 2,673,657 1,842,600 831,057
94,500 36,900 39 3,685,500 10% 368,550 3,316,950 2,246,400 1,070,550
46,200 17,100 24 1,108,800 4% 44,352 1,064,448 698,400 366,048
50,700 24,300 27 1,368,900 8% 109,512 1,259,388 712,800 546,588
163,350 96,450 37 6,043,950 10% 604,395 5,439,555 2,475,300 2,964,255
114,600 41,250 44 5,042,400 1% 50,424 4,991,976 3,227,400 1,764,576
1,214,700 583,050 34 41,299,800 7% 2,890,986 38,408,814 21,476,100 16,932,714
85,200 47,700 46 3,919,200 10% 391,920 3,527,280 1,725,000 1,802,280
86,100 33,600 3 258,300 8% 20,664 237,636 157,500 80,136
335,700 127,500 16 5,371,200 0% 0 5,371,200 3,331,200 2,040,000
871,500 331,200 7 6,100,500 10% 610,050 5,490,450 3,782,100 1,708,350
31,200 17,100 43 1,341,600 5% 67,080 1,274,520 606,300 668,220
239,850 91,200 27 6,475,950 1% 64,760 6,411,191 4,013,550 2,397,641
77,700 27,900 23 1,787,100 5% 89,355 1,697,745 1,145,400 552,345
521,400 297,150 15 7,821,000 9% 703,890 7,117,110 3,363,750 3,753,360
811,500 478,800 19 15,418,500 10% 1,541,850 13,876,650 6,321,300 7,555,350
77,700 27,900 10 777,000 1% 7,770 769,230 498,000 271,230
531,150 228,450 16 8,498,400 0% 0 8,498,400 4,843,200 3,655,200
548,250 224,850 46 25,219,500 5% 1,260,975 23,958,525 14,876,400 9,082,125
6,238,200 3,555,750 2 12,476,400 8% 998,112 11,478,288 5,364,900 6,113,388
1,439,850 820,650 17 24,477,450 9% 2,202,971 22,274,480 10,526,400 11,748,080
31,200 11,250 16 499,200 4% 19,968 479,232 319,200 160,032
314,850 182,550 25 7,871,250 5% 393,563 7,477,688 3,307,500 4,170,188
41,700 18,750 6 250,200 1% 2,502 247,698 137,700 109,998
58,350 21,600 2 116,700 7% 8,169 108,531 73,500 35,031
2,478,000 1,462,050 6 14,868,000 9% 1,338,120 13,529,880 6,095,700 7,434,180
25,200 8,850 38 957,600 7% 67,032 890,568 621,300 269,268
2,339,850 1,403,850 48 ### 4% 4,492,512 107,820,288 44,928,000 62,892,288
81,000 30,000 8 648,000 8% 51,840 596,160 408,000 188,160
39,000 22,650 36 1,404,000 0% 0 1,404,000 588,600 815,400
39,150 15,300 1 39,150 6% 2,349 36,801 23,850 12,951
89,700 34,950 21 1,883,700 2% 37,674 1,846,026 1,149,750 696,276
89,700 34,950 40 3,588,000 0% 0 3,588,000 2,190,000 1,398,000
28,200 10,500 33 930,600 7% 65,142 865,458 584,100 281,358
109,500 41,550 31 3,394,500 3% 101,835 3,292,665 2,106,450 1,186,215
254,700 89,100 27 6,876,900 10% 687,690 6,189,210 4,471,200 1,718,010
81,000 30,000 47 3,807,000 3% 114,210 3,692,790 2,397,000 1,295,790
121,800 93,750 37 4,506,600 0% 0 4,506,600 1,037,850 3,468,750
614,550 362,550 11 6,760,050 3% 202,802 6,557,249 2,772,000 3,785,249
46,200 17,100 41 1,894,200 4% 75,768 1,818,432 1,193,100 625,332
121,800 93,750 16 1,948,800 3% 58,464 1,890,336 448,800 1,441,536
109,500 41,550 45 4,927,500 4% 197,100 4,730,400 3,057,750 1,672,650
194,700 116,850 40 7,788,000 5% 389,400 7,398,600 3,114,000 4,284,600
55,350 21,000 42 2,324,700 4% 92,988 2,231,712 1,442,700 789,012
147,750 69,450 27 3,989,250 10% 398,925 3,590,325 2,114,100 1,476,225
106,200 49,950 29 3,079,800 7% 215,586 2,864,214 1,631,250 1,232,964
77,700 27,900 8 621,600 6% 37,296 584,304 398,400 185,904
82,950 32,400 17 1,410,150 2% 28,203 1,381,947 859,350 522,597
299,700 113,850 47 14,085,900 4% 563,436 13,522,464 8,734,950 4,787,514
183,300 100,800 27 4,949,100 7% 346,437 4,602,663 2,227,500 2,375,163
44,100 17,700 23 1,014,300 7% 71,001 943,299 607,200 336,099
2,287,200 1,692,600 2 4,574,400 2% 91,488 4,482,912 1,189,200 3,293,712
128,550 75,900 24 3,085,200 6% 185,112 2,900,088 1,263,600 1,636,488
58,350 21,600 47 2,742,450 0% 0 2,742,450 1,727,250 1,015,200
39,300 15,300 26 1,021,800 9% 91,962 929,838 624,000 305,838
539,100 215,700 19 10,242,900 9% 921,861 9,321,039 6,144,600 3,176,439
109,200 40,350 3 327,600 1% 3,276 324,324 206,550 117,774
1,799,850 648,000 4 7,199,400 6% 431,964 6,767,436 4,607,400 2,160,036
100,200 48,150 15 1,503,000 3% 45,090 1,457,910 780,750 677,160
279,750 109,050 19 5,315,250 7% 372,068 4,943,183 3,243,300 1,699,883
86,100 33,600 27 2,324,700 8% 185,976 2,138,724 1,417,500 721,224
2,399,850 1,176,000 50 ### 5% 5,999,625 113,992,875 61,192,500 52,800,375
1,799,850 648,000 8 14,398,800 9% 1,295,892 13,102,908 9,214,800 3,888,108
614,550 362,550 49 30,112,950 9% 2,710,166 27,402,785 12,348,000 15,054,785
39,300 15,300 47 1,847,100 10% 184,710 1,662,390 1,128,000 534,390
24,000 10,050 25 600,000 10% 60,000 540,000 348,750 191,250
18,900 15,300 9 170,100 6% 10,206 159,894 32,400 127,494
89,700 34,950 25 2,242,500 3% 67,275 2,175,225 1,368,750 806,475
129,000 49,050 6 774,000 4% 30,960 743,040 479,700 263,340
53,700 19,350 30 1,611,000 1% 16,110 1,594,890 1,030,500 564,390
437,550 161,850 16 7,000,800 7% 490,056 6,510,744 4,411,200 2,099,544
86,550 30,300 9 778,950 0% 0 778,950 506,250 272,700
48,900 20,100 6 293,400 1% 2,934 290,466 172,800 117,666
55,350 21,000 45 2,490,750 8% 199,260 2,291,490 1,545,750 745,740
129,000 49,050 23 2,967,000 2% 59,340 2,907,660 1,838,850 1,068,810
1,214,700 583,050 13 15,791,100 3% 473,733 15,317,367 8,211,450 7,105,917
2,287,200 1,692,600 41 93,775,200 7% 6,564,264 87,210,936 24,378,600 62,832,336
73,650 26,550 12 883,800 4% 35,352 848,448 565,200 283,248
437,550 161,850 37 16,189,350 9% 1,457,042 14,732,309 10,200,900 4,531,409
63,900 28,050 26 1,661,400 10% 166,140 1,495,260 932,100 563,160
1,514,700 605,850 1 1,514,700 10% 151,470 1,363,230 908,850 454,380
139,650 78,150 18 2,513,700 1% 25,137 2,488,563 1,107,000 1,381,563
314,700 110,100 23 7,238,100 3% 217,143 7,020,957 4,705,800 2,315,157
83,700 30,900 49 4,101,300 2% 82,026 4,019,274 2,587,200 1,432,074
811,500 478,800 42 34,083,000 2% 681,660 33,401,340 13,973,400 19,427,940
2,478,000 1,462,050 49 ### 5% 6,071,100 115,350,900 49,781,550 65,569,350
56,700 22,050 47 2,664,900 2% 53,298 2,611,602 1,628,550 983,052
335,700 127,500 21 7,049,700 4% 281,988 6,767,712 4,372,200 2,395,512
43,200 23,700 46 1,987,200 4% 79,488 1,907,712 897,000 1,010,712
81,000 30,000 9 729,000 9% 65,610 663,390 459,000 204,390
31,200 17,100 43 1,341,600 5% 67,080 1,274,520 606,300 668,220
2,054,700 1,212,300 18 36,984,600 2% 739,692 36,244,908 15,163,200 21,081,708
539,100 215,700 13 7,008,300 9% 630,747 6,377,553 4,204,200 2,173,353
81,000 30,000 14 1,134,000 9% 102,060 1,031,940 714,000 317,940
59,700 30,450 41 2,447,700 7% 171,339 2,276,361 1,199,250 1,077,111
194,700 116,850 34 6,619,800 4% 264,792 6,355,008 2,646,900 3,708,108
8,034,600 4,740,450 1 8,034,600 5% 401,730 7,632,870 3,294,150 4,338,720
94,500 36,900 32 3,024,000 4% 120,960 2,903,040 1,843,200 1,059,840
22,200 8,250 27 599,400 0% 0 599,400 376,650 222,750
1,799,850 648,000 13 23,398,050 4% 935,922 22,462,128 14,974,050 7,488,078
39,000 22,650 27 1,053,000 9% 94,770 958,230 441,450 516,780
183,300 100,800 19 3,482,700 9% 313,443 3,169,257 1,567,500 1,601,757
239,700 88,650 8 1,917,600 4% 76,704 1,840,896 1,208,400 632,496
129,000 49,050 4 516,000 4% 20,640 495,360 319,800 175,560
1,357,200 542,850 27 36,644,400 0% 0 36,644,400 21,987,450 14,656,950
314,700 110,100 31 9,755,700 9% 878,013 8,877,687 6,342,600 2,535,087
81,450 29,250 2 162,900 10% 16,290 146,610 104,400 42,210
55,350 21,600 20 1,107,000 8% 88,560 1,018,440 675,000 343,440
1,514,550 696,750 15 22,718,250 8% 1,817,460 20,900,790 12,267,000 8,633,790
6,749,850 2,565,000 39 ### 8% 21,059,532 242,184,618 ### 78,975,468
8,999,850 3,330,000 48 ### 8% 34,559,424 397,433,376 ### ###
59,700 20,850 11 656,700 10% 65,670 591,030 427,350 163,680
53,700 19,800 42 2,255,400 1% 22,554 2,232,846 1,423,800 809,046
314,850 182,550 42 13,223,700 7% 925,659 12,298,041 5,556,600 6,741,441
1,259,700 478,650 9 11,337,300 5% 566,865 10,770,435 7,029,450 3,740,985
6,749,850 3,509,850 5 33,749,250 2% 674,985 33,074,265 16,200,000 16,874,265
57,750 25,350 31 1,790,250 9% 161,123 1,629,128 1,004,400 624,727
40,050 22,800 19 760,950 3% 22,829 738,122 327,750 410,372
49,200 25,650 44 2,164,800 0% 0 2,164,800 1,036,200 1,128,600
314,850 182,550 24 7,556,400 1% 75,564 7,480,836 3,175,200 4,305,636
153,450 90,600 9 1,381,050 7% 96,674 1,284,377 565,650 718,726
22,200 8,250 46 1,021,200 0% 0 1,021,200 641,700 379,500
539,100 215,700 13 7,008,300 3% 210,249 6,798,051 4,204,200 2,593,851
1,214,700 583,050 45 54,661,500 0% 0 54,661,500 28,424,250 26,237,250
67,350 26,250 6 404,100 3% 12,123 391,977 246,600 145,377
60,000 22,200 33 1,980,000 8% 158,400 1,821,600 1,247,400 574,200
49,200 25,650 26 1,279,200 8% 102,336 1,176,864 612,300 564,564
100,200 48,150 33 3,306,600 3% 99,198 3,207,402 1,717,650 1,489,752
31,500 18,000 21 661,500 4% 26,460 635,040 283,500 351,540
437,550 161,850 1 437,550 2% 8,751 428,799 275,700 153,099
163,350 96,450 32 5,227,200 10% 522,720 4,704,480 2,140,800 2,563,680
46,200 17,100 1 46,200 8% 3,696 42,504 29,100 13,404
1,258,950 478,350 50 62,947,500 10% 6,294,750 56,652,750 39,030,000 17,622,750
1,514,700 605,850 5 7,573,500 2% 151,470 7,422,030 4,544,250 2,877,780
106,200 49,950 34 3,610,800 3% 108,324 3,502,476 1,912,500 1,589,976
86,100 33,600 45 3,874,500 0% 0 3,874,500 2,362,500 1,512,000
39,000 22,650 43 1,677,000 1% 16,770 1,660,230 703,050 957,180
446,100 312,300 25 11,152,500 0% 0 11,152,500 3,345,000 7,807,500
531,600 202,050 21 11,163,600 0% 0 11,163,600 6,920,550 4,243,050
53,700 19,800 39 2,094,300 0% 0 2,094,300 1,322,100 772,200
46,200 17,100 5 231,000 6% 13,860 217,140 145,500 71,640
254,700 89,100 31 7,895,700 3% 236,871 7,658,829 5,133,600 2,525,229
109,500 41,550 18 1,971,000 5% 98,550 1,872,450 1,223,100 649,350
136,650 71,100 1 136,650 10% 13,665 122,985 65,550 57,435
614,550 362,550 44 27,040,200 8% 2,163,216 24,876,984 11,088,000 13,788,984
314,700 207,750 39 12,273,300 4% 490,932 11,782,368 4,171,050 7,611,318
53,550 31,650 41 2,195,550 3% 65,867 2,129,684 897,900 1,231,784
52,350 20,400 46 2,408,100 1% 24,081 2,384,019 1,469,700 914,319
94,500 36,900 18 1,701,000 10% 170,100 1,530,900 1,036,800 494,100
29,250 13,500 31 906,750 2% 18,135 888,615 488,250 400,365
18,900 15,300 35 661,500 9% 59,535 601,965 126,000 475,965
7,514,550 2,780,400 31 ### 6% 13,977,063 218,973,987 ### 72,215,337
8,999,850 3,330,000 30 ### 9% 24,299,595 245,695,905 ### 75,600,405
39,000 22,650 2 78,000 3% 2,340 75,660 32,700 42,960
464,700 367,050 36 16,729,200 0% 0 16,729,200 3,515,400 13,213,800
109,200 40,350 11 1,201,200 7% 84,084 1,117,116 757,350 359,766
153,450 90,600 22 3,375,900 7% 236,313 3,139,587 1,382,700 1,756,887
125,100 73,800 16 2,001,600 4% 80,064 1,921,536 820,800 1,100,736
3,158,250 1,894,950 32 ### 10% 10,106,400 90,957,600 40,425,600 50,532,000
314,700 207,750 14 4,405,800 10% 440,580 3,965,220 1,497,300 2,467,920
53,700 19,350 15 805,500 5% 40,275 765,225 515,250 249,975
42,600 22,950 48 2,044,800 10% 204,480 1,840,320 943,200 897,120
53,700 19,800 25 1,342,500 0% 0 1,342,500 847,500 495,000
27,150 14,100 45 1,221,750 8% 97,740 1,124,010 587,250 536,760
22,200 8,250 33 732,600 7% 51,282 681,318 460,350 220,968
31,200 11,250 40 1,248,000 0% 0 1,248,000 798,000 450,000
2,054,700 1,212,300 44 90,406,800 8% 7,232,544 83,174,256 37,065,600 46,108,656
147,750 69,450 20 2,955,000 6% 177,300 2,777,700 1,566,000 1,211,700
65,700 24,300 29 1,905,300 8% 152,424 1,752,876 1,200,600 552,276
46,200 17,100 9 415,800 1% 4,158 411,642 261,900 149,742
194,700 116,850 20 3,894,000 4% 155,760 3,738,240 1,557,000 2,181,240
183,300 100,800 18 3,299,400 4% 131,976 3,167,424 1,485,000 1,682,424
56,700 22,050 15 850,500 3% 25,515 824,985 519,750 305,235
6,749,850 2,565,000 47 ### 10% 31,724,295 285,518,655 ### 88,830,705
2,287,200 1,806,900 49 ### 3% 3,362,184 108,710,616 23,534,700 85,175,916
335,700 127,500 26 8,728,200 7% 610,974 8,117,226 5,413,200 2,704,026
179,550 107,700 46 8,259,300 7% 578,151 7,681,149 3,305,100 4,376,049
314,850 182,550 10 3,148,500 0% 0 3,148,500 1,323,000 1,825,500
27,300 10,950 40 1,092,000 10% 109,200 982,800 654,000 328,800
106,200 49,950 45 4,779,000 6% 286,740 4,492,260 2,531,250 1,961,010
6,238,200 3,555,750 43 ### 7% 18,776,982 249,465,618 ### ###
4,514,550 2,167,050 6 27,087,300 4% 1,083,492 26,003,808 14,085,000 11,918,808
299,700 113,850 10 2,997,000 10% 299,700 2,697,300 1,858,500 838,800
6,749,850 2,565,000 5 33,749,250 1% 337,493 33,411,758 20,924,250 12,487,508
53,700 19,800 44 2,362,800 6% 141,768 2,221,032 1,491,600 729,432
279,750 109,050 18 5,035,500 10% 503,550 4,531,950 3,072,600 1,459,350
464,700 167,250 46 21,376,200 4% 855,048 20,521,152 13,682,700 6,838,452
85,200 32,400 32 2,726,400 10% 272,640 2,453,760 1,689,600 764,160
28,200 10,500 19 535,800 7% 37,506 498,294 336,300 161,994
