Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

MATERIAL LABOUR
ELEMENT NR. 1
SUBSTRUCTURE
INFORMATION(ALL PROVISIONAL)
Nature and Location
The works in this section is comprises;

i)Excavation of trenches, pits and the likes, concrete work,

waterproofing, earth filling, and all other ancillary works associated
with foundation up to and including ground floor slab.

ii) The contractor is hereby referred to various drawings for details

1.5: EXCAVATING AND FILLING

Site clearance
Clear site of all vegetation and other growth and
A 150 M² 200.00 30,000.00
dispose off site.

Site preparation
B Remove topsoil to 150mm depth 150 M² 300.00 45,000.00

Excavations
Excavation, commencing from stripped level

C Bulk excavation to design specification days 250,000.00

Foundation excavation.not exceeding 2.00m deep ( TRENCH

D 99 M³ 1,650.00 163,944.00
foundation excavation)
Foundation excavation.not exceeding 2.00m deep ( Pit foundation
E 13 M³ 4,850.00 62,856.00
excavation)

Disposal

Retaining excavated material on site

F Topsoil 23 M³ 400.00 9,000.00

G All other excavated material 112 M³ 500.00 56,160.00

Fillings
Filling obtained from excavated material

H Final thickness of filling exceeding 500mm deep. 62 M³ 1,100.00 68,310.00

Imported filling (Laterite)

Beds over 50mm thick but not exceeding 500mm

J 72 M³
deep, ... finished thickness
Materials
I Laterite (10 tyre trip) 4 trips 65,000 279,500.00

Labour
II Labour for the filling and compaction of laterite 72 m3 1,000 71,500.00
Imported filling (Rock Boulder)

Beds over 50mm thick but not exceeding 500mm

K 140 M²
deep, ... finished thickness
Materials
I Hardcore of broken rock (12 tons trip) 3 trips 80,000 232,000.00

Labour
II Labour for the laying and arrangement of hardcore 3 Trips 10,000 29,000.00

Bill NR 1;MAIN BUILDING 1 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

CARRIED TO COLLECTION 511,500.00 535,770.00

Bill NR 1;MAIN BUILDING 2 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

SUBSTRUCURE CONT'D MATERIAL LABOUR

Membranes
Damp proof membrane
A Over 500mm wide, 0.13mm gauge polythene sheet 140 M² -
Materials
I Polythene leather (40kg) 1.4 roll 75,000 105,000.00

II Labour for laying DPM 140 m2 120 16,800.00

1.11 :INSITU CONCRETE WORKS

B Horizontal work

1.11: PLAIN INSITU CONCRETE WORKS

Horizontal work; Plain insitu concrete 1:4:8 40mm Aggregates: equal
to 300mm thick in;

C Horizontal work; <= 300 thick; In blinding in column bases 1 M²

Horizontal work; Plain insitu concrete1:3:6 -40mm Aggregates: equal
to 300mm thick in;

D Mass concrete; Any thickness; In trench filling 12 M³

14
Materials
I Cement 62 bags 9,650 595,617.30
II Sharp Sand (12 tyres truck) 1 trips 260,000 200,200.00
III Granite stone (30 tonnes trip ) 1 trips 350,000 280,000.00
IV Labour+Renting concrete mixer 14 m3 9,500 130,302.00

1.11: REINFORCED INSITU CONCRETE WORKS

Horizontal work; reinforced concrete 1:2:4 -18mm Aggregates: equal
to 300mm thick in;

E Horizontal work; <= 300 thick; In Column bases 5 M³ 0.00

F Horizontal work; <= 300 thick; In oversite bed 21 M³ 0.00
G Horizontal work; <= 300 thick; In Steps and Ramps Grade 20 M³ 0.00

vertical work; reinforced concrete1:2:4- 18mm thick aggregate, less

than or equal to300mm thick in;

H Vertical work <= 300 thick in columns 1 M³ 0.00

J Vertical work <=weak concrete in blocks 10 M³ 0.00
37
Materials
I Cement 150 bags 9,650 1,447,256.34
II Sharp Sand (12 tyres truck) 2 trips 260,000 478,400.00
III Granite stone (30 tonnes trip ) 2 trips 350,000 700,000.00
IV Labour+Renting concrete mixer 37 m3 8,500 313,284.08

Plain formwork.

