343-353 KSL DSD 2 Ok
343-353 KSL DSD 2 Ok
total qty upto lead 200 m 6333.41 per cum 84.00 532006.44
Extra for Aditional lead B/w 200-250 ( IGNP BSR 2021, ch-VII,
9 Item no. 38.1) 101.46 per cum 104.00 10551.84
Extra for Aditional lead B/w 250-300 ( IGNP BSR 2021, ch-VII,
10 Item no. 38.2) 57.61 per cum 124.00 7143.64
Extra for Aditional lead B/w 300-350 ( IGNP BSR 2021, ch-VII,
11 Item no. 38.3) 68.27 per cum 144.00 9830.88
Labour charge for removing existing vertical lift canal gate and
lowering of new/existing gate having weight 1 to 3 MT including
greasing oiling,cutting of accessories as per direction of engineer
25 2.00 Each 17518 35036.00
in charge as per specification and drawing of the department
excluding the cost of rollers.item no. 3,ch-2(a) page 37, IGNP
MECH BSR 2018-19
Fixing charge of new water seal including punching hole and nut
27 bolt complete in all respect item no.11,ch-2(a) page 37, IGNP 9.75 /meter 397 3870.75
MECH BSR 2018-19
Supply of water seal flat type for canal gate having size 100x12
28 mm as per IS 11855 specification item no. 7,ch-2(a) page 37, 1.35 /meter 1250 1687.50
IGNP MECH BSR 2018-19
Supply of water seal musical hollow knot type for canal gate
29 having size 125x12x45 mm as per IS 11855 specification item 8.40 /meter 2122 17824.80
no. 4,ch-2(a) page 37, IGNP MECH BSR 2018-19
Providing and fixing steel gate grating and grills made of angles,
tees, square bars or other flats black pipe with holdfast and
30 fittings complete as per design and drawing including cutting 283.50 per kg 96 27216.00
welding and fabrication with priming coat of red oxide.chapter
no.B 9 , item no. 9.8 PWD BSR 2019
Supplying,filling,stiching of empty
cement bags with earth available at site. Weight not less than 40
kg including excavation etc. complete plastic bag(+)Labour
charges for making coffer dam/ring bund by loading transporting per
31 400.00 11 4400.00
earth filled cement bags up to 1/2 km dropping at required bag
location in water including all lead and lift complete excluding
cost of empty cemet bags.placing in water.item no. 32ch-VII,,
IGNP BSR 2021
Worm reduction unit to lift lower the gates manually unit should
be of adequate capacity to accommodate double start thread of
1'' lead and 60 mm lifting screw.The worn gear (wheel ) should
be of 21 teeth and C.P. to match with 1" pitch worn. The screw
shall move vertically.The worn reduction unit is to be mounted
34 on vertical post.Approximately weight be to lifted throught lead 2.00 each 15000 30000.00
screw is of 5MT. The worn is to be extended on both side having
suitable key way to accomodate starting handle.The worm gear
should be of "GUN METAL" and bearing should be of "SKF" or
equipment make (as per drawing) item no.20,ch-2(a) page 37,
IGNP MECH BSR 2018-19
total 30160244.70
contigency (1%) 301602.45
Grand Total 30461847.15
Say(Rs) 30461847.15
DETAILED ESTIMATE
NAME OF WORK:-Relining of KSL from RD 343 to 353
S No. Particular No L (Mt) B (Mt) H (Mt) Qty.
23
2
26 Removing of old water seal from canal gate,including
cutting of existing nut bolts etc.complete in all respect
2 2.1 4.2
Dulmera Minor gate
1 0.7 0.7
2 2.1 4.2
Khari Minor gate
1 0.65 0.65
Total (Rmt) 9.75
27
Fixing charge of new water seal
including punching hole and nut bolt complete in all
respect
Total (Rmt) Qty same as above 9.75
28 Supply of water seal flat type for canal gate having size
100x12 mm as per IS 11855 specification
Supplying,filling,stiching of empty
cement bags with earth available at site. Weight not less
than 40 kg including excavation etc. complete plastic
bag(+)Labour charges for making coffer dam/ring bund
by loading transporting earth filled cement bags up to
1/2 km
dropping at required location in water including all lead
and lift complete excluding cost of empty cemet
bags.placing in water.