55,650 19,500 39 2,170,350 6% 130,221 2,040,129 1,409,850 630,279
47,100 18,900 32 1,507,200 3% 45,216 1,461,984 902,400 559,584
548,250 224,850 48 26,316,000 7% 1,842,120 24,473,880 15,523,200 8,950,680
531,150 228,450 21 11,154,150 1% 111,542 11,042,609 6,356,700 4,685,909
2,443,950 953,100 16 39,103,200 10% 3,910,320 35,192,880 23,853,600 11,339,280
2,054,700 1,212,300 17 34,929,900 0% 0 34,929,900 14,320,800 20,609,100
73,650 26,550 24 1,767,600 1% 17,676 1,749,924 1,130,400 619,524
43,200 15,600 8 345,600 7% 24,192 321,408 220,800 100,608
614,550 362,550 47 28,883,850 6% 1,733,031 27,150,819 11,844,000 15,306,819
53,550 31,650 46 2,463,300 1% 24,633 2,438,667 1,007,400 1,431,267
109,500 41,550 50 5,475,000 2% 109,500 5,365,500 3,397,500 1,968,000
37,050 14,100 43 1,593,150 2% 31,863 1,561,287 986,850 574,437
39,150 15,300 44 1,722,600 9% 155,034 1,567,566 1,049,400 518,166
449,850 229,350 20 8,997,000 0% 0 8,997,000 4,410,000 4,587,000
446,100 312,300 4 1,784,400 5% 89,220 1,695,180 535,200 1,159,980
77,700 27,900 43 3,341,100 3% 100,233 3,240,867 2,141,400 1,099,467
43,200 15,600 47 2,030,400 3% 60,912 1,969,488 1,297,200 672,288
239,700 115,050 40 9,588,000 3% 287,640 9,300,360 4,986,000 4,314,360
42,600 15,300 19 809,400 0% 0 809,400 518,700 290,700
121,800 93,750 4 487,200 7% 34,104 453,096 112,200 340,896
65,700 24,300 18 1,182,600 3% 35,478 1,147,122 745,200 401,922
43,200 15,600 10 432,000 1% 4,320 427,680 276,000 151,680
27,150 13,350 8 217,200 5% 10,860 206,340 110,400 95,940
49,200 20,700 41 2,017,200 5% 100,860 1,916,340 1,168,500 747,840
31,200 11,250 20 624,000 4% 24,960 599,040 399,000 200,040
39,300 15,300 25 982,500 9% 88,425 894,075 600,000 294,075
47,250 17,550 46 2,173,500 10% 217,350 1,956,150 1,366,200 589,950
8,999,850 3,330,000 25 ### 7% 15,749,738 209,246,513 ### 67,500,263
39,300 15,300 10 393,000 8% 31,440 361,560 240,000 121,560
314,850 182,550 9 2,833,650 8% 226,692 2,606,958 1,190,700 1,416,258
43,200 15,600 11 475,200 2% 9,504 465,696 303,600 162,096
335,700 127,500 34 11,413,800 1% 114,138 11,299,662 7,078,800 4,220,862
114,600 41,250 7 802,200 6% 48,132 754,068 513,450 240,618
86,100 33,600 7 602,700 4% 24,108 578,592 367,500 211,092
39,000 22,650 43 1,677,000 6% 100,620 1,576,380 703,050 873,330
89,700 34,950 32 2,870,400 10% 287,040 2,583,360 1,752,000 831,360
77,700 27,900 17 1,320,900 2% 26,418 1,294,482 846,600 447,882
18,900 15,300 2 37,800 6% 2,268 35,532 7,200 28,332
548,250 224,850 24 13,158,000 7% 921,060 12,236,940 7,761,600 4,475,340
106,200 49,950 47 4,991,400 10% 499,140 4,492,260 2,643,750 1,848,510
71,400 27,900 11 785,400 8% 62,832 722,568 478,500 244,068
299,700 203,850 5 1,498,500 9% 134,865 1,363,635 479,250 884,385
140,700 80,250 17 2,391,900 9% 215,271 2,176,629 1,027,650 1,148,979
183,300 100,800 37 6,782,100 9% 610,389 6,171,711 3,052,500 3,119,211
297,600 130,950 28 8,332,800 6% 499,968 7,832,832 4,666,200 3,166,632
239,700 88,650 46 11,026,200 2% 220,524 10,805,676 6,948,300 3,857,376
39,300 15,300 45 1,768,500 1% 17,685 1,750,815 1,080,000 670,815
6,749,850 2,565,000 15 ### 4% 4,049,910 97,197,840 62,772,750 34,425,090
60,000 22,200 14 840,000 6% 50,400 789,600 529,200 260,400
464,700 367,050 37 17,193,900 3% 515,817 16,678,083 3,613,050 13,065,033
239,700 88,650 29 6,951,300 4% 278,052 6,673,248 4,380,450 2,292,798
48,900 20,100 31 1,515,900 0% 0 1,515,900 892,800 623,100
87,600 42,900 22 1,927,200 10% 192,720 1,734,480 983,400 751,080
85,200 47,700 23 1,959,600 1% 19,596 1,940,004 862,500 1,077,504
28,200 10,500 47 1,325,400 6% 79,524 1,245,876 831,900 413,976
42,600 22,950 39 1,661,400 8% 132,912 1,528,488 766,350 762,138
279,750 109,050 7 1,958,250 1% 19,583 1,938,668 1,194,900 743,768
22,200 8,250 15 333,000 3% 9,990 323,010 209,250 113,760
27,300 10,950 36 982,800 9% 88,452 894,348 588,600 305,748
521,400 297,150 34 17,727,600 3% 531,828 17,195,772 7,624,500 9,571,272
109,500 41,550 26 2,847,000 3% 85,410 2,761,590 1,766,700 994,890
53,700 19,800 19 1,020,300 0% 0 1,020,300 644,100 376,200
689,850 393,150 23 15,866,550 10% 1,586,655 14,279,895 6,824,100 7,455,795
22,200 8,250 33 732,600 6% 43,956 688,644 460,350 228,294
136,650 71,100 48 6,559,200 6% 393,552 6,165,648 3,146,400 3,019,248
31,200 17,100 36 1,123,200 1% 11,232 1,111,968 507,600 604,368
37,050 14,100 49 1,815,450 3% 54,464 1,760,987 1,124,550 636,437
100,200 48,150 16 1,603,200 10% 160,320 1,442,880 832,800 610,080
17,100 6,450 8 136,800 0% 0 136,800 85,200 51,600
2,287,200 1,692,600 48 ### 4% 4,391,424 105,394,176 28,540,800 76,853,376
297,600 130,950 15 4,464,000 0% 0 4,464,000 2,499,750 1,964,250
55,350 21,000 30 1,660,500 9% 149,445 1,511,055 1,030,500 480,555
531,600 202,050 29 15,416,400 3% 462,492 14,953,908 9,556,950 5,396,958
17,100 6,450 4 68,400 0% 0 68,400 42,600 25,800
67,350 26,250 44 2,963,400 3% 88,902 2,874,498 1,808,400 1,066,098
531,150 228,450 5 2,655,750 0% 0 2,655,750 1,513,500 1,142,250
46,200 17,100 46 2,125,200 4% 85,008 2,040,192 1,338,600 701,592
183,300 100,800 1 183,300 10% 18,330 164,970 82,500 82,470
153,450 90,600 37 5,677,650 8% 454,212 5,223,438 2,325,450 2,897,988
29,700 11,850 38 1,128,600 5% 56,430 1,072,170 678,300 393,870
297,600 130,950 43 12,796,800 3% 383,904 12,412,896 7,165,950 5,246,946
1,259,700 478,650 34 42,829,800 6% 2,569,788 40,260,012 26,555,700 13,704,312
60,000 22,200 36 2,160,000 1% 21,600 2,138,400 1,360,800 777,600
194,700 116,850 11 2,141,700 8% 171,336 1,970,364 856,350 1,114,014
60,000 22,200 19 1,140,000 1% 11,400 1,128,600 718,200 410,400
94,500 36,900 8 756,000 1% 7,560 748,440 460,800 287,640
163,350 96,450 4 653,400 5% 32,670 620,730 267,600 353,130
239,700 115,050 38 9,108,600 10% 910,860 8,197,740 4,736,700 3,461,040
122,100 54,900 46 5,616,600 0% 0 5,616,600 3,091,200 2,525,400
179,550 107,700 8 1,436,400 3% 43,092 1,393,308 574,800 818,508
81,000 30,000 22 1,782,000 10% 178,200 1,603,800 1,122,000 481,800
446,100 312,300 19 8,475,900 10% 847,590 7,628,310 2,542,200 5,086,110
89,700 34,950 19 1,704,300 1% 17,043 1,687,257 1,040,250 647,007
57,750 25,350 10 577,500 6% 34,650 542,850 324,000 218,850
524,850 257,250 29 15,220,650 9% 1,369,859 13,850,792 7,760,400 6,090,392
179,550 107,700 23 4,129,650 1% 41,297 4,088,354 1,652,550 2,435,804
1,259,700 478,650 24 30,232,800 5% 1,511,640 28,721,160 18,745,200 9,975,960
114,600 41,250 12 1,375,200 2% 27,504 1,347,696 880,200 467,496
60,000 22,200 32 1,920,000 9% 172,800 1,747,200 1,209,600 537,600
464,700 367,050 12 5,576,400 0% 0 5,576,400 1,171,800 4,404,600
8,999,850 3,330,000 41 ### 7% 25,829,570 343,164,281 ### ###
8,999,850 3,330,000 20 ### 7% 12,599,790 167,397,210 ### 54,000,210
28,200 14,100 36 1,015,200 10% 101,520 913,680 507,600 406,080
2,339,850 1,403,850 6 14,039,100 2% 280,782 13,758,318 5,616,000 8,142,318
163,350 96,450 8 1,306,800 9% 117,612 1,189,188 535,200 653,988
22,200 8,250 28 621,600 4% 24,864 596,736 390,600 206,136
42,600 22,950 12 511,200 10% 51,120 460,080 235,800 224,280
2,478,000 1,462,050 46 ### 2% 2,279,760 111,708,240 46,733,700 64,974,540
2,287,200 1,806,900 29 66,328,800 9% 5,969,592 60,359,208 13,928,700 46,430,508
335,700 127,500 10 3,357,000 1% 33,570 3,323,430 2,082,000 1,241,430
42,600 22,950 39 1,661,400 5% 83,070 1,578,330 766,350 811,980
446,100 312,300 34 15,167,400 9% 1,365,066 13,802,334 4,549,200 9,253,134
6,749,850 2,565,000 34 ### 2% 4,589,898 224,905,002 ### 82,620,102
239,700 115,050 5 1,198,500 8% 95,880 1,102,620 623,250 479,370
77,700 27,900 9 699,300 9% 62,937 636,363 448,200 188,163
59,700 30,450 4 238,800 2% 4,776 234,024 117,000 117,024
614,550 362,550 47 28,883,850 4% 1,155,354 27,728,496 11,844,000 15,884,496
521,400 297,150 8 4,171,200 7% 291,984 3,879,216 1,794,000 2,085,216
55,350 21,600 41 2,269,350 8% 181,548 2,087,802 1,383,750 704,052
42,600 15,300 21 894,600 1% 8,946 885,654 573,300 312,354
6,238,200 3,555,750 4 24,952,800 3% 748,584 24,204,216 10,729,800 13,474,416
299,700 113,850 48 14,385,600 1% 143,856 14,241,744 8,920,800 5,320,944
153,450 90,600 46 7,058,700 1% 70,587 6,988,113 2,891,100 4,097,013
121,800 93,750 11 1,339,800 6% 80,388 1,259,412 308,550 950,862
109,200 40,350 36 3,931,200 5% 196,560 3,734,640 2,478,600 1,256,040
52,800 20,100 23 1,214,400 7% 85,008 1,129,392 752,100 377,292
27,150 13,350 48 1,303,200 10% 130,320 1,172,880 662,400 510,480
6,749,850 3,509,850 10 67,498,500 1% 674,985 66,823,515 32,400,000 34,423,515
39,300 15,300 37 1,454,100 1% 14,541 1,439,559 888,000 551,559
85,200 32,400 42 3,578,400 5% 178,920 3,399,480 2,217,600 1,181,880
39,150 15,300 37 1,448,550 9% 130,370 1,318,181 882,450 435,731
521,400 297,150 10 5,214,000 3% 156,420 5,057,580 2,242,500 2,815,080
56,700 22,050 41 2,324,700 2% 46,494 2,278,206 1,420,650 857,556
314,700 207,750 47 14,790,900 1% 147,909 14,642,991 5,026,650 9,616,341
811,500 478,800 5 4,057,500 4% 162,300 3,895,200 1,663,500 2,231,700
42,600 15,300 27 1,150,200 3% 34,506 1,115,694 737,100 378,594
102,600 59,550 35 3,591,000 1% 35,910 3,555,090 1,506,750 2,048,340
689,850 393,150 50 34,492,500 0% 0 34,492,500 14,835,000 19,657,500
91,200 51,000 30 2,736,000 4% 109,440 2,626,560 1,206,000 1,420,560
129,000 49,050 48 6,192,000 2% 123,840 6,068,160 3,837,600 2,230,560
163,350 96,450 37 6,043,950 0% 0 6,043,950 2,475,300 3,568,650
27,150 14,100 9 244,350 9% 21,992 222,359 117,450 104,909
335,700 127,500 50 16,785,000 7% 1,174,950 15,610,050 10,410,000 5,200,050
42,600 22,950 21 894,600 0% 0 894,600 412,650 481,950
531,150 228,450 1 531,150 0% 0 531,150 302,700 228,450
31,500 18,000 23 724,500 6% 43,470 681,030 310,500 370,530
85,200 32,400 18 1,533,600 6% 92,016 1,441,584 950,400 491,184
71,400 27,900 42 2,998,800 7% 209,916 2,788,884 1,827,000 961,884
102,600 59,550 26 2,667,600 8% 213,408 2,454,192 1,119,300 1,334,892
31,500 18,000 34 1,071,000 2% 21,420 1,049,580 459,000 590,580
335,700 127,500 39 13,092,300 7% 916,461 12,175,839 8,119,800 4,056,039
43,200 15,600 27 1,166,400 6% 69,984 1,096,416 745,200 351,216
7,514,550 2,780,400 37 ### 0% 0 278,038,350 ### ###
2,443,950 953,100 48 ### 4% 4,692,384 112,617,216 71,560,800 41,056,416
122,100 54,900 23 2,808,300 7% 196,581 2,611,719 1,545,600 1,066,119
28,200 10,500 33 930,600 5% 46,530 884,070 584,100 299,970
55,350 21,600 13 719,550 5% 35,978 683,573 438,750 244,823
314,850 182,550 3 944,550 1% 9,446 935,105 396,900 538,205
335,700 127,500 42 14,099,400 7% 986,958 13,112,442 8,744,400 4,368,042
299,700 203,850 45 13,486,500 6% 809,190 12,677,310 4,313,250 8,364,060
55,650 19,500 14 779,100 9% 70,119 708,981 506,100 202,881
17,100 6,450 42 718,200 6% 43,092 675,108 447,300 227,808
55,350 21,000 4 221,400 1% 2,214 219,186 137,400 81,786
2,287,200 1,806,900 21 48,031,200 3% 1,440,936 46,590,264 10,086,300 36,503,964
6,749,850 2,565,000 25 ### 1% 1,687,463 167,058,788 ### 62,437,538
2,054,700 1,212,300 2 4,109,400 8% 328,752 3,780,648 1,684,800 2,095,848
437,550 161,850 43 18,814,650 5% 940,733 17,873,918 11,855,100 6,018,818
314,850 182,550 23 7,241,550 10% 724,155 6,517,395 3,042,900 3,474,495
50,700 24,300 5 253,500 8% 20,280 233,220 132,000 101,220
179,550 107,700 17 3,052,350 3% 91,571 2,960,780 1,221,450 1,739,330
548,250 224,850 34 18,640,500 3% 559,215 18,081,285 10,995,600 7,085,685
56,700 22,050 34 1,927,800 3% 57,834 1,869,966 1,178,100 691,866
1,514,700 605,850 13 19,691,100 4% 787,644 18,903,456 11,815,050 7,088,406
2,443,950 953,100 39 95,314,050 3% 2,859,422 92,454,629 58,143,150 34,311,479
77,700 27,900 11 854,700 6% 51,282 803,418 547,800 255,618
194,700 116,850 50 9,735,000 8% 778,800 8,956,200 3,892,500 5,063,700
4,514,550 2,167,050 41 ### 10% 18,509,655 166,586,895 96,247,500 70,339,395
109,200 40,350 5 546,000 5% 27,300 518,700 344,250 174,450
29,700 11,850 3 89,100 5% 4,455 84,645 53,550 31,095
179,550 107,700 30 5,386,500 8% 430,920 4,955,580 2,155,500 2,800,080
43,200 15,600 22 950,400 10% 95,040 855,360 607,200 248,160
82,950 32,400 12 995,400 6% 59,724 935,676 606,600 329,076
57,750 25,350 12 693,000 10% 69,300 623,700 388,800 234,900
114,600 41,250 32 3,667,200 6% 220,032 3,447,168 2,347,200 1,099,968
27,150 14,100 41 1,113,150 3% 33,395 1,079,756 535,050 544,706
55,350 21,000 12 664,200 2% 13,284 650,916 412,200 238,716
43,200 15,600 9 388,800 0% 0 388,800 248,400 140,400
239,700 88,650 26 6,232,200 1% 62,322 6,169,878 3,927,300 2,242,578
93,450 33,600 4 373,800 10% 37,380 336,420 239,400 97,020
43,200 23,700 43 1,857,600 10% 185,760 1,671,840 838,500 833,340
147,750 69,450 41 6,057,750 5% 302,888 5,754,863 3,210,300 2,544,563
