Return On Equity (ROE)
Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24
Net Profit -46.67 -137.52 -473.91 -23.23 210 489 974 1100
Average Shareholder Equity 601.47 1272.17 1637.37 2144.95 2278.28 2407 4959 8569
Return On Equity (ROE) -7.76% -10.81% -28.94% -1.08% 9.22% 20.32% 19.64% 12.84%
ROE - Dupon Equation
Net Profit -46.67 -137.52 -473.91 -23.23 210 489 974 1100
Revenue 501.65 1480.28 2057.98 2548.63 3124 5133 7776 9220
Net Profit Margin (A) -9.30% -9.29% -23.03% -0.91% 6.72% 9.53% 12.53% 11.93%
Revenue 501.65 1480.28 2057.98 2548.63 3124 5133 7776 9220
Average Total Asset 3079.96 10934.25 15183.06 16540.61 23557.85 43823.00 62931.50 77497.50
Asset Turnover Ratio (B) 0.2x 0.1x 0.1x 0.2x 0.1x 0.1x 0.1x 0.1x
Average Total Asset 3079.96 10934.25 15183.06 16540.61 23557.85 43823.00 62931.50 77497.50
Average Shareholder Equity 601.47 1272.17 1637.37 2144.95 2278.28 2407.00 4959.00 8569.00
Equity multiplier (C) 5.1x 8.6x 9.3x 7.7x 10.3x 18.2x 12.7x 9.0x
Return On Equity (A*B*C) -7.76% -10.81% -28.94% -1.08% 9.22% 20.32% 19.64% 12.84%
Return On Asset (ROA)
Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24
Net Profit -46.67 -137.52 -473.91 -23.23 210 489 974 1100
Average Total Asset 3079.96 10934.25 15183.06 16540.61 23557.85 43823.00 62931.50 77497.50
Return On Equity (ROE) -1.52% -1.26% -3.12% -0.14% 0.89% 1.12% 1.55% 1.42%
ROA - Dupon Equation
Net Profit -46.67 -137.52 -473.91 -23.23 210 489 974 1100
Revenue 501.65 1480.28 2057.98 2548.63 3124 5133 7776 9220
Net Profit Margin (A) -9.30% -9.29% -23.03% -0.91% 6.72% 9.53% 12.53% 11.93%
Revenue 501.65 1480.28 2057.98 2548.63 3124 5133 7776 9220
Average Total Asset 3079.96 10934.25 15183.06 16540.61 23557.85 43823.00 62931.50 77497.50
Asset Turnover Ratio (B) 0.2x 0.1x 0.1x 0.2x 0.1x 0.1x 0.1x 0.1x
Return On Asset (A*B) -1.52% -1.26% -3.12% -0.14% 0.89% 1.12% 1.55% 1.42%