PRODUCT NAME UNIT BUYING PRICE

SUGAR 50KG BAG 6,770

BIRYANI 25KG BAG 2,240
MARA TAMU GOLD 25KG BAG 3,400
MARA BASMATI 1121 20KG BAG 4,500
SPAGHETTI 400GM CTN 1,170
COOKING OIL 20LTR JAR 4,400
COOKING OIL 10LTR JAR 2,200
MILK CTN 564
KENSALT 200G BALE 205
KENSALT 500G BALE 605
KENSALT 1KG BALE 600
GOMBA CTN 2,420
MALLO 5KG CTN 885
MALLO 10KG CTN 1,760
YELLOW GOLD 10KG CTN 1,760
CLASSIC LAVENDER 6*1KG CTN 1,105
CLASSIC LAVENDER 12*500G CTN 1,147
CLASSIC LAVENDER 36*200G CTN 1,290
CLASSIC LILY PROMO 6*1KG CTN 1,105
CLASSIC LILY PROMO 12*500G CTN 1,147
MSAFI 6*1KG CTN 1,185
MSAFI 12*500G CTN 1,235
MSAFI 24*200G CTN 935
MSAFI 36*100G CTN 720
TOSS 3.5KG BKT 970
TOSS 6*1KG CTN 1,730
TOSS 24*500G CTN 1,870
TOSS 24*200G CTN 1,571
IDP 10KG BAG 1,040
MSAFI CLEAR 10*1KG CTN 1,350
TIGER CLEAR 10*1KG CTN 1,260
LIDO CLEAR 12*800G CTN 1,380
SOFT CARE PADS 8PCS(24) CTN 1,520
TULIP JUMBO BALE 850
WHEAT FLOUR 2KG BALE 1,750
MAIZE MEAL 2KG BALE 1,450
BEATRICE
INVOICE 10047
PRODUCT NAME UNIT QTY BUYING PRICE SELLING PRICE DIFFERENCE P&L
BIRYANI BAG 60 2,420 2,550 130 7,800
COOKING OIL 20LTR JAR 150 4,100 4,350 250 37,500
COOKING OIL 10LTR JAR 5 2,050 2,185 135 675
- -
- -
- -
- -
- -
- -
- -

TOTAL 45,975

FUEL 10,200
MILEAGE 1,300
PARKING+LABOUR 700
CREDIT NOTE 4,560

BALANCE PROFIT 29,215

GRACE 10211
PRODUCT NAME UNIT QTY BUYING PRSELLING P DIFFERENCE P&L
SUGAR BAG 10 6,200 6,700 500 5,000
BIRYANI BAG 20 1,950 2,300 350 7,000
COOKING OIL 20LTR JAR 10 4,750 4,900 150 1,500
COOKING OIL 10LTR JAR 10 2,375 2,475 100 1,000
MSAFI 200G BALE 1 935 990 55 55
MSAFI 500gms BALE 5 1,185 1,330 145 725
SODA 350ML CTN 50 500 550 50 2,500
GOMBA BALE 5 2,420 2,500 80 400
MAIZE MEAL BALE 1 1,150 1,250 100 100
KENSALT 500G CTN 5 605 680 75 375
KENSALT 200G CTN 5 205 250 45 225
WHEATFLOUR 2KG CTN 5 1,680 1,850 170 850
UHT MILK CTN 5 540 650 110 550
CLASSIC LILY FRESH 12*500G BAG 3 1,147 1,270 123 369

FUEL 7,600
MILEAGE 1,300
CREDIT NOTE 9,155
-

TOTAL #VALUE!
WILDLIFE WORKS

PRODUCT NAME UNIT QTY B PRICE S PRICE PROFIT P&L

COOKING OIL 1.5LITER JAR 446 424 585 161 71,806
BIRYANI 3KGS BAG 446 240 360 120 53,520
SUGAR 2KG BAG 446 248 320 72 32,112
WHEAT FLOUR 4KG PKT 446 296 380 84 37,464
MAIZE FLOUR 4KG PKT 446 274 310 36 16,056
SOYA BEANS BAG 446 140 140 - -
KETEPA TEA 100GMS PKT 446 42 60 18 8,028
KENSALT 500G PKT 446 16 40 24 10,704
TOTAL 229,690