57,750 25,350 4 231,000 9% 20,790 210,210 129,600 80,610
129,000 49,050 2 258,000 5% 12,900 245,100 159,900 85,200
106,200 49,950 12 1,274,400 10% 127,440 1,146,960 675,000 471,960
46,200 17,100 4 184,800 3% 5,544 179,256 116,400 62,856
52,800 20,100 49 2,587,200 8% 206,976 2,380,224 1,602,300 777,924
7,514,550 2,780,400 3 22,543,650 6% 1,352,619 21,191,031 14,202,450 6,988,581
521,400 297,150 43 22,420,200 0% 0 22,420,200 9,642,750 12,777,450
299,700 113,850 32 9,590,400 5% 479,520 9,110,880 5,947,200 3,163,680
102,600 59,550 35 3,591,000 2% 71,820 3,519,180 1,506,750 2,012,430
436,500 340,500 50 21,825,000 9% 1,964,250 19,860,750 4,800,000 15,060,750
183,300 100,800 5 916,500 4% 36,660 879,840 412,500 467,340
106,200 49,950 31 3,292,200 1% 32,922 3,259,278 1,743,750 1,515,528
109,200 40,350 40 4,368,000 4% 174,720 4,193,280 2,754,000 1,439,280
82,950 32,400 23 1,907,850 10% 190,785 1,717,065 1,162,650 554,415
85,200 32,400 8 681,600 2% 13,632 667,968 422,400 245,568
314,850 182,550 45 14,168,250 3% 425,048 13,743,203 5,953,500 7,789,703
41,700 18,750 34 1,417,800 0% 0 1,417,800 780,300 637,500
1,514,550 696,750 13 19,689,150 6% 1,181,349 18,507,801 10,631,400 7,876,401
1,814,550 689,550 38 68,952,900 9% 6,205,761 62,747,139 42,750,000 19,997,139
59,700 20,850 2 119,400 4% 4,776 114,624 77,700 36,924
82,950 32,400 9 746,550 9% 67,190 679,361 454,950 224,411
81,450 29,250 13 1,058,850 2% 21,177 1,037,673 678,600 359,073
129,300 76,350 50 6,465,000 7% 452,550 6,012,450 2,647,500 3,364,950
41,700 18,750 19 792,300 6% 47,538 744,762 436,050 308,712
239,700 88,650 40 9,588,000 1% 95,880 9,492,120 6,042,000 3,450,120
57,750 25,350 42 2,425,500 1% 24,255 2,401,245 1,360,800 1,040,445
82,950 32,400 30 2,488,500 1% 24,885 2,463,615 1,516,500 947,115
82,950 32,400 27 2,239,650 4% 89,586 2,150,064 1,364,850 785,214
86,100 33,600 23 1,980,300 6% 118,818 1,861,482 1,207,500 653,982
299,700 203,850 6 1,798,200 8% 143,856 1,654,344 575,100 1,079,244
87,600 42,900 12 1,051,200 2% 21,024 1,030,176 536,400 493,776
8,999,850 3,330,000 50 ### 9% 40,499,325 409,493,175 ### ###
50,700 24,300 31 1,571,700 4% 62,868 1,508,832 818,400 690,432
18,900 15,300 35 661,500 10% 66,150 595,350 126,000 469,350
63,900 28,050 8 511,200 10% 51,120 460,080 286,800 173,280
6,749,850 3,509,850 2 13,499,700 8% 1,079,976 12,419,724 6,480,000 5,939,724
314,850 182,550 19 5,982,150 1% 59,822 5,922,329 2,513,700 3,408,629
335,700 127,500 6 2,014,200 0% 0 2,014,200 1,249,200 765,000
89,700 34,950 50 4,485,000 9% 403,650 4,081,350 2,737,500 1,343,850
7,514,550 2,780,400 44 ### 9% 29,757,618 300,882,582 ### 92,579,982
43,200 15,600 29 1,252,800 3% 37,584 1,215,216 800,400 414,816
53,700 19,800 7 375,900 9% 33,831 342,069 237,300 104,769
140,700 80,250 31 4,361,700 8% 348,936 4,012,764 1,873,950 2,138,814
125,100 73,800 21 2,627,100 3% 78,813 2,548,287 1,077,300 1,470,987
239,700 88,650 26 6,232,200 3% 186,966 6,045,234 3,927,300 2,117,934
3,158,250 1,894,950 18 56,848,500 5% 2,842,425 54,006,075 22,739,400 31,266,675
335,700 127,500 45 15,106,500 5% 755,325 14,351,175 9,369,000 4,982,175
1,514,550 696,750 15 22,718,250 10% 2,271,825 20,446,425 12,267,000 8,179,425
153,450 90,600 46 7,058,700 5% 352,935 6,705,765 2,891,100 3,814,665
89,700 34,950 4 358,800 7% 25,116 333,684 219,000 114,684
47,100 18,900 50 2,355,000 0% 0 2,355,000 1,410,000 945,000
18,900 15,300 35 661,500 6% 39,690 621,810 126,000 495,810
6,238,200 3,555,750 11 68,620,200 6% 4,117,212 64,502,988 29,506,950 34,996,038
194,700 116,850 23 4,478,100 1% 44,781 4,433,319 1,790,550 2,642,769
299,700 113,850 33 9,890,100 9% 890,109 8,999,991 6,133,050 2,866,941
1,357,200 542,850 11 14,929,200 4% 597,168 14,332,032 8,957,850 5,374,182
29,700 11,850 29 861,300 9% 77,517 783,783 517,650 266,133
531,150 228,450 1 531,150 10% 53,115 478,035 302,700 175,335
43,200 15,600 16 691,200 5% 34,560 656,640 441,600 215,040
43,200 15,600 26 1,123,200 8% 89,856 1,033,344 717,600 315,744
531,150 228,450 49 26,026,350 2% 520,527 25,505,823 14,832,300 10,673,523
2,399,850 1,176,000 19 45,597,150 10% 4,559,715 41,037,435 23,253,150 17,784,285
56,700 22,050 19 1,077,300 3% 32,319 1,044,981 658,350 386,631
31,500 18,000 17 535,500 9% 48,195 487,305 229,500 257,805
106,200 49,950 49 5,203,800 0% 0 5,203,800 2,756,250 2,447,550
39,000 22,650 8 312,000 4% 12,480 299,520 130,800 168,720
299,700 203,850 7 2,097,900 9% 188,811 1,909,089 670,950 1,238,139
39,000 22,650 42 1,638,000 5% 81,900 1,556,100 686,700 869,400
43,200 15,600 24 1,036,800 7% 72,576 964,224 662,400 301,824
314,850 182,550 18 5,667,300 0% 0 5,667,300 2,381,400 3,285,900
121,800 93,750 3 365,400 3% 10,962 354,438 84,150 270,288
521,400 297,150 43 22,420,200 8% 1,793,616 20,626,584 9,642,750 10,983,834
153,450 90,600 35 5,370,750 1% 53,708 5,317,043 2,199,750 3,117,292
2,339,850 1,403,850 21 49,136,850 8% 3,930,948 45,205,902 19,656,000 25,549,902
8,999,850 3,330,000 41 ### 9% 33,209,447 335,784,404 ### ###
2,443,950 953,100 36 87,982,200 9% 7,918,398 80,063,802 53,670,600 26,393,202
85,200 32,400 8 681,600 5% 34,080 647,520 422,400 225,120
128,550 75,900 22 2,828,100 10% 282,810 2,545,290 1,158,300 1,386,990
24,000 10,050 24 576,000 4% 23,040 552,960 334,800 218,160
183,300 100,800 8 1,466,400 10% 146,640 1,319,760 660,000 659,760
42,600 22,950 23 979,800 6% 58,788 921,012 451,950 469,062
109,200 40,350 16 1,747,200 7% 122,304 1,624,896 1,101,600 523,296
55,350 21,600 42 2,324,700 6% 139,482 2,185,218 1,417,500 767,718
39,000 22,650 26 1,014,000 8% 81,120 932,880 425,100 507,780
1,214,700 583,050 34 41,299,800 2% 825,996 40,473,804 21,476,100 18,997,704
28,200 10,500 5 141,000 8% 11,280 129,720 88,500 41,220
89,700 34,950 50 4,485,000 2% 89,700 4,395,300 2,737,500 1,657,800
41,700 18,750 44 1,834,800 7% 128,436 1,706,364 1,009,800 696,564
52,800 20,100 1 52,800 4% 2,112 50,688 32,700 17,988
58,350 21,600 32 1,867,200 10% 186,720 1,680,480 1,176,000 504,480
464,700 367,050 6 2,788,200 1% 27,882 2,760,318 585,900 2,174,418
43,200 15,600 49 2,116,800 1% 21,168 2,095,632 1,352,400 743,232
297,600 130,950 1 297,600 5% 14,880 282,720 166,650 116,070
279,750 109,050 44 12,309,000 3% 369,270 11,939,730 7,510,800 4,428,930
67,350 26,250 15 1,010,250 5% 50,513 959,738 616,500 343,238
314,850 182,550 49 15,427,650 6% 925,659 14,501,991 6,482,700 8,019,291
2,054,700 1,212,300 7 14,382,900 2% 287,658 14,095,242 5,896,800 8,198,442
28,200 14,100 22 620,400 7% 43,428 576,972 310,200 266,772
254,700 89,100 1 254,700 3% 7,641 247,059 165,600 81,459
81,450 29,250 48 3,909,600 5% 195,480 3,714,120 2,505,600 1,208,520
147,750 69,450 21 3,102,750 10% 310,275 2,792,475 1,644,300 1,148,175
27,150 13,350 48 1,303,200 2% 26,064 1,277,136 662,400 614,736
55,650 19,500 13 723,450 6% 43,407 680,043 469,950 210,093
85,200 47,700 21 1,789,200 7% 125,244 1,663,956 787,500 876,456
53,700 19,800 43 2,309,100 8% 184,728 2,124,372 1,457,700 666,672
86,100 33,600 41 3,530,100 8% 282,408 3,247,692 2,152,500 1,095,192
139,650 78,150 26 3,630,900 6% 217,854 3,413,046 1,599,000 1,814,046
2,287,200 1,806,900 14 32,020,800 3% 960,624 31,060,176 6,724,200 24,335,976
77,700 27,900 1 77,700 0% 0 77,700 49,800 27,900
28,200 10,500 8 225,600 5% 11,280 214,320 141,600 72,720
29,700 11,850 21 623,700 1% 6,237 617,463 374,850 242,613
44,100 17,700 35 1,543,500 9% 138,915 1,404,585 924,000 480,585
47,100 18,900 43 2,025,300 7% 141,771 1,883,529 1,212,600 670,929
53,550 31,650 19 1,017,450 8% 81,396 936,054 416,100 519,954
47,250 17,550 17 803,250 5% 40,163 763,088 504,900 258,188
109,200 40,350 20 2,184,000 10% 218,400 1,965,600 1,377,000 588,600
109,500 41,550 12 1,314,000 3% 39,420 1,274,580 815,400 459,180
22,200 8,250 37 821,400 4% 32,856 788,544 516,150 272,394
297,600 130,950 28 8,332,800 8% 666,624 7,666,176 4,666,200 2,999,976
41,700 18,750 38 1,584,600 10% 158,460 1,426,140 872,100 554,040
1,357,200 542,850 15 20,358,000 1% 203,580 20,154,420 12,215,250 7,939,170
55,350 21,000 48 2,656,800 10% 265,680 2,391,120 1,648,800 742,320
449,850 229,350 27 12,145,950 5% 607,298 11,538,653 5,953,500 5,585,153
1,214,700 583,050 22 26,723,400 10% 2,672,340 24,051,060 13,896,300 10,154,760
6,749,850 3,509,850 29 ### 0% 0 195,745,650 93,960,000 ###
299,700 113,850 44 13,186,800 7% 923,076 12,263,724 8,177,400 4,086,324
31,200 11,250 20 624,000 10% 62,400 561,600 399,000 162,600
59,700 20,850 16 955,200 9% 85,968 869,232 621,600 247,632
129,000 49,050 15 1,935,000 4% 77,400 1,857,600 1,199,250 658,350
65,700 24,300 24 1,576,800 2% 31,536 1,545,264 993,600 551,664
139,650 78,150 30 4,189,500 3% 125,685 4,063,815 1,845,000 2,218,815
8,999,850 3,330,000 46 ### 7% 28,979,517 385,013,583 ### ###
44,100 17,700 39 1,719,900 4% 68,796 1,651,104 1,029,600 621,504
239,700 88,650 7 1,677,900 4% 67,116 1,610,784 1,057,350 553,434
464,700 367,050 8 3,717,600 6% 223,056 3,494,544 781,200 2,713,344
106,200 49,950 48 5,097,600 3% 152,928 4,944,672 2,700,000 2,244,672
86,100 33,600 32 2,755,200 8% 220,416 2,534,784 1,680,000 854,784
52,800 20,100 38 2,006,400 9% 180,576 1,825,824 1,242,600 583,224
239,700 88,650 6 1,438,200 10% 143,820 1,294,380 906,300 388,080
129,300 76,350 8 1,034,400 0% 0 1,034,400 423,600 610,800
3,158,250 1,894,950 2 6,316,500 5% 315,825 6,000,675 2,526,600 3,474,075
27,300 10,950 42 1,146,600 8% 91,728 1,054,872 686,700 368,172
614,550 362,550 28 17,207,400 4% 688,296 16,519,104 7,056,000 9,463,104
1,258,950 478,350 3 3,776,850 0% 0 3,776,850 2,341,800 1,435,050
55,350 21,000 39 2,158,650 3% 64,760 2,093,891 1,339,650 754,241
46,200 17,100 6 277,200 2% 5,544 271,656 174,600 97,056
1,439,850 820,650 26 37,436,100 2% 748,722 36,687,378 16,099,200 20,588,178
81,000 30,000 14 1,134,000 2% 22,680 1,111,320 714,000 397,320
163,350 96,450 50 8,167,500 9% 735,075 7,432,425 3,345,000 4,087,425
1,514,700 605,850 9 13,632,300 10% 1,363,230 12,269,070 8,179,650 4,089,420
4,514,550 2,167,050 20 90,291,000 5% 4,514,550 85,776,450 46,950,000 38,826,450
163,350 96,450 3 490,050 8% 39,204 450,846 200,700 250,146
1,814,550 689,550 46 83,469,300 7% 5,842,851 77,626,449 51,750,000 25,876,449
1,514,700 605,850 44 66,646,800 9% 5,998,212 60,648,588 39,989,400 20,659,188
179,550 107,700 48 8,618,400 2% 172,368 8,446,032 3,448,800 4,997,232
77,700 27,900 20 1,554,000 6% 93,240 1,460,760 996,000 464,760
18,900 15,300 31 585,900 6% 35,154 550,746 111,600 439,146
55,350 21,600 23 1,273,050 2% 25,461 1,247,589 776,250 471,339
44,100 17,700 47 2,072,700 4% 82,908 1,989,792 1,240,800 748,992
27,150 14,100 6 162,900 7% 11,403 151,497 78,300 73,197
22,200 8,250 1 22,200 1% 222 21,978 13,950 8,028
128,550 75,900 49 6,298,950 1% 62,990 6,235,961 2,579,850 3,656,111
44,700 17,400 3 134,100 4% 5,364 128,736 81,900 46,836
314,700 110,100 10 3,147,000 6% 188,820 2,958,180 2,046,000 912,180
52,800 20,100 13 686,400 8% 54,912 631,488 425,100 206,388
81,000 30,000 10 810,000 4% 32,400 777,600 510,000 267,600
299,700 113,850 20 5,994,000 5% 299,700 5,694,300 3,717,000 1,977,300
299,700 113,850 34 10,189,800 6% 611,388 9,578,412 6,318,900 3,259,512
106,200 49,950 37 3,929,400 8% 314,352 3,615,048 2,081,250 1,533,798
86,100 33,600 26 2,238,600 3% 67,158 2,171,442 1,365,000 806,442
29,250 13,500 4 117,000 9% 10,530 106,470 63,000 43,470
7,514,550 2,780,400 25 ### 2% 3,757,275 184,106,475 ### 65,752,725
28,200 10,500 29 817,800 10% 81,780 736,020 513,300 222,720
6,749,850 2,565,000 47 ### 2% 6,344,859 310,898,091 ### ###
81,000 30,000 8 648,000 0% 0 648,000 408,000 240,000
29,700 11,850 4 118,800 8% 9,504 109,296 71,400 37,896
52,350 20,400 3 157,050 1% 1,571 155,480 95,850 59,630
28,200 10,500 6 169,200 7% 11,844 157,356 106,200 51,156
109,500 41,550 34 3,723,000 3% 111,690 3,611,310 2,310,300 1,301,010
55,350 21,600 47 2,601,450 0% 0 2,601,450 1,586,250 1,015,200
194,850 76,050 46 8,963,100 1% 89,631 8,873,469 5,464,800 3,408,669
6,238,200 3,555,750 21 ### 9% 11,790,198 119,212,002 56,331,450 62,880,552
4,514,550 2,167,050 23 ### 6% 6,230,079 97,604,571 53,992,500 43,612,071
63,900 28,050 47 3,003,300 7% 210,231 2,793,069 1,684,950 1,108,119
43,200 23,700 17 734,400 9% 66,096 668,304 331,500 336,804
449,850 229,350 20 8,997,000 4% 359,880 8,637,120 4,410,000 4,227,120
1,357,200 542,850 49 66,502,800 5% 3,325,140 63,177,660 39,903,150 23,274,510
100,200 48,150 12 1,202,400 6% 72,144 1,130,256 624,600 505,656
22,200 8,250 19 421,800 0% 0 421,800 265,050 156,750
140,700 80,250 24 3,376,800 5% 168,840 3,207,960 1,450,800 1,757,160
39,150 15,300 40 1,566,000 3% 46,980 1,519,020 954,000 565,020
153,450 90,600 46 7,058,700 8% 564,696 6,494,004 2,891,100 3,602,904
