0% found this document useful (0 votes)
38 views45 pages

MMD Price List at Jul'25

The document lists various dairy products, including butter, cheese, cream, curd, and ghee, along with their SKU codes, quantities, and packaging types. Each product is categorized by type and includes details such as weight or volume and retail or IP status. The document serves as an inventory or catalog for these dairy items.

Uploaded by

kommids89
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
38 views45 pages

MMD Price List at Jul'25

The document lists various dairy products, including butter, cheese, cream, curd, and ghee, along with their SKU codes, quantities, and packaging types. Each product is categorized by type and includes details such as weight or volume and retail or IP status. The document serves as an inventory or catalog for these dairy items.

Uploaded by

kommids89
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 45

PRODUCT

SKU Qty
Item Code Category Sub Category Product Description SKU
Type Factor

COB0001 BUTTER COOKING BUTTER COOKING BUTTER 100GM Retail 100 gms 150
COB0002 BUTTER COOKING BUTTER COOKING BUTTER 200GM Retail 200gm 75
COB0003 BUTTER COOKING BUTTER COOKING BUTTER 500GM IP 500gm 30
COB0004 BUTTER COOKING BUTTER COOKING BUTTER 500GM (IP) IP 500 gms 24
COB0006 BUTTER COOKING BUTTER COOKING BUTTER 2 kG IP 2 kg
COB0005 BUTTER COOKING BUTTER COOKING BUTTER 20KG IP 20 kg 1
TAB0001 BUTTER TABLE BUTTER TABLE BUTTER 100GM Retail 100 gms 150
TAB0005 BUTTER TABLE BUTTER TABLE BUTTER 200GM Retail 200gm 75
TAB0002 BUTTER TABLE BUTTER TABLE BUTTER 500GM Retail 500 gms 30
TAB0006 BUTTER TABLE BUTTER BUTTER CHIPLET IP (100*10g=1kg) Retail 1 KG 10
TAB0007 BUTTER TABLE BUTTER BUTTER CHIPLET SP (10*10g=100g) Retail 100gm 48
BTM0001 BUTTER MILK BUTTER MILK BUTTER MILK 200ML (STOP) Retail 200 ml
BTM0005 BUTTER MILK BUTTER MILK BUTTER MILK PLAIN 20LTR IP 20 ltr
BTM003 BUTTER MILK BUTTER MILK BUTTER MILK PLAIN 40LTR IP 40 ltr
CHE0001 CHEESE CHEDDAR CHEESE CHEDDAR CHEESE 200GM Retail 200 gms 50
CHE0002 CHEESE CHEDDAR CHEESE CHEDDAR CHEESE 1KG IP 1 kg 12
CHE0008 CHEESE CHEDDAR CHEESE CHEDDAR CHEESE DICED 1 KG IP 1 kg 12
CHE0004 CHEESE CHEDDAR CHEESE CHEDDAR CHEESE 1KG - PLAIN IP 1 kg
CHE0007 CHEESE CHEDDAR CHEESE CHEDDAR CHEESE 2KG IP 2 kg
CHE0003 CHEESE CHEDDAR CHEESE CHEDDAR CHEESE (BULK) IP 1 kg
CSB0002 CHEESE CHEESE BLOCK CHEESE BLOCK 200GM Retail 200 gms 60
CSB0004 CHEESE CHEESE BLOCK CHEESE BLOCK 400GM Retail 400 gms
CSB0001 CHEESE CHEESE BLOCK CHEESE BLOCK 500GM Retail 500 gms 24
PCT0001 CHEESE CHEESE BLOCK PROCESSED CHEESE TIN 400GM Retail 400 gms 24
CSB0003 CHEESE CHEESE BLOCK CHEESE BLOCK 1KG IP 1 kg 12
CSB0008 CHEESE CHEESE BLOCK HARD CHEESE BLOCK 1 KG IP 1 kg 12
CCS0003 CHEESE CHEESE CUBES CHEESE CUBES 120GM Retail 120gm 100
CCS0002 CHEESE CHEESE CUBES CHEESE CUBES 200GM Retail 200 gms 60
CCS0001 CHEESE CHEESE CUBES CHEESE CUBES 600GM Retail 600gm 20
CSE0004 CHEESE CHEESE SLICE CHEESE SLICE 100GM Retail 100 gms 120
CSE0001 CHEESE CHEESE SLICE CHEESE SLICE 200GM Retail 200 gms 60
CSE0005 CHEESE CHEESE SLICE CHEESE SLICE 480GM Retail 480 gms 30
CSE0003 CHEESE CHEESE SLICE CHEESE SLICE 765GM IP 765 g 15
CSC0001 CHEESE CHEESE SPREAD CHEESE SPREAD CAPSICUM 200GM Retail 200 gms 24
CSG0001 CHEESE CHEESE SPREAD CHEESE SPREAD GARLIC 200GM Retail 200 gms 24
CSN0001 CHEESE CHEESE SPREAD CHEESE SPREAD NATURAL 200GM Retail 200 gms 24
CSP0001 CHEESE CHEESE SPREAD CHEESE SPREAD PEPPER 200GM Retail 200 gms 24
CST0001 CHEESE CHEESE SPREAD CHEESE SPREAD TOMATO 200GM Retail 200 gms 24
