0% found this document useful (0 votes)
150 views58 pages

Earning Strategy

The document outlines a detailed money management strategy for trading in both dollars and Indian rupees, including trade results, investment amounts, and returns. It emphasizes a structured approach to trading, including guidelines for assessing market conditions and adjusting trading amounts based on performance. Additionally, it provides illustrative examples of potential profits and losses over a year, along with a compounding strategy.

Uploaded by

datta28rupam
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
150 views58 pages

Earning Strategy

The document outlines a detailed money management strategy for trading in both dollars and Indian rupees, including trade results, investment amounts, and returns. It emphasizes a structured approach to trading, including guidelines for assessing market conditions and adjusting trading amounts based on performance. Additionally, it provides illustrative examples of potential profits and losses over a year, along with a compounding strategy.

Uploaded by

datta28rupam
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 58

Money Management in Dollar

Trade Reason Trade No: Result Investment Return Total Value MM Plan Calculations

1 W 183 $170.45 $5,170.45 Intial Capital $5,000


2 W 96 $89.72 $5,260.17 Trades 12
3 W 37 $34.63 $5,294.80 Win Trades 4
4 W 8 $7.43 $5,302.23 Percentage 1.93
5 W 194 $180.75 $5,482.98
Wining Result
6 W 102 $95.14 $5,578.13
7 W 39 $36.73 $5,614.85 Capital Final $5,302.23
8 W 8 $7.88 $5,622.73 Ratio 6.04%
9 W 206 $191.68 $5,814.41 Win Profit $302.23
10 W 108 $100.89 $5,915.30
Performance Winnigs
11 W 42 $38.94 $5,954.25
12 W 9 $8.35 $5,962.60 Trades Win 13
13 W 219 $203.27 $6,165.87 Trades Loose 0

Compounding

No of steps Trading amount Profit %tage Profit Final Balance


1 ₹ 100 93% ₹ 93 ₹ 193
2 ₹ 193 93% ₹ 179 ₹ 372
3 ₹ 372 93% ₹ 346 ₹ 719
4 ₹ 719 93% ₹ 669 ₹ 1,387
5 ₹ 1,387 93% ₹ 1,290 ₹ 2,678
%

33.33%

sult

100.00%
0.00%
Money Management in INR

Trade Reason Trade No: Result Investment Return Total Value MM Plan Calculations

1 W ₹367 ₹341 ₹10,341 Intial Capital ₹10,000


2 W ₹379 ₹353 ₹10,693 Trades 12
3 W ₹392 ₹365 ₹11,058 Win Trades 4
4 W ₹405 ₹377 ₹11,435 Percentage 1.93
5 W ₹419 ₹390 ₹11,825
Wining Result
6 W ₹433 ₹403 ₹12,228
7 W ₹448 ₹417 ₹12,645 Capital Final ₹10,604.46
8 W ₹464 ₹431 ₹13,076 Ratio 6.04%
9 W ₹479 ₹446 ₹13,522 Win Profit ₹604.46
10 W ₹496 ₹461 ₹13,982
Performance Winnigs
11 W ₹513 ₹477 ₹14,459
12 W ₹530 ₹493 ₹14,952 Trades Win 13
13 W ₹548 ₹510 ₹15,462 Trades Loose 0
%

33.33%

sult

100.00%
0.00%
New strategy Trade with 1 % of capital

Initial Amount ₹ 5,000

No of Months Trading Amount No of Trades Daily Profit

1 ₹ 100 3 ₹ 279
2 ₹ 167 3 ₹ 467
3 ₹ 224 3 ₹ 624
4 ₹ 411 3 ₹ 1,147
5 ₹ 755 3 ₹ 2,107
6 ₹ 1,387 3 ₹ 3,871
7 ₹ 2,549 3 ₹ 7,111
8 ₹ 4,682 3 ₹ 13,063
9 ₹ 8,601 3 ₹ 23,996
10 ₹ 15,800 3 ₹ 44,081
11 ₹ 29,024 3 ₹ 80,977
12 ₹ 53,317 3 ₹ 148,756

RULZ :-

1. Daily start trading with Rs 70 or 1% of your capital to judge market good/bad ( whether m

2. You can take upto 8 trades to decide whether market is Good / Bad, you can always dec

3. After decision if market is very bad stop trading for the day after maximum of 8 trades, b
trade with the regular quantity assinged for that month because the more trades you take t

4. After decision if market is good then take trades with 3 % or maximum 5 % of your capit
according to the charts upto to current date, Illustrative Examples has been given below fo

**** If our primary targets are met then next target would be to cover at least 3 days or max

**** Decide very crucially the Good / Bad Days,

If any time you feel you had made wrong choice stop at once whatever the loss may be

**** Pranayam & Meditation is very important atleast for 30 mins daily
Illustrative Examples

Say for 2nd month


Initial Amount ₹ 8,649 Target Profit ₹ 14,961

Good / Bad days Trading Amount No of trades per day No of days


Bad ₹ 86 8 20
Good ₹ 259 12 10

Total Profit / Loss at the end of the month

Say for 4th month


Initial Amount ₹ 43,372 Target Profit ₹ 37,512

Good / Bad days Trading Amount No of trades per day No of days


Bad ₹ 434 8 20
Good ₹ 1,301 9 10

Total Profit / Loss at the end of the month

Say for 6th month


Initial Amount ₹ 148,584 Target Profit ₹ 128,510

Good / Bad days Trading Amount No of trades per day No of days


Bad ₹ 1,486 8 20
Good ₹ 4,458 9 10

Total Profit / Loss at the end of the month

Say for 8th month


Initial Amount ₹ 516,751 Target Profit ₹ 403,686

Good / Bad days Trading Amount No of trades per day No of days


Bad ₹ 5,000 8 20
Good ₹ 15,503 9 10

Total Profit / Loss at the end of the month


Say for 10th month
Initial Amount ₹ 1,716,524 Target Profit ₹ 1,436,731

Good / Bad days Trading Amount No of trades per day No of days


Bad ₹ 5,000 8 20
Good ₹ 51,496 9 10

Total Profit / Loss at the end of the month

Say for 12th month


Initial Amount ₹ 5,880,505 Target Profit ₹ 4,921,983

Good / Bad days Trading Amount No of trades per day No of days


Bad ₹ 5,000 8 20
Good ₹ 70,000 9 10

Total Profit / Loss at the end of the month


th 1 % of capital

Monthly Profit Final Balance Actual Final Difference can be


of 30 Days balance after 30/31 taken out for
days personal use

₹ 8,370 ₹ 8,370 ₹ 8,649 ₹ 279


₹ 14,011 ₹ 22,381 ₹ 23,610 ₹ 1,229
₹ 18,733 ₹ 41,115 ₹ 43,372 ₹ 2,257
₹ 34,413 ₹ 75,528 ₹ 80,884 ₹ 5,356
₹ 63,217 ₹ 138,744 ₹ 148,584 ₹ 9,839
₹ 116,129 ₹ 254,873 ₹ 277,093 ₹ 22,221
₹ 213,329 ₹ 468,201 ₹ 516,751 ₹ 48,550
₹ 391,885 ₹ 860,086 ₹ 920,438 ₹ 60,352
₹ 719,892 ₹ 1,579,978 ₹ 1,716,524 ₹ 136,546
₹ 1,322,441 ₹ 2,902,419 ₹ 3,153,255 ₹ 250,836
₹ 2,429,325 ₹ 5,331,744 ₹ 5,880,505 ₹ 548,761
₹ 4,462,670 ₹ 9,794,413 ₹ 10,802,488 ₹ 1,008,075

market good/bad ( whether market is volatile / respecting various levels / patterns or not )

od / Bad, you can always decide at any step, no need to take 8 trades

after maximum of 8 trades, but if market is trappy or just had changed pattern
se the more trades you take the more you loose

maximum 5 % of your capital , and our primary goal would be to cover daily targets
ples has been given below for comparison

cover at least 3 days or maximum 4 days daily targets in advance

whatever the loss may be


Say for 3rd month
Initial Amount ₹ 23,610

Total profit or loss Good / Bad days Trading Amount


-₹ 13,838 Bad ₹ 236
₹ 31,136 Good ₹ 708

₹ 17,298

Say for 5th month


Initial Amount ₹ 80,884

Total profit or loss Good / Bad days Trading Amount


-₹ 69,395 Bad ₹ 809
₹ 117,103 Good ₹ 2,427

₹ 47,709

Say for 7th month


Initial Amount ₹ 277,093

Total profit or loss Good / Bad days Trading Amount


-₹ 237,734 Bad ₹ 2,771
₹ 401,175 Good ₹ 8,313

₹ 163,442

Say for 9th month


Initial Amount ₹ 920,438

Total profit or loss Good / Bad days Trading Amount


-₹ 800,000 Bad ₹ 5,000
₹ 1,395,229 Good ₹ 27,613

₹ 595,229
Say for 11th month
Initial Amount ₹ 3,153,255

Total profit or loss Good / Bad days Trading Amount


-₹ 800,000 Bad ₹ 5,000
₹ 4,634,615 Good ₹ 70,000

₹ 3,834,615

Total profit or loss


-₹ 800,000
₹ 6,300,000

₹ 5,500,000
Recovery Trade Calculation
Asset having Profit Recovery Trade
Loss Amount Percentage Amount
₹ 1,500 93% ₹ 1,683

levels / patterns or not )