91,200 31,950 41 3,739,200 3% 112,176 3,627,024 2,429,250 1,197,774
97,050 38,850 22 2,135,100 4% 85,404 2,049,696 1,280,400 769,296
153,450 90,600 16 2,455,200 2% 49,104 2,406,096 1,005,600 1,400,496
163,350 96,450 10 1,633,500 10% 163,350 1,470,150 669,000 801,150
46,200 17,100 11 508,200 9% 45,738 462,462 320,100 142,362
41,700 18,750 21 875,700 6% 52,542 823,158 481,950 341,208
2,287,200 1,692,600 17 38,882,400 4% 1,555,296 37,327,104 10,108,200 27,218,904
97,050 38,850 16 1,552,800 1% 15,528 1,537,272 931,200 606,072
871,500 331,200 27 23,530,500 7% 1,647,135 21,883,365 14,588,100 7,295,265
136,650 71,100 30 4,099,500 3% 122,985 3,976,515 1,966,500 2,010,015
43,200 15,600 28 1,209,600 10% 120,960 1,088,640 772,800 315,840
41,700 24,150 39 1,626,300 5% 81,315 1,544,985 684,450 860,535
28,200 10,500 20 564,000 7% 39,480 524,520 354,000 170,520
39,300 15,300 26 1,021,800 8% 81,744 940,056 624,000 316,056
39,000 22,650 14 546,000 8% 43,680 502,320 228,900 273,420
25,200 20,400 6 151,200 5% 7,560 143,640 28,800 114,840
299,700 203,850 18 5,394,600 4% 215,784 5,178,816 1,725,300 3,453,516
521,400 297,150 46 23,984,400 9% 2,158,596 21,825,804 10,315,500 11,510,304
2,443,950 953,100 41 ### 1% 1,002,020 99,199,931 61,124,850 38,075,081
77,700 27,900 25 1,942,500 10% 194,250 1,748,250 1,245,000 503,250
163,350 96,450 30 4,900,500 8% 392,040 4,508,460 2,007,000 2,501,460
689,850 393,150 11 7,588,350 7% 531,185 7,057,166 3,263,700 3,793,466
28,200 10,500 39 1,099,800 7% 76,986 1,022,814 690,300 332,514
8,999,850 3,330,000 17 ### 8% 12,239,796 140,757,654 96,387,450 44,370,204
25,200 8,850 24 604,800 5% 30,240 574,560 392,400 182,160
314,850 182,550 30 9,445,500 3% 283,365 9,162,135 3,969,000 5,193,135
28,200 10,500 1 28,200 9% 2,538 25,662 17,700 7,962
614,550 362,550 49 30,112,950 10% 3,011,295 27,101,655 12,348,000 14,753,655
109,500 41,550 38 4,161,000 5% 208,050 3,952,950 2,582,100 1,370,850
55,350 21,000 41 2,269,350 1% 22,694 2,246,657 1,408,350 838,307
136,650 71,100 21 2,869,650 3% 86,090 2,783,561 1,376,550 1,407,011
449,850 229,350 14 6,297,900 4% 251,916 6,045,984 3,087,000 2,958,984
100,200 48,150 10 1,002,000 8% 80,160 921,840 520,500 401,340
314,700 110,100 34 10,699,800 7% 748,986 9,950,814 6,956,400 2,994,414
121,800 93,750 47 5,724,600 7% 400,722 5,323,878 1,318,350 4,005,528
121,800 93,750 36 4,384,800 10% 438,480 3,946,320 1,009,800 2,936,520
179,550 107,700 28 5,027,400 3% 150,822 4,876,578 2,011,800 2,864,778
239,700 115,050 4 958,800 9% 86,292 872,508 498,600 373,908
163,350 96,450 25 4,083,750 3% 122,513 3,961,238 1,672,500 2,288,738
31,200 17,100 33 1,029,600 5% 51,480 978,120 465,300 512,820
4,514,550 2,167,050 43 ### 8% 15,530,052 178,595,598 ### 77,653,098
194,700 116,850 50 9,735,000 8% 778,800 8,956,200 3,892,500 5,063,700
55,650 19,500 16 890,400 10% 89,040 801,360 578,400 222,960
2,287,200 1,692,600 27 61,754,400 10% 6,175,440 55,578,960 16,054,200 39,524,760
59,700 20,850 41 2,447,700 10% 244,770 2,202,930 1,592,850 610,080
41,700 18,750 38 1,584,600 0% 0 1,584,600 872,100 712,500
29,700 11,850 12 356,400 7% 24,948 331,452 214,200 117,252
6,749,850 2,565,000 16 ### 9% 9,719,784 98,277,816 66,957,600 31,320,216
91,200 31,950 42 3,830,400 9% 344,736 3,485,664 2,488,500 997,164
614,550 362,550 49 30,112,950 4% 1,204,518 28,908,432 12,348,000 16,560,432
548,250 224,850 6 3,289,500 1% 32,895 3,256,605 1,940,400 1,316,205
59,700 20,850 50 2,985,000 8% 238,800 2,746,200 1,942,500 803,700
297,600 130,950 10 2,976,000 5% 148,800 2,827,200 1,666,500 1,160,700
1,439,850 820,650 14 20,157,900 4% 806,316 19,351,584 8,668,800 10,682,784
2,443,950 953,100 22 53,766,900 7% 3,763,683 50,003,217 32,798,700 17,204,517
147,750 69,450 48 7,092,000 9% 638,280 6,453,720 3,758,400 2,695,320
44,100 17,700 18 793,800 1% 7,938 785,862 475,200 310,662
183,300 100,800 10 1,833,000 10% 183,300 1,649,700 825,000 824,700
153,450 90,600 19 2,915,550 8% 233,244 2,682,306 1,194,150 1,488,156
71,400 27,900 33 2,356,200 6% 141,372 2,214,828 1,435,500 779,328
109,500 41,550 36 3,942,000 10% 394,200 3,547,800 2,446,200 1,101,600
59,700 20,850 11 656,700 1% 6,567 650,133 427,350 222,783
39,300 15,300 48 1,886,400 10% 188,640 1,697,760 1,152,000 545,760
449,850 229,350 11 4,948,350 8% 395,868 4,552,482 2,425,500 2,126,982
6,749,850 2,565,000 38 ### 1% 2,564,943 253,929,357 ### 94,905,057
531,600 202,050 48 25,516,800 8% 2,041,344 23,475,456 15,818,400 7,657,056
87,600 42,900 19 1,664,400 1% 16,644 1,647,756 849,300 798,456
1,357,200 542,850 16 21,715,200 0% 0 21,715,200 13,029,600 8,685,600
24,000 10,050 43 1,032,000 1% 10,320 1,021,680 599,850 421,830
1,439,850 820,650 40 57,594,000 5% 2,879,700 54,714,300 24,768,000 29,946,300
93,450 33,600 33 3,083,850 8% 246,708 2,837,142 1,975,050 862,092
614,550 362,550 14 8,603,700 0% 0 8,603,700 3,528,000 5,075,700
299,700 203,850 39 11,688,300 5% 584,415 11,103,885 3,738,150 7,365,735
521,400 297,150 27 14,077,800 10% 1,407,780 12,670,020 6,054,750 6,615,270
28,200 14,100 36 1,015,200 4% 40,608 974,592 507,600 466,992
24,000 10,050 40 960,000 1% 9,600 950,400 558,000 392,400
299,700 113,850 47 14,085,900 0% 0 14,085,900 8,734,950 5,350,950
18,900 15,300 47 888,300 7% 62,181 826,119 169,200 656,919
548,250 224,850 2 1,096,500 3% 32,895 1,063,605 646,800 416,805
121,800 93,750 37 4,506,600 1% 45,066 4,461,534 1,037,850 3,423,684
43,200 15,600 18 777,600 2% 15,552 762,048 496,800 265,248
106,200 49,950 16 1,699,200 2% 33,984 1,665,216 900,000 765,216
71,400 27,900 23 1,642,200 5% 82,110 1,560,090 1,000,500 559,590
314,850 182,550 2 629,700 7% 44,079 585,621 264,600 321,021
56,700 22,050 28 1,587,600 0% 0 1,587,600 970,200 617,400
85,200 47,700 45 3,834,000 1% 38,340 3,795,660 1,687,500 2,108,160
39,150 15,300 8 313,200 2% 6,264 306,936 190,800 116,136
6,749,850 3,509,850 49 ### 6% 19,844,559 310,898,091 ### ###
1,814,550 689,550 42 76,211,100 0% 0 76,211,100 47,250,000 28,961,100
194,700 116,850 45 8,761,500 5% 438,075 8,323,425 3,503,250 4,820,175
46,200 17,100 42 1,940,400 9% 174,636 1,765,764 1,222,200 543,564
31,200 17,100 2 62,400 1% 624 61,776 28,200 33,576
335,700 127,500 16 5,371,200 9% 483,408 4,887,792 3,331,200 1,556,592
18,900 15,300 40 756,000 4% 30,240 725,760 144,000 581,760
139,650 78,150 35 4,887,750 5% 244,388 4,643,363 2,152,500 2,490,863
41,700 18,750 10 417,000 1% 4,170 412,830 229,500 183,330
299,700 203,850 35 10,489,500 10% 1,048,950 9,440,550 3,354,750 6,085,800
93,450 33,600 21 1,962,450 5% 98,123 1,864,328 1,256,850 607,478
27,150 13,350 22 597,300 9% 53,757 543,543 303,600 239,943
63,900 28,050 34 2,172,600 3% 65,178 2,107,422 1,218,900 888,522
6,749,850 2,565,000 43 ### 6% 17,414,613 272,828,937 ### 92,880,387
29,250 13,500 23 672,750 9% 60,548 612,203 362,250 249,953
2,054,700 1,212,300 14 28,765,800 0% 0 28,765,800 11,793,600 16,972,200
22,200 8,250 3 66,600 10% 6,660 59,940 41,850 18,090
18,900 15,300 11 207,900 0% 0 207,900 39,600 168,300
548,250 224,850 17 9,320,250 9% 838,823 8,481,428 5,497,800 2,983,628
44,700 17,400 32 1,430,400 1% 14,304 1,416,096 873,600 542,496
52,800 20,100 32 1,689,600 7% 118,272 1,571,328 1,046,400 524,928
239,700 115,050 18 4,314,600 10% 431,460 3,883,140 2,243,700 1,639,440
81,450 29,250 37 3,013,650 9% 271,229 2,742,422 1,931,400 811,022
55,350 21,600 46 2,546,100 4% 101,844 2,444,256 1,552,500 891,756
43,200 15,600 45 1,944,000 2% 38,880 1,905,120 1,242,000 663,120
163,350 96,450 39 6,370,650 6% 382,239 5,988,411 2,609,100 3,379,311
183,300 100,800 46 8,431,800 6% 505,908 7,925,892 3,795,000 4,130,892
53,700 19,800 8 429,600 9% 38,664 390,936 271,200 119,736
85,200 47,700 25 2,130,000 10% 213,000 1,917,000 937,500 979,500
83,700 30,900 13 1,088,100 6% 65,286 1,022,814 686,400 336,414
59,700 30,450 27 1,611,900 6% 96,714 1,515,186 789,750 725,436
17,100 6,450 20 342,000 9% 30,780 311,220 213,000 98,220
3,158,250 1,894,950 4 12,633,000 5% 631,650 12,001,350 5,053,200 6,948,150
85,200 32,400 34 2,896,800 6% 173,808 2,722,992 1,795,200 927,792
52,800 20,100 42 2,217,600 4% 88,704 2,128,896 1,373,400 755,496
55,350 21,000 47 2,601,450 5% 130,073 2,471,378 1,614,450 856,928
31,200 11,250 43 1,341,600 5% 67,080 1,274,520 857,850 416,670
97,050 38,850 7 679,350 2% 13,587 665,763 407,400 258,363
521,400 297,150 8 4,171,200 0% 0 4,171,200 1,794,000 2,377,200
44,100 17,700 31 1,367,100 4% 54,684 1,312,416 818,400 494,016
183,300 100,800 10 1,833,000 1% 18,330 1,814,670 825,000 989,670
1,259,700 478,650 46 57,946,200 6% 3,476,772 54,469,428 35,928,300 18,541,128
521,400 297,150 47 24,505,800 9% 2,205,522 22,300,278 10,539,750 11,760,528
163,350 96,450 1 163,350 0% 0 163,350 66,900 96,450
28,200 10,500 22 620,400 9% 55,836 564,564 389,400 175,164
63,900 28,050 5 319,500 1% 3,195 316,305 179,250 137,055
1,258,950 478,350 5 6,294,750 4% 251,790 6,042,960 3,903,000 2,139,960
129,000 49,050 1 129,000 6% 7,740 121,260 79,950 41,310
521,400 297,150 32 16,684,800 2% 333,696 16,351,104 7,176,000 9,175,104
464,700 371,700 24 11,152,800 8% 892,224 10,260,576 2,232,000 8,028,576
31,200 17,100 49 1,528,800 8% 122,304 1,406,496 690,900 715,596
449,850 229,350 1 449,850 4% 17,994 431,856 220,500 211,356
91,200 31,950 50 4,560,000 9% 410,400 4,149,600 2,962,500 1,187,100
46,200 17,100 11 508,200 3% 15,246 492,954 320,100 172,854
17,100 6,450 3 51,300 10% 5,130 46,170 31,950 14,220
42,600 22,950 9 383,400 8% 30,672 352,728 176,850 175,878
2,287,200 1,806,900 12 27,446,400 10% 2,744,640 24,701,760 5,763,600 18,938,160
314,850 182,550 2 629,700 1% 6,297 623,403 264,600 358,803
2,287,200 1,806,900 37 84,626,400 10% 8,462,640 76,163,760 17,771,100 58,392,660
531,150 228,450 30 15,934,500 8% 1,274,760 14,659,740 9,081,000 5,578,740
2,443,950 953,100 36 87,982,200 5% 4,399,110 83,583,090 53,670,600 29,912,490
17,100 6,450 31 530,100 7% 37,107 492,993 330,150 162,843
335,700 127,500 11 3,692,700 1% 36,927 3,655,773 2,290,200 1,365,573
31,500 18,000 31 976,500 8% 78,120 898,380 418,500 479,880
2,399,850 1,176,000 31 74,395,350 1% 743,954 73,651,397 37,939,350 35,712,047
85,200 47,700 27 2,300,400 3% 69,012 2,231,388 1,012,500 1,218,888
548,250 224,850 34 18,640,500 10% 1,864,050 16,776,450 10,995,600 5,780,850
41,700 18,750 47 1,959,900 10% 195,990 1,763,910 1,078,650 685,260
39,300 15,300 30 1,179,000 5% 58,950 1,120,050 720,000 400,050
71,400 27,900 5 357,000 9% 32,130 324,870 217,500 107,370
43,200 15,600 25 1,080,000 4% 43,200 1,036,800 690,000 346,800
77,700 27,900 1 77,700 2% 1,554 76,146 49,800 26,346
87,600 42,900 4 350,400 9% 31,536 318,864 178,800 140,064
73,650 26,550 28 2,062,200 8% 164,976 1,897,224 1,318,800 578,424
335,700 127,500 9 3,021,300 3% 90,639 2,930,661 1,873,800 1,056,861
18,900 15,300 47 888,300 0% 0 888,300 169,200 719,100
43,200 15,600 18 777,600 3% 23,328 754,272 496,800 257,472
39,300 15,300 16 628,800 9% 56,592 572,208 384,000 188,208
183,300 100,800 46 8,431,800 3% 252,954 8,178,846 3,795,000 4,383,846
27,150 14,100 50 1,357,500 8% 108,600 1,248,900 652,500 596,400
53,700 19,800 36 1,933,200 4% 77,328 1,855,872 1,220,400 635,472
25,200 8,850 50 1,260,000 9% 113,400 1,146,600 817,500 329,100
81,450 29,250 2 162,900 3% 4,887 158,013 104,400 53,613
89,700 34,950 22 1,973,400 7% 138,138 1,835,262 1,204,500 630,762
2,287,200 1,806,900 2 4,574,400 3% 137,232 4,437,168 960,600 3,476,568
24,000 10,050 39 936,000 10% 93,600 842,400 544,050 298,350
6,749,850 2,700,000 3 20,249,550 6% 1,214,973 19,034,577 12,149,550 6,885,027
335,700 127,500 18 6,042,600 5% 302,130 5,740,470 3,747,600 1,992,870
6,238,200 3,555,750 4 24,952,800 4% 998,112 23,954,688 10,729,800 13,224,888
179,550 107,700 49 8,797,950 9% 791,816 8,006,135 3,520,650 4,485,485
1,514,550 696,750 41 62,096,550 3% 1,862,897 60,233,654 33,529,800 26,703,854
41,700 24,150 6 250,200 1% 2,502 247,698 105,300 142,398
1,258,950 478,350 37 46,581,150 3% 1,397,435 45,183,716 28,882,200 16,301,516
58,350 21,600 18 1,050,300 4% 42,012 1,008,288 661,500 346,788
55,350 21,000 13 719,550 4% 28,782 690,768 446,550 244,218
18,900 15,300 34 642,600 0% 0 642,600 122,400 520,200
58,350 21,600 30 1,750,500 9% 157,545 1,592,955 1,102,500 490,455
71,400 27,900 1 71,400 2% 1,428 69,972 43,500 26,472
109,500 41,550 41 4,489,500 5% 224,475 4,265,025 2,785,950 1,479,075
55,350 21,600 16 885,600 2% 17,712 867,888 540,000 327,888
56,700 22,050 28 1,587,600 6% 95,256 1,492,344 970,200 522,144
297,600 130,950 22 6,547,200 6% 392,832 6,154,368 3,666,300 2,488,068
689,850 393,150 46 31,733,100 10% 3,173,310 28,559,790 13,648,200 14,911,590