Sawn formwork to:

Edges of horizontal work

K Edges of horizontal work; <= 500 high: [150mm] wide in oversite bed 18 M²

L Edges of horizontal work; <= 500 high: [150mm] wide in steps M

Sides of attached columns

M Sides of attached columns; regular: shape stated. 43 M²

Bill NR 1;MAIN BUILDING 3 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

CARRIED TO COLLECTION 3,806,473.64 460,386.08

Bill NR 1;MAIN BUILDING 4 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

SUBSTRUCURE CONT'D MATERIAL LABOUR
Plain formwork.

Labour
I perimeter edges of ground slab (DPC) 60 m 1,000 60,000.00
II edges of gsteps (DPC) 0 m 1,000 0.00
III Side of Column base and short columns 43 M² 1,000 43,200.00
IV Labour for carpentry- forming and striking 70 m2 1,200 84,240.00
Materials
I 1 x 9 (sides of short columns) 63 nr 2,400 150,260.87
II 1 x 9 (boards sides ofDPC) 26 nr 2,400 62,608.70
III 2 x 4 hardwood Framing 60 nr 1,700 102,000.00
IV 2 x 3 hardwood bracing nr 1,200 -
V Nails (various sizes as may be required) 1 Bags 38,000 53,352.00

Reinforcement
High yield steel bars (to BS 4449, straight (Provisional))
Mild steel bars (to BS 4449, straight (Provisional))
Materials
25mm diameter (Columns starter) length 52,300
I 20mm diameter (Columns starter) length 34,000 -
II 16mm diameter (Column Starter) 22 length 18,500 407,000.00
II 16mm diameter (Column base ) length 18,500 -
III 12mm diameter (column base) 40 length 10,500 420,000.00
III 12mm diameter (Elevator shaft) length 11,700 -
IV 10mm diameter (Column stirrups) 22 length 7,500 162,000.00
V 8mm diameter (Lintels stirrups) length 4,800 -
VI Binding wire (20kg/roll) 0.9 roll 32,000 28,800.00

VII Labour 1.00 t 45,000 45,000.00

Mesh
Fabric mesh A142 weighing 2.22kg/m2 laid as detailed in
manufacturer's manual

Mesh; 4.52kg/sq.m Ref. A152 minimum laps 150mm at all joints well
A tied together with soft tying wire in bed ( measured net no allowance 140 M²
made for laps)
I Ground slab bed 5 roll 28,000 134,400.00
II Labour for laying BRC mesh 140 m2 200 28,000.00

CARRIED TO COLLECTION 1,205,552.00 260,440.00

Bill NR 1;MAIN BUILDING 5 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

SUBSTRUCURE CONT'D MATERIAL LABOUR

1.14: MASONRY

Brick/Block walling

Blockwork (Sandcrete Blockwork filled solid with concrete grade 15

A laid in stretcher bond with cement and sand mortar (1:6) in
Foundation )

Walls

B 230 mm thick 146 M²

Materials
I 225mm thick (9" block) 1464 nr 620 907,680.00

Materials for laying and hollow filling with weak concrete

I Cement 32 bags 9,650 308,800.00
II Sharp Sand (12 tyres truck) 0.7 trips 260,000 182,000.00
III Granite (20 tones)- use from left over trips

IV Labour for forming and setting blocks 1684 nr 120 202,080.00

ADDITIONAL WORK IN FOUNDATION

Allow the provisional sum for any additional work. SUM

CARRIED TO COLLECTION 1,398,480.00 202,080.00

COLLECTION

PAGE 1/1 511,500.00 535,770.00

PAGE 1/2 3,806,473.64 460,386.08

PAGE 1/3 1,205,552.00 260,440.00

PAGE 1/4 1,398,480.00 202,080.00

GRAND TOTAL MATERIAL AND LABOUR 6,922,005.64 1,458,676.08

SUBSTRUCTURE WORK
CARRIED TO SUMMARY 8,380,681.71

Bill NR 1;MAIN BUILDING 6 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

Bill NR 1;MAIN BUILDING 7 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

MATERIAL LABOUR
ELEMENT NR. 2
FRAMES
INFORMATION(ALL PROVISIONAL)
Nature and Location
The works in this section is comprises;
i)Reinforced concrete: columns, beams, and associated work
ii) The contractor is hereby referred to the structural engineers
drawing for detail and scope of work

1.11: INSITU CONCRETE WORKS

Horizontal work; reinforced concrete 1:2:4 -18mm Aggregates: equal
to 300mm thick in;