200 beg at each HR 2 200 400
32
Labour charges for making coffer dam/ring bund by
loading transporting earth filled cement bags up to 1/2
km dropping at required location in water including all
lead and lift complete excluding cost of empty cemet
bags Placing in water
item no. 33 ch-VII, IGNP BSR 2021
total= 11.11
34 Worm reduction unit to lift lower the gates manually
unit should
be of adequate capacity to accommodate double start
thread of 1'' lead and 60 mm lifting screw.The worn gear
(wheel ) should be of 21 teeth and C.P. to match with 1"
pitch worn. The screw shall move vertically.The worn
reduction unit is to be mounted on vertical
post.Approximately weight be to lifted throught lead
screw is of 5MT. The worn is to be extended on both
side having suitable key way to accomodate starting
handle.The worm gear should be of "GUN METAL" and
bearing should be of "SKF" or equipment make (as per
drawing)
Head regulator 2 2
Unit
Sqm
nos
nos
nos
cum
cum
cum
cum
cum
cum
cum
cum
sqm
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
sqm
sqm
cum
sqm
RMT
nos
nos
Rmt
Rmt
Rmt
Rmt
Rmt
RMT
RMT
RMT
RMT
Rmt
Rmt
RMT
KG
KG
KG
nos
nos
nos
SILT QUANTITY OF KANWAR SAIN LIFT CANAL RD 343 to 353
Name of work :-Relining of KSL from RD 343 to 353
RD Trap
Length Total Depth Hollow Trap Height Silt
S.No. From To (m) (FSD+FB) Depth(m) Width (m) (m) Thicknes(m)
1 343.00 343.50 150 3.13 2.91 2.63 0.39 0.22
2 343.50 344.00 150 3.13 2.80 2.63 0.39 0.33
3 344.00 344.50 150 3.13 2.87 2.63 0.39 0.26
4 344.50 345.00 150 3.13 2.85 2.63 0.39 0.28
5 345.00 345.50 150 3.13 2.85 2.63 0.39 0.28
6 345.50 346.00 150 3.13 2.83 2.63 0.39 0.3
7 346.00 346.50 150 3.13 2.88 2.63 0.39 0.25
8 346.50 347.00 150 3.13 2.85 2.63 0.39 0.28
9 347.00 347.50 150 3.13 2.81 2.63 0.39 0.32
10 347.50 348.00 150 3.13 2.83 2.63 0.39 0.3
11 348.00 348.50 150 3.13 2.82 2.63 0.39 0.31
12 348.50 349.00 150 3.13 2.85 2.63 0.39 0.28
13 349.00 349.50 150 3.13 2.86 2.62 0.39 0.27
14 349.50 350.00 150 3.13 2.92 2.62 0.39 0.21
15 350.00 350.50 150 3.13 2.99 2.62 0.39 0.14
16 350.50 351.00 150 3.13 2.95 2.62 0.39 0.18
17 351.00 351.50 150 3.13 2.97 2.62 0.39 0.16
18 351.50 352.00 150 3.13 2.99 2.62 0.39 0.14
19 352.00 352.50 150 3.13 3.00 2.62 0.39 0.13
20 352.50 353.00 150 3.13 3.03 2.62 0.39 0.1
total=
53
QTY
(cum)
57.28
85.92
67.7
72.9
72.9
78.11
65.09
72.9
83.32
78.11
80.71
72.9
70.03
54.47
36.31
46.69
41.5
36.31
33.72
25.94
1232.81
NAME OF WORK:-Relining of KSL from RD 343 to 353
Details of Jungle clearance
KSL RD 343 to 353
S.No. RD Length Width (in mtr)
Area (in sqm)
From To Left Side Right Side Total
1 343.000 344.000 300 3.80 4.30 8.10 2430.00
2 344.000 345.000 300 3.70 4.60 8.30 2490.00
3 345.000 346.000 300 4.00 4.10 8.10 2430.00
4 346.000 347.000 300 4.20 4.40 8.60 2580.00
5 347.000 348.000 290 4.10 4.60 8.70 2523.00
6 348.000 349.000 300 3.60 3.70 7.30 2190.00
7 349.000 350.000 300 3.80 4.00 7.80 2340.00
8 350.000 351.000 300 4.00 4.00 8.00 2400.00
9 351.000 352.000 280 4.00 3.90 7.90 2212.00
10 352.000 353.000 300 3.50 4.00 7.50 2250.00
TOTEL AREA (in sqm) 23845.00
TREE DETAIL
KSL RD 343 TO 353
L/S R/S
Chainage in RD/Girth Above Above Above Above Above Above Above
300 mm 600 mm 1200 mm 2400 300 mm 600 mm 1200 mm
to 600 to1200 to 2400 mm to 600 to1200 to 2400
mm mm mm mm mm mm
FROM TO(RD) 1 2 3 4 1 2 3
343.00 353.00 4 3 1 0 3 2 5
0
detail of brick ballast (KSL RD 343 to 353)
1 Required qty of CC 1:4:8 Nos. L B H qty
in dowel base 2 3048 0.4 0.15 365.76
Net total qty of (1:4:8)CC= 365.76
Agreegate qty 343.81
2 Qty of dismentaled dowel
KSL RD 343 TO 353 0.94 6096 0.3 0.45 773.58
total dismantle qty= 773.58
total no. of tiles 254879.1
Qty of agreegate in above tiles in cum( breaking ballast) 344.09
cum
nos.
cum
cum
cum