CSN0003 CHEESE CHEESE SPREAD CHEESE SPREAD NATURAL 5KG IP 5 kg
CSN0004 CHEESE CHEESE SPREAD CHEESE SPREAD NATURAL 10KG IP 10 kg
GOC0002 CHEESE GOUDA CHEESE GOUDA CHEESE 200GM Retail 200 gms 40
MOZ0001 CHEESE MOZZARELLA CHEESE MOZZARELLA CHEESE 200GM Retail 200 gms 60
MOZ0004 CHEESE MOZZARELLA CHEESE MOZZARELLA CHEESE 200GM (BALL) Retail 200 gms 25
MOZ0002 CHEESE MOZZARELLA CHEESE MOZZARELLA CHEESE 1KG IP 1 kg 10
MOZ0009 CHEESE MOZZARELLA CHEESE MOZZARELLA CHEESE 1KG (TUBE) IP 1 kg 10
MOZ0024 CHEESE MOZZARELLA CHEESE MOZZARELLA SHREDDED 200GM Retail 200 gms 54
MOZ0005 CHEESE MOZZARELLA CHEESE MOZZARELLA SHREDDED 500GM Retail 500 gms 20
MOZ0012 CHEESE MOZZARELLA CHEESE MOZZARELLA SHREDDED 1KG IP 1 kg 12
MOZ0006 CHEESE MOZZARELLA CHEESE MOZZARELLA SHREDDED 2KG IP 2 kg 6
MOZ0025 CHEESE MOZZARELLA CHEESE MOZZARELLA DICED 200GM Retail 200 gms 54
MOZ0020 CHEESE MOZZARELLA CHEESE MOZZARELLA DICED 500GM Retail 500 gms 20
MOZ0021 CHEESE MOZZARELLA CHEESE MOZZARELLA DICED 1KG IP 1 kg 12
MOZ0011 CHEESE MOZZARELLA CHEESE MOZZARELLA DICED 2KG IP 2 kg 6
MOZ0015 CHEESE MOZZARELLA CHEESE MOZZARELLA DICED BLEND 2KG IP 2 kg 6
MOZ0026 CHEESE MOZZARELLA CHEESE MOZZARELLA DICED BLEND 200GM Retail 2 kg 54
MOZ0029 CHEESE MOZZARELLA CHEESE MOZZARELLA DICED BLEND 1 KG IP 1 kg 12
MOZ0030 CHEESE MOZZARELLA CHEESE MOZZARELLA 50% AND CHEDDAR 50% DICED 2KG IP 2 kg 6
CRE0010 CREAM CREAM UHT CREAM 250ML Retail 250 ml 32
CRE0009 CREAM CREAM UHT CREAM 1000ML Retail 1000 ml 12
PCD0004 CURD CAN CURD CAN CURD 20 KG IP 20 kg
PCD0005 CURD CAN CURD CAN CURD 40 KG IP 40 kg
DCD0001 CURD DIET CURD DIET CURD 200GM Retail 200 gms 24
DCD0002 CURD DIET CURD DIET CURD 400GM Retail 400 gms 12
DCD0003 CURD DIET CURD DIET CURD 5KG IP 5 kg
DCD0004 CURD DIET CURD DIET CURD 10KG IP 10 kg
DCD0005 CURD DIET CURD DIET CURD 5KG - POUCH IP 5 kg
PCD0009 CURD POUCH CURD POUCH CURD 150GM (135GM) (TM %) Retail 150 gms 60
PCD0001 CURD POUCH CURD POUCH CURD 200GM Retail 200 gms 50
PCD0002 CURD POUCH CURD POUCH CURD 500GM Retail 500 gms 20
PCD0010 CURD POUCH CURD POUCH CURD 400GM Retail 400 gms 25
PCD0003 CURD POUCH CURD POUCH CURD 1KG Retail 1 kg 10
PCD0008 CURD POUCH CURD POUCH CURD 5KG (RM - 7%) IP 5 kg 2
SCD0001 CURD SET CURD SET CURD 60GM Retail 60 gms
SCD0009 CURD SET CURD SET CURD 85GM Retail 85 gms 36
SCD0011 CURD SET CURD SET CURD 100GM MRP Rs.12 Retail 100 gms 36
SCD0002 CURD SET CURD SET CURD 100GM (85GM) Retail 100 gms 36
SCD0003 CURD SET CURD SET CURD 125GM (STOP) Retail 125 gms 24
SCD0004 CURD SET CURD SET CURD 200GM Retail 200 gms 24
SCD0005 CURD SET CURD SET CURD 400GM Retail 400 gms 12
SCD0006 CURD SET CURD SET CURD 1KG (BUCKET) Retail 1 kg 9
SCD0016 CURD SET CURD SET CURD 2KG (BUCKET) Retail 1 kg 4
SCD0010 CURD SET CURD SET CURD 5KG (BUCKET) IP 5 kg 4
SCD0008 CURD SET CURD SET CURD 10KG (BUCKET) IP 10 kg 1
SCD0012 CURD PROBOTIC CURD PROBOTIC CURD 200GM Retail 200 gms 24
SCD0013 CURD PROBOTIC CURD PROBOTIC CURD 400GM Retail 400 gms 12
SCD0019 CURD PROBOTIC CURD PRO BIOTIC CURD 1 KG Retail 1 kg 9
GHJ0001 GHEE GHEE - JAR GHEE 50ML (PET JAR) Retail 50 ml 240
GHJ0002 GHEE GHEE - JAR GHEE 100ML (PET JAR) Retail 100 ml 120
GHJ0003 GHEE GHEE - JAR GHEE 200ML (PETJAR) Retail 200 ml 75
GHJ0004 GHEE GHEE - JAR GHEE 500ML (PET JAR) Retail 500 ml 32
GHJ0011 GHEE GHEE - JAR GHEE 750ML (PET JAR) Retail 750 ml 20
GHJ0005 GHEE GHEE - JAR GHEE 1LTR (PET JAR) Retail 1 ltr 15
GHT0011 GHEE GHEE - TIN GHEE 5LTR (BUCKET) IP 5 ltr 1
GHP0006 GHEE GHEE - POUCH GHEE Rs.5 (SACHET) Retail 8 ml 1200
GHP0007 GHEE GHEE - POUCH GHEE Rs.10 (SACHET) Retail 12 ml 800
GHP0001 GHEE GHEE - POUCH GHEE 50ML (POUCH) Retail 50 ml 240