A Horizontal work; <= 300 thick; In Beams 6 M³ 0.00

Horizontal work; <= 300 thick; In Lift shaft M³ 0.00
B vertical work; <= 300 thick; In Columns 3 M³ 0.00
10
Materials
I Cement 44 bags 9,650 428,807.40
II Sharp Sand (12 tyres truck) 1 trips 260,000 148,200.00
III Granite stone (30 tonnes trip ) 1 trips 350,000 245,000.00
IV Labour+Renting concrete mixer 10 m3 8,500 80,937.00

Plain formwork.
Sawn formwork to:

Sides of attached beams

sides of lift shaft M²

108 M² 0.00 -
C Sides of attached beams; regular: shape stated. Rectangular shaped

D 120 m 0.00 -
Soffit of attached beams; regular: shape stated. Rectangular shaped
Sides of attached columns

72 M² 0.00 -
E Sides of attached columns; regular: shape stated.Rectangular shaped
Sawn hardwood formwork to:
Materials
I 1 x 12(sides of columns /beams) Reuse previous 131 nr 2,400 313,200.00
II 1 x 12 (plank) 55 nr 2,400 130,909.09
III 2 x 4hardwood bracing and support Reuse previous 178 nr 1,800 320,760.00
IV 2 x 3 hardwood bracing and support 100 nr 1,400 140,000.00
V Binding wire (20kg) for tying formwork 1 roll 32,000 23,040.00
VI Nails (various sizes as may be required) 4 Bag 38,000 158,080.00

VII Labour for carpentry- forming and striking 208 m2 1,500 312,000.00

Reinforcement
High yield steel bars (to BS 4449, straight (Provisional))
Materials
I 20mm diameter (columns) length 33,000 -
II 20mm diameter (beams) length 33,000 -
III 16mm diameter (Columns) 20 length 18,500 370,000.00
IV 12mm diameter (beams) 81 length 10,500 853,125.00
V 10mm diameter (Column , lift and beams stirrups) 96 length 7,500 721,250.00
VI 8mm diameter length 4,800 -
VII Binding wire (20kg/roll) 1.6 roll 32,000 51,200.00

VIII Labour 2.00 t 45,000 90,000.00

GRAND TOTAL MATERIAL AND LABOUR 3,081,564.09 482,937.00

Bill NR 1;MAIN BUILDING 8 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

FRAMES
CARRIED TO SUMMARY 3,564,501.09

Bill NR 1;MAIN BUILDING 9 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

MATERIAL LABOUR
ELEMENT NR. 5
INTERNAL AND EXTERNAL WALLS
INFORMATION(ALL PROVISIONAL)
Nature and Location
The works in this section is comprises;
i)Reinforced concrete; lintels, hollow sandcrete blockwork and all
other associated work with walls
ii) The contractor is hereby referred to the architectural drawing
for detail and scope of work

1.11: INSITU CONCRETE WORKS

Horizontal work; reinforced concrete 1:2:4 -18mm Aggregates: equal

to 300mm thick in;

A Horizontal work; <= 300 thick; In Lintels 3 M³ 0.00

Materials
I Cement 11 bags 9,650 103,117.97
II Sharp Sand (12 tyres truck) 0 trips 260,000 33,800.00
III Granite stone (30 tonnes trip ) 0 trips 350,000 70,000.00
IV Labour+Renting concrete mixer 3 m3 10,500 28,050.23

Plain formwork.
Sawn formwork to:

Sides and soffits of attached lintels

Sides and soffits of attached lintels; regular: shape stated.

45 M² -
B Rectangular shaped

Materials
I 2 x 9(Lintels) nr 5,200
II Bamboos Reuse previous nr 1,800
III Nails (various sizes as may be required) Bag 38,000

IV Labour for carpentry- forming and striking 45 m2 1,500 68,175.00

Reinforcement

High yield steel bars (to BS 4449, straight (Provisional))

C High yield steel bars; [12mm diameter] Nominal size 0 Ton

Mild steel bars (to BS 4449, straight (Provisional))

D Mild steel bars; [10 mm diameter] Nominal size. 0 Ton

Materials
I 10mm diameter (in lintels) 17 length 7,500 126,250.00
II 8 mm diameter (in lintels) 17 length 4,500 75,750.00
III Labour 1.00 50,000.00

Bill NR 1;MAIN BUILDING 10 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

CARRIED TO COLLECTION 408,917.97 146,225.23

Bill NR 1;MAIN BUILDING 11 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

INTERNAL AND EXTERNAL WALLS MATERIAL LABOUR
1.14: MASONRY
Brick/Block walling

Blockwork (Hollow sandcrete blockwork laid in stretcher bond with

cement and sand mortar (1:6)