nged pattern

o cover daily targets


Target Profit ₹ 19,762

No of trades per day No of days Total profit or loss


8 20 -₹ 37,776
9 10 ₹ 63,747

Total Profit / Loss at the end of the month ₹ 25,971

Target Profit ₹ 67,700

No of trades per day No of days Total profit or loss


8 20 -₹ 129,414
9 10 ₹ 218,386

Total Profit / Loss at the end of the month ₹ 88,972

Target Profit ₹ 239,658

No of trades per day No of days Total profit or loss


8 20 -₹ 443,349
9 10 ₹ 748,152

Total Profit / Loss at the end of the month ₹ 304,803

Target Profit ₹ 796,087

No of trades per day No of days Total profit or loss


8 20 -₹ 800,000
9 10 ₹ 2,485,182

Total Profit / Loss at the end of the month ₹ 1,685,182


Target Profit ₹ 2,727,250

No of trades per day No of days Total profit or loss


8 20 -₹ 800,000
9 10 ₹ 6,300,000

Total Profit / Loss at the end of the month ₹ 5,500,000


M1

Date Trading Amount No of Trades Daily Profit


7/1/2025 ₹ 100 3 ₹ 279
7/2/2025 ₹ 100 3 ₹ 279
7/3/2025 ₹ 100 3 ₹ 279
7/4/2025 ₹ 100 3 ₹ 279
7/5/2025 ₹ 100 3 ₹ 279
7/6/2025 ₹ 100 3 ₹ 279
7/7/2025 ₹ 100 3 ₹ 279
7/8/2025 ₹ 100 3 ₹ 279
7/9/2025 ₹ 100 3 ₹ 279
7/10/2025 ₹ 100 3 ₹ 279
7/11/2025 ₹ 100 3 ₹ 279
7/12/2025 ₹ 100 3 ₹ 279
7/13/2025 ₹ 100 3 ₹ 279
7/14/2025 ₹ 100 3 ₹ 279
7/15/2025 ₹ 100 3 ₹ 279
7/16/2025 ₹ 100 3 ₹ 279
7/17/2025 ₹ 100 3 ₹ 279
7/18/2025 ₹ 100 3 ₹ 279
7/19/2025 ₹ 100 3 ₹ 279
7/20/2025 ₹ 100 3 ₹ 279
7/21/2025 ₹ 100 3 ₹ 279
7/22/2025 ₹ 100 3 ₹ 279
7/23/2025 ₹ 100 3 ₹ 279
7/24/2025 ₹ 100 3 ₹ 279
7/25/2025 ₹ 100 3 ₹ 279
7/26/2025 ₹ 100 3 ₹ 279
7/27/2025 ₹ 100 3 ₹ 279
7/28/2025 ₹ 100 3 ₹ 279
7/29/2025 ₹ 100 3 ₹ 279
7/30/2025 ₹ 100 3 ₹ 279
7/31/2025 ₹ 100 3 ₹ 279
Total ₹ 8,649
M4

Date Trading Amount No of Trades Daily Profit


10/1/2025 ₹ 434 3 ₹ 1,210
10/2/2025 ₹ 434 3 ₹ 1,210
10/3/2025 ₹ 434 3 ₹ 1,210
10/4/2025 ₹ 434 3 ₹ 1,210
10/5/2025 ₹ 434 3 ₹ 1,210
10/6/2025 ₹ 434 3 ₹ 1,210
10/7/2025 ₹ 434 3 ₹ 1,210
10/8/2025 ₹ 434 3 ₹ 1,210
10/9/2025 ₹ 434 3 ₹ 1,210
10/10/2025 ₹ 434 3 ₹ 1,210
10/11/2025 ₹ 434 3 ₹ 1,210
10/12/2025 ₹ 434 3 ₹ 1,210
10/13/2025 ₹ 434 3 ₹ 1,210
10/14/2025 ₹ 434 3 ₹ 1,210
10/15/2025 ₹ 434 3 ₹ 1,210
10/16/2025 ₹ 434 3 ₹ 1,210
10/17/2025 ₹ 434 3 ₹ 1,210
10/18/2025 ₹ 434 3 ₹ 1,210
10/19/2025 ₹ 434 3 ₹ 1,210
10/20/2025 ₹ 434 3 ₹ 1,210
10/21/2025 ₹ 434 3 ₹ 1,210
10/22/2025 ₹ 434 3 ₹ 1,210
10/23/2025 ₹ 434 3 ₹ 1,210
10/24/2025 ₹ 434 3 ₹ 1,210
10/25/2025 ₹ 434 3 ₹ 1,210
10/26/2025 ₹ 434 3 ₹ 1,210
10/27/2025 ₹ 434 3 ₹ 1,210
10/28/2025 ₹ 434 3 ₹ 1,210
10/29/2025 ₹ 434 3 ₹ 1,210
10/30/2025 ₹ 434 3 ₹ 1,210
10/31/2025 ₹ 434 3 ₹ 1,210
Total ₹ 37,512

M7

Date Trading Amount No of Trades Daily Profit


1/1/2026 ₹ 2,771 3 ₹ 7,731
1/2/2026 ₹ 2,771 3 ₹ 7,731
1/3/2026 ₹ 2,771 3 ₹ 7,731
1/4/2026 ₹ 2,771 3 ₹ 7,731
1/5/2026 ₹ 2,771 3 ₹ 7,731
1/6/2026 ₹ 2,771 3 ₹ 7,731
1/7/2026 ₹ 2,771 3 ₹ 7,731
1/8/2026 ₹ 2,771 3 ₹ 7,731
1/9/2026 ₹ 2,771 3 ₹ 7,731
1/10/2026 ₹ 2,771 3 ₹ 7,731
1/11/2026 ₹ 2,771 3 ₹ 7,731
1/12/2026 ₹ 2,771 3 ₹ 7,731
1/13/2026 ₹ 2,771 3 ₹ 7,731
1/14/2026 ₹ 2,771 3 ₹ 7,731
1/15/2026 ₹ 2,771 3 ₹ 7,731
1/16/2026 ₹ 2,771 3 ₹ 7,731
1/17/2026 ₹ 2,771 3 ₹ 7,731
1/18/2026 ₹ 2,771 3 ₹ 7,731
1/19/2026 ₹ 2,771 3 ₹ 7,731
1/20/2026 ₹ 2,771 3 ₹ 7,731
1/21/2026 ₹ 2,771 3 ₹ 7,731
1/22/2026 ₹ 2,771 3 ₹ 7,731
1/23/2026 ₹ 2,771 3 ₹ 7,731
1/24/2026 ₹ 2,771 3 ₹ 7,731
1/25/2026 ₹ 2,771 3 ₹ 7,731
1/26/2026 ₹ 2,771 3 ₹ 7,731
1/27/2026 ₹ 2,771 3 ₹ 7,731
1/28/2026 ₹ 2,771 3 ₹ 7,731
1/29/2026 ₹ 2,771 3 ₹ 7,731
1/30/2026 ₹ 2,771 3 ₹ 7,731
1/31/2026 ₹ 2,771 3 ₹ 7,731
Total ₹ 239,658

M10

Date Trading Amount No of Trades Daily Profit


4/1/2026 ₹ 17,165 3 ₹ 47,891
4/2/2026 ₹ 17,165 3 ₹ 47,891
4/3/2026 ₹ 17,165 3 ₹ 47,891
4/4/2026 ₹ 17,165 3 ₹ 47,891
4/5/2026 ₹ 17,165 3 ₹ 47,891
4/6/2026 ₹ 17,165 3 ₹ 47,891
4/7/2026 ₹ 17,165 3 ₹ 47,891
4/8/2026 ₹ 17,165 3 ₹ 47,891
4/9/2026 ₹ 17,165 3 ₹ 47,891
4/10/2026 ₹ 17,165 3 ₹ 47,891
4/11/2026 ₹ 17,165 3 ₹ 47,891
4/12/2026 ₹ 17,165 3 ₹ 47,891
4/13/2026 ₹ 17,165 3 ₹ 47,891
4/14/2026 ₹ 17,165 3 ₹ 47,891
4/15/2026 ₹ 17,165 3 ₹ 47,891
4/16/2026 ₹ 17,165 3 ₹ 47,891
4/17/2026 ₹ 17,165 3 ₹ 47,891
4/18/2026 ₹ 17,165 3 ₹ 47,891
4/19/2026 ₹ 17,165 3 ₹ 47,891
4/20/2026 ₹ 17,165 3 ₹ 47,891
4/21/2026 ₹ 17,165 3 ₹ 47,891
4/22/2026 ₹ 17,165 3 ₹ 47,891
4/23/2026 ₹ 17,165 3 ₹ 47,891
4/24/2026 ₹ 17,165 3 ₹ 47,891
4/25/2026 ₹ 17,165 3 ₹ 47,891
4/26/2026 ₹ 17,165 3 ₹ 47,891
4/27/2026 ₹ 17,165 3 ₹ 47,891
4/28/2026 ₹ 17,165 3 ₹ 47,891
4/29/2026 ₹ 17,165 3 ₹ 47,891
4/30/2026 ₹ 17,165 3 ₹ 47,891

Total ₹ 1,436,731
Plan in details for next 6 Months

M2

Trading Balance Date Trading Amount No of Trades


₹ 279 8/1/2025 ₹ 173 3
₹ 558 8/2/2025 ₹ 173 3
₹ 837 8/3/2025 ₹ 173 3
₹ 1,116 8/4/2025 ₹ 173 3
₹ 1,395 8/5/2025 ₹ 173 3
₹ 1,674 8/6/2025 ₹ 173 3
₹ 1,953 8/7/2025 ₹ 173 3
₹ 2,232 8/8/2025 ₹ 173 3
₹ 2,511 8/9/2025 ₹ 173 3
₹ 2,790 8/10/2025 ₹ 173 3
₹ 3,069 8/11/2025 ₹ 173 3
₹ 3,348 8/12/2025 ₹ 173 3
₹ 3,627 8/13/2025 ₹ 173 3
₹ 3,906 8/14/2025 ₹ 173 3
₹ 4,185 8/15/2025 ₹ 173 3
₹ 4,464 8/16/2025 ₹ 173 3
₹ 4,743 8/17/2025 ₹ 173 3
₹ 5,022 8/18/2025 ₹ 173 3
₹ 5,301 8/19/2025 ₹ 173 3
₹ 5,580 8/20/2025 ₹ 173 3
₹ 5,859 8/21/2025 ₹ 173 3
₹ 6,138 8/22/2025 ₹ 173 3
₹ 6,417 8/23/2025 ₹ 173 3
₹ 6,696 8/24/2025 ₹ 173 3
₹ 6,975 8/25/2025 ₹ 173 3
₹ 7,254 8/26/2025 ₹ 173 3
₹ 7,533 8/27/2025 ₹ 173 3
₹ 7,812 8/28/2025 ₹ 173 3
₹ 8,091 8/29/2025 ₹ 173 3
₹ 8,370 8/30/2025 ₹ 173 3
₹ 8,649 8/31/2025 ₹ 173 3
Total
M5