GHP0002 GHEE GHEE - POUCH GHEE 100ML (POUCH) Retail 100 ml 120
GHP0003 GHEE GHEE - POUCH GHEE 200ML (POUCH) Retail 200 ml 60
GHP0004 GHEE GHEE - POUCH GHEE 500ML (POUCH) Retail 500 ml 24
GHP0008 GHEE GHEE - POUCH GHEE 500 ML (PILLOW POUCH) Retail 500 ml 24
GHP0005 GHEE GHEE - POUCH GHEE 1 L (PILLOW POUCH) Retail 1 ltr 12
GHT0001 GHEE GHEE - TIN GHEE 500ML (TIN) Retail 1 ltr 12
GHT0002 GHEE GHEE - TIN GHEE 1LTR (TIN) Retail 1 ltr 12
GHT0003 GHEE GHEE - TIN GHEE 5LTR (TIN) IP 5 ltr 3
GHT0004 GHEE GHEE - TIN GHEE 15KG (TIN) IP 15 kg 1
GHT0005 GHEE GHEE - TIN GHEE 15KG (TIN PURE) (STOP) IP 15 kg
GHT0006 GHEE GHEE - TIN GHEE 15LTR (TIN) IP 15 ltr 1
GHT0007 GHEE GHEE - TIN GHEE 15LTR (TIN PURE) (STOP) IP 15 ltr
GJM0006 GULAB JAMUNGULAB JAMUN MIX GULAB JAMUN MIX 175GM (1+1) Retail 175gm 60
GJM0002 GULAB JAMUNGULAB JAMUN MIX GULAB JAMUN MIX 500GM Retail 500gm 20
KAL0004 MILK CAKE MILK CAKE MILK CAKE 200GM Retail 200gm 50
KAL0001 KALAKHAND KALAKHAND KALAKHAND 500GM Retail 500 gms 20
KAL0002 KALAKHAND KALAKHAND KALAKHAND 1KG IP 1 kg 10
KAL0003 KALAKHAND KALAKHAND KALAKHAND 5KG (BULK) IP 5 kg 1
KHO0001 KHOVA KHOVA KHOVA 200GM Retail 200 gms 20
KHO0002 KHOVA KHOVA KHOVA 1KG (RM - 12%) IP 1 kg 12
KHO0003 KHOVA KHOVA KHOVA 5KG IP 5 kg 2
LBB0001 LASSI LASSI LASSI BLUEBERRY 150ML Retail 150 ml 24
LGA0001 LASSI LASSI LASSI GREEN APPLE 150ML Retail 150 ml 24
LMG0001 LASSI LASSI LASSI MANGO 150ML Retail 150 ml 24
LSB0001 LASSI LASSI LASSI STRABERRY 150ML Retail 150 ml 24
LST0001 LASSI LASSI LASSI SWEET 150ML Retail 150 ml 24
MSC0002 MILKSHAKE MILKSHAKE MILK SHAKE CHOCOLATE 220ML Retail 220 ml 32
MSS0002 MILKSHAKE MILKSHAKE MILK SHAKE STRAWBERRY 220ML Retail 220 ml 32
MSV0002 MILKSHAKE MILKSHAKE MILK SHAKE VANILLA 220ML Retail 220 ml 32
MSB0001 MILKSHAKE MILKSHAKE MILK SHAKE BUTTER SCOTCH 220ML Retail 220 ml 32
MSC0004 MILKSHAKE MILKSHAKE MILK SHAKE COFFEE 220ML Retail 220 ml 32
FSM0001 MILKSHAKE MILKSHAKE UHT FUSION SHAKE - MANGO 200ML Retail 200 ml 32
FSB0001 MILKSHAKE MILKSHAKE UHT FUSION SHAKE - BADAM AND PISTA MILKSHAKE Retail 200 ml 32
MSC0003 MILKSHAKE MILKSHAKE MILK SHAKE CHOCOLATE 1L IP 1000ml 12
MSM0001 MILKSHAKE MILKSHAKE MILKSHAKE MANGO 1L IP 1000ml 12
MSV0003 MILKSHAKE MILKSHAKE MILK SHAKE VANILLA 1L IP 1000ml 12
MID0002 MISHTI DOI MISHTI DOI MISHTI DOI 100GM Retail 100gm 36
MID0007 MISHTI DOI MISHTI DOI MISHTI DOI 200GM Retail 200 24
MID0003 MISHTI DOI MISHTI DOI MISHTI DOI 275GM Retail 275 24
PAN0007 PANEER PANEER PANEER 100GM Retail 100 g 80
PAN0003 PANEER PANEER PANEER 200GM Retail 200 gms 50
PAN0032 PANEER PANEER HIGH PROTEIN PANEER 200GM Retail 200 gms 50
PAN0002 PANEER PANEER PANEER 500GM Retail 500 gms 24
PAN0001 PANEER PANEER PANEER 1KG IP 1 kg 12
PAN0006 PANEER PANEER PANEER 1KG (GOLD) IP 1 kg 10
PAN0005 PANEER PANEER PANEER 5KG IP 5 kg 2
PAN0008 PANEER PANEER PANEER CUBES FROZEN 200GM Retail 200 gms 54
PAN0009 PANEER PANEER PANEER CUBES FROZEN 500GM Retail 500 gms 24
PAN0010 PANEER PANEER PANEER CUBES FROZEN 1KG IP 1 kg 12
PAY0002 PAYASAM PAYASAM PAYASAM 100GM Retail 100 gm 24
PAY0003 PAYASAM PAYASAM PAYASAM 1KG Retail 1 kg 9
SHE0002 SHRIKHAND SHRIKHAND SHRIKHAND ELLACHI 100GM Retail 100 gms 24
SHM0002 SHRIKHAND SHRIKHAND SHRIKHAND MANGO 100GM Retail 100 gms 24
SHB0004 SHRIKHAND SHRIKHAND SHRIKHAND BADAM PISTA 100GM Retail 100 gms 24
SHE0005 SHRIKHAND SHRIKHAND SHRIKHAND ELLACHI 250GM Retail 250 gms 24
SHM0005 SHRIKHAND SHRIKHAND SHRIKHAND MANGO 250GM Retail 250 gms 24
SHB0005 SHRIKHAND SHRIKHAND SHRIKHAND BADAM PISTA 250GM Retail 250 gms 24
SHE0001 SHRIKHAND SHRIKHAND SHRIKHAND ELLACHI 400GM Retail 400 gms 12