Walls

A 230 mm thick external wall 370 M²

B 230 mm thick internal wall M²

Materials
I 225mm thick (9" block) 3695 nr 640 2,364,800.00
II Cement 77 bags 9,650 743,050.00
III Sharp Sand (12 tyres truck) 1.8 trips 260,000 468,000.00
IV Labour for forming and setting blocks 4249 nr 150 637,350.00
V Labour for Moving of blocks 4249 nr 25 106,225.00

CARRIED TO COLLECTION 3,575,850.00 743,575.00

COLLECTION

PAGE 11/11 408,917.97 146,225.23

PAGE 11/12 3,575,850.00 743,575.00

GRAND TOTAL MATERIAL AND LABOUR 3,984,767.97 889,800.23

Bill NR 1;MAIN BUILDING 12 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

INTERNAL AND EXTERNAL WALLS

CARRIED TO SUMMARY 4,874,568.20

Bill NR 1;MAIN BUILDING 13 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

MATERIAL LABOUR
ELEMENT NR. 6

ROOF AND ROOF COVERING

INFORMATION(ALL PROVISIONAL)
Nature and Location
The works in this section is comprises;

i)Reinforced concrete in roof beam,headcourse and fascial.includes

all carpentry work, roof covering and associated work with roof

ii) The contractor is hereby referred to the Architectural drawing

for detail and scope of work

1.11: INSITU CONCRETE WORKS

Horizontal work; reinforced concrete 1:2:4 -18mm Aggregates: equal

to 300mm thick in;
A Horizontal work; <= 300 thick; In Roof slabs and beams M³ 0.00
B Horizontal work; <= 300 thick; In Fascia M³ 0.00

Horizontal work; Plain insitu concrete1:3:6 -40mm Aggregates: equal

to 300mm thick in;

C Horizontal work; <= 300 thick; In Copping M³ 0.00

0
Materials
I Cement 0 bags 9,650 -
II Sharp Sand (12 tyres truck) 0 trips 260,000 -
III Granite stone (30 tonnes trip ) 0 trips 350,000 -
IV Labour+Renting concrete mixer 0 m3 16,500 0.00

Plain formwork.
Sawn formwork to:

Sides of horizontal work

32 M² 0.00
A Sides of attached beams; regular: shape stated. Rectangular shaped

Soffits of horizontal work

B Soffits of horizontal work; for concrete <= 300 thick in slab M²

C Edges of horizontal work; <= 500 high: [75mm] wide in capping M²
Materials
I Marine board (Soffit And sides Reuse previous nr 35,000 -
II 2 x 3 hardwood bracing and support Reuse previous nr 1,200 -
III Nails (various sizes as may be required) Bag 44,000 -

IV Labour for carpentry- forming and striking m2 2,000 0.00

block work

block in parapet wall

D 450x 225 x225 hollow sandcrete blockwork M²

Materials
I 225mm thick (9" block) 0 nr 640 -
II Cement 0 bags 9,650 -
III Sharp Sand (12 tyres truck) 0.0 trips 260,000 -
IV Labour for forming and setting blocks 0 nr 150 0.00

Bill NR 1;MAIN BUILDING 14 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

CARRIED TO COLLECTION - -

Bill NR 1;MAIN BUILDING 15 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

MATERIAL LABOUR
ROOFING CONT'D

1.16; FRAMING FABRICATION

Primary or structural timbers

Framing fabrication and erection of steel members in permanent

erection on site with and includingbolts,nuts and washers.

A 150mm x 50mm Tie beams at 1200mm centres 185 M 1,750.00 323,400.00

-
B 150mm x 50mm Kingpost/Struts at 1200mm centres 570 M 1,750.00 997,150.00
-
C 150mm x 50mm Rafters at 1200mm centres 396 M 1,750.00 693,000.00
-
D 75mm x 50mm Purlins at 350mm centres 912 M 1,500.00 1,368,000.00
I Transportation Sum 100,000.00