Trading Balance Date Trading Amount No of Trades


₹ 44,582 11/1/2025 ₹ 809 3
₹ 45,792 11/2/2025 ₹ 809 3
₹ 47,002 11/3/2025 ₹ 809 3
₹ 48,212 11/4/2025 ₹ 809 3
₹ 49,422 11/5/2025 ₹ 809 3
₹ 50,632 11/6/2025 ₹ 809 3
₹ 51,842 11/7/2025 ₹ 809 3
₹ 53,052 11/8/2025 ₹ 809 3
₹ 54,262 11/9/2025 ₹ 809 3
₹ 55,472 11/10/2025 ₹ 809 3
₹ 56,682 11/11/2025 ₹ 809 3
₹ 57,892 11/12/2025 ₹ 809 3
₹ 59,103 11/13/2025 ₹ 809 3
₹ 60,313 11/14/2025 ₹ 809 3
₹ 61,523 11/15/2025 ₹ 809 3
₹ 62,733 11/16/2025 ₹ 809 3
₹ 63,943 11/17/2025 ₹ 809 3
₹ 65,153 11/18/2025 ₹ 809 3
₹ 66,363 11/19/2025 ₹ 809 3
₹ 67,573 11/20/2025 ₹ 809 3
₹ 68,783 11/21/2025 ₹ 809 3
₹ 69,993 11/22/2025 ₹ 809 3
₹ 71,203 11/23/2025 ₹ 809 3
₹ 72,413 11/24/2025 ₹ 809 3
₹ 73,623 11/25/2025 ₹ 809 3
₹ 74,833 11/26/2025 ₹ 809 3
₹ 76,044 11/27/2025 ₹ 809 3
₹ 77,254 11/28/2025 ₹ 809 3
₹ 78,464 11/29/2025 ₹ 809 3
₹ 79,674 11/30/2025 ₹ 809 3
₹ 80,884
Total

Plan in details for next 6 Months

M8

Trading Balance Date Trading Amount No of Trades


₹ 284,824 2/1/2026 ₹ 5,168 3
₹ 292,555 2/2/2026 ₹ 5,168 3
₹ 300,286 2/3/2026 ₹ 5,168 3
₹ 308,017 2/4/2026 ₹ 5,168 3
₹ 315,748 2/5/2026 ₹ 5,168 3
₹ 323,479 2/6/2026 ₹ 5,168 3
₹ 331,210 2/7/2026 ₹ 5,168 3
₹ 338,941 2/8/2026 ₹ 5,168 3
₹ 346,672 2/9/2026 ₹ 5,168 3
₹ 354,402 2/10/2026 ₹ 5,168 3
₹ 362,133 2/11/2026 ₹ 5,168 3
₹ 369,864 2/12/2026 ₹ 5,168 3
₹ 377,595 2/13/2026 ₹ 5,168 3
₹ 385,326 2/14/2026 ₹ 5,168 3
₹ 393,057 2/15/2026 ₹ 5,168 3
₹ 400,788 2/16/2026 ₹ 5,168 3
₹ 408,519 2/17/2026 ₹ 5,168 3
₹ 416,250 2/18/2026 ₹ 5,168 3
₹ 423,981 2/19/2026 ₹ 5,168 3
₹ 431,711 2/20/2026 ₹ 5,168 3
₹ 439,442 2/21/2026 ₹ 5,168 3
₹ 447,173 2/22/2026 ₹ 5,168 3
₹ 454,904 2/23/2026 ₹ 5,168 3
₹ 462,635 2/24/2026 ₹ 5,168 3
₹ 470,366 2/25/2026 ₹ 5,168 3
₹ 478,097 2/26/2026 ₹ 5,168 3
₹ 485,828 2/27/2026 ₹ 5,168 3
₹ 493,559 2/28/2026 ₹ 5,168 3
₹ 501,290
₹ 509,021
₹ 516,751
Total

M11

Trading Balance Date Trading Amount No of Trades


₹ 1,764,415 5/1/2026 ₹ 31,533 3
₹ 1,812,306 5/2/2026 ₹ 31,533 3
₹ 1,860,197 5/3/2026 ₹ 31,533 3
₹ 1,908,088 5/4/2026 ₹ 31,533 3
₹ 1,955,979 5/5/2026 ₹ 31,533 3
₹ 2,003,870 5/6/2026 ₹ 31,533 3
₹ 2,051,761 5/7/2026 ₹ 31,533 3
₹ 2,099,652 5/8/2026 ₹ 31,533 3
₹ 2,147,543 5/9/2026 ₹ 31,533 3
₹ 2,195,434 5/10/2026 ₹ 31,533 3
₹ 2,243,325 5/11/2026 ₹ 31,533 3
₹ 2,291,216 5/12/2026 ₹ 31,533 3
₹ 2,339,107 5/13/2026 ₹ 31,533 3
₹ 2,386,999 5/14/2026 ₹ 31,533 3
₹ 2,434,890 5/15/2026 ₹ 31,533 3
₹ 2,482,781 5/16/2026 ₹ 31,533 3
₹ 2,530,672 5/17/2026 ₹ 31,533 3
₹ 2,578,563 5/18/2026 ₹ 31,533 3
₹ 2,626,454 5/19/2026 ₹ 31,533 3
₹ 2,674,345 5/20/2026 ₹ 31,533 3
₹ 2,722,236 5/21/2026 ₹ 31,533 3
₹ 2,770,127 5/22/2026 ₹ 31,533 3
₹ 2,818,018 5/23/2026 ₹ 31,533 3
₹ 2,865,909 5/24/2026 ₹ 31,533 3
₹ 2,913,800 5/25/2026 ₹ 31,533 3
₹ 2,961,691 5/26/2026 ₹ 31,533 3
₹ 3,009,582 5/27/2026 ₹ 31,533 3
₹ 3,057,473 5/28/2026 ₹ 31,533 3
₹ 3,105,364 5/29/2026 ₹ 31,533 3
₹ 3,153,255 5/30/2026 ₹ 31,533 3
5/31/2026 ₹ 31,533 3
Total
xt 6 Months

M3

Daily Profit Trading Balance Date Trading Amount No of Trades


₹ 483 ₹ 9,132 9/1/2025 ₹ 236 3
₹ 483 ₹ 9,614 9/2/2025 ₹ 236 3
₹ 483 ₹ 10,097 9/3/2025 ₹ 236 3
₹ 483 ₹ 10,579 9/4/2025 ₹ 236 3
₹ 483 ₹ 11,062 9/5/2025 ₹ 236 3
₹ 483 ₹ 11,545 9/6/2025 ₹ 236 3
₹ 483 ₹ 12,027 9/7/2025 ₹ 236 3
₹ 483 ₹ 12,510 9/8/2025 ₹ 236 3
₹ 483 ₹ 12,993 9/9/2025 ₹ 236 3
₹ 483 ₹ 13,475 9/10/2025 ₹ 236 3
₹ 483 ₹ 13,958 9/11/2025 ₹ 236 3
₹ 483 ₹ 14,440 9/12/2025 ₹ 236 3
₹ 483 ₹ 14,923 9/13/2025 ₹ 236 3
₹ 483 ₹ 15,406 9/14/2025 ₹ 236 3
₹ 483 ₹ 15,888 9/15/2025 ₹ 236 3
₹ 483 ₹ 16,371 9/16/2025 ₹ 236 3
₹ 483 ₹ 16,853 9/17/2025 ₹ 236 3
₹ 483 ₹ 17,336 9/18/2025 ₹ 236 3
₹ 483 ₹ 17,819 9/19/2025 ₹ 236 3
₹ 483 ₹ 18,301 9/20/2025 ₹ 236 3
₹ 483 ₹ 18,784 9/21/2025 ₹ 236 3
₹ 483 ₹ 19,267 9/22/2025 ₹ 236 3
₹ 483 ₹ 19,749 9/23/2025 ₹ 236 3
₹ 483 ₹ 20,232 9/24/2025 ₹ 236 3
₹ 483 ₹ 20,714 9/25/2025 ₹ 236 3
₹ 483 ₹ 21,197 9/26/2025 ₹ 236 3
₹ 483 ₹ 21,680 9/27/2025 ₹ 236 3
₹ 483 ₹ 22,162 9/28/2025 ₹ 236 3
₹ 483 ₹ 22,645 9/29/2025 ₹ 236 3
₹ 483 ₹ 23,127 9/30/2025 ₹ 236 3
₹ 483 ₹ 23,610
₹ 14,961 Total
M6

Daily Profit Trading Balance Date Trading Amount No of Trades


₹ 2,257 ₹ 83,140 12/1/2025 ₹ 1,486 3
₹ 2,257 ₹ 85,397 12/2/2025 ₹ 1,486 3
₹ 2,257 ₹ 87,654 12/3/2025 ₹ 1,486 3
₹ 2,257 ₹ 89,910 12/4/2025 ₹ 1,486 3
₹ 2,257 ₹ 92,167 12/5/2025 ₹ 1,486 3
₹ 2,257 ₹ 94,424 12/6/2025 ₹ 1,486 3
₹ 2,257 ₹ 96,680 12/7/2025 ₹ 1,486 3
₹ 2,257 ₹ 98,937 12/8/2025 ₹ 1,486 3
₹ 2,257 ₹ 101,194 12/9/2025 ₹ 1,486 3
₹ 2,257 ₹ 103,450 12/10/2025 ₹ 1,486 3
₹ 2,257 ₹ 105,707 12/11/2025 ₹ 1,486 3
₹ 2,257 ₹ 107,964 12/12/2025 ₹ 1,486 3
₹ 2,257 ₹ 110,220 12/13/2025 ₹ 1,486 3
₹ 2,257 ₹ 112,477 12/14/2025 ₹ 1,486 3
₹ 2,257 ₹ 114,734 12/15/2025 ₹ 1,486 3
₹ 2,257 ₹ 116,990 12/16/2025 ₹ 1,486 3
₹ 2,257 ₹ 119,247 12/17/2025 ₹ 1,486 3
₹ 2,257 ₹ 121,504 12/18/2025 ₹ 1,486 3
₹ 2,257 ₹ 123,760 12/19/2025 ₹ 1,486 3
₹ 2,257 ₹ 126,017 12/20/2025 ₹ 1,486 3
₹ 2,257 ₹ 128,274 12/21/2025 ₹ 1,486 3
₹ 2,257 ₹ 130,530 12/22/2025 ₹ 1,486 3
₹ 2,257 ₹ 132,787 12/23/2025 ₹ 1,486 3
₹ 2,257 ₹ 135,044 12/24/2025 ₹ 1,486 3
₹ 2,257 ₹ 137,300 12/25/2025 ₹ 1,486 3
₹ 2,257 ₹ 139,557 12/26/2025 ₹ 1,486 3
₹ 2,257 ₹ 141,814 12/27/2025 ₹ 1,486 3
₹ 2,257 ₹ 144,070 12/28/2025 ₹ 1,486 3
₹ 2,257 ₹ 146,327 12/29/2025 ₹ 1,486 3
₹ 2,257 ₹ 148,584 12/30/2025 ₹ 1,486 3
12/31/2025 ₹ 1,486 3
₹ 67,700 Total