SHM0001 SHRIKHAND SHRIKHAND SHRIKHAND MANGO 400GM Retail 400 gms 12
SHB0003 SHRIKHAND SHRIKHAND SHRIKHAND BADAM PISTA 400GM Retail 400 gms 12
SHE0003 SHRIKHAND SHRIKHAND SHRIKHAND ELLACHI 5KG IP 5 kg 1
SHE0004 SHRIKHAND SHRIKHAND SHRIKHAND ELLACHI 10KG IP 10 kg 1
FYB0001 YOGHURT YOGHURT YOGHURT BLUEBERRY 100GM Retail 100 gms 36
FYM0001 YOGHURT YOGHURT YOGHURT MANGO 100GM Retail 100 gms 36
FYP0001 YOGHURT YOGHURT YOGHURT PEACH 100GM Retail 100 gms 36
FYA0001 YOGHURT YOGHURT YOGHURT PINEAPPLE 100GM Retail 100 gms 36
FYS0001 YOGHURT YOGHURT YOGHURT STRAWBERRY 100GM Retail 100 gms 36
FYN0001 YOGHURT YOGHURT YOGHURT BANANA 100GM Retail 100 gms 36
FYG0001 YOGHURT YOGHURT YOGHURT GUAVA 100GM Retail 100 gms 36
FYR0002 YOGHURT YOGHURT YOGHURT RASPBERRY 100GM Retail 100 gms 36
FYB0007 YOGHURT YOGHURT FRUIT YOGHURT BLUEBERRY 700GM Retail 700 gms 12
FYP0005 YOGHURT YOGHURT FRUIT YOGHURT PEACH 700GM Retail 700 gms 12
FYM0004 YOGHURT YOGHURT FRUIT YOGHURT MANGO 700GM Retail 700 gms 12
FYS0007 YOGHURT YOGHURT FRUIT YOGHURT STRAWBERRY 700GM Retail 700 gms 12
FYB0002 YOGHURT YOGHURT YOGHURT BLUEBERRY 1 KG Retail 1 kg 9
FYP0002 YOGHURT YOGHURT YOGHURT PEACH 1KG Retail 1 kg 9
FYS0002 YOGHURT YOGHURT YOGHURT STRAWBERRY 1KG Retail 1 kg 9
SKP0001 SMP SMP SMP 1 KG Retail 1 kg 1
MKP0016 UHT MILK UHT MILK - DTM DTM UHT MILK 180 ML Retail 180 ml 32
MKP0015 UHT MILK UHT MILK - DTM DTM UHT MILK 500 ML Retail 500 ml 18
MKP0013 UHT MILK UHT MILK - DTM DTM UHT MILK 1 LTR Retail 1 ltr 12
MKP0022 UHT MILK UHT MILK - TM TM UHT MILK 135 ML Retail 135 ml 30
MKP0017 UHT MILK UHT MILK - TM TM UHT MILK 500 ML Retail 500 ml 18
MKP0014 UHT MILK UHT MILK - TM TM UHT MILK 1 LTR Retail 1 ltr 12
MKP0006 UHT MILK UHT MILK - SKIM SKIM UHT MILK 1 LTR Retail 1 ltr 12
DWR0004 DAIRY WHITENDAIRY WHITENER DAIRY WHITENER 200 GM Retail 200 gms 60
DWR0003 DAIRY WHITENDAIRY WHITENER DAIRY WHITENER 500 GM Retail 500 gms 24
DWR0002 DAIRY WHITENDAIRY WHITENER DAIRY WHITENER 1 KG Retail 1 kg 12
DWR0005 DAIRY WHITENDAIRY WHITENER DAIRY WHITENER 10 KG IP 10 kg 1
FSD0001 Misty lite FAT SPREAD FAT SPREAD 100GM Retail 100 gms 150
FSD0002 Misty lite FAT SPREAD FAT SPREAD 500GM Retail 500 gms 32
CCM0003 CHEESE CREAM CHEESE CREAM CHEESE 200GM Retail 200 gms 30
CCM0002 CHEESE CREAM CHEESE CREAM CHEESE 400GM Retail 400 gms 12
CCM0004 CHEESE CREAM CHEESE CREAM CHEESE 1KG Retail 1000 gms 9
LRS0003 UHT LASSI UHT LASSI UHT LASSI ROSE 200ML Retail 200 ml 32
LSM0002 UHT LASSI UHT LASSI UHT LASSI MANGO 200ML Retail 200 ml 32
LGA0002 UHT LASSI UHT LASSI UHT LASSI GREEN APPLE 200ML Retail 200 ml 32
LSB0003 UHT LASSI UHT LASSI UHT LASSI BLUEBERRY 200ML Retail 200 ml 32
LRS0004 UHT LASSI UHT LASSI UHT LASSI ROSE 1LTR Retail 200 ml 32
SMP0002 MILK POUCH MILK POUCH MILK 500 ML Retail 500 ml
PZM0001 PIZZA FROZEN PIZZA MARGHERITA Retail 275 gms 20
PZP0001 PIZZA FROZEN PIZZA PANEER MAKHANI Retail 300 gms 20
PZF0001 PIZZA FROZEN PIZZA FOUR CHEESE Retail 300 gms 20
PZI0001 PIZZA FROZEN PIZZA INDIAN FARMERS Retail 300 gms 20
PZM0002 PIZZA FROZEN PIZZA MARGHERITA Retail 210 gms 32
PZP0002 PIZZA FROZEN PIZZA PANEER MAKHANI Retail 220 gms 32
PZF0002 PIZZA FROZEN PIZZA FOUR CHEESE Retail 210 gms 32
PZI0002 PIZZA FROZEN PIZZA INDIAN FARMERS Retail 230 gms 32
SWEET1 SWEET MYSURPA MYSURPA 250 GM Retail 250 gms
MYS0001 SWEET MYSURPA MYSURPA 500 GM Retail 500 gms
GUL0001 SWEET GULAB JAMUN TIN GULAB JAMUN TIN 1KG Retail 1 kg 12
GUL0003 SWEET GULAB JAMUN TIN GULAB JAMUN TIN 500GM Retail 500 gm 24
RAS0001 SWEET RASGULLA TIN RASGULLA TIN 1KG Retail 1 kg 12
RAS0003 SWEET RASGULLA TIN RASGULLA TIN 500GM Retail 1 kg 24