II Labour for iCarpentry works 1 nr 250,000.00 250,000.00

1.17 SHEET ROOF COVERING

Roof covering;aluiminum sheet of 0.55mm guage laid on steel

trusses;fastened with bolt and nuts of desired specifications

E roofing sheet 185 M² 5,500.00 1,017,500.00

F Ditto Flashing- 450mm girth m 2,480.00 -

I Accessories & Transportation Sum 60,000.00

II Labour 186 m2 550.00 102,107.50

Bituminous felts

two coats of 5mm thick bituminous felt laid on slab ,application to

consultants specification.
G butuminous felt slabs M²
H ditto but prapet walls M²
Materials
I Bitumen (10kg) roll 67,000 -
II primer drum 33,000 -
III Gas kg 1,250 -
Labour
IV Waterproofing parapet wall m2 1,500 0.00

Drain pipe
Polyvinyl pipe; 80 diameter; 4500 long; twice bent; connected to roof
J 27 m 11,000.00 297,000.00
gutter; including bends and pipe supports

CARRIED TO COLLECTION 4,856,050.00 352,107.50

COLLECTION

PAGE 13/13 - -

PAGE 13/14 4,856,050.00 352,107.50

Bill NR 1;MAIN BUILDING 16 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

GRAND TOTAL MATERIAL AND LABOUR 4,856,050.00 352,107.50

ROOF AND ROOF COVERING

CARRIED TO SUMMARY 5,208,157.50

Bill NR 1;MAIN BUILDING 17 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

MATERIAL LABOUR
ELEMENT NR. 7
WINDOWS
INFORMATION
Nature and Location
The works in this section is comprises;
i)Type,quality, numbers and kind off windows to be installed and all
other works associated with windows
ii) The contractor is hereby referred to the Architectural drawing
for detail and scope of work

1.23: WINDOWS SCREENS AND LIGHTS

Windows and window frames

Aluminium Casement windows or approved equal in 5mm thick tinted
glass framed in powder coated approved coloured aluminium profiles
including 15mm thick steel sub frame, net and Aluminium Lever
handles to fixed to blockwork in cement and sand mortar (1:5) in
accordance to Architect instruction
Windows and windoor frames; sizes

A Overall size 1300 x 1200mm high (W1) 2 Nr 172,800.00 345,600.00

B Ditto; size 1200mm x 1200mm high (W2) 4 Nr 138,240.00 552,960.00
C Ditto; size 1000mm x 1200mm high (W3) 4 Nr 115,200.00 460,800.00
D Overall size 600 x 600mm high (W4) 4 Nr 34,560.00 138,240.00
E Ditto; size 600mm x 750mm high (W5) Nr 43,200.00 -
F Ditto; size 450mm x 450mm high (W5B) Nr 19,440.00 -
G Ditto; size 600mm x 450mm high (W6) Nr 25,920.00 -
H Ditto; size 800mm x1500mm high (D5) Nr 115,200.00 -

1.26: METAL WORK

Composite items
surframes
Purpose made steel surframes-proofed grilles to Architects
Details;Finished in anti rust and gloss paint fixed to blockwork in
cement and sand mortar (1:5)

J Overall size 1300 x 1200mm high (W1) 2 Nr 18,000.00 36,000.00

K Ditto; size 1200mm x 1200mm high (W2) 4 Nr 14,400.00 57,600.00
L Ditto; size 1000mm x 1200mm high (W3) 4 Nr 12,000.00 48,000.00
M Overall size 600 x 600mm high (W4) 4 Nr 3,600.00 14,400.00
N Ditto; size 600mm x 750mm high (W5) 0 Nr 4,500.00 -
P Ditto; size 450mm x 450mm high (W5B) 0 Nr 2,025.00 -
Q Ditto; size 600mm x 450mm high (W6) 0 Nr 2,700.00 -
R Ditto; size 800mm x1500mm high (D5) 0 Nr 12,000.00 -
-

I Cost of installation of window 14 10,000.00 140,000.00

GRAND TOTAL MATERIAL AND LABOUR 1,653,600.00 140,000.00

Bill NR 1;MAIN BUILDING 18 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

WINDOWS
CARRIED TO SUMMARY 1,793,600.00

Bill NR 1;MAIN BUILDING 19 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

MATERIAL LABOUR
ELEMENT NR. 8
DOORS
INFORMATION
Nature and Location
The works in this section is comprises;
i)Type, quality, numbers and kind of doors to be installed and all
other works associated with doors
ii) The contractor is hereby referred to the Architectural drawing
for detail and scope of work

1.24: DOORS, SHUTTERS AND HATCHES

Door sets
wooden security doors built into built blockwork and concrete
surround, bedded and pointed in cement and sand mortar with mastic
sealant complete with all necessary Iron mongery
Door sizes

A Size 1200mm x2100mm high including frame complete with locks(D1) Nr 120,000.00 -