xt 6 Months

M9

Daily Profit Trading Balance Date Trading Amount No of Trades


₹ 14,417 ₹ 531,169 3/1/2026 ₹ 9,204 3
₹ 14,417 ₹ 545,586 3/2/2026 ₹ 9,204 3
₹ 14,417 ₹ 560,004 3/3/2026 ₹ 9,204 3
₹ 14,417 ₹ 574,421 3/4/2026 ₹ 9,204 3
₹ 14,417 ₹ 588,838 3/5/2026 ₹ 9,204 3
₹ 14,417 ₹ 603,256 3/6/2026 ₹ 9,204 3
₹ 14,417 ₹ 617,673 3/7/2026 ₹ 9,204 3
₹ 14,417 ₹ 632,090 3/8/2026 ₹ 9,204 3
₹ 14,417 ₹ 646,508 3/9/2026 ₹ 9,204 3
₹ 14,417 ₹ 660,925 3/10/2026 ₹ 9,204 3
₹ 14,417 ₹ 675,342 3/11/2026 ₹ 9,204 3
₹ 14,417 ₹ 689,760 3/12/2026 ₹ 9,204 3
₹ 14,417 ₹ 704,177 3/13/2026 ₹ 9,204 3
₹ 14,417 ₹ 718,595 3/14/2026 ₹ 9,204 3
₹ 14,417 ₹ 733,012 3/15/2026 ₹ 9,204 3
₹ 14,417 ₹ 747,429 3/16/2026 ₹ 9,204 3
₹ 14,417 ₹ 761,847 3/17/2026 ₹ 9,204 3
₹ 14,417 ₹ 776,264 3/18/2026 ₹ 9,204 3
₹ 14,417 ₹ 790,681 3/19/2026 ₹ 9,204 3
₹ 14,417 ₹ 805,099 3/20/2026 ₹ 9,204 3
₹ 14,417 ₹ 819,516 3/21/2026 ₹ 9,204 3
₹ 14,417 ₹ 833,933 3/22/2026 ₹ 9,204 3
₹ 14,417 ₹ 848,351 3/23/2026 ₹ 9,204 3
₹ 14,417 ₹ 862,768 3/24/2026 ₹ 9,204 3
₹ 14,417 ₹ 877,186 3/25/2026 ₹ 9,204 3
₹ 14,417 ₹ 891,603 3/26/2026 ₹ 9,204 3
₹ 14,417 ₹ 906,020 3/27/2026 ₹ 9,204 3
₹ 14,417 ₹ 920,438 3/28/2026 ₹ 9,204 3
3/29/2026 ₹ 9,204 3
3/30/2026 ₹ 9,204 3
3/31/2026 ₹ 9,204 3
₹ 403,686 Total

1 M12

Daily Profit Trading Balance Date Trading Amount No of Trades


₹ 87,976 ₹ 3,241,231 6/1/2026 ₹ 58,805 3
₹ 87,976 ₹ 3,329,207 6/2/2026 ₹ 58,805 3
₹ 87,976 ₹ 3,417,182 6/3/2026 ₹ 58,805 3
₹ 87,976 ₹ 3,505,158 6/4/2026 ₹ 58,805 3
₹ 87,976 ₹ 3,593,134 6/5/2026 ₹ 58,805 3
₹ 87,976 ₹ 3,681,110 6/6/2026 ₹ 58,805 3
₹ 87,976 ₹ 3,769,086 6/7/2026 ₹ 58,805 3
₹ 87,976 ₹ 3,857,061 6/8/2026 ₹ 58,805 3
₹ 87,976 ₹ 3,945,037 6/9/2026 ₹ 58,805 3
₹ 87,976 ₹ 4,033,013 6/10/2026 ₹ 58,805 3
₹ 87,976 ₹ 4,120,989 6/11/2026 ₹ 58,805 3
₹ 87,976 ₹ 4,208,965 6/12/2026 ₹ 58,805 3
₹ 87,976 ₹ 4,296,940 6/13/2026 ₹ 58,805 3
₹ 87,976 ₹ 4,384,916 6/14/2026 ₹ 58,805 3
₹ 87,976 ₹ 4,472,892 6/15/2026 ₹ 58,805 3
₹ 87,976 ₹ 4,560,868 6/16/2026 ₹ 58,805 3
₹ 87,976 ₹ 4,648,844 6/17/2026 ₹ 58,805 3
₹ 87,976 ₹ 4,736,819 6/18/2026 ₹ 58,805 3
₹ 87,976 ₹ 4,824,795 6/19/2026 ₹ 58,805 3
₹ 87,976 ₹ 4,912,771 6/20/2026 ₹ 58,805 3
₹ 87,976 ₹ 5,000,747 6/21/2026 ₹ 58,805 3
₹ 87,976 ₹ 5,088,723 6/22/2026 ₹ 58,805 3
₹ 87,976 ₹ 5,176,699 6/23/2026 ₹ 58,805 3
₹ 87,976 ₹ 5,264,674 6/24/2026 ₹ 58,805 3
₹ 87,976 ₹ 5,352,650 6/25/2026 ₹ 58,805 3
₹ 87,976 ₹ 5,440,626 6/26/2026 ₹ 58,805 3
₹ 87,976 ₹ 5,528,602 6/27/2026 ₹ 58,805 3
₹ 87,976 ₹ 5,616,578 6/28/2026 ₹ 58,805 3
₹ 87,976 ₹ 5,704,553 6/29/2026 ₹ 58,805 3
₹ 87,976 ₹ 5,792,529 6/30/2026 ₹ 58,805 3
₹ 87,976 ₹ 5,880,505
₹ 2,727,250 Total
M3

Daily Profit Trading Balance


₹ 659 ₹ 24,269
₹ 659 ₹ 24,927
₹ 659 ₹ 25,586
₹ 659 ₹ 26,245
₹ 659 ₹ 26,904
₹ 659 ₹ 27,562
₹ 659 ₹ 28,221
₹ 659 ₹ 28,880
₹ 659 ₹ 29,539
₹ 659 ₹ 30,197
₹ 659 ₹ 30,856
₹ 659 ₹ 31,515
₹ 659 ₹ 32,173
₹ 659 ₹ 32,832
₹ 659 ₹ 33,491
₹ 659 ₹ 34,150
₹ 659 ₹ 34,808
₹ 659 ₹ 35,467
₹ 659 ₹ 36,126
₹ 659 ₹ 36,784
₹ 659 ₹ 37,443
₹ 659 ₹ 38,102
₹ 659 ₹ 38,761
₹ 659 ₹ 39,419
₹ 659 ₹ 40,078
₹ 659 ₹ 40,737
₹ 659 ₹ 41,395
₹ 659 ₹ 42,054
₹ 659 ₹ 42,713
₹ 659 ₹ 43,372

₹ 19,762
M6

Daily Profit Trading Balance


₹ 4,145 ₹ 152,729
₹ 4,145 ₹ 156,874
₹ 4,145 ₹ 161,020
₹ 4,145 ₹ 165,165
₹ 4,145 ₹ 169,311
₹ 4,145 ₹ 173,456
₹ 4,145 ₹ 177,602
₹ 4,145 ₹ 181,747
₹ 4,145 ₹ 185,893
₹ 4,145 ₹ 190,038
₹ 4,145 ₹ 194,184
₹ 4,145 ₹ 198,329
₹ 4,145 ₹ 202,475
₹ 4,145 ₹ 206,620
₹ 4,145 ₹ 210,766
₹ 4,145 ₹ 214,911
₹ 4,145 ₹ 219,057
₹ 4,145 ₹ 223,202
₹ 4,145 ₹ 227,348
₹ 4,145 ₹ 231,493
₹ 4,145 ₹ 235,639
₹ 4,145 ₹ 239,784
₹ 4,145 ₹ 243,930
₹ 4,145 ₹ 248,075
₹ 4,145 ₹ 252,220
₹ 4,145 ₹ 256,366
₹ 4,145 ₹ 260,511
₹ 4,145 ₹ 264,657
₹ 4,145 ₹ 268,802
₹ 4,145 ₹ 272,948
₹ 4,145 ₹ 277,093
₹ 128,510

M9

Daily Profit Trading Balance


₹ 25,680 ₹ 946,118
₹ 25,680 ₹ 971,798
₹ 25,680 ₹ 997,478
₹ 25,680 ₹ 1,023,158
₹ 25,680 ₹ 1,048,839
₹ 25,680 ₹ 1,074,519
₹ 25,680 ₹ 1,100,199
₹ 25,680 ₹ 1,125,879
₹ 25,680 ₹ 1,151,560
₹ 25,680 ₹ 1,177,240
₹ 25,680 ₹ 1,202,920
₹ 25,680 ₹ 1,228,600
₹ 25,680 ₹ 1,254,280
₹ 25,680 ₹ 1,279,961
₹ 25,680 ₹ 1,305,641
₹ 25,680 ₹ 1,331,321
₹ 25,680 ₹ 1,357,001
₹ 25,680 ₹ 1,382,681
₹ 25,680 ₹ 1,408,362
₹ 25,680 ₹ 1,434,042
₹ 25,680 ₹ 1,459,722
₹ 25,680 ₹ 1,485,402
₹ 25,680 ₹ 1,511,082
₹ 25,680 ₹ 1,536,763
₹ 25,680 ₹ 1,562,443
₹ 25,680 ₹ 1,588,123
₹ 25,680 ₹ 1,613,803
₹ 25,680 ₹ 1,639,484
₹ 25,680 ₹ 1,665,164
₹ 25,680 ₹ 1,690,844
₹ 25,680 ₹ 1,716,524
₹ 796,087

M12

Daily Profit Trading Balance


₹ 164,066 ₹ 6,044,571
₹ 164,066 ₹ 6,208,637
₹ 164,066 ₹ 6,372,703
₹ 164,066 ₹ 6,536,769
₹ 164,066 ₹ 6,700,835
₹ 164,066 ₹ 6,864,902
₹ 164,066 ₹ 7,028,968
₹ 164,066 ₹ 7,193,034
₹ 164,066 ₹ 7,357,100
₹ 164,066 ₹ 7,521,166
₹ 164,066 ₹ 7,685,232
₹ 164,066 ₹ 7,849,298
₹ 164,066 ₹ 8,013,364
₹ 164,066 ₹ 8,177,430
₹ 164,066 ₹ 8,341,496
₹ 164,066 ₹ 8,505,562
₹ 164,066 ₹ 8,669,629
₹ 164,066 ₹ 8,833,695
₹ 164,066 ₹ 8,997,761
₹ 164,066 ₹ 9,161,827
₹ 164,066 ₹ 9,325,893
₹ 164,066 ₹ 9,489,959
₹ 164,066 ₹ 9,654,025
₹ 164,066 ₹ 9,818,091
₹ 164,066 ₹ 9,982,157
₹ 164,066 ₹ 10,146,223
₹ 164,066 ₹ 10,310,289
₹ 164,066 ₹ 10,474,356
₹ 164,066 ₹ 10,638,422
₹ 164,066 ₹ 10,802,488

