Scribd
Upload
17 views4 pages

Practice Corrected

The document provides detailed flight capacity and revenue data for various international routes, including passenger load factors and average ticket values. It includes calculations for total revenue, profit/loss, and operational costs per flight. The data highlights the economic performance of each route, with specific metrics for economy and business classes.

Uploaded by

maximus8144
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
17 views4 pages

Practice Corrected

The document provides detailed flight capacity and revenue data for various international routes, including passenger load factors and average ticket values. It includes calculations for total revenue, profit/loss, and operational costs per flight. The data highlights the economic performance of each route, with specific metrics for economy and business classes.

Uploaded by

maximus8144
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

Route Capacity/FLT Economy Business Freq/W SLF ATV - Y

ISB-YYZ 264 88% 12% 9 85% 532


YYZ-ISB 264 88% 12% 9 92% 591
LHE-YVR 320 85% 15% 15 97% 738
YVR-LHE 320 85% 15% 15 81% 754
KHI-CHI 304 86% 14% 21 77% 1,196
CHI-KHI 304 86% 14% 21 87% 1,170
PEW-LHR 176 74% 26% 27 89% 782
LHR-PEW 176 74% 26% 27 92% 801
UET-CDG 144 61% 39% 33 89% 596
CDG-UET 144 61% 39% 33 79% 612
ISB-RUH 200 72% 28% 39 83% 701
RUH-ISB 200 72% 28% 39 77% 702

I have calculated all answers per flight, you just need to multiply these values with weekly fre
160%
Distance ATV- C CAP -Y CAP- C Rev PAX-Y Rev PAX- CTotal Rev PAX
3120 851 232 32 197.94 27 225
3120 945 232 32 214.66 29 244
5460 1,181 271 49 262.91 47 310
5460 1,207 271 49 219.54 40 259
6396 1,913 261 43 200.84 33 234
6396 1,873 261 43 226.92 38 264
2652 1,251 130 46 115.18 41 156
2652 1,281 130 46 119.85 43 163
3510 953 87 57 77.54 51 128
3510 979 87 57 68.82 45 114
4290 1,121 143 57 118.69 47 166
4290 1,124 143 57 110.11 44 154

hese values with weekly freques and then for monthly u can multiply with 4 or
80% 110% 125%
Rev - Y Rev- C Total Rev VOC DOC TOC TOC - Total Profit / Loss
105,302 22,975 128,277 426 468 585 131,628 (3,351)
126,763 27,657 154,421 472 520 650 158,454 (4,033)
194,066 56,089 250,155 591 650 812 252,034 (1,879)
165,559 47,850 213,409 603 664 830 215,012 (1,603)
240,139 63,589 303,728 957 1,052 1,315 307,871 (4,142)
265,592 70,329 335,921 936 1,030 1,287 340,502 (4,581)
90,079 51,432 141,510 626 688 860 134,446 7,065
95,962 54,791 150,753 641 705 881 143,227 7,526
46,200 48,261 94,461 477 524 655 83,999 10,462
42,107 43,986 86,093 489 538 673 76,558 9,535
83,191 53,056 136,247 561 617 771 127,986 8,261
77,324 49,314 126,638 562 618 772 118,959 7,678
ASK/flight RPKs/flight RASK/ flt CASK/flt
823,680 701,775 0.156 0.160
823,680 761,080 0.187 0.192
1,747,200 1,694,784 0.143 0.144
1,747,200 1,415,232 0.122 0.123
1,944,384 1,497,176 0.156 0.158
1,944,384 1,691,614 0.173 0.175
466,752 414,476 0.303 0.288
466,752 431,279 0.323 0.307
505,440 449,842 0.187 0.166
505,440 399,298 0.170 0.151
858,000 712,140 0.159 0.149
858,000 660,660 0.148 0.139

You might also like