TRANSPORT 3,000

BALANCE PROFIT 226,690

BEATRICE
INVOICE 10230
PRODUCT NAME UNIT QTY BUYING PRICE SELLING PRICE DIFFERENCE P&L
SUGAR BAG 2 6,630 7,500 870 1,740
BIRYANI BAG 10 2,080 2,300 220 2,200
COOKING OIL 20LTR JAR 5 4,750 4,900 150 750
SOFTCARE CTN 2 1,520 1,620 100 200
COOKING OIL 10LTR JAR 5 2,375 2,475 100 500
UHT BOX 4 570 630 60 240
MSAFI 1KG CTN 3 1,270 1,350 80 240
KANGORE BAG 2 2,750 2,850 100 200
MSAFI 700G CTN 2 1,270 1,350 80 160
IDP BAG 2 1,040 1,150 110 220
SPHAGETTI BALE 4 1,140 1,350 210 840
MSAFI 200G BALE 5 935 990 55 275
MSAFI 500gms BALE 5 1,185 1,330 145 725
GOMBA BALE 5 2,420 2,500 80 400
MAIZE MEAL BALE 80 1,360 1,500 140 11,200
KENSALT 500G CTN 2 605 680 75 150
KENSALT 200G CTN 5 205 250 45 225
WHEATFLOUR 1KG CTN 5 1,800 1,870 70 350
TAMU GOLD BAG 2 3,400 3,500 100 200
CLASSIC LILY 500G BAG 3 1,185 1,330 145 435
21,250
FUEL 7,000
MILEAGE 1,500
CREDIT NOTE 15,410
TOTAL 23,910

BALANCE PROFIT (2,660)

PRICELIST

PRODUCT NAME UNIT PRICE KSH

SUGAR 50KG BAG 7,500
BIRYANI 25KG BAG 2,600
MARA BASMATI 1121 20KG BAG 4,850
WHEAT FLOUR 2KG BALE 1,750
MAIZE MEAL 2KG BALE 1,800
SUNRICE BASMATI 5KG 1,400
SPAGHETTI 400GM CTN 1,300
COOKING OIL 20LTR JAR 4,800
COOKING OIL 10LTR JAR 2,420
MILK CTN 700
KENSALT 200G BALE 255
KENSALT 500G BALE 700
KENSALT 1KG BALE 700
DRY YEAST 500GM 350
DELMONTE 1 LTR 380
TOMATO PASTE 400GM 125
PILAU SPICES PC 185
BARAKA CHAI 500 GMS 260
FIRST CUP COFFEE 500 GMS 650
JAM ASSORTED 300GMS 220
SERVIETTE NAPKIN PKT 120
HARPIC 1 LITER 1,200
LIQUID DETERGENT 20 LITER 1,950
IDP DETERGENT 10KG 1,500
HAND WASH LIQUID 5 LITER 550
SOFT CARE PADS 8PCS(24) CTN 1,700
MENTHYLATED SPIRIT 5 LITER 1,000
JIK REGULAR 750ML 550
TOSS 3.5KG BKT 970
BLUEBAND 1KG 610
BEEF TOPSIDE KG 700
BEEF STRIPLOIN KG 700
BEEF FILLET KG 900
BEEF SAUSAGE KG 750
BEEF BOEREWORS KG 700
RUMPSTEAK KG 900
FRESH FISH KG 720
FISH FILLET KG 1,500
PORK SHOULDER CHOPS KG 1,290
PORK LOIN CHOPS KG 1,290
PORK STRIPLOIN KG 1,290
PORK SAUSAGE KG 750
LAMB LEGS KG 850
DUCK KG 650
COLLAR BACON KG 1,500
KENCHIC DRESSED CHICKEN FULL 700
PORK BELLY KG 1,000
OSUBUKO KG 800

PRICES ARE NOT FIXED AND ARE SUBJECT TO CHANGE