₹ 4,921,983
New strategy Trade with 2 % of capital

Initial Amount ₹ 5,000

No of Months Trading Amount No of Trades Daily Profit

1 ₹ 100 3 ₹ 279
2 ₹ 167 3 ₹ 467
3 ₹ 448 3 ₹ 1,249
4 ₹ 1,197 3 ₹ 3,340
5 ₹ 3,201 3 ₹ 8,930
6 ₹ 8,559 3 ₹ 23,878
7 ₹ 22,886 3 ₹ 63,851
8 ₹ 61,196 3 ₹ 170,737
9 ₹ 70,000 3 ₹ 195,300
10 ₹ 70,000 3 ₹ 195,300
11 ₹ 70,000 3 ₹ 195,300
12 ₹ 70,000 3 ₹ 195,300

RULZ :-

1. Daily start trading with Rs 70 or 1% of your capital to judge market good/bad ( whether m

2. You can take upto 8 trades to decide whether market is Good / Bad, you can always dec

3. After decision if market is very bad stop trading for the day after maximum of 8 trades, b
trade with the regular quantity assinged for that month because the more trades you take t

4. After decision if market is good then take trades with 3 % or maximum 5 % of your capit
according to the charts upto to current date, Illustrative Examples has been given below fo

**** If our primary targets are met then next target would be to cover at least 3 days or max

**** Decide very crucially the Good / Bad Days,

If any time you feel you had made wrong choice stop at once whatever the loss may be

**** Pranayam & Meditation is very important atleast for 30 mins daily
Illustrative Examples

Say for 2nd month


Initial Amount ₹ 8,649 Target Profit ₹ 14,961

Good / Bad days Trading Amount No of trades per day No of days


Bad ₹ 86 8 20
Good ₹ 259 12 10

Total Profit / Loss at the end of the month

Say for 4th month


Initial Amount ₹ 63,133 Target Profit ₹ 109,208

Good / Bad days Trading Amount No of trades per day No of days


Bad ₹ 631 8 20
Good ₹ 1,894 12 10

Total Profit / Loss at the end of the month

Say for 6th month


Initial Amount ₹ 460,840 Target Profit ₹ 797,161

Good / Bad days Trading Amount No of trades per day No of days


Bad ₹ 4,608 8 20
Good ₹ 13,825 11 10

Total Profit / Loss at the end of the month

Say for 8th month


Initial Amount ₹ 3,434,093 Target Profit ₹ 5,365,427

Good / Bad days Trading Amount No of trades per day No of days


Bad ₹ 5,000 8 20
Good ₹ 70,000 10 10

Total Profit / Loss at the end of the month


Say for 10th month
Initial Amount ₹ 14,853,819 Target Profit ₹ 5,859,000

Good / Bad days Trading Amount No of trades per day No of days


Bad ₹ 5,000 8 20
Good ₹ 70,000 10 10

Total Profit / Loss at the end of the month

Say for 12th month


Initial Amount ₹ 26,767,119 Target Profit ₹ 5,859,000

Good / Bad days Trading Amount No of trades per day No of days


Bad ₹ 5,000 8 20
Good ₹ 70,000 10 10

Total Profit / Loss at the end of the month


with 2 % of capital

Monthly Profit Final Balance of Actual Final Difference can be


30 Days balance after 30/31 taken out for
days personal use

₹ 8,370 ₹ 8,370 ₹ 8,649 ₹ 279


₹ 14,011 ₹ 22,381 ₹ 23,610 ₹ 1,229
₹ 37,466 ₹ 59,848 ₹ 63,133 ₹ 3,285
₹ 100,185 ₹ 160,033 ₹ 172,341 ₹ 12,308
₹ 267,895 ₹ 427,928 ₹ 460,840 ₹ 32,912
₹ 716,352 ₹ 1,144,280 ₹ 1,258,002 ₹ 113,721
₹ 1,915,525 ₹ 3,059,806 ₹ 3,434,093 ₹ 374,287
₹ 5,122,115 ₹ 8,181,921 ₹ 8,799,519 ₹ 617,598
₹ 5,859,000 ₹ 14,040,921 ₹ 14,853,819 ₹ 812,898
₹ 5,859,000 ₹ 19,899,921 ₹ 20,712,819 ₹ 812,898
₹ 5,859,000 ₹ 25,758,921 ₹ 26,767,119 ₹ 1,008,198
₹ 5,859,000 ₹ 31,617,921 ₹ 32,626,119 ₹ 1,008,198

market good/bad ( whether market is volatile / respecting various levels / patterns or not )

od / Bad, you can always decide at any step, no need to take 8 trades

after maximum of 8 trades, but if market is trappy or just had changed pattern
se the more trades you take the more you loose

maximum 5 % of your capital , and our primary goal would be to cover daily targets
ples has been given below for comparison

cover at least 3 days or maximum 4 days daily targets in advance

whatever the loss may be


Say for 3rd month
Initial Amount ₹ 23,610

Total profit or loss Good / Bad days Trading Amount


-₹ 13,838 Bad ₹ 236
₹ 31,136 Good ₹ 708

₹ 17,298

Say for 5th month


Initial Amount ₹ 172,341

Total profit or loss Good / Bad days Trading Amount


-₹ 101,013 Bad ₹ 1,723
₹ 227,280 Good ₹ 5,170

₹ 126,266

Say for 7th month


Initial Amount ₹ 1,258,002

Total profit or loss Good / Bad days Trading Amount


-₹ 737,344 Bad ₹ 5,000
₹ 1,520,773 Good ₹ 37,740

₹ 783,428

Say for 9th month


Initial Amount ₹ 8,799,519

Total profit or loss Good / Bad days Trading Amount


-₹ 800,000 Bad ₹ 5,000
₹ 7,000,000 Good ₹ 70,000

₹ 6,200,000
Say for 11th month
Initial Amount ₹ 20,712,819

Total profit or loss Good / Bad days Trading Amount


-₹ 800,000 Bad ₹ 5,000
₹ 7,000,000 Good ₹ 70,000

₹ 6,200,000

Total profit or loss


-₹ 800,000
₹ 7,000,000

₹ 6,200,000
Recovery Trade Calculation
Asset having Profit Recovery Trade
Loss Amount Percentage Amount
₹ 1,500 93% ₹ 1,683

evels / patterns or not )

ged pattern

cover daily targets


Target Profit ₹ 39,523

No of trades per day No of days Total profit or loss


8 20 -₹ 37,776
11 10 ₹ 77,913

Total Profit / Loss at the end of the month ₹ 40,137

Target Profit ₹ 288,499

No of trades per day No of days Total profit or loss


8 20 -₹ 275,746
11 10 ₹ 568,726

Total Profit / Loss at the end of the month ₹ 292,980

Target Profit ₹ 2,176,091

No of trades per day No of days Total profit or loss


8 20 -₹ 800,000
10 10 ₹ 3,774,005

Total Profit / Loss at the end of the month ₹ 2,974,005

Target Profit ₹ 6,054,300

No of trades per day No of days Total profit or loss


8 20 -₹ 800,000
10 10 ₹ 7,000,000

Total Profit / Loss at the end of the month ₹ 6,200,000


Target Profit ₹ 6,054,300

No of trades per day No of days Total profit or loss


8 20 -₹ 800,000
10 10 ₹ 7,000,000

Total Profit / Loss at the end of the month ₹ 6,200,000


M1

Date Trading Amount No of Trades Daily Profit


7/1/2025 ₹ 100 3 ₹ 279
7/2/2025 ₹ 100 3 ₹ 279
7/3/2025 ₹ 100 3 ₹ 279
7/4/2025 ₹ 100 3 ₹ 279
7/5/2025 ₹ 100 3 ₹ 279
7/6/2025 ₹ 100 3 ₹ 279
7/7/2025 ₹ 100 3 ₹ 279
7/8/2025 ₹ 100 3 ₹ 279
7/9/2025 ₹ 100 3 ₹ 279
7/10/2025 ₹ 100 3 ₹ 279
7/11/2025 ₹ 100 3 ₹ 279
7/12/2025 ₹ 100 3 ₹ 279
7/13/2025 ₹ 100 3 ₹ 279
7/14/2025 ₹ 100 3 ₹ 279
7/15/2025 ₹ 100 3 ₹ 279
7/16/2025 ₹ 100 3 ₹ 279
7/17/2025 ₹ 100 3 ₹ 279
7/18/2025 ₹ 100 3 ₹ 279
7/19/2025 ₹ 100 3 ₹ 279
7/20/2025 ₹ 100 3 ₹ 279
7/21/2025 ₹ 100 3 ₹ 279
7/22/2025 ₹ 100 3 ₹ 279
7/23/2025 ₹ 100 3 ₹ 279
7/24/2025 ₹ 100 3 ₹ 279
7/25/2025 ₹ 100 3 ₹ 279
7/26/2025 ₹ 100 3 ₹ 279
7/27/2025 ₹ 100 3 ₹ 279
7/28/2025 ₹ 100 3 ₹ 279
7/29/2025 ₹ 100 3 ₹ 279
7/30/2025 ₹ 100 3 ₹ 279
7/31/2025 ₹ 100 3 ₹ 279
Total ₹ 8,649
M4