B Size 900mm x2100mm high including frame complete with locks(D2) Nr 95,000.00 -

Supply and Fix epoxy coated single & double Doors complete with
Architraves, Frames, locks and all necessary ironmongery fixed to
wall in cement and sand mortar (1:5)
Size 1000mm x2100mm high including frame complete with
C Nr 120,000.00 -
locks(D2)

Size 750mm x2400mm high flush door including frame complete

D 10 Nr 95,000.00 950,000.00
with locks(D3)

Size 900mm x2400mm high wooden flush door including frame

E 4 Nr 95,000.00 380,000.00
complete with locks(D4)

Size 1850mm x2850mm high tempered glass sliding doors including

F Nr -
frame complete with locks(D5)

Size 2500mm x2850mm high wooden flush door including frame

G Nr -
complete with locks(D6)

Size 2100mm x2850mm high wooden flush door including frame

H Nr -
complete with locks(D6B)

I Cost of Doors Assembling and Installation 14 nr 12,000.00 168,000.00

II Cost of Masonry work associated with Doors Installation Item 84,000.00

GRAND TOTAL MATERIAL AND LABOUR 1,330,000.00 252,000.00

Bill NR 1;MAIN BUILDING 20 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

DOORS
CARRIED TO SUMMARY 1,582,000.00

Bill NR 1;MAIN BUILDING 21 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

MATERIAL LABOUR
ELEMENT NR. 9
SURFACE FINISHES
INFORMATION
Nature and Location
The works in this section is comprises;

i)Type and quality of walls, floors and ceiling finishes and all other
works associated with surface finishing excluding painting

ii) The contractor is hereby referred to the Architectural drawing

for detail and scope of work

1.28:FLOORS, WALLS, CEILING AND ROOF FINISHINGS

Insitu finishes

FLOORS
INTERNALLY AND EXTERNALLY

Cement and sand (1:4) Screeds, beds and toppings, 50mm thick in
one coat;

A Surfaces <= 600mm wide 120 M

B Ditto; > 600mm wide 140 M²
MATERIALS (bedding and tiling) 164
I Sharp Sand (12 tyres truck) 1.3 trips 260,000.00 338,000.00
II Cement 38 Bag 9,650.00 366,700.00
III Labour- Movement of sharpsand 1.3 trips 30,000.00 39,000.00
IV Labour- floor screeding 164 m2 700.00 114,800.00

spanish tiles Finish to floors, 1200mmx 600mm x 8mm thick tiles of

approved colour bedded and jointed in cement mortar on screeded
bed (measured seperately) and pointed in coloured cement to;

C Fully vitrified ceramic tiles >= 600mm wide to floors M -

Fully vitrified textured ceramic tiles >= 600mm terraces and
D M²
balconies treads -
E Floors; > 600mm wide. 140 M² -
F ditto, but granite in entrances M² -
Skirtings, net height stated
G Skiritngs; 100mm high including backing. 130 M -
Skiritngs; 150mm high including backing to faces to entrance steps
H M
risers -

Finish to floors, 600mmx 400mm x 6mm thick fully Vitrified

ceramic tiles of approved colour bedded and jointed in cement
mortar on screeded bed (measured seperately) and pointed in
coloured cement to;

J Fully vitrified ceramic tiles > 600mm wide in Toilets M²

K Floors; > 600mm wide. In kitchen M²
Materials
I tiles:size 600 x 1600mm 140 M² 6,000.00 840,000.00
II ditto size 600 x600 M² -
III skirtings 18 M 1,200.00 21,600.00
IV White cement(grouting) 7 pcs 3,500.00 24,500.00
V 20 kg Tile fix gum 15.8 Bags 7,500.00 118,500.00
VI Portland Cement- 50kg 1 Bags 9,500.00 9,500.00
VII Labour for floor tiling 140 m2 1,500.00 210,000.00
VIII Labour forSkirting 130 m 500.00 65,000.00

Bill NR 1;MAIN BUILDING 22 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

CARRIED TO COLLECTION 1,718,800.00 428,800.00

Bill NR 1;MAIN BUILDING 23 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

MATERIAL LABOUR
SURFACE FINISHES CONT'D

Wall Finishes

Plastering/ Rendering
15mm thick cement and sand (1:5); plain Rendering; Trowelled smooth
finishing

