BS.
COMMENTS ASSETS
CASH Office Equipments
3000
Capital infusion -2000 2000
Office equip -300 300
Furniture -200
Insurance -100
Membership -100
Depreciation -50
Depreciation -30
Depreciation
Ammortisation
Ammortisation
Interest Expense -90
Loan Paid -150
Revenue collected 1750
Revenue recievable
Award 100
Fin investment -200
`Div revenue
Salaries paid -800
Elec -250
Office Supplies inventory -150
Maintainance -50
Prop Tax -200
Sal Payable
Acc payable
COGS
3510 260 1950 270
Furniture Prepaid Insur Membership Acc RecievablFin InvestmenDev recievabl
200
100
100
-20
-50
-50
350
200
50
180 50 50 350 200 50
LIABILITIES
Inventory Tax Advance Loan Sal payable Acc Payable
1500
-150
150
200
50 50
-150 100
50 100 0 1350 200 50
EQUITY
1500
0 0 0 0 1500 0
RE P&L COMMENTS
-50 Dep Expense
-30 Dep Expense
-20 Dep Expense
-50 Amm expense
-50 Amm expense
-90 Interest Expense
1750 Revenue collected
350 Revenue due
100 Award Revenue
50 Div Revenue
-800 Sal exxpense
-250 Elec expense
-50 Maintainence
-100 Property Tax
-200 Salary expense
-150 COGS
410 0 3510