Date Trading Amount No of Trades Daily Profit


10/1/2025 ₹ 1,263 3 ₹ 3,523
10/2/2025 ₹ 1,263 3 ₹ 3,523
10/3/2025 ₹ 1,263 3 ₹ 3,523
10/4/2025 ₹ 1,263 3 ₹ 3,523
10/5/2025 ₹ 1,263 3 ₹ 3,523
10/6/2025 ₹ 1,263 3 ₹ 3,523
10/7/2025 ₹ 1,263 3 ₹ 3,523
10/8/2025 ₹ 1,263 3 ₹ 3,523
10/9/2025 ₹ 1,263 3 ₹ 3,523
10/10/2025 ₹ 1,263 3 ₹ 3,523
10/11/2025 ₹ 1,263 3 ₹ 3,523
10/12/2025 ₹ 1,263 3 ₹ 3,523
10/13/2025 ₹ 1,263 3 ₹ 3,523
10/14/2025 ₹ 1,263 3 ₹ 3,523
10/15/2025 ₹ 1,263 3 ₹ 3,523
10/16/2025 ₹ 1,263 3 ₹ 3,523
10/17/2025 ₹ 1,263 3 ₹ 3,523
10/18/2025 ₹ 1,263 3 ₹ 3,523
10/19/2025 ₹ 1,263 3 ₹ 3,523
10/20/2025 ₹ 1,263 3 ₹ 3,523
10/21/2025 ₹ 1,263 3 ₹ 3,523
10/22/2025 ₹ 1,263 3 ₹ 3,523
10/23/2025 ₹ 1,263 3 ₹ 3,523
10/24/2025 ₹ 1,263 3 ₹ 3,523
10/25/2025 ₹ 1,263 3 ₹ 3,523
10/26/2025 ₹ 1,263 3 ₹ 3,523
10/27/2025 ₹ 1,263 3 ₹ 3,523
10/28/2025 ₹ 1,263 3 ₹ 3,523
10/29/2025 ₹ 1,263 3 ₹ 3,523
10/30/2025 ₹ 1,263 3 ₹ 3,523
10/31/2025 ₹ 1,263 3 ₹ 3,523
Total ₹ 109,208

M7

Date Trading Amount No of Trades Daily Profit


1/1/2026 ₹ 25,160 3 ₹ 70,196
1/2/2026 ₹ 25,160 3 ₹ 70,196
1/3/2026 ₹ 25,160 3 ₹ 70,196
1/4/2026 ₹ 25,160 3 ₹ 70,196
1/5/2026 ₹ 25,160 3 ₹ 70,196
1/6/2026 ₹ 25,160 3 ₹ 70,196
1/7/2026 ₹ 25,160 3 ₹ 70,196
1/8/2026 ₹ 25,160 3 ₹ 70,196
1/9/2026 ₹ 25,160 3 ₹ 70,196
1/10/2026 ₹ 25,160 3 ₹ 70,196
1/11/2026 ₹ 25,160 3 ₹ 70,196
1/12/2026 ₹ 25,160 3 ₹ 70,196
1/13/2026 ₹ 25,160 3 ₹ 70,196
1/14/2026 ₹ 25,160 3 ₹ 70,196
1/15/2026 ₹ 25,160 3 ₹ 70,196
1/16/2026 ₹ 25,160 3 ₹ 70,196
1/17/2026 ₹ 25,160 3 ₹ 70,196
1/18/2026 ₹ 25,160 3 ₹ 70,196
1/19/2026 ₹ 25,160 3 ₹ 70,196
1/20/2026 ₹ 25,160 3 ₹ 70,196
1/21/2026 ₹ 25,160 3 ₹ 70,196
1/22/2026 ₹ 25,160 3 ₹ 70,196
1/23/2026 ₹ 25,160 3 ₹ 70,196
1/24/2026 ₹ 25,160 3 ₹ 70,196
1/25/2026 ₹ 25,160 3 ₹ 70,196
1/26/2026 ₹ 25,160 3 ₹ 70,196
1/27/2026 ₹ 25,160 3 ₹ 70,196
1/28/2026 ₹ 25,160 3 ₹ 70,196
1/29/2026 ₹ 25,160 3 ₹ 70,196
1/30/2026 ₹ 25,160 3 ₹ 70,196
1/31/2026 ₹ 25,160 3 ₹ 70,196
Total ₹ 2,176,091

M10

Date Trading Amount No of Trades Daily Profit


4/1/2026 ₹ 70,000 3 ₹ 195,300
4/2/2026 ₹ 70,000 3 ₹ 195,300
4/3/2026 ₹ 70,000 3 ₹ 195,300
4/4/2026 ₹ 70,000 3 ₹ 195,300
4/5/2026 ₹ 70,000 3 ₹ 195,300
4/6/2026 ₹ 70,000 3 ₹ 195,300
4/7/2026 ₹ 70,000 3 ₹ 195,300
4/8/2026 ₹ 70,000 3 ₹ 195,300
4/9/2026 ₹ 70,000 3 ₹ 195,300
4/10/2026 ₹ 70,000 3 ₹ 195,300
4/11/2026 ₹ 70,000 3 ₹ 195,300
4/12/2026 ₹ 70,000 3 ₹ 195,300
4/13/2026 ₹ 70,000 3 ₹ 195,300
4/14/2026 ₹ 70,000 3 ₹ 195,300
4/15/2026 ₹ 70,000 3 ₹ 195,300
4/16/2026 ₹ 70,000 3 ₹ 195,300
4/17/2026 ₹ 70,000 3 ₹ 195,300
4/18/2026 ₹ 70,000 3 ₹ 195,300
4/19/2026 ₹ 70,000 3 ₹ 195,300
4/20/2026 ₹ 70,000 3 ₹ 195,300
4/21/2026 ₹ 70,000 3 ₹ 195,300
4/22/2026 ₹ 70,000 3 ₹ 195,300
4/23/2026 ₹ 70,000 3 ₹ 195,300
4/24/2026 ₹ 70,000 3 ₹ 195,300
4/25/2026 ₹ 70,000 3 ₹ 195,300
4/26/2026 ₹ 70,000 3 ₹ 195,300
4/27/2026 ₹ 70,000 3 ₹ 195,300
4/28/2026 ₹ 70,000 3 ₹ 195,300
4/29/2026 ₹ 70,000 3 ₹ 195,300
4/30/2026 ₹ 70,000 3 ₹ 195,300

Total ₹ 5,859,000
Plan in details for next 6 Months

M2

Trading Balance Date Trading Amount No of Trades


₹ 279 8/1/2025 ₹ 173 3
₹ 558 8/2/2025 ₹ 173 3
₹ 837 8/3/2025 ₹ 173 3
₹ 1,116 8/4/2025 ₹ 173 3
₹ 1,395 8/5/2025 ₹ 173 3
₹ 1,674 8/6/2025 ₹ 173 3
₹ 1,953 8/7/2025 ₹ 173 3
₹ 2,232 8/8/2025 ₹ 173 3
₹ 2,511 8/9/2025 ₹ 173 3
₹ 2,790 8/10/2025 ₹ 173 3
₹ 3,069 8/11/2025 ₹ 173 3
₹ 3,348 8/12/2025 ₹ 173 3
₹ 3,627 8/13/2025 ₹ 173 3
₹ 3,906 8/14/2025 ₹ 173 3
₹ 4,185 8/15/2025 ₹ 173 3
₹ 4,464 8/16/2025 ₹ 173 3
₹ 4,743 8/17/2025 ₹ 173 3
₹ 5,022 8/18/2025 ₹ 173 3
₹ 5,301 8/19/2025 ₹ 173 3
₹ 5,580 8/20/2025 ₹ 173 3
₹ 5,859 8/21/2025 ₹ 173 3
₹ 6,138 8/22/2025 ₹ 173 3
₹ 6,417 8/23/2025 ₹ 173 3
₹ 6,696 8/24/2025 ₹ 173 3
₹ 6,975 8/25/2025 ₹ 173 3
₹ 7,254 8/26/2025 ₹ 173 3
₹ 7,533 8/27/2025 ₹ 173 3
₹ 7,812 8/28/2025 ₹ 173 3
₹ 8,091 8/29/2025 ₹ 173 3
₹ 8,370 8/30/2025 ₹ 173 3
₹ 8,649 8/31/2025 ₹ 173 3
Total
M5

Trading Balance Date Trading Amount No of Trades


₹ 66,656 11/1/2025 ₹ 3,447 3
₹ 70,179 11/2/2025 ₹ 3,447 3
₹ 73,702 11/3/2025 ₹ 3,447 3
₹ 77,225 11/4/2025 ₹ 3,447 3
₹ 80,747 11/5/2025 ₹ 3,447 3
₹ 84,270 11/6/2025 ₹ 3,447 3
₹ 87,793 11/7/2025 ₹ 3,447 3
₹ 91,316 11/8/2025 ₹ 3,447 3
₹ 94,839 11/9/2025 ₹ 3,447 3
₹ 98,362 11/10/2025 ₹ 3,447 3
₹ 101,884 11/11/2025 ₹ 3,447 3
₹ 105,407 11/12/2025 ₹ 3,447 3
₹ 108,930 11/13/2025 ₹ 3,447 3
₹ 112,453 11/14/2025 ₹ 3,447 3
₹ 115,976 11/15/2025 ₹ 3,447 3
₹ 119,499 11/16/2025 ₹ 3,447 3
₹ 123,021 11/17/2025 ₹ 3,447 3
₹ 126,544 11/18/2025 ₹ 3,447 3
₹ 130,067 11/19/2025 ₹ 3,447 3
₹ 133,590 11/20/2025 ₹ 3,447 3
₹ 137,113 11/21/2025 ₹ 3,447 3
₹ 140,636 11/22/2025 ₹ 3,447 3
₹ 144,158 11/23/2025 ₹ 3,447 3
₹ 147,681 11/24/2025 ₹ 3,447 3
₹ 151,204 11/25/2025 ₹ 3,447 3
₹ 154,727 11/26/2025 ₹ 3,447 3
₹ 158,250 11/27/2025 ₹ 3,447 3
₹ 161,773 11/28/2025 ₹ 3,447 3
₹ 165,295 11/29/2025 ₹ 3,447 3
₹ 168,818 11/30/2025 ₹ 3,447 3
₹ 172,341
Total

Plan in details for next 6 Months

M8

Trading Balance Date Trading Amount No of Trades


₹ 1,328,198 2/1/2026 ₹ 68,682 3
₹ 1,398,395 2/2/2026 ₹ 68,682 3
₹ 1,468,591 2/3/2026 ₹ 68,682 3
₹ 1,538,788 2/4/2026 ₹ 68,682 3
₹ 1,608,984 2/5/2026 ₹ 68,682 3
₹ 1,679,181 2/6/2026 ₹ 68,682 3
₹ 1,749,377 2/7/2026 ₹ 68,682 3
₹ 1,819,574 2/8/2026 ₹ 68,682 3
₹ 1,889,770 2/9/2026 ₹ 68,682 3
₹ 1,959,966 2/10/2026 ₹ 68,682 3
₹ 2,030,163 2/11/2026 ₹ 68,682 3
₹ 2,100,359 2/12/2026 ₹ 68,682 3
₹ 2,170,556 2/13/2026 ₹ 68,682 3
₹ 2,240,752 2/14/2026 ₹ 68,682 3
₹ 2,310,949 2/15/2026 ₹ 68,682 3
₹ 2,381,145 2/16/2026 ₹ 68,682 3
₹ 2,451,342 2/17/2026 ₹ 68,682 3
₹ 2,521,538 2/18/2026 ₹ 68,682 3
₹ 2,591,735 2/19/2026 ₹ 68,682 3
₹ 2,661,931 2/20/2026 ₹ 68,682 3
₹ 2,732,128 2/21/2026 ₹ 68,682 3
₹ 2,802,324 2/22/2026 ₹ 68,682 3
₹ 2,872,521 2/23/2026 ₹ 68,682 3
₹ 2,942,717 2/24/2026 ₹ 68,682 3
₹ 3,012,914 2/25/2026 ₹ 68,682 3
₹ 3,083,110 2/26/2026 ₹ 68,682 3
₹ 3,153,307 2/27/2026 ₹ 68,682 3
₹ 3,223,503 2/28/2026 ₹ 68,682 3
₹ 3,293,700
₹ 3,363,896
₹ 3,434,093
Total

