Jeevan Labh Sathya Moorthy
Table No. 736, Endowment Plan 34 Yrs (DOB: 1991-07-28)
Cash Flow Details
Risk Cover
Year Age Natural Accident Premium Returns Surrender Loan
2025 34 3,13,200 6,13,200 18,872 0 0 0
2026 35 3,26,400 6,26,400 18,465 0 10,610 8,488
2027 36 3,39,600 6,39,600 18,465 0 25,597 18,219
2028 37 3,52,800 6,52,800 18,465 0 43,932 33,433
2029 38 3,66,000 6,66,000 18,465 0 55,153 42,371
2030 39 3,79,200 6,79,200 18,465 0 66,540 51,434
2031 40 3,92,400 6,92,400 18,465 0 79,132 60,654
2032 41 4,05,600 7,05,600 18,465 0 97,050 73,782
2033 42 4,18,800 7,18,800 18,465 0 1,17,189 89,610
2034 43 4,32,000 7,32,000 18,465 0 1,39,772 1,07,372
2035 44 4,45,200 7,45,200 18,465 0 1,65,071 1,27,283
2036 45 4,58,400 7,58,400 18,465 0 1,93,303 1,49,519
2037 46 4,71,600 7,71,600 18,465 0 2,24,907 1,74,422
2038 47 4,84,800 7,84,800 18,465 0 2,60,103 2,02,173
2039 48 5,04,000 8,04,000 18,465 0 2,99,348 2,33,130
2040 49 5,18,700 8,18,700 0 0 3,30,082 2,57,247
2041 50 5,33,400 8,33,400 0 0 3,63,881 2,83,778
2042 51 5,48,100 8,48,100 0 0 4,00,942 3,12,878
2043 52 5,65,800 8,65,800 0 0 4,41,796 3,44,967
2044 53 5,85,000 8,85,000 0 0 4,86,619 3,80,184
2045 54 6,07,200 9,07,200 0 0 5,57,063 4,45,650
2046 55 0 0 0 6,07,200 0 0
2,77,382 6,07,200
The figures in the entire illustration are indicative and only for the purpose of understanding the possible benefits from the proposed plan(s).
The benefits are not guranteed and the actual benefit may depend on the future performance of the insurance company.
Surrender & Loan Values are calculated at the end of year after premium for that year has been paid.
BimaMitra
9167 010 010 ~ support@spysoft.com
Jeevan Labh Sathya Moorthy
Table No. 736, Endowment Plan 34 Yrs (DOB: 1991-07-28)
Summary Returns Breakup
Min Risk Cover 3,13,200 Sum Assured 3,00,000
Max Risk Cover 6,07,200 Bonus 2,77,200
Min Accidental Cover 6,13,200 FAB 30,000
Max Accident Cover 9,07,200
Total Premium Paid 2,77,382
Total Returns 6,07,200
Yield 5.54%
Medical Report
Holder Name Total SUC Non Medical General Non Medical Special
Sathya Moorthy 3,00,000
Other Premium Details
No Prem Year Daily Yly Hly Qly Mly(ECS) Single
1 Plan 736/21/15 SA 3,00,000
1st Yr (4.50%) 52 18,872 9,530 4,812 1,604
2nd Yr (2.25%) 18,465 9,325 4,709 1,570
52 18,872 9,530 4,812 1,604
18,465 9,325 4,709 1,570
BimaMitra
9167 010 010 ~ support@spysoft.com
Jeevan Labh Sathya Moorthy
Table No. 736, Endowment Plan 34 Yrs (DOB: 1991-07-28)
Plan Details
No DOC Mode SA DAB Rider Premium GST Bonus Maturity
1 Jeevan Labh (736/21/15)
28/07/2025 Yly 3,00,000 3,00,000 18,059 813 44 6,07,200
3,00,000 3,00,000 18,059 813 6,07,200
BimaMitra
9167 010 010 ~ support@spysoft.com