BTM0007 UHT BUTTER MUHT BUTTER MILK UHT BUTTER MILK 200ML Retail 180 ml 32
BTM0008 UHT BUTTER MUHT BUTTER MILK UHT BUTTER MILK 1LIT IP 1000ML 12
PAT0001 SMART CHEF TIKKA PANEER TIKKA 200GM Retail 200 gm 30
PAC0001 SMART CHEF CRUNCHIES PANEER CRUNCHIES 200GM Retail 200 gm 30
CSB0006 CHEESE CHEESE BLOCK PROCESSED PIZZA CHEESE BLOCK 200GM Retail 100 gms 24
PAF0001 SMART CHEF FINGERS PANEER FINGER 200GM Retail 200 gm 30
PADT0001 SMART CHEF TIKKI DAHI TIKKI 200GM Retail 200 gm 30
SKYR0001 SKYR SKYR SKYR 100GM Retail 100 gms 36
SKYR0003 SKYR SKYR SKYR 250GM Retail 100 gms 24
SKYR0004 SKYR SKYR SKYR - MIXED FRUIT 100GM Retail 100 gms 36
PEA0015 BRIYAS PEANUT BUTTER PEANUT BUTTER CREAMY 340GM Retail 100 gms 12
PEA0016 BRIYAS PEANUT BUTTER PEANUT BUTTER CRUNCHY 340GM Retail 100 gms 12
GRY0001 GREEK YOGHUGREEK YOGHURT GREEK YOGHURT 100GM Retail 100 gms 36
GRY0003 GREEK YOGHUGREEK YOGHURT GREEK YOGHURT 250GM Retail 250 gms 24
GRY0006 GREEK YOGHUGREEK YOGHURT GREEK YOGHURT 225GM Retail 225 gms 24
RAS0004 SWEET RASAMALAI FROZEN RASAMALAI 500GM Retail 500 gms 24
SCD0020 CURD1 SET CURD SOUR CURD 1KG Retail 1 kg 9
CSB0007 SMART CHEF BALL FROZEN CHEESE BALL 300GM Retail 300 gm 30
MKP0018 UHT MILK UHT MILK LACTOSE FREE TONED MILK 250ML Retail 250 ml 32
MKP0019 UHT MILK UHT MILK LACTOSE FREE TONED MILK 750ML Retail 750 ml 18
CCM0005 CHEESE CREAM CHEESE CREAM CHEESE ITALIAN 200GM Retail 200 gms 24
CCM0006 CHEESE CREAM CHEESE CREAM CHEESE ONION & CHIVES 200GM Retail 200 gms 24
CSB0008 CHEESE HARD CHEESE BLOCK HARD CHEESE BLOCK 1KG IP 1 kg 12
PRO0004 CHEESE HIGH MELT CHEESE HIGH MELT CHEESE 1KG IP 1 kg 12
SCM0001 SCM SCM SCM 200GM Retail 200 gms 48
SCM0002 SCM SCM SCM 400GM Retail 400 gms 36
GRY0004 GREEK YOGHUGREEK YOGHURT GREEK YOGHURT -CEREALS 100GM Retail 100 gms 36
GRY0005 GREEK YOGHUGREEK YOGHURT GREEK YOGHURT -HONEY AND FIG 100GM Retail 100 gms 36
GRY0008 GREEK YOGHUGREEK YOGHURT GREEK YOGHURT BLUEBERRY 100GM Retail 100 gms 36
GRY0009 GREEK YOGHUGREEK YOGHURT GREEK YOGHURT - 700gm Retail 700 gms 12
PFC0001 CHEESE FILLER CHEESE 500GM Retail 500 gms 24
FYB0006 YOGHURT YOGHURT Fruit Yogurt Blueberry (Pack of 4) Retail 100 gms 8
FYS0006 YOGHURT YOGHURT Fruit Yogurt Straberry (Pack of 4) Retail 100 gms 8
GRY0007 GREEK YOGHUGREEK YOGHURT Greek Yogurt (All flavors) (Pack of 4) Retail 100 gms 8
SKYR0006 SKYR SKYR Skyr Yogurt (All flavors) (Pack of 4) Retail 100 gms 8
SKYR0007 SKYR SKYR SKYR 700GM Retail 100 gms 12
KHO0006 KHOVA KHOVA FROZEN KHOVA 1KG IP 1 kg 12
SCM0003 SCM SCM SCM 395GM Retail 400 gms 36
GHP0009 GHEE GHEE - POUCH GHEE 500 ML *4 (CONTAINER PACK) Retail 500 ml 6
GHJ0015 GHEE GHEE - POUCH GHEE 500ML JAR - GLASS Retail 500 ml 6
SKYR0005 SKYR SKYR SKYR 225GM Retail 100 gms 24
PBR0001 ASAL Premium Bread
PRB0001 ASAL PREMIUM BUNS
BRB0001 ASAL BROWN BREAD
PAB0001 ASAL PAV BUN
JEL0001 CANDY Jelly Gems Retail 1 kg
JEL0002 CANDY Jelly Tickles Retail 1 kg
JEL0003 CANDY Jelly Curles Retail 1 kg
JEL0011 CANDY Jelly POP Retail 1 kg
JEL0012 CANDY Magic ball Retail 1 kg
JEL0009 CANDY Tutty Fruity Retail 1 kg
JEL0010 CANDY Cherry Retail 1 kg
JEL0004 CANDY Orange Candy Retail 1 kg
JEL0005 CANDY Fruity Candy Retail 1 kg
JEL0006 CANDY Cherry Candy Retail 1 kg
JEL0007 CANDY Imly Goli Retail 1 kg
JEL0008 CANDY Amla Retail 1 kg
MKB0001 Milk Bread
PAB0002 Sandwich bread
FYB0006 FRUIT YOGHURT BLUEBERRY 100GM COMBO PACK
FYS0006 FRUIT YOGHURT STRAWBERRY 100GM COMBO PACK
GRY0007 GREEK YOGHURT 100GM COMBO PACK
SKYR0004 SKYR 100GM COMBO PACK
DWR0007 DAIRY WHITENDAIRY WHITENER DAIRY WHITENER 20 GM Retail 200 gms 60
MMD SS SS Dist.