M11

Trading Balance Date Trading Amount No of Trades


₹ 15,049,119 5/1/2026 ₹ 70,000 3
₹ 15,244,419 5/2/2026 ₹ 70,000 3
₹ 15,439,719 5/3/2026 ₹ 70,000 3
₹ 15,635,019 5/4/2026 ₹ 70,000 3
₹ 15,830,319 5/5/2026 ₹ 70,000 3
₹ 16,025,619 5/6/2026 ₹ 70,000 3
₹ 16,220,919 5/7/2026 ₹ 70,000 3
₹ 16,416,219 5/8/2026 ₹ 70,000 3
₹ 16,611,519 5/9/2026 ₹ 70,000 3
₹ 16,806,819 5/10/2026 ₹ 70,000 3
₹ 17,002,119 5/11/2026 ₹ 70,000 3
₹ 17,197,419 5/12/2026 ₹ 70,000 3
₹ 17,392,719 5/13/2026 ₹ 70,000 3
₹ 17,588,019 5/14/2026 ₹ 70,000 3
₹ 17,783,319 5/15/2026 ₹ 70,000 3
₹ 17,978,619 5/16/2026 ₹ 70,000 3
₹ 18,173,919 5/17/2026 ₹ 70,000 3
₹ 18,369,219 5/18/2026 ₹ 70,000 3
₹ 18,564,519 5/19/2026 ₹ 70,000 3
₹ 18,759,819 5/20/2026 ₹ 70,000 3
₹ 18,955,119 5/21/2026 ₹ 70,000 3
₹ 19,150,419 5/22/2026 ₹ 70,000 3
₹ 19,345,719 5/23/2026 ₹ 70,000 3
₹ 19,541,019 5/24/2026 ₹ 70,000 3
₹ 19,736,319 5/25/2026 ₹ 70,000 3
₹ 19,931,619 5/26/2026 ₹ 70,000 3
₹ 20,126,919 5/27/2026 ₹ 70,000 3
₹ 20,322,219 5/28/2026 ₹ 70,000 3
₹ 20,517,519 5/29/2026 ₹ 70,000 3
₹ 20,712,819 5/30/2026 ₹ 70,000 3
5/31/2026 ₹ 70,000 3
Total
xt 6 Months

2 M3

Daily Profit Trading Balance Date Trading Amount No of Trades


₹ 483 ₹ 9,132 9/1/2025 ₹ 472 3
₹ 483 ₹ 9,614 9/2/2025 ₹ 472 3
₹ 483 ₹ 10,097 9/3/2025 ₹ 472 3
₹ 483 ₹ 10,579 9/4/2025 ₹ 472 3
₹ 483 ₹ 11,062 9/5/2025 ₹ 472 3
₹ 483 ₹ 11,545 9/6/2025 ₹ 472 3
₹ 483 ₹ 12,027 9/7/2025 ₹ 472 3
₹ 483 ₹ 12,510 9/8/2025 ₹ 472 3
₹ 483 ₹ 12,993 9/9/2025 ₹ 472 3
₹ 483 ₹ 13,475 9/10/2025 ₹ 472 3
₹ 483 ₹ 13,958 9/11/2025 ₹ 472 3
₹ 483 ₹ 14,440 9/12/2025 ₹ 472 3
₹ 483 ₹ 14,923 9/13/2025 ₹ 472 3
₹ 483 ₹ 15,406 9/14/2025 ₹ 472 3
₹ 483 ₹ 15,888 9/15/2025 ₹ 472 3
₹ 483 ₹ 16,371 9/16/2025 ₹ 472 3
₹ 483 ₹ 16,853 9/17/2025 ₹ 472 3
₹ 483 ₹ 17,336 9/18/2025 ₹ 472 3
₹ 483 ₹ 17,819 9/19/2025 ₹ 472 3
₹ 483 ₹ 18,301 9/20/2025 ₹ 472 3
₹ 483 ₹ 18,784 9/21/2025 ₹ 472 3
₹ 483 ₹ 19,267 9/22/2025 ₹ 472 3
₹ 483 ₹ 19,749 9/23/2025 ₹ 472 3
₹ 483 ₹ 20,232 9/24/2025 ₹ 472 3
₹ 483 ₹ 20,714 9/25/2025 ₹ 472 3
₹ 483 ₹ 21,197 9/26/2025 ₹ 472 3
₹ 483 ₹ 21,680 9/27/2025 ₹ 472 3
₹ 483 ₹ 22,162 9/28/2025 ₹ 472 3
₹ 483 ₹ 22,645 9/29/2025 ₹ 472 3
₹ 483 ₹ 23,127 9/30/2025 ₹ 472 3
₹ 483 ₹ 23,610
₹ 14,961 Total
5 M6

Daily Profit Trading Balance Date Trading Amount No of Trades


₹ 9,617 ₹ 181,958 12/1/2025 ₹ 9,217 3
₹ 9,617 ₹ 191,574 12/2/2025 ₹ 9,217 3
₹ 9,617 ₹ 201,191 12/3/2025 ₹ 9,217 3
₹ 9,617 ₹ 210,808 12/4/2025 ₹ 9,217 3
₹ 9,617 ₹ 220,424 12/5/2025 ₹ 9,217 3
₹ 9,617 ₹ 230,041 12/6/2025 ₹ 9,217 3
₹ 9,617 ₹ 239,658 12/7/2025 ₹ 9,217 3
₹ 9,617 ₹ 249,274 12/8/2025 ₹ 9,217 3
₹ 9,617 ₹ 258,891 12/9/2025 ₹ 9,217 3
₹ 9,617 ₹ 268,507 12/10/2025 ₹ 9,217 3
₹ 9,617 ₹ 278,124 12/11/2025 ₹ 9,217 3
₹ 9,617 ₹ 287,741 12/12/2025 ₹ 9,217 3
₹ 9,617 ₹ 297,357 12/13/2025 ₹ 9,217 3
₹ 9,617 ₹ 306,974 12/14/2025 ₹ 9,217 3
₹ 9,617 ₹ 316,591 12/15/2025 ₹ 9,217 3
₹ 9,617 ₹ 326,207 12/16/2025 ₹ 9,217 3
₹ 9,617 ₹ 335,824 12/17/2025 ₹ 9,217 3
₹ 9,617 ₹ 345,441 12/18/2025 ₹ 9,217 3
₹ 9,617 ₹ 355,057 12/19/2025 ₹ 9,217 3
₹ 9,617 ₹ 364,674 12/20/2025 ₹ 9,217 3
₹ 9,617 ₹ 374,290 12/21/2025 ₹ 9,217 3
₹ 9,617 ₹ 383,907 12/22/2025 ₹ 9,217 3
₹ 9,617 ₹ 393,524 12/23/2025 ₹ 9,217 3
₹ 9,617 ₹ 403,140 12/24/2025 ₹ 9,217 3
₹ 9,617 ₹ 412,757 12/25/2025 ₹ 9,217 3
₹ 9,617 ₹ 422,374 12/26/2025 ₹ 9,217 3
₹ 9,617 ₹ 431,990 12/27/2025 ₹ 9,217 3
₹ 9,617 ₹ 441,607 12/28/2025 ₹ 9,217 3
₹ 9,617 ₹ 451,224 12/29/2025 ₹ 9,217 3
₹ 9,617 ₹ 460,840 12/30/2025 ₹ 9,217 3
12/31/2025 ₹ 9,217 3
₹ 288,499 Total

xt 6 Months

8 M9

Daily Profit Trading Balance Date Trading Amount No of Trades


₹ 191,622 ₹ 3,625,715 3/1/2026 ₹ 70,000 3
₹ 191,622 ₹ 3,817,338 3/2/2026 ₹ 70,000 3
₹ 191,622 ₹ 4,008,960 3/3/2026 ₹ 70,000 3
₹ 191,622 ₹ 4,200,582 3/4/2026 ₹ 70,000 3
₹ 191,622 ₹ 4,392,205 3/5/2026 ₹ 70,000 3
₹ 191,622 ₹ 4,583,827 3/6/2026 ₹ 70,000 3
₹ 191,622 ₹ 4,775,449 3/7/2026 ₹ 70,000 3
₹ 191,622 ₹ 4,967,072 3/8/2026 ₹ 70,000 3
₹ 191,622 ₹ 5,158,694 3/9/2026 ₹ 70,000 3
₹ 191,622 ₹ 5,350,317 3/10/2026 ₹ 70,000 3
₹ 191,622 ₹ 5,541,939 3/11/2026 ₹ 70,000 3
₹ 191,622 ₹ 5,733,561 3/12/2026 ₹ 70,000 3
₹ 191,622 ₹ 5,925,184 3/13/2026 ₹ 70,000 3
₹ 191,622 ₹ 6,116,806 3/14/2026 ₹ 70,000 3
₹ 191,622 ₹ 6,308,428 3/15/2026 ₹ 70,000 3
₹ 191,622 ₹ 6,500,051 3/16/2026 ₹ 70,000 3
₹ 191,622 ₹ 6,691,673 3/17/2026 ₹ 70,000 3
₹ 191,622 ₹ 6,883,296 3/18/2026 ₹ 70,000 3
₹ 191,622 ₹ 7,074,918 3/19/2026 ₹ 70,000 3
₹ 191,622 ₹ 7,266,540 3/20/2026 ₹ 70,000 3
₹ 191,622 ₹ 7,458,163 3/21/2026 ₹ 70,000 3
₹ 191,622 ₹ 7,649,785 3/22/2026 ₹ 70,000 3
₹ 191,622 ₹ 7,841,407 3/23/2026 ₹ 70,000 3
₹ 191,622 ₹ 8,033,030 3/24/2026 ₹ 70,000 3
₹ 191,622 ₹ 8,224,652 3/25/2026 ₹ 70,000 3
₹ 191,622 ₹ 8,416,275 3/26/2026 ₹ 70,000 3
₹ 191,622 ₹ 8,607,897 3/27/2026 ₹ 70,000 3
₹ 191,622 ₹ 8,799,519 3/28/2026 ₹ 70,000 3
3/29/2026 ₹ 70,000 3
3/30/2026 ₹ 70,000 3
3/31/2026 ₹ 70,000 3
₹ 5,365,427 Total

