TORONTO TRANSIT COMMISSION
INCOME STATEMENT
DATE 27 FEBURARY 2024
OCTOBER NOVEMBER DECEMBER JANUARY
REVENUE
SALES $50,000 $52,500 $55,125 $57,881
SALES RETURNS 0 0 0 0
SALES DISCOUNTS $5,000 $5,250 $5,513 $5,788
OTHER REVENUE 0 0 0 0
NET SALES $55,000 $57,750 $60,638 $63,669
COST OF SERVICES SOLD -$20,000 -$21,000 -$22,100 -$23,801
GROSS PROFIT $35,000 $36,750 $38,538 $39,868
OPERATING EXPENSES
SALARIES AND WAGES $7,500 $7,875 $8,269 $8,269
DEPRICIATION EXPENSES $500 $525 $551 $579
OFFICE EXPENSES $475 $499 $524 $550
RENT EXPENSES $1,500 $1,575 $1,654 $1,736
TRAVEL EXPENSES $250 $263 $276 $289
MAINTENANCE EXPENSES $100 $105 $110 $116
ADVERTISING EXPENSES $200 $210 $221 $232
OTHER EXPENSES $0 $0 $0 $0
TOTAL OPERATING EXPENSES $10,525 $11,052 $11,605 $11,771
INCOME FROM OPERATIONS $24,475 $25,699 $26,984 $28,339
INTEREST INCOME (EXPENSES) -$100 -$110 -$120 -$130
INCOME BEFORE TAXES $24,375 $25,589 $26,864 $28,209
INCOME TAX EXPENSE -$730 -$750 -$770 -$790
NET INCOME $23,645 $24,839 $26,094 $27,419
N MICHAEL KO
Income state
for the year end
FEBRUARY Sales/Revenue
Discount and Allowences
$60,775 Sales Return
0 Net Sales
$6,078 Cost Of Good sold
0 Opening Inventory
$66,853 Purchase Return
-$24,200 Transport in/Customs
$42,653 Closing Inventory
Total Cost Of Good Sold
$9,116 Gross Profit
Operating
$608
Expenses
$577 Salaries
$1,823 Rent
$304 Refreshments
$122 Insurance
$243 Electricity
$0 Supplies
$12,793 Telephone Expenses
$29,668 Repair & Maintainance
-$140 Interest
$29,528 Depriciation
-$810 Advertising Expenses
$28,718 Other Expenses
Total Operating Expenses
Operating Profit(loss)
Other income/expense
Equipment Sold
Earning Before Interest & Tax
Tax expense
Net Income
MICHAEL KORS Ltd
Income statement
for the year ending 2023
$ 2,000,000.00
$ 10,000.00
$ 200,000.00
$1,790,000
$ 250,000.00
-$ 70,000.00
$ 60,000.00
-$ 90,000.00
$150,000
$1,640,000
$ 90,000.00
$ 40,000.00
$ 3,000.00
$ 90,000.00
$ 11,000.00
$ 45,000.00
$ 15,000.00
$ 1,500.00
$ 8,500.00
$ 45,000.00
$ 35,000.00
$ 600.00
Expenses $384,600
$1,255,400
$20,000
nterest & Tax $1,235,400
$370,620
$864,780
GROUP MEMBERS
AMANDEEP KAUR
MANDEEP SINGH
PREETI
VIRAAJ GAHLAWAT
ADIDAS
INCOME STATEMENT
DATE 31 DECEMBER 2023
REVENUE/SALES $1,500,000
DISCOUNTS -$35,000
SALES RETURNS -$65,000
NET SALES $1,400,000
COST OF SOLD GOODS