GST MMD SS SS Dist. Dist. Dist. Retailer Retailer Retailer Retailer
Margin Margin Margin Margin
% Margin Basic Landing Basic Landing Margin Basic Landing Margin Margin %
Val Amt % %
12% 13.65 24.79% 55.07 61.68 0.00 0.0% 55.07 61.68 3.86 7.0% 58.93 66.00 9.00 12.0%
12% 25.32 23.30% 108.68 121.72 0.00 0.0% 108.68 121.72 7.61 7.0% 116.29 130.24 17.76 12.0%
12% 54.79 21.02% 260.68 291.96 0.00 0.0% 260.68 291.96 18.25 7.0% 278.93 312.40 42.60 12.0%
12% 60.54 23.22% 260.68 291.96 0.00 0.0% 260.68 291.96 18.25 7.0% 278.93 312.40 42.60 12.0%
12% 264.17 24.81% 1064.75 1192.52 0.00 0.0% 1064.75 1192.52 74.53 7.0% 1139.29 1276.00 174.00 12.0%
12% 2,146.02 21.16% ### 11356.94 0.00 0.0% 10140.12 11356.94 456.31 4.5% 10596.43 11868.00 1032.00 8.0%
12% 13.65 24.79% 55.07 61.68 0.00 0.0% 55.07 61.68 3.86 7.0% 58.93 66.00 9.00 12.0%
12% 25.32 23.30% 108.68 121.72 0.00 0.0% 108.68 121.72 7.61 7.0% 116.29 130.24 17.76 12.0%
12% 54.79 21.02% 260.68 291.96 0.00 0.0% 260.68 291.96 18.25 7.0% 278.93 312.40 42.60 12.0%
12% 70.95 14.00% 506.68 567.48 0.00 0.0% 506.68 567.48 35.47 7.0% 542.14 607.20 82.80 12.0%
12% 7.98 13.93% 57.28 64.15 0.00 0.0% 57.28 64.15 4.01 7.0% 61.29 68.64 9.36 12.0%
5% #N/A #N/A 7.50 7.87 0.00 0.0% 7.50 7.87 0.60 8.0% 8.10 8.50 1.50 15.0%
5% 93.50 17.85% 523.81 550.00 0.00 0.0% 523.81 550.00 0.00 0.0% 523.81 550.00 0.00 0.0%
5% 186.99 17.85% 1047.62 1100.00 0.00 0.0% 1047.62 1100.00 0.00 0.0% 1047.62 1100.00 0.00 0.0%
12% 32.10 30.81% 104.17 116.67 0.00 0.0% 104.17 116.67 8.33 8.0% 112.50 126.00 24.00 16.0%
12% 107.07 23.00% 465.61 521.48 0.00 0.0% 465.61 521.48 37.25 8.0% 502.86 563.20 76.80 12.0%
12% 52.29 11.23% 465.61 521.48 0.00 0.0% 465.61 521.48 37.25 8.0% 502.86 563.20 76.80 12.0%
12% #N/A #N/A 465.61 521.48 0.00 0.0% 465.61 521.48 37.25 8.0% 502.86 563.20 76.80 12.0%
12% 206.85 22.39% 923.94 1034.81 0.00 0.0% 923.94 1034.81 73.92 8.0% 997.86 1117.60 152.40 12.0%
12% 83.29 19.04% 437.50 490.00 0.00 0.0% 437.50 490.00 0.00 0.0% 437.50 490.00 0.00 0.0%
12% 22.28 22.92% 97.22 108.89 0.00 0.0% 97.22 108.89 7.78 8.0% 105.00 117.60 22.40 16.0%
12% #N/A #N/A #N/A #N/A #N/A 0.0% #N/A #N/A #N/A 9.0% #N/A #N/A #N/A 16.0%
12% 48.74 21.27% 229.17 256.67 0.00 0.0% 229.17 256.67 18.33 8.0% 247.50 277.20 52.80 16.0%
12% 46.24 22.57% 204.86 229.44 0.00 0.0% 204.86 229.44 16.39 8.0% 221.25 247.80 47.20 16.0%
12% 73.47 16.86% 435.78 488.07 0.00 0.0% 435.78 488.07 34.86 8.0% 470.64 527.12 71.88 12.0%
12% 83.94 19.26% 435.78 488.07 0.00 0.0% 435.78 488.07 34.86 8.0% 470.64 527.12 71.88 12.0%
12% 30.88 38.67% 79.86 89.44 0.00 0.0% 79.86 89.44 6.39 8.0% 86.25 96.60 18.40 16.0%
12% 20.41 19.59% 104.17 116.67 0.00 0.0% 104.17 116.67 8.33 8.0% 112.50 126.00 24.00 16.0%
12% 92.84 27.28% 340.28 381.11 0.00 0.0% 340.28 381.11 27.22 8.0% 367.50 411.60 78.40 16.0%
12% 20.68 37.70% 54.86 61.44 0.00 0.0% 54.86 61.44 4.39 8.0% 59.25 66.36 12.64 16.0%
12% 35.64 34.45% 103.47 115.89 0.00 0.0% 103.47 115.89 8.28 8.0% 111.75 125.16 23.84 16.0%
12% 79.52 32.81% 242.36 271.44 0.00 0.0% 242.36 271.44 19.39 8.0% 261.75 293.16 55.84 16.0%
12% 110.91 29.89% 371.03 415.56 0.00 0.0% 371.03 415.56 29.68 8.0% 400.71 448.80 61.20 12.0%
12% 25.86 31.04% 83.33 93.33 0.00 0.0% 83.33 93.33 6.67 8.0% 90.00 100.80 19.20 16.0%
12% 25.66 30.80% 83.33 93.33 0.00 0.0% 83.33 93.33 6.67 8.0% 90.00 100.80 19.20 16.0%
12% 26.26 31.52% 83.33 93.33 0.00 0.0% 83.33 93.33 6.67 8.0% 90.00 100.80 19.20 16.0%
12% 26.12 31.35% 83.33 93.33 0.00 0.0% 83.33 93.33 6.67 8.0% 90.00 100.80 19.20 16.0%
12% 25.66 30.80% 83.33 93.33 0.00 0.0% 83.33 93.33 6.67 8.0% 90.00 100.80 19.20 16.0%
12% 463.35 26.83% 1727.30 1934.58 0.00 0.0% 1727.30 1934.58 120.91 7.0% 1848.21 2070.00 230.00 10.0%
12% 929.25 26.90% 3454.61 3869.16 0.00 0.0% 3454.61 3869.16 241.82 7.0% 3696.43 4140.00 460.00 10.0%
12% 66.82 48.11% 138.89 155.56 0.00 0.0% 138.89 155.56 11.11 8.0% 150.00 168.00 32.00 16.0%