1 M12

Daily Profit Trading Balance Date Trading Amount No of Trades


₹ 195,300 ₹ 20,908,119 6/1/2026 ₹ 70,000 3
₹ 195,300 ₹ 21,103,419 6/2/2026 ₹ 70,000 3
₹ 195,300 ₹ 21,298,719 6/3/2026 ₹ 70,000 3
₹ 195,300 ₹ 21,494,019 6/4/2026 ₹ 70,000 3
₹ 195,300 ₹ 21,689,319 6/5/2026 ₹ 70,000 3
₹ 195,300 ₹ 21,884,619 6/6/2026 ₹ 70,000 3
₹ 195,300 ₹ 22,079,919 6/7/2026 ₹ 70,000 3
₹ 195,300 ₹ 22,275,219 6/8/2026 ₹ 70,000 3
₹ 195,300 ₹ 22,470,519 6/9/2026 ₹ 70,000 3
₹ 195,300 ₹ 22,665,819 6/10/2026 ₹ 70,000 3
₹ 195,300 ₹ 22,861,119 6/11/2026 ₹ 70,000 3
₹ 195,300 ₹ 23,056,419 6/12/2026 ₹ 70,000 3
₹ 195,300 ₹ 23,251,719 6/13/2026 ₹ 70,000 3
₹ 195,300 ₹ 23,447,019 6/14/2026 ₹ 70,000 3
₹ 195,300 ₹ 23,642,319 6/15/2026 ₹ 70,000 3
₹ 195,300 ₹ 23,837,619 6/16/2026 ₹ 70,000 3
₹ 195,300 ₹ 24,032,919 6/17/2026 ₹ 70,000 3
₹ 195,300 ₹ 24,228,219 6/18/2026 ₹ 70,000 3
₹ 195,300 ₹ 24,423,519 6/19/2026 ₹ 70,000 3
₹ 195,300 ₹ 24,618,819 6/20/2026 ₹ 70,000 3
₹ 195,300 ₹ 24,814,119 6/21/2026 ₹ 70,000 3
₹ 195,300 ₹ 25,009,419 6/22/2026 ₹ 70,000 3
₹ 195,300 ₹ 25,204,719 6/23/2026 ₹ 70,000 3
₹ 195,300 ₹ 25,400,019 6/24/2026 ₹ 70,000 3
₹ 195,300 ₹ 25,595,319 6/25/2026 ₹ 70,000 3
₹ 195,300 ₹ 25,790,619 6/26/2026 ₹ 70,000 3
₹ 195,300 ₹ 25,985,919 6/27/2026 ₹ 70,000 3
₹ 195,300 ₹ 26,181,219 6/28/2026 ₹ 70,000 3
₹ 195,300 ₹ 26,376,519 6/29/2026 ₹ 70,000 3
₹ 195,300 ₹ 26,571,819 6/30/2026 ₹ 70,000 3
₹ 195,300 ₹ 26,767,119
₹ 6,054,300 Total
M3

Daily Profit Trading Balance


₹ 1,317 ₹ 24,927
₹ 1,317 ₹ 26,245
₹ 1,317 ₹ 27,562
₹ 1,317 ₹ 28,880
₹ 1,317 ₹ 30,197
₹ 1,317 ₹ 31,515
₹ 1,317 ₹ 32,832
₹ 1,317 ₹ 34,150
₹ 1,317 ₹ 35,467
₹ 1,317 ₹ 36,784
₹ 1,317 ₹ 38,102
₹ 1,317 ₹ 39,419
₹ 1,317 ₹ 40,737
₹ 1,317 ₹ 42,054
₹ 1,317 ₹ 43,372
₹ 1,317 ₹ 44,689
₹ 1,317 ₹ 46,007
₹ 1,317 ₹ 47,324
₹ 1,317 ₹ 48,641
₹ 1,317 ₹ 49,959
₹ 1,317 ₹ 51,276
₹ 1,317 ₹ 52,594
₹ 1,317 ₹ 53,911
₹ 1,317 ₹ 55,229
₹ 1,317 ₹ 56,546
₹ 1,317 ₹ 57,863
₹ 1,317 ₹ 59,181
₹ 1,317 ₹ 60,498
₹ 1,317 ₹ 61,816
₹ 1,317 ₹ 63,133

₹ 39,523
M6

Daily Profit Trading Balance


₹ 25,715 ₹ 486,555
₹ 25,715 ₹ 512,270
₹ 25,715 ₹ 537,985
₹ 25,715 ₹ 563,700
₹ 25,715 ₹ 589,415
₹ 25,715 ₹ 615,130
₹ 25,715 ₹ 640,844
₹ 25,715 ₹ 666,559
₹ 25,715 ₹ 692,274
₹ 25,715 ₹ 717,989
₹ 25,715 ₹ 743,704
₹ 25,715 ₹ 769,419
₹ 25,715 ₹ 795,134
₹ 25,715 ₹ 820,849
₹ 25,715 ₹ 846,563
₹ 25,715 ₹ 872,278
₹ 25,715 ₹ 897,993
₹ 25,715 ₹ 923,708
₹ 25,715 ₹ 949,423
₹ 25,715 ₹ 975,138
₹ 25,715 ₹ 1,000,853
₹ 25,715 ₹ 1,026,568
₹ 25,715 ₹ 1,052,283
₹ 25,715 ₹ 1,077,997
₹ 25,715 ₹ 1,103,712
₹ 25,715 ₹ 1,129,427
₹ 25,715 ₹ 1,155,142
₹ 25,715 ₹ 1,180,857
₹ 25,715 ₹ 1,206,572
₹ 25,715 ₹ 1,232,287
₹ 25,715 ₹ 1,258,002
₹ 797,161

M9

Daily Profit Trading Balance


₹ 195,300 ₹ 8,994,819
₹ 195,300 ₹ 9,190,119
₹ 195,300 ₹ 9,385,419
₹ 195,300 ₹ 9,580,719
₹ 195,300 ₹ 9,776,019
₹ 195,300 ₹ 9,971,319
₹ 195,300 ₹ 10,166,619
₹ 195,300 ₹ 10,361,919
₹ 195,300 ₹ 10,557,219
₹ 195,300 ₹ 10,752,519
₹ 195,300 ₹ 10,947,819
₹ 195,300 ₹ 11,143,119
₹ 195,300 ₹ 11,338,419
₹ 195,300 ₹ 11,533,719
₹ 195,300 ₹ 11,729,019
₹ 195,300 ₹ 11,924,319
₹ 195,300 ₹ 12,119,619
₹ 195,300 ₹ 12,314,919
₹ 195,300 ₹ 12,510,219
₹ 195,300 ₹ 12,705,519
₹ 195,300 ₹ 12,900,819
₹ 195,300 ₹ 13,096,119
₹ 195,300 ₹ 13,291,419
₹ 195,300 ₹ 13,486,719
₹ 195,300 ₹ 13,682,019
₹ 195,300 ₹ 13,877,319
₹ 195,300 ₹ 14,072,619
₹ 195,300 ₹ 14,267,919
₹ 195,300 ₹ 14,463,219
₹ 195,300 ₹ 14,658,519
₹ 195,300 ₹ 14,853,819
₹ 6,054,300

M12

Daily Profit Trading Balance


₹ 195,300 ₹ 26,962,419
₹ 195,300 ₹ 27,157,719
₹ 195,300 ₹ 27,353,019
₹ 195,300 ₹ 27,548,319
₹ 195,300 ₹ 27,743,619
₹ 195,300 ₹ 27,938,919
₹ 195,300 ₹ 28,134,219
₹ 195,300 ₹ 28,329,519
₹ 195,300 ₹ 28,524,819
₹ 195,300 ₹ 28,720,119
₹ 195,300 ₹ 28,915,419
₹ 195,300 ₹ 29,110,719
₹ 195,300 ₹ 29,306,019
₹ 195,300 ₹ 29,501,319
₹ 195,300 ₹ 29,696,619
₹ 195,300 ₹ 29,891,919
₹ 195,300 ₹ 30,087,219
₹ 195,300 ₹ 30,282,519
₹ 195,300 ₹ 30,477,819
₹ 195,300 ₹ 30,673,119
₹ 195,300 ₹ 30,868,419
₹ 195,300 ₹ 31,063,719
₹ 195,300 ₹ 31,259,019
₹ 195,300 ₹ 31,454,319
₹ 195,300 ₹ 31,649,619
₹ 195,300 ₹ 31,844,919
₹ 195,300 ₹ 32,040,219
₹ 195,300 ₹ 32,235,519
₹ 195,300 ₹ 32,430,819
₹ 195,300 ₹ 32,626,119

₹ 5,859,000
My Debt

1 PDL ₹ 450,000
2 HBL ₹ 2,500,000
3 CC ₹ 377,000
4 Father for land ₹ 2,000,000
5 Fathers OD ₹ 362,000
6 My OD ₹ 1,000,000

Total ₹ 6,689,000

Money required after repayment of loan


Back Up Money not to be touched at any cost (atleast 5 Year Salary)
₹ 6,000,000
Back Up Money for trading in indian market
₹ 500,000
Back Up Money for trading in Quotex
₹ 500,000
Back Up Money for building trading setup
₹ 300,000
Initial Money Required for life style upto 1 year
₹ 1,200,000

Total Minimum money required to leave JOB

₹ 15,189,000
9 Step Compounding

No of steps Trading amount Profit %tage Profit Earned Final Balance


1 ₹ 200 93% ₹ 186 ₹ 386
2 ₹ 386 93% ₹ 359 ₹ 745
3 ₹ 745 93% ₹ 693 ₹ 1,438
4 ₹ 1,438 93% ₹ 1,337 ₹ 2,775
5 ₹ 2,775 93% ₹ 2,581 ₹ 5,356
6 ₹ 5,356 93% ₹ 4,981 ₹ 10,337
7 ₹ 10,337 93% ₹ 9,613 ₹ 19,949
8 ₹ 19,949 93% ₹ 18,553 ₹ 38,502
9 ₹ 38,502 93% ₹ 35,807 ₹ 74,310
Daily Target

You might also like