39,150 15,300 34 1,331,100 0% 0 1,331,100 810,900 520,200
8,999,850 3,330,000 16 ### 0% 0 143,997,600 90,717,600 53,280,000
297,600 130,950 39 11,606,400 1% 116,064 11,490,336 6,499,350 4,990,986
41,700 18,750 23 959,100 1% 9,591 949,509 527,850 421,659
407,700 154,950 50 20,385,000 2% 407,700 19,977,300 12,637,500 7,339,800
194,700 116,850 42 8,177,400 5% 408,870 7,768,530 3,269,700 4,498,830
77,700 27,900 32 2,486,400 6% 149,184 2,337,216 1,593,600 743,616
239,700 88,650 30 7,191,000 8% 575,280 6,615,720 4,531,500 2,084,220
94,500 36,900 40 3,780,000 4% 151,200 3,628,800 2,304,000 1,324,800
56,700 22,050 38 2,154,600 3% 64,638 2,089,962 1,316,700 773,262
2,339,850 1,403,850 22 51,476,700 2% 1,029,534 50,447,166 20,592,000 29,855,166
48,900 20,100 38 1,858,200 2% 37,164 1,821,036 1,094,400 726,636
140,700 80,250 46 6,472,200 9% 582,498 5,889,702 2,780,700 3,109,002
44,100 17,700 26 1,146,600 3% 34,398 1,112,202 686,400 425,802
8,034,600 4,740,450 44 ### 3% 10,605,672 342,916,728 ### ###
299,700 203,850 44 13,186,800 3% 395,604 12,791,196 4,217,400 8,573,796
73,650 26,550 13 957,450 1% 9,575 947,876 612,300 335,576
129,000 49,050 2 258,000 3% 7,740 250,260 159,900 90,360
2,478,000 1,462,050 10 24,780,000 8% 1,982,400 22,797,600 10,159,500 12,638,100
179,550 107,700 38 6,822,900 2% 136,458 6,686,442 2,730,300 3,956,142
81,450 29,250 12 977,400 1% 9,774 967,626 626,400 341,226
58,350 21,600 50 2,917,500 8% 233,400 2,684,100 1,837,500 846,600
60,000 22,200 22 1,320,000 9% 118,800 1,201,200 831,600 369,600
81,000 30,000 38 3,078,000 3% 92,340 2,985,660 1,938,000 1,047,660
163,350 96,450 19 3,103,650 7% 217,256 2,886,395 1,271,100 1,615,295
335,700 127,500 34 11,413,800 7% 798,966 10,614,834 7,078,800 3,536,034
449,850 229,350 36 16,194,600 3% 485,838 15,708,762 7,938,000 7,770,762
531,600 202,050 44 23,390,400 1% 233,904 23,156,496 14,500,200 8,656,296
464,700 167,250 30 13,941,000 3% 418,230 13,522,770 8,923,500 4,599,270
109,200 40,350 50 5,460,000 1% 54,600 5,405,400 3,442,500 1,962,900
464,700 167,250 37 17,193,900 1% 171,939 17,021,961 11,005,650 6,016,311
43,200 23,700 46 1,987,200 5% 99,360 1,887,840 897,000 990,840
85,200 32,400 23 1,959,600 2% 39,192 1,920,408 1,214,400 706,008
254,700 89,100 43 10,952,100 9% 985,689 9,966,411 7,120,800 2,845,611
56,700 22,050 22 1,247,400 10% 124,740 1,122,660 762,300 360,360
1,357,200 542,850 25 33,930,000 2% 678,600 33,251,400 20,358,750 12,892,650
407,700 154,950 38 15,492,600 1% 154,926 15,337,674 9,604,500 5,733,174
299,700 203,850 9 2,697,300 6% 161,838 2,535,462 862,650 1,672,812
2,054,700 1,212,300 27 55,476,900 9% 4,992,921 50,483,979 22,744,800 27,739,179
37,050 14,100 45 1,667,250 7% 116,708 1,550,543 1,032,750 517,793
81,450 29,250 11 895,950 0% 0 895,950 574,200 321,750
39,000 22,650 12 468,000 5% 23,400 444,600 196,200 248,400
2,054,700 1,212,300 21 43,148,700 5% 2,157,435 40,991,265 17,690,400 23,300,865
194,700 116,850 49 9,540,300 9% 858,627 8,681,673 3,814,650 4,867,023
53,700 19,800 34 1,825,800 7% 127,806 1,697,994 1,152,600 545,394
39,150 15,300 44 1,722,600 7% 120,582 1,602,018 1,049,400 552,618
314,850 182,550 17 5,352,450 0% 0 5,352,450 2,249,100 3,103,350
2,054,700 1,212,300 3 6,164,100 10% 616,410 5,547,690 2,527,200 3,020,490
43,200 15,600 32 1,382,400 1% 13,824 1,368,576 883,200 485,376
39,150 15,300 25 978,750 4% 39,150 939,600 596,250 343,350
31,500 18,000 33 1,039,500 5% 51,975 987,525 445,500 542,025
1,514,550 696,750 29 43,921,950 5% 2,196,098 41,725,853 23,716,200 18,009,653
59,700 20,850 4 238,800 9% 21,492 217,308 155,400 61,908
163,350 96,450 30 4,900,500 8% 392,040 4,508,460 2,007,000 2,501,460
47,250 17,550 24 1,134,000 2% 22,680 1,111,320 712,800 398,520
299,700 203,850 9 2,697,300 9% 242,757 2,454,543 862,650 1,591,893
239,850 91,200 33 7,915,050 1% 79,151 7,835,900 4,905,450 2,930,450
89,700 34,950 23 2,063,100 1% 20,631 2,042,469 1,259,250 783,219
86,100 33,600 48 4,132,800 5% 206,640 3,926,160 2,520,000 1,406,160
2,287,200 1,692,600 44 ### 3% 3,019,104 97,617,696 26,162,400 71,455,296
85,200 47,700 34 2,896,800 0% 0 2,896,800 1,275,000 1,621,800
614,550 362,550 26 15,978,300 6% 958,698 15,019,602 6,552,000 8,467,602
43,200 23,700 41 1,771,200 10% 177,120 1,594,080 799,500 794,580
94,500 36,900 35 3,307,500 3% 99,225 3,208,275 2,016,000 1,192,275
86,100 33,600 5 430,500 7% 30,135 400,365 262,500 137,865
446,100 312,300 31 13,829,100 0% 0 13,829,100 4,147,800 9,681,300
27,300 10,950 40 1,092,000 5% 54,600 1,037,400 654,000 383,400
31,500 18,000 27 850,500 4% 34,020 816,480 364,500 451,980
31,200 17,100 39 1,216,800 4% 48,672 1,168,128 549,900 618,228
531,150 228,450 21 11,154,150 9% 1,003,874 10,150,277 6,356,700 3,793,577
464,700 167,250 15 6,970,500 0% 0 6,970,500 4,461,750 2,508,750
47,250 17,550 41 1,937,250 6% 116,235 1,821,015 1,217,700 603,315
39,000 22,650 11 429,000 9% 38,610 390,390 179,850 210,540
53,700 19,350 32 1,718,400 9% 154,656 1,563,744 1,099,200 464,544
314,700 110,100 42 13,217,400 10% 1,321,740 11,895,660 8,593,200 3,302,460
254,700 89,100 46 11,716,200 9% 1,054,458 10,661,742 7,617,600 3,044,142
29,250 13,500 20 585,000 6% 35,100 549,900 315,000 234,900
85,200 32,400 10 852,000 9% 76,680 775,320 528,000 247,320
106,200 49,950 29 3,079,800 7% 215,586 2,864,214 1,631,250 1,232,964
81,000 30,000 1 81,000 0% 0 81,000 51,000 30,000
43,200 15,600 6 259,200 6% 15,552 243,648 165,600 78,048
27,150 14,100 18 488,700 6% 29,322 459,378 234,900 224,478
2,339,850 1,403,850 24 56,156,400 4% 2,246,256 53,910,144 22,464,000 31,446,144
6,749,850 2,565,000 18 ### 9% 10,934,757 110,562,543 75,327,300 35,235,243
46,200 17,100 18 831,600 2% 16,632 814,968 523,800 291,168
59,700 20,850 11 656,700 7% 45,969 610,731 427,350 183,381
91,200 51,000 49 4,468,800 8% 357,504 4,111,296 1,969,800 2,141,496
1,514,550 696,750 42 63,611,100 10% 6,361,110 57,249,990 34,347,600 22,902,390
43,200 15,600 40 1,728,000 0% 0 1,728,000 1,104,000 624,000
299,700 203,850 29 8,691,300 6% 521,478 8,169,822 2,779,650 5,390,172
53,550 31,650 10 535,500 1% 5,355 530,145 219,000 311,145
2,287,200 1,806,900 46 ### 1% 1,052,112 104,159,088 22,093,800 82,065,288
109,200 40,350 18 1,965,600 9% 176,904 1,788,696 1,239,300 549,396
17,100 6,450 28 478,800 9% 43,092 435,708 298,200 137,508
521,400 297,150 10 5,214,000 6% 312,840 4,901,160 2,242,500 2,658,660
39,000 22,650 8 312,000 2% 6,240 305,760 130,800 174,960
18,900 15,300 37 699,300 3% 20,979 678,321 133,200 545,121
63,900 28,050 44 2,811,600 1% 28,116 2,783,484 1,577,400 1,206,084
31,200 17,100 36 1,123,200 10% 112,320 1,010,880 507,600 503,280
44,700 17,400 45 2,011,500 5% 100,575 1,910,925 1,228,500 682,425
Ctrl + Shift + Panah Bawah
Ctrl + alt +v Alt E + S + V
Total Revenue;COGS Total;Margin TotalTotal Revenue COGS Total Margin Total
2354481;153122354481;1531200;823281 2354481 1531200 823281
1797507;1039650;757857 1797507 1039650 757857
2173689;1518300;655389 2173689 1518300 655389
10016316;6750000;3266316 10016316 6750000 3266316
519435;229500;289935 519435 229500 289935
1649700;768450;881250 1649700 768450 881250
71167824;47707200;23460624 71167824 47707200 23460624
798336;539550;258786 798336 539550 258786
10097568;6514800;3582768 10097568 6514800 3582768
6192000;3837600;2354400 6192000 3837600 2354400
1856520;1320300;536220 1856520 1320300 536220
3949452;2443050;1506402 3949452 2443050 1506402
41396250;27015000;14381250 41396250 27015000 14381250
803700;532500;271200 803700 532500 271200
1941552;820800;1120752 1941552 820800 1120752
636804;404700;232104 636804 404700 232104
2378376;1514700;863676 2378376 1514700 863676
1928448;936000;992448 1928448 936000 992448
944064;600600;343464 944064 600600 343464
71275545;36715500;34560045 71275545 36715500 34560045
4582080;2958150;1623930 4582080 2958150 1623930
1922112;1267200;654912 1922112 1267200 654912
122304;56400;65904 122304 56400 65904
4365360;2878200;1487160 4365360 2878200 1487160
1841400;1171800;669600 1841400 1171800 669600
5341800;3310350;2031450 5341800 3310350 2031450
331209;214650;116559 331209 214650 116559
2076921;670950;1405971 2076921 670950 1405971
32935680;7684800;25250880 32935680 7684800 25250880
4824198;3082050;1742148 4824198 3082050 1742148
8506953;5890950;2616003 8506953 5890950 2616003
1194007.5;502950;691057.5 1194007.5 502950 691057.5
8096760;5487300;2609460 8096760 5487300 2609460
19340100;12215250;7124850 19340100 12215250 7124850
1584720;1056000;528720 1584720 1056000 528720
3779544;2134050;1645494 3779544 2134050 1645494
1286445.93;1150050;136395.93 1286445.93 1150050 136395.93
198396;104100;94296 198396 104100 94296
7334820;5135700;2199120 7334820 5135700 2199120
2973348;1293300;1680048 2973348 1293300 1680048
2292108;1058400;1233708 2292108 1058400 1233708
426384;294300;132084 426384 294300 132084
1037400;718200;319200 1037400 718200 319200
7855380;5413200;2442180 7855380 5413200 2442180
22204125;14553000;7651125 22204125 14553000 7651125
9464742;4153800;5310942 9464742 4153800 5310942
1628581.5;1040550;588031.5 1628581.5 1040550 588031.5
2956608;1631250;1325358 2956608 1631250 1325358
6415500;2887500;3528000 6415500 2887500 3528000
13311810;9616200;3695610 13311810 9616200 3695610
2702160;1231200;1470960 2702160 1231200 1470960
200928;137700;63228 200928 137700 63228
26790;17700;9090 26790 17700 9090
14260455;3168000;11092455 14260455 3168000 11092455
3691170;2419200;1271970 3691170 2419200 1271970
56883330;32865000;24018330 56883330 32865000 24018330
1918164;1305300;612864 1918164 1305300 612864
1879132.5;1181250;697882.5 1879132.5 1181250 697882.5
3506490;2416050;1090440 3506490 2416050 1090440
6120492;1873200;4247292 6120492 1873200 4247292
47485845;29992050;17493795 47485845 29992050 17493795
2196706.5;1513800;682906.5 2196706.5 1513800 682906.5
19578189;11502600;8075589 19578189 11502600 8075589
1603134;897600;705534 1603134 897600 705534
7930650;5403000;2527650 7930650 5403000 2527650
156113139;89205000;66908139 156113139 89205000 66908139
3677940;1539000;2138940 3677940 1539000 2138940
42608511;26356650;16251861 42608511 26356650 16251861
11603052;5364900;6238152 11603052 5364900 6238152
2152800;1474200;678600 2152800 1474200 678600
20720973;14575050;6145923 20720973 14575050 6145923
20992657.5;11737500;9255157.5 20992657.5 11737500 9255157.5
1792854;1174500;618354 1792854 1174500 618354
4243677;2347500;1896177 4243677 2347500 1896177
510150;343500;166650 510150 343500 166650
16594420.5;10435950;6158470.5 16594420.5 10435950 6158470.5
1229304;816000;413304 1229304 816000 413304
1842750;1275000;567750 1842750 1275000 567750
7195968;4332900;2863068 7195968 4332900 2863068
122031;81900;40131 122031 81900 40131
1317888;877800;440088 1317888 877800 440088
8879314.5;5821200;3058114.5 8879314.5 5821200 3058114.5
5238756;1821150;3417606 5238756 1821150 3417606
3585792;897600;2688192 3585792 897600 2688192
1075882.5;683100;392782.5 1075882.5 683100 392782.5
12475620;8593500;3882120 12475620 8593500 3882120
784035;504000;280035 784035 504000 280035
12650673;5424300;7226373 12650673 5424300 7226373
2000700;1326000;674700 2000700 1326000 674700
14943852;9055200;5888652 14943852 9055200 5888652
681582;452100;229482 681582 452100 229482
787104;393300;393804 787104 393300 393804
1902180;1164000;738180 1902180 1164000 738180
1545102;766350;778752 1545102 766350 778752
170100;36000;134100 170100 36000 134100
863226;565500;297726 863226 565500 297726
50358787.5;28623000;21735787.5 50358787.5 28623000 21735787.5
1876500;769500;1107000 1876500 769500 1107000
2907660;1838850;1068810 2907660 1838850 1068810
76138308;50218200;25920108 76138308 50218200 25920108
339768;219450;120318 339768 219450 120318
13072011;2831850;10240161 13072011 2831850 10240161
953964;491700;462264 953964 491700 462264
1142778;766500;376278 1142778 766500 376278
5681313;2475300;3206013 5681313 2475300 3206013
3680424;781200;2899224 3680424 781200 2899224
65939976;18432600;47507376 65939976 18432600 47507376
1611900;877500;734400 1611900 877500 734400
1685376;1105800;579576 1685376 1105800 579576
42332472;27644400;14688072 42332472 27644400 14688072
432432;303600;128832 432432 303600 128832
11598390;4121550;7476840 11598390 4121550 7476840
1617960;918000;699960 1617960 918000 699960
2321988;1559400;762588 2321988 1559400 762588
1120801.5;503700;617101.5 1120801.5 503700 617101.5
20037864;4296600;15741264 20037864 4296600 15741264
3430392;2205600;1224792 3430392 2205600 1224792
259194240;129600000;129594240 259194240 129600000 129594240
58428510;39375000;19053510 58428510 39375000 19053510
3874500;2625000;1249500 3874500 2625000 1249500