INTERNALLY

A Walls internally <= 600mm wide. 79 M

B Ditto; > 600mm wide. 394 M²
Materials
I Plaster sand (10tyre) 1 trips 230,000.00 253,000.00
II Stone dust (30 tons trip) 0.1 trips 270,000.00 27,000.00
III Cement 74 bags 10,050.00 743,700.00

IV Labour- wall plaster 394 m2 1,500.00 590,535.00

V Labour- Reveals 79 m 1,200.00 94,485.60

EXTERNALLY

C Walls Externally <= 600mm wide. 57 M 0.00 -

D Ditto; > 600mm wide. 245 M² 0.00 -
E Ditto; > 600mm wide plaster effect and grooving M² -
Materials
I Plaster sand (10tyre) 1 trips 230,000.00 207,000.00
II Stone dust (30 tons trip) 0.5 trips 270,000.00 135,000.00
III Cement 40 bags 10,050.00 402,000.00

IV Labour- wall plaster 245 m2 1,500.00 367,800.00

V Labour- Reveals 57 m 1,200.00 68,640.00
WALL TILING

600mm x 600mm x 6mm thick Glazed ceremic wall tiles of approved

colour bedded and jointed in cement mortar on screeded backing
(measured seperately) and Grouted in white cement including all
necessary round edge tile to;

F Walls <= 600mm wide; Internally in Toilet 168 M² -

G Ditto; > 600mm wide. In kitchen M² -

200mm x 100mm x 40mm thick Brick wall Tiles of approved colour

bedded and jointed in cement mortar on screeded backing (measured
seperately) and Grouted in white cement including all necessary round
edge tile to;

H Walls <= 600mm wide; Externally M 4,800.00 -

Backing

12mm thick cement and sand (1:4); screeded backing to;

I Walls Internally<= 600mm wide. 50 M 2,700.00 136,080.00

II Ditto; > 600mm wide. 168 M² 4,500.00 756,000.00
III Walls Enternally<= 600mm wide. 0 M 2,700.00 -
IV Ditto; > 600mm wide. 0 M² 4,500.00 -
V 20 kg Tile fix gum 15 Bags 7,500.00 112,500.00
VI White cement(grouting) 6 pcs 3,500.00 21,000.00
VII 25 kg White Cement 10 Bags -
VIII Portland cement 50kg 6 Bags 9,650.00 57,900.00

Bill NR 1;MAIN BUILDING 24 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

IX Labour for Wall tiling 183.1 m2 1,500.00 274,680.00

CARRIED TO COLLECTION 3,536,200.60 711,120.00

Bill NR 1;MAIN BUILDING 25 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

MATERIAL LABOUR

SCREEDING
Cement sandpapered floated screeding with water seal to:

A Walls <= 600mm wide; Internally 79 M

B Ditto; > 600mm wide. 394 M²
C Walls Externally <= 600mm wide. 57 M
D Ditto; > 600mm wide. 245 M²
External and Internal wall;Materials 673 m2
I 40 kg White Cement 1 bags 13,000.00 13,000.00
II Top Bond 2 cans 25,000.00 50,000.00
III Screeding paint 15 drums 13,000.00 195,000.00
IV Acrylic water seal admixture 2 kg 4,000.00 8,000.00
V Sand paper Item 5,000.00
VI Transportation item 5,000.00

VII labour 673 m2 500.00 336,437.25

Bill NR 1;MAIN BUILDING 26 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

CARRIED TO COLLECTION 276,000.00 336,437.25

Bill NR 1;MAIN BUILDING 27 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

MATERIAL LABOUR
SURFACE FINISHES CONT'D

CEILING FINISHES

1.16 CARPENTRY

Timber framing

Primary or structural timbers

Sawn seasoned, well solignum-treated black afara hardwood in

pitched roof members
Materials
50mm x 50mm Noggins at 600mm centres in ground floor and first
A nr -
floor

Allow a provisional for Nails, Black oil, Kerosine, Solignum, etc

I sum
II Transportation sum

III Labour for Carpentary works 0 m 0.00

Internal & External Work

While cement Plaster of paris ceiling board (POP) fixed to ceiling

noggins ( measured seperately)