12% 51.47 43.59% 118.06 132.22 0.00 0.0% 118.06 132.22 9.44 8.0% 127.50 142.80 27.20 16.0%
12% 53.31 42.65% 125.00 140.00 0.00 0.0% 125.00 140.00 10.00 8.0% 135.00 151.20 28.80 16.0%
12% 98.12 22.86% 429.23 480.74 0.00 0.0% 429.23 480.74 34.34 8.0% 463.57 519.20 70.80 12.0%
12% 88.11 20.53% 429.23 480.74 0.00 0.0% 429.23 480.74 34.34 8.0% 463.57 519.20 70.80 12.0%
12% 28.98 29.81% 97.22 108.89 0.00 0.0% 97.22 108.89 7.78 8.0% 105.00 117.60 22.40 16.0%
12% 80.33 32.13% 250.00 280.00 0.00 0.0% 250.00 280.00 20.00 8.0% 270.00 302.40 57.60 16.0%
12% 134.08 28.57% 469.25 525.56 0.00 0.0% 469.25 525.56 37.54 8.0% 506.79 567.60 77.40 12.0%
12% 262.29 28.17% 931.22 1042.96 0.00 0.0% 931.22 1042.96 74.50 8.0% 1005.71 1126.40 153.60 12.0%
12% 28.98 29.81% 97.22 108.89 0.00 0.0% 97.22 108.89 7.78 8.0% 105.00 117.60 22.40 16.0%
12% 80.33 32.13% 250.00 280.00 0.00 0.0% 250.00 280.00 20.00 8.0% 270.00 302.40 57.60 16.0%
12% 134.08 28.57% 469.25 525.56 0.00 0.0% 469.25 525.56 37.54 8.0% 506.79 567.60 77.40 12.0%
12% 262.29 28.17% 931.22 1042.96 0.00 0.0% 931.22 1042.96 74.50 8.0% 1005.71 1126.40 153.60 12.0%
12% 244.87 25.50% 960.32 1075.56 0.00 0.0% 960.32 1075.56 76.83 8.0% 1037.14 1161.60 158.40 12.0%
12% 45.17 38.26% 118.06 132.22 0.00 0.0% 118.06 132.22 9.44 8.0% 127.50 142.80 27.20 16.0%
12% 122.44 25.50% 480.16 537.78 0.00 0.0% 480.16 537.78 38.41 8.0% 518.57 580.80 79.20 12.0%
12% 233.36 23.76% 982.14 1100.00 0.00 0.0% 982.14 1100.00 78.57 8.0% 1060.71 1188.00 162.00 12.0%
0% 17.72 28.72% 61.70 61.70 1.85 3.0% 63.55 63.55 4.45 7.0% 68.00 68.00 12.00 15.0%
0% 53.82 24.96% 215.59 215.59 6.47 3.0% 222.06 222.06 15.54 7.0% 237.60 237.60 32.40 12.0%
5% 438.34 29.69% 1476.19 1550.00 0.00 0.0% 1476.19 1550.00 0.00 0.0% 1476.19 1550.00 0.00 0.0%
5% 876.69 29.69% 2952.38 3100.00 0.00 0.0% 2952.38 3100.00 0.00 0.0% 2952.38 3100.00 0.00 0.0%
5% 8.87 34.14% 25.99 27.29 0.00 0.0% 25.99 27.29 2.34 9.0% 28.33 29.75 5.25 15.0%
5% 18.79 37.21% 50.50 53.03 0.00 0.0% 50.50 53.03 4.55 9.0% 55.05 57.80 10.20 15.0%
5% 141.29 35.81% 394.58 414.31 0.00 0.0% 394.58 414.31 21.70 5.5% 416.29 437.10 32.90 7.0%
5% 247.36 32.92% 751.39 788.96 0.00 0.0% 751.39 788.96 41.33 5.5% 792.71 832.35 62.65 7.0%
5% 138.80 38.90% 356.80 374.64 0.00 0.0% 356.80 374.64 19.62 5.5% 376.43 395.25 29.75 7.0%
5% 1.38 17.65% 7.83 8.22 0.00 0.0% 7.83 8.22 0.55 7.0% 8.38 8.80 1.20 12.0%
5% 5.78 37.70% 15.34 16.11 0.00 0.0% 15.34 16.11 1.23 8.0% 16.57 17.40 2.60 13.0%
5% 13.16 35.89% 36.66 38.49 0.00 0.0% 36.66 38.49 3.12 8.5% 39.77 41.76 6.24 13.0%
5% 13.23 41.26% 32.07 33.68 0.00 0.0% 32.07 33.68 2.73 8.5% 34.80 36.54 5.46 13.0%
5% 25.43 35.05% 72.55 76.18 0.00 0.0% 72.55 76.18 6.17 8.5% 78.71 82.65 12.35 13.0%
5% 87.06 27.13% 320.92 336.97 0.00 0.0% 320.92 336.97 17.65 5.5% 338.57 355.50 39.50 10.0%
5% 2.59 32.71% 7.91 8.30 0.00 0.0% 7.91 8.30 0.47 6.0% 8.38 8.80 1.20 12.0%
5% 2.31 24.32% 9.49 9.96 0.00 0.0% 9.49 9.96 0.57 6.0% 10.06 10.56 1.44 12.0%
5% 3.39 30.62% 11.07 11.62 0.00 0.0% 11.07 11.62 0.66 6.0% 11.73 12.32 1.68 12.0%
5% 2.60 25.28% 10.28 10.79 0.00 0.0% 10.28 10.79 0.62 6.0% 10.90 11.44 1.56 12.0%
5% #N/A #N/A 11.46 12.03 0.00 0.0% 11.46 12.03 0.69 6.0% 12.14 12.75 2.25 15.0%
5% 8.99 36.80% 24.44 25.67 0.00 0.0% 24.44 25.67 1.96 8.0% 26.40 27.72 5.28 16.0%
5% 19.77 41.06% 48.15 50.56 0.00 0.0% 48.15 50.56 3.85 8.0% 52.00 54.60 10.40 16.0%
5% 21.59 23.78% 90.79 95.33 0.00 0.0% 90.79 95.33 6.36 7.0% 97.14 102.00 18.00 15.0%
5% 63.32 32.26% 196.30 206.11 0.00 0.0% 196.30 206.11 15.70 8.0% 212.00 222.60 42.40 16.0%
5% 86.16 21.84% 394.58 414.31 0.00 0.0% 394.58 414.31 21.70 5.5% 416.29 437.10 32.90 7.0%
5% 147.23 18.96% 776.57 815.40 0.00 0.0% 776.57 815.40 42.71 5.5% 819.29 860.25 64.75 7.0%
5% 8.60 35.20% 24.44 25.67 0.00 0.0% 24.44 25.67 1.96 8.0% 26.40 27.72 5.28 16.0%
5% 18.98 39.42% 48.15 50.56 0.00 0.0% 48.15 50.56 3.85 8.0% 52.00 54.60 10.40 16.0%