383838;265050;118788 383838 265050 118788
88018560;37590150;50428410 88018560 37590150 50428410
608256;392400;215856 608256 392400 215856
548262;255450;292812 548262 255450 292812
2410800;1549800;861000 2410800 1549800 861000
80872992;34538400;46334592 80872992 34538400 46334592
455910;260250;195660 455910 260250 195660
53004420;23366850;29637570 53004420 23366850 29637570
8586270;3503250;5083020 8586270 3503250 5083020
1184400;743400;441000 1184400 743400 441000
2590080;1689600;900480 2590080 1689600 900480
1995840;1309500;686340 1995840 1309500 686340
1696464;1045200;651264 1696464 1045200 651264
17449344;10906200;6543144 17449344 10906200 6543144
1699152;1176000;523152 1699152 1176000 523152
1176222;761100;415122 1176222 761100 415122
1426045.5;602100;823945.5 1426045.5 602100 823945.5
1336608;569400;767208 1336608 569400 767208
2673657;1842600;831057 2673657 1842600 831057
3316950;2246400;1070550 3316950 2246400 1070550
1064448;698400;366048 1064448 698400 366048
1259388;712800;546588 1259388 712800 546588
5439555;2475300;2964255 5439555 2475300 2964255
4991976;3227400;1764576 4991976 3227400 1764576
38408814;21476100;16932714 38408814 21476100 16932714
3527280;1725000;1802280 3527280 1725000 1802280
237636;157500;80136 237636 157500 80136
5371200;3331200;2040000 5371200 3331200 2040000
5490450;3782100;1708350 5490450 3782100 1708350
1274520;606300;668220 1274520 606300 668220
6411190.5;4013550;2397640.5 6411190.5 4013550 2397640.5
1697745;1145400;552345 1697745 1145400 552345
7117110;3363750;3753360 7117110 3363750 3753360
13876650;6321300;7555350 13876650 6321300 7555350
769230;498000;271230 769230 498000 271230
8498400;4843200;3655200 8498400 4843200 3655200
23958525;14876400;9082125 23958525 14876400 9082125
11478288;5364900;6113388 11478288 5364900 6113388
22274479.5;10526400;11748079.5 22274479.5 10526400 11748079.5
479232;319200;160032 479232 319200 160032
7477687.5;3307500;4170187.5 7477687.5 3307500 4170187.5
247698;137700;109998 247698 137700 109998
108531;73500;35031 108531 73500 35031
13529880;6095700;7434180 13529880 6095700 7434180
890568;621300;269268 890568 621300 269268
107820288;44928000;62892288 107820288 44928000 62892288
596160;408000;188160 596160 408000 188160
1404000;588600;815400 1404000 588600 815400
36801;23850;12951 36801 23850 12951
1846026;1149750;696276 1846026 1149750 696276
3588000;2190000;1398000 3588000 2190000 1398000
865458;584100;281358 865458 584100 281358
3292665;2106450;1186215 3292665 2106450 1186215
6189210;4471200;1718010 6189210 4471200 1718010
3692790;2397000;1295790 3692790 2397000 1295790
4506600;1037850;3468750 4506600 1037850 3468750
6557248.5;2772000;3785248.5 6557248.5 2772000 3785248.5
1818432;1193100;625332 1818432 1193100 625332
1890336;448800;1441536 1890336 448800 1441536
4730400;3057750;1672650 4730400 3057750 1672650
7398600;3114000;4284600 7398600 3114000 4284600
2231712;1442700;789012 2231712 1442700 789012
3590325;2114100;1476225 3590325 2114100 1476225
2864214;1631250;1232964 2864214 1631250 1232964
584304;398400;185904 584304 398400 185904
1381947;859350;522597 1381947 859350 522597
13522464;8734950;4787514 13522464 8734950 4787514
4602663;2227500;2375163 4602663 2227500 2375163
943299;607200;336099 943299 607200 336099
4482912;1189200;3293712 4482912 1189200 3293712
2900088;1263600;1636488 2900088 1263600 1636488
2742450;1727250;1015200 2742450 1727250 1015200
929838;624000;305838 929838 624000 305838
9321039;6144600;3176439 9321039 6144600 3176439
324324;206550;117774 324324 206550 117774
6767436;4607400;2160036 6767436 4607400 2160036
1457910;780750;677160 1457910 780750 677160
4943182.5;3243300;1699882.5 4943182.5 3243300 1699882.5
2138724;1417500;721224 2138724 1417500 721224
113992875;61192500;52800375 113992875 61192500 52800375
13102908;9214800;3888108 13102908 9214800 3888108
27402784.5;12348000;15054784.5 27402784.5 12348000 15054784.5
1662390;1128000;534390 1662390 1128000 534390
540000;348750;191250 540000 348750 191250
159894;32400;127494 159894 32400 127494
2175225;1368750;806475 2175225 1368750 806475
743040;479700;263340 743040 479700 263340
1594890;1030500;564390 1594890 1030500 564390
6510744;4411200;2099544 6510744 4411200 2099544
778950;506250;272700 778950 506250 272700
290466;172800;117666 290466 172800 117666
2291490;1545750;745740 2291490 1545750 745740
2907660;1838850;1068810 2907660 1838850 1068810
15317367;8211450;7105917 15317367 8211450 7105917
87210936;24378600;62832336 87210936 24378600 62832336
848448;565200;283248 848448 565200 283248
14732308.5;10200900;4531408.5 14732308.5 10200900 4531408.5
1495260;932100;563160 1495260 932100 563160
1363230;908850;454380 1363230 908850 454380
2488563;1107000;1381563 2488563 1107000 1381563
7020957;4705800;2315157 7020957 4705800 2315157
4019274;2587200;1432074 4019274 2587200 1432074
33401340;13973400;19427940 33401340 13973400 19427940
115350900;49781550;65569350 115350900 49781550 65569350
2611602;1628550;983052 2611602 1628550 983052
6767712;4372200;2395512 6767712 4372200 2395512
1907712;897000;1010712 1907712 897000 1010712
663390;459000;204390 663390 459000 204390
1274520;606300;668220 1274520 606300 668220
36244908;15163200;21081708 36244908 15163200 21081708
6377553;4204200;2173353 6377553 4204200 2173353
1031940;714000;317940 1031940 714000 317940
2276361;1199250;1077111 2276361 1199250 1077111
6355008;2646900;3708108 6355008 2646900 3708108
7632870;3294150;4338720 7632870 3294150 4338720
2903040;1843200;1059840 2903040 1843200 1059840
599400;376650;222750 599400 376650 222750
22462128;14974050;7488078 22462128 14974050 7488078
958230;441450;516780 958230 441450 516780
3169257;1567500;1601757 3169257 1567500 1601757
1840896;1208400;632496 1840896 1208400 632496
495360;319800;175560 495360 319800 175560
36644400;21987450;14656950 36644400 21987450 14656950
8877687;6342600;2535087 8877687 6342600 2535087
146610;104400;42210 146610 104400 42210
1018440;675000;343440 1018440 675000 343440
20900790;12267000;8633790 20900790 12267000 8633790
242184618;163209150;78975468 242184618 163209150 78975468
397433376;272152800;125280576 397433376 272152800 125280576
591030;427350;163680 591030 427350 163680
2232846;1423800;809046 2232846 1423800 809046
12298041;5556600;6741441 12298041 5556600 6741441
10770435;7029450;3740985 10770435 7029450 3740985
33074265;16200000;16874265 33074265 16200000 16874265
1629127.5;1004400;624727.5 1629127.5 1004400 624727.5
738121.5;327750;410371.5 738121.5 327750 410371.5
2164800;1036200;1128600 2164800 1036200 1128600
7480836;3175200;4305636 7480836 3175200 4305636
1284376.5;565650;718726.5 1284376.5 565650 718726.5
1021200;641700;379500 1021200 641700 379500
6798051;4204200;2593851 6798051 4204200 2593851
54661500;28424250;26237250 54661500 28424250 26237250
391977;246600;145377 391977 246600 145377
1821600;1247400;574200 1821600 1247400 574200
1176864;612300;564564 1176864 612300 564564
3207402;1717650;1489752 3207402 1717650 1489752
635040;283500;351540 635040 283500 351540
428799;275700;153099 428799 275700 153099
4704480;2140800;2563680 4704480 2140800 2563680
42504;29100;13404 42504 29100 13404
56652750;39030000;17622750 56652750 39030000 17622750
7422030;4544250;2877780 7422030 4544250 2877780
3502476;1912500;1589976 3502476 1912500 1589976
3874500;2362500;1512000 3874500 2362500 1512000
1660230;703050;957180 1660230 703050 957180
11152500;3345000;7807500 11152500 3345000 7807500
11163600;6920550;4243050 11163600 6920550 4243050
2094300;1322100;772200 2094300 1322100 772200
217140;145500;71640 217140 145500 71640
7658829;5133600;2525229 7658829 5133600 2525229
1872450;1223100;649350 1872450 1223100 649350
122985;65550;57435 122985 65550 57435
24876984;11088000;13788984 24876984 11088000 13788984
11782368;4171050;7611318 11782368 4171050 7611318
2129683.5;897900;1231783.5 2129683.5 897900 1231783.5
2384019;1469700;914319 2384019 1469700 914319
1530900;1036800;494100 1530900 1036800 494100
888615;488250;400365 888615 488250 400365
601965;126000;475965 601965 126000 475965
218973987;146758650;72215337 218973987 146758650 72215337
245695905;170095500;75600405 245695905 170095500 75600405
75660;32700;42960 75660 32700 42960
16729200;3515400;13213800 16729200 3515400 13213800
1117116;757350;359766 1117116 757350 359766
3139587;1382700;1756887 3139587 1382700 1756887
1921536;820800;1100736 1921536 820800 1100736
90957600;40425600;50532000 90957600 40425600 50532000
3965220;1497300;2467920 3965220 1497300 2467920
765225;515250;249975 765225 515250 249975
1840320;943200;897120 1840320 943200 897120
1342500;847500;495000 1342500 847500 495000
1124010;587250;536760 1124010 587250 536760
681318;460350;220968 681318 460350 220968
1248000;798000;450000 1248000 798000 450000
83174256;37065600;46108656 83174256 37065600 46108656
2777700;1566000;1211700 2777700 1566000 1211700
1752876;1200600;552276 1752876 1200600 552276
411642;261900;149742 411642 261900 149742
3738240;1557000;2181240 3738240 1557000 2181240
3167424;1485000;1682424 3167424 1485000 1682424
824985;519750;305235 824985 519750 305235
285518655;196687950;88830705 285518655 196687950 88830705
108710616;23534700;85175916 108710616 23534700 85175916
8117226;5413200;2704026 8117226 5413200 2704026
7681149;3305100;4376049 7681149 3305100 4376049
3148500;1323000;1825500 3148500 1323000 1825500
982800;654000;328800 982800 654000 328800
4492260;2531250;1961010 4492260 2531250 1961010
249465618;115345350;134120268 249465618 115345350 134120268
26003808;14085000;11918808 26003808 14085000 11918808
2697300;1858500;838800 2697300 1858500 838800
33411757.5;20924250;12487507.5 33411757.5 20924250 12487507.5
2221032;1491600;729432 2221032 1491600 729432
4531950;3072600;1459350 4531950 3072600 1459350
20521152;13682700;6838452 20521152 13682700 6838452
2453760;1689600;764160 2453760 1689600 764160
498294;336300;161994 498294 336300 161994
2040129;1409850;630279 2040129 1409850 630279
1461984;902400;559584 1461984 902400 559584
24473880;15523200;8950680 24473880 15523200 8950680
11042608.5;6356700;4685908.5 11042608.5 6356700 4685908.5
35192880;23853600;11339280 35192880 23853600 11339280
34929900;14320800;20609100 34929900 14320800 20609100
1749924;1130400;619524 1749924 1130400 619524
321408;220800;100608 321408 220800 100608
27150819;11844000;15306819 27150819 11844000 15306819
2438667;1007400;1431267 2438667 1007400 1431267
5365500;3397500;1968000 5365500 3397500 1968000
1561287;986850;574437 1561287 986850 574437
1567566;1049400;518166 1567566 1049400 518166
8997000;4410000;4587000 8997000 4410000 4587000
1695180;535200;1159980 1695180 535200 1159980
3240867;2141400;1099467 3240867 2141400 1099467
1969488;1297200;672288 1969488 1297200 672288
9300360;4986000;4314360 9300360 4986000 4314360
809400;518700;290700 809400 518700 290700
453096;112200;340896 453096 112200 340896
1147122;745200;401922 1147122 745200 401922
427680;276000;151680 427680 276000 151680
206340;110400;95940 206340 110400 95940
1916340;1168500;747840 1916340 1168500 747840
599040;399000;200040 599040 399000 200040
894075;600000;294075 894075 600000 294075
1956150;1366200;589950 1956150 1366200 589950
209246512.5;141746250;67500262.5 209246512.5 141746250 67500262.5
361560;240000;121560 361560 240000 121560
2606958;1190700;1416258 2606958 1190700 1416258
465696;303600;162096 465696 303600 162096
11299662;7078800;4220862 11299662 7078800 4220862
754068;513450;240618 754068 513450 240618
578592;367500;211092 578592 367500 211092
1576380;703050;873330 1576380 703050 873330
2583360;1752000;831360 2583360 1752000 831360
1294482;846600;447882 1294482 846600 447882
35532;7200;28332 35532 7200 28332
12236940;7761600;4475340 12236940 7761600 4475340
4492260;2643750;1848510 4492260 2643750 1848510
722568;478500;244068 722568 478500 244068
1363635;479250;884385 1363635 479250 884385
2176629;1027650;1148979 2176629 1027650 1148979
6171711;3052500;3119211 6171711 3052500 3119211
7832832;4666200;3166632 7832832 4666200 3166632
10805676;6948300;3857376 10805676 6948300 3857376
1750815;1080000;670815 1750815 1080000 670815
97197840;62772750;34425090 97197840 62772750 34425090
789600;529200;260400 789600 529200 260400
16678083;3613050;13065033 16678083 3613050 13065033
6673248;4380450;2292798 6673248 4380450 2292798
1515900;892800;623100 1515900 892800 623100
1734480;983400;751080 1734480 983400 751080
1940004;862500;1077504 1940004 862500 1077504
1245876;831900;413976 1245876 831900 413976
1528488;766350;762138 1528488 766350 762138
1938667.5;1194900;743767.5 1938667.5 1194900 743767.5
323010;209250;113760 323010 209250 113760
