Project: Fence Location Pacol, Naga City

Owner: Length 159 l.m.

BILL OF QUANTITIES
Item/Description Qty. Unit Unit Rate Total Cost
A. GENERAL REQUIREMENTS
A.1 Temporary Facilities 1.00 lot ₱20,000.00 ₱20,000.00
A.2 Layout 1.00 lot ₱15,000.00 ₱15,000.00
B. EARTHWORKS
B.1 Excavation 66.19 m3 ₱858.00 ₱56,791.02
B.2 Backfill 50.48 m3 ₱500.50 ₱25,265.24
B.3 Gravel Bedding 12.96 m3 ₱2,902.90 ₱37,621.58
C. CONCRETE WORKS
C.1 Footing
C.1.1 CF-1 6.66 m3 ₱7,963.78 ₱53,006.89
C.1.2 WF-1 9.06 m3 ₱7,963.78 ₱72,151.81
C.2 Column
C.2.1 C-1 8.13 m3 ₱7,963.78 ₱64,745.50
D. REBAR WORKS
D.1 Footing
D.1.1 CF-1 372.87 kgs ₱96.37 ₱35,933.48
D.1.2 WF-1 452.77 kgs ₱96.37 ₱43,633.44
D.2 Column
D.2.1 C-1 1,105.15 kgs ₱95.29 ₱105,313.07
E. FORMWORKS
E.1 Column m2
E.1.1 C-1 130.00 m2 ₱3,541.86 ₱460,441.41
F. STEEL AND METAL WORKS
F.1 Steel Gate 1.00 lot ₱90,000.00 ₱90,000.00
G. MASONRY WORKS
G.1 CHB Laying 375.00 m2 ₱1,394.85 ₱523,070.18
G.2 Plastering 544.00 m 2
₱148.37 ₱80,710.99
H. ARCHITECTURAL WORKS
H.1 PAINT WORKS 600.00 m2 ₱565.00 ₱339,000.00
I. ELECTRICAL WORKS
I.1 ELECTRICAL WORKS 1.00 lot ₱45,847.00 ₱45,847.00