B > 600mm wide Internally 140 M² 10,500.00 1,470,000.00

CARRIED TO COLLECTION 1,470,000.00 -

COLLECTION

PAGE 17/17 1,718,800.00 428,800.00

PAGE 17/18 3,536,200.60 711,120.00

PAGE 17/19 276,000.00 336,437.25

-
PAGE 17/20 1,470,000.00 -

Bill NR 1;MAIN BUILDING 28 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

GRAND TOTAL MATERIAL AND LABOUR 7,001,000.60 1,476,357.25

SURFACE FINISHES
CARRIED TO SUMMARY 8,477,357.85

Bill NR 1;MAIN BUILDING 29 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

MATERIAL LABOUR
ELEMENT NR. 10

PAINTING AND DECORATION

INFORMATION
Nature and Location
The works in this section is comprises;
i)Painting and decoration work
ii) The contractor is hereby referred to the Architectural drawing
for detail and scope of work

1.29; DECORATION

Painting & clear finishes

Painting to general surfaces; Knot, Prime, Stop Prepare and apply
Two finishing coats of Emulsion paint; as specified
Prepare and apply two finishing coats of "dulux" or any approved
brand of high quality mat emulsion paint on:
Painting to general surface;To walls

A Wall surfaces <= 300mm girth. Internally 79 M

B Ditto; > 300mm girth; Internally 394 M²

417
Materials
I Vinyl silk or approved other 5.8 Bkt 55,000.00 319,000.00
II Roller 1 Nr 1,500.00 1,500.00
III Masking tape Item 10,000.00
IV Transportation item 50,000.00

V Internal wall surface and Reveals- Labour 417 m2 700.00 292,117.98

C Wall surfaces <= 300mm girth. Externally 57 M 0.00

D Ditto; > 300mm girth; Externally 245 M² 0.00

262
Materials
I Wealtherl shield or approved other 4 Bkt 55,000.00 220,000.00
II Roller 2 Nr 5,000.00 10,000.00
III Masking tape Item 2,000.00
IV Transportation item 5,000.00

V External wall surface - Labour 262 m2 700.00 183,652.00

To P.O.P Ceiling and fascia

Prepare & apply one undercoats & one finishing coats of
"Finecoat" or any approved brand of high quality emulsion paint
on:
E Surfaces > 300mm girth; Internally to POP ceiling 140 M² 0.00 -

Materials
I Matt Emulsion paint 5.6 Bkt 25,000.00 140,000.00
II Roller 1 Nr 5,000.00 5,000.00
II Transportation item

IV Ceiling surface - Labour 140 m2 700.00 98,000.00

GRAND TOTAL MATERIAL AND LABOUR 762,500.00 573,769.98

Bill NR 1;MAIN BUILDING 30 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

PAINTING AND DECORATION

CARRIED TO SUMMARY 1,336,269.98

Bill NR 1;MAIN BUILDING 31 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

MATERIAL LABOUR
ELEMENT NR. 11
MECHANICAL & ELECTRICAL SERVICES
INFORMATION
Nature and Location
The works in this section is comprises;
i)electricalworks and ancillaries
ii) The contractor is hereby referred to the Mechanical engineer
drawing for detail and scope of work

1.38; MECHANICAL SERVICES

Primary equipment
Terminal equipment and fittings

Allow a provisional sum of 5,000,000.00 (Five Million Naira only)

A for the execution of allMechanical and Electrical works under this PS Sum 5,000,000.00 1,000,000.00
section in accordance with the engineers drawings and instructions.

GRAND TOTAL MATERIAL AND LABOUR 4,000,000.00 1,000,000.00

Bill NR 1;MAIN BUILDING 32 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

MECHANICALAND ELECTRICAL SERVICES

Carried to Summary 5,000,000.00

Bill NR 1;MAIN BUILDING 33 Mujtee's

Bungalows PROPOSED RESIDENTIAL DEVELOPMENT DUTSEN ALHAJI(FCT-ABUJA)

ITEMS DESCRIPTION QTY UNIT RATE AMOUNT

SUMMARY

1.00 SUBSTRUCTURE (PROVISIONAL) 8,380,681.71

2.00 FRAME (PROVISIONAL) 3,564,501.09

5.00 INTERNAL AND EXTERNAL WALLS 4,874,568.20

6.00 ROOF AND ROOF COVERING 5,208,157.50

7.00 WINDOWS 1,793,600.00

8.00 DOORS 1,582,000.00

9.00 SURFACE FINISHES 8,477,357.85

10.00 PAINTING AND DECORATION 1,336,269.98

11.00 MECHANICAL SERVICES (PROVISIONAL) 5,000,000.00

SECURITY AND GEN

CARRIED TO GENERAL SUMMARY 40,217,136.33

Please note; some work items have their materials and labour rate incorporated together, hence such items are captured under materials column

Bill NR 1;MAIN BUILDING 34 Mujtee's