894348;588600;305748 894348 588600 305748
17195772;7624500;9571272 17195772 7624500 9571272
2761590;1766700;994890 2761590 1766700 994890
1020300;644100;376200 1020300 644100 376200
14279895;6824100;7455795 14279895 6824100 7455795
688644;460350;228294 688644 460350 228294
6165648;3146400;3019248 6165648 3146400 3019248
1111968;507600;604368 1111968 507600 604368
1760986.5;1124550;636436.5 1760986.5 1124550 636436.5
1442880;832800;610080 1442880 832800 610080
136800;85200;51600 136800 85200 51600
105394176;28540800;76853376 105394176 28540800 76853376
4464000;2499750;1964250 4464000 2499750 1964250
1511055;1030500;480555 1511055 1030500 480555
14953908;9556950;5396958 14953908 9556950 5396958
68400;42600;25800 68400 42600 25800
2874498;1808400;1066098 2874498 1808400 1066098
2655750;1513500;1142250 2655750 1513500 1142250
2040192;1338600;701592 2040192 1338600 701592
164970;82500;82470 164970 82500 82470
5223438;2325450;2897988 5223438 2325450 2897988
1072170;678300;393870 1072170 678300 393870
12412896;7165950;5246946 12412896 7165950 5246946
40260012;26555700;13704312 40260012 26555700 13704312
2138400;1360800;777600 2138400 1360800 777600
1970364;856350;1114014 1970364 856350 1114014
1128600;718200;410400 1128600 718200 410400
748440;460800;287640 748440 460800 287640
620730;267600;353130 620730 267600 353130
8197740;4736700;3461040 8197740 4736700 3461040
5616600;3091200;2525400 5616600 3091200 2525400
1393308;574800;818508 1393308 574800 818508
1603800;1122000;481800 1603800 1122000 481800
7628310;2542200;5086110 7628310 2542200 5086110
1687257;1040250;647007 1687257 1040250 647007
542850;324000;218850 542850 324000 218850
13850791.5;7760400;6090391.5 13850791.5 7760400 6090391.5
4088353.5;1652550;2435803.5 4088353.5 1652550 2435803.5
28721160;18745200;9975960 28721160 18745200 9975960
1347696;880200;467496 1347696 880200 467496
1747200;1209600;537600 1747200 1209600 537600
5576400;1171800;4404600 5576400 1171800 4404600
343164280.5;232463850;110700430.5 343164280.5 232463850 110700430.5
167397210;113397000;54000210 167397210 113397000 54000210
913680;507600;406080 913680 507600 406080
13758318;5616000;8142318 13758318 5616000 8142318
1189188;535200;653988 1189188 535200 653988
596736;390600;206136 596736 390600 206136
460080;235800;224280 460080 235800 224280
111708240;46733700;64974540 111708240 46733700 64974540
60359208;13928700;46430508 60359208 13928700 46430508
3323430;2082000;1241430 3323430 2082000 1241430
1578330;766350;811980 1578330 766350 811980
13802334;4549200;9253134 13802334 4549200 9253134
224905002;142284900;82620102 224905002 142284900 82620102
1102620;623250;479370 1102620 623250 479370
636363;448200;188163 636363 448200 188163
234024;117000;117024 234024 117000 117024
27728496;11844000;15884496 27728496 11844000 15884496
3879216;1794000;2085216 3879216 1794000 2085216
2087802;1383750;704052 2087802 1383750 704052
885654;573300;312354 885654 573300 312354
24204216;10729800;13474416 24204216 10729800 13474416
14241744;8920800;5320944 14241744 8920800 5320944
6988113;2891100;4097013 6988113 2891100 4097013
1259412;308550;950862 1259412 308550 950862
3734640;2478600;1256040 3734640 2478600 1256040
1129392;752100;377292 1129392 752100 377292
1172880;662400;510480 1172880 662400 510480
66823515;32400000;34423515 66823515 32400000 34423515
1439559;888000;551559 1439559 888000 551559
3399480;2217600;1181880 3399480 2217600 1181880
1318180.5;882450;435730.5 1318180.5 882450 435730.5
5057580;2242500;2815080 5057580 2242500 2815080
2278206;1420650;857556 2278206 1420650 857556
14642991;5026650;9616341 14642991 5026650 9616341
3895200;1663500;2231700 3895200 1663500 2231700
1115694;737100;378594 1115694 737100 378594
3555090;1506750;2048340 3555090 1506750 2048340
34492500;14835000;19657500 34492500 14835000 19657500
2626560;1206000;1420560 2626560 1206000 1420560
6068160;3837600;2230560 6068160 3837600 2230560
6043950;2475300;3568650 6043950 2475300 3568650
222358.5;117450;104908.5 222358.5 117450 104908.5
15610050;10410000;5200050 15610050 10410000 5200050
894600;412650;481950 894600 412650 481950
531150;302700;228450 531150 302700 228450
681030;310500;370530 681030 310500 370530
1441584;950400;491184 1441584 950400 491184
2788884;1827000;961884 2788884 1827000 961884
2454192;1119300;1334892 2454192 1119300 1334892
1049580;459000;590580 1049580 459000 590580
12175839;8119800;4056039 12175839 8119800 4056039
1096416;745200;351216 1096416 745200 351216
278038350;175163550;102874800 278038350 175163550 102874800
112617216;71560800;41056416 112617216 71560800 41056416
2611719;1545600;1066119 2611719 1545600 1066119
884070;584100;299970 884070 584100 299970
683572.5;438750;244822.5 683572.5 438750 244822.5
935104.5;396900;538204.5 935104.5 396900 538204.5
13112442;8744400;4368042 13112442 8744400 4368042
12677310;4313250;8364060 12677310 4313250 8364060
708981;506100;202881 708981 506100 202881
675108;447300;227808 675108 447300 227808
219186;137400;81786 219186 137400 81786
46590264;10086300;36503964 46590264 10086300 36503964
167058787.5;104621250;62437537.5 167058787.5 104621250 62437537.5
3780648;1684800;2095848 3780648 1684800 2095848
17873917.5;11855100;6018817.5 17873917.5 11855100 6018817.5
6517395;3042900;3474495 6517395 3042900 3474495
233220;132000;101220 233220 132000 101220
2960779.5;1221450;1739329.5 2960779.5 1221450 1739329.5
18081285;10995600;7085685 18081285 10995600 7085685
1869966;1178100;691866 1869966 1178100 691866
18903456;11815050;7088406 18903456 11815050 7088406
92454628.5;58143150;34311478.5 92454628.5 58143150 34311478.5
803418;547800;255618 803418 547800 255618
8956200;3892500;5063700 8956200 3892500 5063700
166586895;96247500;70339395 166586895 96247500 70339395
518700;344250;174450 518700 344250 174450
84645;53550;31095 84645 53550 31095
4955580;2155500;2800080 4955580 2155500 2800080
855360;607200;248160 855360 607200 248160
935676;606600;329076 935676 606600 329076
623700;388800;234900 623700 388800 234900
3447168;2347200;1099968 3447168 2347200 1099968
1079755.5;535050;544705.5 1079755.5 535050 544705.5
650916;412200;238716 650916 412200 238716
388800;248400;140400 388800 248400 140400
6169878;3927300;2242578 6169878 3927300 2242578
336420;239400;97020 336420 239400 97020
1671840;838500;833340 1671840 838500 833340
5754862.5;3210300;2544562.5 5754862.5 3210300 2544562.5
210210;129600;80610 210210 129600 80610
245100;159900;85200 245100 159900 85200
1146960;675000;471960 1146960 675000 471960
179256;116400;62856 179256 116400 62856
2380224;1602300;777924 2380224 1602300 777924
21191031;14202450;6988581 21191031 14202450 6988581
22420200;9642750;12777450 22420200 9642750 12777450
9110880;5947200;3163680 9110880 5947200 3163680
3519180;1506750;2012430 3519180 1506750 2012430
19860750;4800000;15060750 19860750 4800000 15060750
879840;412500;467340 879840 412500 467340
3259278;1743750;1515528 3259278 1743750 1515528
4193280;2754000;1439280 4193280 2754000 1439280
1717065;1162650;554415 1717065 1162650 554415
667968;422400;245568 667968 422400 245568
13743202.5;5953500;7789702.5 13743202.5 5953500 7789702.5
1417800;780300;637500 1417800 780300 637500
18507801;10631400;7876401 18507801 10631400 7876401
62747139;42750000;19997139 62747139 42750000 19997139
114624;77700;36924 114624 77700 36924
679360.5;454950;224410.5 679360.5 454950 224410.5
1037673;678600;359073 1037673 678600 359073
6012450;2647500;3364950 6012450 2647500 3364950
744762;436050;308712 744762 436050 308712
9492120;6042000;3450120 9492120 6042000 3450120
2401245;1360800;1040445 2401245 1360800 1040445
2463615;1516500;947115 2463615 1516500 947115
2150064;1364850;785214 2150064 1364850 785214
1861482;1207500;653982 1861482 1207500 653982
1654344;575100;1079244 1654344 575100 1079244
1030176;536400;493776 1030176 536400 493776
409493175;283492500;126000675 409493175 283492500 126000675
1508832;818400;690432 1508832 818400 690432
595350;126000;469350 595350 126000 469350
460080;286800;173280 460080 286800 173280
12419724;6480000;5939724 12419724 6480000 5939724
5922328.5;2513700;3408628.5 5922328.5 2513700 3408628.5
2014200;1249200;765000 2014200 1249200 765000
4081350;2737500;1343850 4081350 2737500 1343850
300882582;208302600;92579982 300882582 208302600 92579982
1215216;800400;414816 1215216 800400 414816
342069;237300;104769 342069 237300 104769
4012764;1873950;2138814 4012764 1873950 2138814
2548287;1077300;1470987 2548287 1077300 1470987
6045234;3927300;2117934 6045234 3927300 2117934
54006075;22739400;31266675 54006075 22739400 31266675
14351175;9369000;4982175 14351175 9369000 4982175
20446425;12267000;8179425 20446425 12267000 8179425
6705765;2891100;3814665 6705765 2891100 3814665
333684;219000;114684 333684 219000 114684
2355000;1410000;945000 2355000 1410000 945000
621810;126000;495810 621810 126000 495810
64502988;29506950;34996038 64502988 29506950 34996038
4433319;1790550;2642769 4433319 1790550 2642769
8999991;6133050;2866941 8999991 6133050 2866941
14332032;8957850;5374182 14332032 8957850 5374182
783783;517650;266133 783783 517650 266133
478035;302700;175335 478035 302700 175335
656640;441600;215040 656640 441600 215040
1033344;717600;315744 1033344 717600 315744
25505823;14832300;10673523 25505823 14832300 10673523
41037435;23253150;17784285 41037435 23253150 17784285
1044981;658350;386631 1044981 658350 386631
487305;229500;257805 487305 229500 257805
5203800;2756250;2447550 5203800 2756250 2447550
299520;130800;168720 299520 130800 168720
1909089;670950;1238139 1909089 670950 1238139
1556100;686700;869400 1556100 686700 869400
964224;662400;301824 964224 662400 301824
5667300;2381400;3285900 5667300 2381400 3285900
354438;84150;270288 354438 84150 270288
20626584;9642750;10983834 20626584 9642750 10983834
5317042.5;2199750;3117292.5 5317042.5 2199750 3117292.5
45205902;19656000;25549902 45205902 19656000 25549902
335784403.5;232463850;103320553.5 335784403.5 232463850 103320553.5
80063802;53670600;26393202 80063802 53670600 26393202
647520;422400;225120 647520 422400 225120
2545290;1158300;1386990 2545290 1158300 1386990
552960;334800;218160 552960 334800 218160
1319760;660000;659760 1319760 660000 659760
921012;451950;469062 921012 451950 469062
1624896;1101600;523296 1624896 1101600 523296
2185218;1417500;767718 2185218 1417500 767718
932880;425100;507780 932880 425100 507780
40473804;21476100;18997704 40473804 21476100 18997704
129720;88500;41220 129720 88500 41220
4395300;2737500;1657800 4395300 2737500 1657800
1706364;1009800;696564 1706364 1009800 696564
50688;32700;17988 50688 32700 17988
1680480;1176000;504480 1680480 1176000 504480
2760318;585900;2174418 2760318 585900 2174418
2095632;1352400;743232 2095632 1352400 743232
282720;166650;116070 282720 166650 116070
11939730;7510800;4428930 11939730 7510800 4428930
959737.5;616500;343237.5 959737.5 616500 343237.5
14501991;6482700;8019291 14501991 6482700 8019291
14095242;5896800;8198442 14095242 5896800 8198442
576972;310200;266772 576972 310200 266772
247059;165600;81459 247059 165600 81459
3714120;2505600;1208520 3714120 2505600 1208520
2792475;1644300;1148175 2792475 1644300 1148175
1277136;662400;614736 1277136 662400 614736
680043;469950;210093 680043 469950 210093
1663956;787500;876456 1663956 787500 876456
2124372;1457700;666672 2124372 1457700 666672
3247692;2152500;1095192 3247692 2152500 1095192
3413046;1599000;1814046 3413046 1599000 1814046
31060176;6724200;24335976 31060176 6724200 24335976
77700;49800;27900 77700 49800 27900
214320;141600;72720 214320 141600 72720
617463;374850;242613 617463 374850 242613
1404585;924000;480585 1404585 924000 480585
1883529;1212600;670929 1883529 1212600 670929
936054;416100;519954 936054 416100 519954
763087.5;504900;258187.5 763087.5 504900 258187.5
1965600;1377000;588600 1965600 1377000 588600
1274580;815400;459180 1274580 815400 459180
788544;516150;272394 788544 516150 272394
7666176;4666200;2999976 7666176 4666200 2999976
1426140;872100;554040 1426140 872100 554040
20154420;12215250;7939170 20154420 12215250 7939170
2391120;1648800;742320 2391120 1648800 742320
11538652.5;5953500;5585152.5 11538652.5 5953500 5585152.5
24051060;13896300;10154760 24051060 13896300 10154760
195745650;93960000;101785650 195745650 93960000 101785650
12263724;8177400;4086324 12263724 8177400 4086324
561600;399000;162600 561600 399000 162600
869232;621600;247632 869232 621600 247632
1857600;1199250;658350 1857600 1199250 658350
1545264;993600;551664 1545264 993600 551664
4063815;1845000;2218815 4063815 1845000 2218815
385013583;260813100;124200483 385013583 260813100 124200483