TOTAL ₱2,068,531.62
 BILL OF MATERIALS
Wastages
Item/Description Qty. Unit Unit Cost Total Material Cost% Total Labor Cost % OCM+P Total Cost
% Qty.
B. EARTHWORKS
B.2 Excavation and Backfill
• Excavation 66.19 m3 ₱600.00 10% 6.62 ₱43,685.40 30% ₱13,105.62 ₱56,791.02
• Backfill 50.48 m3 ₱350.00 10% 5.05 ₱19,434.80 30% ₱5,830.44 ₱25,265.24
B.2 Gravel Bedding
• Gravel G1 12.96 m3 ₱1,400.00 10% 1.30 ₱19,958.40 45% ₱8,981.28 30% ₱8,681.90 ₱37,621.58
C. CONCRETE WORKS
C.1 Footing
C.1.1 CF-1
• Gravel 6.66 m3 ₱1,400.00 10% 0.67 ₱10,250.24 45% ₱4,612.61 30% ₱4,458.85 ₱19,321.70
• Sand 3.33 m3 ₱900.00 10% 0.33 ₱3,294.72 45% ₱1,482.62 30% ₱1,433.20 ₱6,210.55
• Cement 61.63 bags ₱215.00 10% 6.16 ₱14,575.41 45% ₱6,558.93 30% ₱6,340.30 ₱27,474.64
C.1.1 WF-1
• Gravel 9.06 m3 ₱1,400.00 10% 0.91 ₱13,952.40 45% ₱6,278.58 30% ₱6,069.29 ₱26,300.27
• Sand 4.53 m3 ₱900.00 10% 0.45 ₱4,484.70 45% ₱2,018.12 30% ₱1,950.84 ₱8,453.66
• Cement 83.89 m3 ₱215.00 10% 8.39 ₱19,839.72 45% ₱8,927.88 30% ₱8,630.28 ₱37,397.88
C.2 Column m3
C.2.1 C-1 m3
• Gravel 8.13 m3 ₱1,400.00 10% 0.81 ₱12,520.20 45% ₱5,634.09 30% ₱5,446.29 ₱23,600.58
• Sand 4.07 m3 ₱900.00 10% 0.41 ₱4,024.35 45% ₱1,810.96 30% ₱1,750.59 ₱7,585.90
• Cement 75.28 m3 ₱215.00 10% 7.53 ₱17,803.19 45% ₱8,011.44 30% ₱7,744.39 ₱33,559.02
 BILL OF MATERIALS
Wastages
Item/Description Qty. Unit Unit Cost Total Material Cost% Total Labor Cost % OCM+P Total Cost
D. REBAR WORKS
D.1 Footing
D.1.1 CF-1
• Steel bar (12mm) 70.00 pcs ₱235.00 10% 7.00 ₱18,095.00 45% ₱8,142.75 30% ₱7,871.33 ₱34,109.08
• Tie Wire 15.00 kgs ₱100.00 10% 1.50 ₱1,650.00 45% ₱742.50 30% ₱717.75 ₱3,110.25
D.1.2 WF-1
• Steel bar (10mm) 85.00 pcs ₱235.00 10% 8.50 ₱21,972.50 45% ₱9,887.63 30% ₱9,558.04 ₱41,418.16
• Tie Wire 4.50 kgs ₱100.00 10% 0.45 ₱495.00 45% ₱222.75 30% ₱215.33 ₱933.08
D.2 Column
D.1.1 C-1
• Steel bar (12mm) 104.00 pcs ₱235.00 10% 10.40 ₱26,884.00 45% ₱12,097.80 30% ₱11,694.54 ₱50,676.34
• Steel bar (10mm) 149.00 pcs ₱150.00 10% 14.90 ₱24,585.00 45% ₱11,063.25 30% ₱10,694.48 ₱46,342.73
• Tie Wire 40.00 kgs ₱100.00 10% 4.00 ₱4,400.00 45% ₱1,980.00 30% ₱1,914.00 ₱8,294.00
E. FORMWORKS
E.2 Column
• Phenolic Board 52.00 pcs ₱680.00 10% 5.20 ₱38,896.00 45% ₱17,503.20 30% ₱16,919.76 ₱73,318.96
• Lumber 1,000.00 pcs ₱180.00 10% 100.00 ₱198,000.00 45% ₱89,100.00 30% ₱86,130.00 ₱373,230.00
• #4 Finishing nails 50.00 kgs ₱100.00 10% 5.00 ₱5,500.00 45% ₱2,475.00 30% ₱2,392.50 ₱10,367.50
• 1 1/2 nails 12.00 kgs ₱100.00 10% 1.20 ₱1,320.00 45% ₱594.00 30% ₱574.20 ₱2,488.20
• #1 Finishing nails 5.00 kgs ₱100.00 10% 0.50 ₱550.00 45% ₱247.50 30% ₱239.25 ₱1,036.75
E. STEEL AND METAL WORKS 1.00 lot 88,320.00 88,320.00
 BILL OF MATERIALS
Wastages
Item/Description Qty. Unit Unit Cost Total Material Cost% Total Labor Cost % OCM+P Total Cost
F. MASONRY WORKS
C.1 CHB Laying 375.00 m2
• CHB 6" 4,687.50 pcs ₱21.00 10% 468.75 ₱108,281.25 45% ₱48,726.56 30% ₱47,102.34 ₱204,110.16
• Cement 416.63 bags ₱215.00 10% 41.66 ₱98,531.81 45% ₱44,339.32 30% ₱42,861.34 ₱185,732.47
• Sand 34.73 cum ₱900.00 10% 3.47 ₱34,377.75 45% ₱15,469.99 30% ₱14,954.32 ₱64,802.06
• Tie Wire 7.50 kgs ₱100.00 10% 0.75 ₱825.00 45% ₱371.25 30% ₱358.88 ₱1,555.13
• Steel bar (10mm) 215.00 pcs ₱150.00 10% 21.50 ₱35,475.00 45% ₱15,963.75 30% ₱15,431.63 ₱66,870.38
C.1 Plastering 544.00 m2
• Cement 135.00 pcs ₱215.00 10% 13.50 ₱31,927.50 45% ₱14,367.38 30% ₱13,888.46 ₱60,183.34
• Sand 11.00 cum ₱900.00 10% 1.10 ₱10,890.00 45% ₱4,900.50 30% ₱4,737.15 ₱20,527.65
F. ARCHITECTURAL WORKS
F.1 PAINT WORKS 600.00 m 2
₱565.00 ₱339,000.00
G. CABINETRIES/WOODWORKS
H. PLUMBING WORKS
I. ELECTRICAL WORKS
• Electrical 1.00 lot ₱45,847.00 - ₱45,847.00 ₱0.00 ₱0.00 ₱45,847.00

TOTAL ₱783,359.15 ₱415,631.82 ₱359,697.29 ₱1,986,008.25

STRUCTURAL
Item Qty. Unit Unit Price
Gravel
3/4
G1
Cement
Sand
Phenolic Board
Plywood
Common Nails
Tie Wire
Rebars
ARCHITECTURAL/ MEP
Item Qty. Unit Unit Price
Angle Bar
Square Tubing
C-Purlin
Corrugated Sheet
GI Fittings
GI Nipple
GI Pipe
Pvc Pipes
PE Fittings
PE Pipe
Insulation Foam
Tek Screw
Cyclone Wire