Republic of the Philippines
Department of Public Works and Highways
                                             LAGUNA III DISTRICT ENGINEERING OFFICE
                                                          San Pablo City
                                                     DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description:                                            306 (a) Bituminous Road Mix Surface Course
Unit of Measurement:                                             m.t.
Output per hour:                                                 12.00
                            Designation                           No. of Person    No. of Hours     Hourly Rate         Amount
 A. Labor
      a. Construction Foreman                                           1               1                 85.99   PHP         85.99
      b. Skilled Laborer                                                1               1                 62.21   PHP         62.21
      c. Laborer                                                        3               1                 48.05   PHP        144.15
                          Sub- Total for A                                                                        PHP        292.35
                        Name and Capacity                          No. of Units    No. of Hours     Hourly Rate         Amount
 B. Equipment
      a. Road Grader w/ Scarifier, G710A                                1                1            2,173.00    PHP      2,173.00
      b. Tandem Steel Roller (10.1 m.t.), CC421                         1                1            1,410.50    PHP      1,410.50
      c. Pneumatic Tire Roller (10 m.t.)                                1                1             359.65     PHP        359.65
      d. Asphalt Distributor, 10 ft. wide (5 tons)                      1                1             696.41     PHP        696.41
      e. Water Truck (1000 gal.)                                        1              0.25           1,065.10    PHP        266.28
      Minor Tools (10% of Labor)                                                                        29.24     PHP         29.24
                          Sub- Total for B                                                                        PHP      4,935.07
 C.                    Total (A + B)                                                                              PHP      5,227.42
 D. Output per hour = 12.00 m.t.
 E. Direct Unit Cost (C ÷ D)                                                                                      PHP        435.62
                      Name and Specification                          Unit           Quantity         Unit Cost         Amount
 F. Materials
      a. Crushed Gravel                                                m.t.            1.15           450.00      PHP        517.50
      b. Mc Cut-back Asphalt (5.75%)                                   m.t.            0.07          39,600.00    PHP      2,772.00
      c. Hydrated Lime (0.75%)                                         bag              0.3           185.00      PHP         55.50
      0.0575(2.335)(1.05) = 0.141
      0.00775(35.29) = 0.26, say 0.30
                           Sub- Total for F                                                                       PHP      3,345.00
 G.   Direct Unit Cost (E + F)                                                                                    PHP      3,780.62
 H.   Overhead Contingencies & Muscellaneous (OCM)                                   9% of G                      PHP        340.26
 I.   Contractor's Profit (CP)                                                       8% of G                      PHP        302.45
 J.   Value Added Tax (VAT)                                                          12% of (G + H + I)           PHP        530.80
K. Total Unit Cost   (G + H + I + J)   PHP   4,954.12