1651104;1029600;621504 1651104 1029600 621504
1610784;1057350;553434 1610784 1057350 553434
3494544;781200;2713344 3494544 781200 2713344
4944672;2700000;2244672 4944672 2700000 2244672
2534784;1680000;854784 2534784 1680000 854784
1825824;1242600;583224 1825824 1242600 583224
1294380;906300;388080 1294380 906300 388080
1034400;423600;610800 1034400 423600 610800
6000675;2526600;3474075 6000675 2526600 3474075
1054872;686700;368172 1054872 686700 368172
16519104;7056000;9463104 16519104 7056000 9463104
3776850;2341800;1435050 3776850 2341800 1435050
2093890.5;1339650;754240.5 2093890.5 1339650 754240.5
271656;174600;97056 271656 174600 97056
36687378;16099200;20588178 36687378 16099200 20588178
1111320;714000;397320 1111320 714000 397320
7432425;3345000;4087425 7432425 3345000 4087425
12269070;8179650;4089420 12269070 8179650 4089420
85776450;46950000;38826450 85776450 46950000 38826450
450846;200700;250146 450846 200700 250146
77626449;51750000;25876449 77626449 51750000 25876449
60648588;39989400;20659188 60648588 39989400 20659188
8446032;3448800;4997232 8446032 3448800 4997232
1460760;996000;464760 1460760 996000 464760
550746;111600;439146 550746 111600 439146
1247589;776250;471339 1247589 776250 471339
1989792;1240800;748992 1989792 1240800 748992
151497;78300;73197 151497 78300 73197
21978;13950;8028 21978 13950 8028
6235960.5;2579850;3656110.5 6235960.5 2579850 3656110.5
128736;81900;46836 128736 81900 46836
2958180;2046000;912180 2958180 2046000 912180
631488;425100;206388 631488 425100 206388
777600;510000;267600 777600 510000 267600
5694300;3717000;1977300 5694300 3717000 1977300
9578412;6318900;3259512 9578412 6318900 3259512
3615048;2081250;1533798 3615048 2081250 1533798
2171442;1365000;806442 2171442 1365000 806442
106470;63000;43470 106470 63000 43470
184106475;118353750;65752725 184106475 118353750 65752725
736020;513300;222720 736020 513300 222720
310898091;196687950;114210141 310898091 196687950 114210141
648000;408000;240000 648000 408000 240000
109296;71400;37896 109296 71400 37896
155479.5;95850;59629.5 155479.5 95850 59629.5
157356;106200;51156 157356 106200 51156
3611310;2310300;1301010 3611310 2310300 1301010
2601450;1586250;1015200 2601450 1586250 1015200
8873469;5464800;3408669 8873469 5464800 3408669
119212002;56331450;62880552 119212002 56331450 62880552
97604571;53992500;43612071 97604571 53992500 43612071
2793069;1684950;1108119 2793069 1684950 1108119
668304;331500;336804 668304 331500 336804
8637120;4410000;4227120 8637120 4410000 4227120
63177660;39903150;23274510 63177660 39903150 23274510
1130256;624600;505656 1130256 624600 505656
421800;265050;156750 421800 265050 156750
3207960;1450800;1757160 3207960 1450800 1757160
1519020;954000;565020 1519020 954000 565020
6494004;2891100;3602904 6494004 2891100 3602904
3627024;2429250;1197774 3627024 2429250 1197774
2049696;1280400;769296 2049696 1280400 769296
2406096;1005600;1400496 2406096 1005600 1400496
1470150;669000;801150 1470150 669000 801150
462462;320100;142362 462462 320100 142362
823158;481950;341208 823158 481950 341208
37327104;10108200;27218904 37327104 10108200 27218904
1537272;931200;606072 1537272 931200 606072
21883365;14588100;7295265 21883365 14588100 7295265
3976515;1966500;2010015 3976515 1966500 2010015
1088640;772800;315840 1088640 772800 315840
1544985;684450;860535 1544985 684450 860535
524520;354000;170520 524520 354000 170520
940056;624000;316056 940056 624000 316056
502320;228900;273420 502320 228900 273420
143640;28800;114840 143640 28800 114840
5178816;1725300;3453516 5178816 1725300 3453516
21825804;10315500;11510304 21825804 10315500 11510304
99199930.5;61124850;38075080.5 99199930.5 61124850 38075080.5
1748250;1245000;503250 1748250 1245000 503250
4508460;2007000;2501460 4508460 2007000 2501460
7057165.5;3263700;3793465.5 7057165.5 3263700 3793465.5
1022814;690300;332514 1022814 690300 332514
140757654;96387450;44370204 140757654 96387450 44370204
574560;392400;182160 574560 392400 182160
9162135;3969000;5193135 9162135 3969000 5193135
25662;17700;7962 25662 17700 7962
27101655;12348000;14753655 27101655 12348000 14753655
3952950;2582100;1370850 3952950 2582100 1370850
2246656.5;1408350;838306.5 2246656.5 1408350 838306.5
2783560.5;1376550;1407010.5 2783560.5 1376550 1407010.5
6045984;3087000;2958984 6045984 3087000 2958984
921840;520500;401340 921840 520500 401340
9950814;6956400;2994414 9950814 6956400 2994414
5323878;1318350;4005528 5323878 1318350 4005528
3946320;1009800;2936520 3946320 1009800 2936520
4876578;2011800;2864778 4876578 2011800 2864778
872508;498600;373908 872508 498600 373908
3961237.5;1672500;2288737.5 3961237.5 1672500 2288737.5
978120;465300;512820 978120 465300 512820
178595598;100942500;77653098 178595598 100942500 77653098
8956200;3892500;5063700 8956200 3892500 5063700
801360;578400;222960 801360 578400 222960
55578960;16054200;39524760 55578960 16054200 39524760
2202930;1592850;610080 2202930 1592850 610080
1584600;872100;712500 1584600 872100 712500
331452;214200;117252 331452 214200 117252
98277816;66957600;31320216 98277816 66957600 31320216
3485664;2488500;997164 3485664 2488500 997164
28908432;12348000;16560432 28908432 12348000 16560432
3256605;1940400;1316205 3256605 1940400 1316205
2746200;1942500;803700 2746200 1942500 803700
2827200;1666500;1160700 2827200 1666500 1160700
19351584;8668800;10682784 19351584 8668800 10682784
50003217;32798700;17204517 50003217 32798700 17204517
6453720;3758400;2695320 6453720 3758400 2695320
785862;475200;310662 785862 475200 310662
1649700;825000;824700 1649700 825000 824700
2682306;1194150;1488156 2682306 1194150 1488156
2214828;1435500;779328 2214828 1435500 779328
3547800;2446200;1101600 3547800 2446200 1101600
650133;427350;222783 650133 427350 222783
1697760;1152000;545760 1697760 1152000 545760
4552482;2425500;2126982 4552482 2425500 2126982
253929357;159024300;94905057 253929357 159024300 94905057
23475456;15818400;7657056 23475456 15818400 7657056
1647756;849300;798456 1647756 849300 798456
21715200;13029600;8685600 21715200 13029600 8685600
1021680;599850;421830 1021680 599850 421830
54714300;24768000;29946300 54714300 24768000 29946300
2837142;1975050;862092 2837142 1975050 862092
8603700;3528000;5075700 8603700 3528000 5075700
11103885;3738150;7365735 11103885 3738150 7365735
12670020;6054750;6615270 12670020 6054750 6615270
974592;507600;466992 974592 507600 466992
950400;558000;392400 950400 558000 392400
14085900;8734950;5350950 14085900 8734950 5350950
826119;169200;656919 826119 169200 656919
1063605;646800;416805 1063605 646800 416805
4461534;1037850;3423684 4461534 1037850 3423684
762048;496800;265248 762048 496800 265248
1665216;900000;765216 1665216 900000 765216
1560090;1000500;559590 1560090 1000500 559590
585621;264600;321021 585621 264600 321021
1587600;970200;617400 1587600 970200 617400
3795660;1687500;2108160 3795660 1687500 2108160
306936;190800;116136 306936 190800 116136
310898091;158760000;152138091 310898091 158760000 152138091
76211100;47250000;28961100 76211100 47250000 28961100
8323425;3503250;4820175 8323425 3503250 4820175
1765764;1222200;543564 1765764 1222200 543564
61776;28200;33576 61776 28200 33576
4887792;3331200;1556592 4887792 3331200 1556592
725760;144000;581760 725760 144000 581760
4643362.5;2152500;2490862.5 4643362.5 2152500 2490862.5
412830;229500;183330 412830 229500 183330
9440550;3354750;6085800 9440550 3354750 6085800
1864327.5;1256850;607477.5 1864327.5 1256850 607477.5
543543;303600;239943 543543 303600 239943
2107422;1218900;888522 2107422 1218900 888522
272828937;179948550;92880387 272828937 179948550 92880387
612202.5;362250;249952.5 612202.5 362250 249952.5
28765800;11793600;16972200 28765800 11793600 16972200
59940;41850;18090 59940 41850 18090
207900;39600;168300 207900 39600 168300
8481427.5;5497800;2983627.5 8481427.5 5497800 2983627.5
1416096;873600;542496 1416096 873600 542496
1571328;1046400;524928 1571328 1046400 524928
3883140;2243700;1639440 3883140 2243700 1639440
2742421.5;1931400;811021.5 2742421.5 1931400 811021.5
2444256;1552500;891756 2444256 1552500 891756
1905120;1242000;663120 1905120 1242000 663120
5988411;2609100;3379311 5988411 2609100 3379311
7925892;3795000;4130892 7925892 3795000 4130892
390936;271200;119736 390936 271200 119736
1917000;937500;979500 1917000 937500 979500
1022814;686400;336414 1022814 686400 336414
1515186;789750;725436 1515186 789750 725436
311220;213000;98220 311220 213000 98220
12001350;5053200;6948150 12001350 5053200 6948150
2722992;1795200;927792 2722992 1795200 927792
2128896;1373400;755496 2128896 1373400 755496
2471377.5;1614450;856927.5 2471377.5 1614450 856927.5
1274520;857850;416670 1274520 857850 416670
665763;407400;258363 665763 407400 258363
4171200;1794000;2377200 4171200 1794000 2377200
1312416;818400;494016 1312416 818400 494016
1814670;825000;989670 1814670 825000 989670
54469428;35928300;18541128 54469428 35928300 18541128
22300278;10539750;11760528 22300278 10539750 11760528
163350;66900;96450 163350 66900 96450
564564;389400;175164 564564 389400 175164
316305;179250;137055 316305 179250 137055
6042960;3903000;2139960 6042960 3903000 2139960
121260;79950;41310 121260 79950 41310
16351104;7176000;9175104 16351104 7176000 9175104
10260576;2232000;8028576 10260576 2232000 8028576
1406496;690900;715596 1406496 690900 715596
431856;220500;211356 431856 220500 211356
4149600;2962500;1187100 4149600 2962500 1187100
492954;320100;172854 492954 320100 172854
46170;31950;14220 46170 31950 14220
352728;176850;175878 352728 176850 175878
24701760;5763600;18938160 24701760 5763600 18938160
623403;264600;358803 623403 264600 358803
76163760;17771100;58392660 76163760 17771100 58392660
14659740;9081000;5578740 14659740 9081000 5578740
83583090;53670600;29912490 83583090 53670600 29912490
492993;330150;162843 492993 330150 162843
3655773;2290200;1365573 3655773 2290200 1365573
898380;418500;479880 898380 418500 479880
73651396.5;37939350;35712046.5 73651396.5 37939350 35712046.5
2231388;1012500;1218888 2231388 1012500 1218888
16776450;10995600;5780850 16776450 10995600 5780850
1763910;1078650;685260 1763910 1078650 685260
1120050;720000;400050 1120050 720000 400050
324870;217500;107370 324870 217500 107370
1036800;690000;346800 1036800 690000 346800
76146;49800;26346 76146 49800 26346
318864;178800;140064 318864 178800 140064
1897224;1318800;578424 1897224 1318800 578424
2930661;1873800;1056861 2930661 1873800 1056861
888300;169200;719100 888300 169200 719100
754272;496800;257472 754272 496800 257472
572208;384000;188208 572208 384000 188208
8178846;3795000;4383846 8178846 3795000 4383846
1248900;652500;596400 1248900 652500 596400
1855872;1220400;635472 1855872 1220400 635472
1146600;817500;329100 1146600 817500 329100
158013;104400;53613 158013 104400 53613
1835262;1204500;630762 1835262 1204500 630762
4437168;960600;3476568 4437168 960600 3476568
842400;544050;298350 842400 544050 298350
19034577;12149550;6885027 19034577 12149550 6885027
5740470;3747600;1992870 5740470 3747600 1992870
23954688;10729800;13224888 23954688 10729800 13224888
8006134.5;3520650;4485484.5 8006134.5 3520650 4485484.5
60233653.5;33529800;26703853.5 60233653.5 33529800 26703853.5
247698;105300;142398 247698 105300 142398
45183715.5;28882200;16301515.5 45183715.5 28882200 16301515.5
1008288;661500;346788 1008288 661500 346788
690768;446550;244218 690768 446550 244218
642600;122400;520200 642600 122400 520200
1592955;1102500;490455 1592955 1102500 490455
69972;43500;26472 69972 43500 26472
4265025;2785950;1479075 4265025 2785950 1479075
867888;540000;327888 867888 540000 327888
1492344;970200;522144 1492344 970200 522144
6154368;3666300;2488068 6154368 3666300 2488068
28559790;13648200;14911590 28559790 13648200 14911590
1331100;810900;520200 1331100 810900 520200
143997600;90717600;53280000 143997600 90717600 53280000
11490336;6499350;4990986 11490336 6499350 4990986
949509;527850;421659 949509 527850 421659
19977300;12637500;7339800 19977300 12637500 7339800
7768530;3269700;4498830 7768530 3269700 4498830
2337216;1593600;743616 2337216 1593600 743616
6615720;4531500;2084220 6615720 4531500 2084220
3628800;2304000;1324800 3628800 2304000 1324800
2089962;1316700;773262 2089962 1316700 773262
50447166;20592000;29855166 50447166 20592000 29855166
1821036;1094400;726636 1821036 1094400 726636
5889702;2780700;3109002 5889702 2780700 3109002
1112202;686400;425802 1112202 686400 425802
342916728;144942600;197974128 342916728 144942600 197974128
12791196;4217400;8573796 12791196 4217400 8573796