5% 19.61 21.60% 90.79 95.33 0.00 0.0% 90.79 95.33 6.36 7.0% 97.14 102.00 18.00 15.0%
12% 5.62 18.24% 30.81 34.51 1.23 4.0% 32.04 35.89 2.24 7.0% 34.29 38.40 9.60 20.0%
12% 12.15 20.13% 60.34 67.58 2.41 4.0% 62.75 70.28 4.39 7.0% 67.14 75.20 18.80 20.0%
12% 23.13 19.48% 118.75 133.00 4.75 4.0% 123.50 138.32 8.64 7.0% 132.14 148.00 37.00 20.0%
12% 47.50 16.86% 281.79 315.60 11.27 4.0% 293.06 328.22 20.51 7.0% 313.57 351.20 87.80 20.0%
12% 63.46 15.23% 416.58 466.57 16.66 4.0% 433.24 485.23 30.33 7.0% 463.57 519.20 129.80 20.0%
12% 79.96 14.67% 544.96 610.35 21.80 4.0% 566.76 634.77 39.67 7.0% 606.43 679.20 169.80 20.0%
12% 530.57 18.98% 2796.09 3131.62 83.88 3.0% 2879.97 3225.57 172.80 6.0% 3052.77 3419.10 379.90 10.0%
12% #N/A #N/A #N/A #N/A #N/A 4.0% #N/A #N/A #N/A 7.0% #N/A #N/A #N/A 20.0%
12% 1.28 19.03% 6.71 7.51 0.20 3.0% 6.91 7.74 0.41 6.0% 7.32 8.20 1.80 18.0%
12% 5.88 19.90% 29.53 33.07 1.18 4.0% 30.71 34.39 2.15 7.0% 32.86 36.80 9.20 20.0%
12% 11.65 20.17% 57.77 64.70 2.31 4.0% 60.08 67.29 4.21 7.0% 64.29 72.00 18.00 20.0%
12% 21.12 18.80% 112.33 125.81 4.49 4.0% 116.82 130.84 8.18 7.0% 125.00 140.00 35.00 20.0%
12% 42.38 15.76% 268.95 301.22 10.76 4.0% 279.71 313.27 19.58 7.0% 299.29 335.20 83.80 20.0%
12% 75.95 25.23% 301.03 337.15 9.03 3.0% 310.06 347.26 18.60 6.0% 328.66 368.10 40.90 10.0%
12% 138.68 23.58% 588.07 658.64 17.64 3.0% 605.71 678.40 36.34 6.0% 642.05 719.10 79.90 10.0%
12% 43.54 14.82% 293.75 329.00 8.81 3.0% 302.56 338.87 18.15 6.0% 320.71 359.20 89.80 20.0%
12% 88.35 15.36% 575.07 644.07 17.25 3.0% 592.32 663.40 35.54 6.0% 627.86 703.20 175.80 20.0%
12% 475.45 17.00% 2796.09 3131.62 83.88 3.0% 2879.97 3225.57 172.80 6.0% 3052.77 3419.10 379.90 10.0%
12% 1,563.52 17.70% 8831.34 9891.10 264.94 3.0% 9096.28 10187.83 545.78 6.0% 9642.05 10799.10 1199.90 10.0%
12% #N/A #N/A 8059.27 9026.38 241.78 3.0% 8301.04 9297.17 498.06 6.0% 8799.11 9855.00 1095.00 10.0%
12% 1,466.71 17.79% 8242.53 9231.64 247.28 3.0% 8489.81 9508.58 509.39 6.0% 8999.20 10079.10 1119.90 10.0%
12% #N/A #N/A 7691.26 8614.22 230.74 3.0% 7922.00 8872.64 475.32 6.0% 8397.32 9405.00 1045.00 10.0%
18% 25.23 32.14% 78.50 92.63 2.36 3.0% 80.86 95.41 7.28 9.0% 88.14 104.00 26.00 20.0%
18% 39.38 34.32% 114.74 135.39 3.44 3.0% 118.18 139.45 10.64 9.0% 128.81 152.00 38.00 20.0%
5% 12.29 25.23% 48.72 51.16 0.00 0.0% 48.72 51.16 3.90 8.0% 52.62 55.25 9.75 15.0%
5% 46.91 37.78% 124.16 130.37 0.00 0.0% 124.16 130.37 9.93 8.0% 134.10 140.80 19.20 12.0%
5% 61.09 24.60% 248.32 260.74 0.00 0.0% 248.32 260.74 19.87 8.0% 268.19 281.60 38.40 12.0%
5% 309.52 25.73% 1202.82 1262.96 0.00 0.0% 1202.82 1262.96 96.23 8.0% 1299.05 1364.00 186.00 12.0%
5% 29.12 40.89% 71.21 74.77 0.00 0.0% 71.21 74.77 5.70 8.0% 76.90 80.75 14.25 15.0%
5% 72.12 25.66% 281.08 295.14 0.00 0.0% 281.08 295.14 22.49 8.0% 303.57 318.75 56.25 15.0%
5% 275.04 20.91% 1315.34 1381.11 0.00 0.0% 1315.34 1381.11 105.23 8.0% 1420.57 1491.60 203.40 12.0%
5% #N/A #N/A 18.35 19.27 0.00 0.0% 18.35 19.27 1.65 9.0% 20.00 21.00 4.00 16.0%
5% #N/A #N/A 18.35 19.27 0.00 0.0% 18.35 19.27 1.65 9.0% 20.00 21.00 4.00 16.0%
5% #N/A #N/A 18.35 19.27 0.00 0.0% 18.35 19.27 1.65 9.0% 20.00 21.00 4.00 16.0%
5% #N/A #N/A 18.35 19.27 0.00 0.0% 18.35 19.27 1.65 9.0% 20.00 21.00 4.00 16.0%
5% #N/A #N/A 18.35 19.27 0.00 0.0% 18.35 19.27 1.65 9.0% 20.00 21.00 4.00 16.0%
12% 4.25 17.50% 24.30 27.22 0.73 3.0% 25.03 28.04 1.75 7.0% 26.79 30.00 10.00 25.0%
12% 5.62 23.14% 24.30 27.22 0.73 3.0% 25.03 28.04 1.75 7.0% 26.79 30.00 10.00 25.0%
12% 5.69 23.43% 24.30 27.22 0.73 3.0% 25.03 28.04 1.75 7.0% 26.79 30.00 10.00 25.0%
12% 5.16 21.25% 24.30 27.22 0.73 3.0% 25.03 28.04 1.75 7.0% 26.79 30.00 10.00 25.0%
12% 5.70 20.86% 27.34 30.62 0.82 3.0% 28.16 31.54 1.97 7.0% 30.13 33.75 11.25 25.0%
12% 3.97 14.53% 27.34 30.62 0.82 3.0% 28.16 31.54 1.97 7.0% 30.13 33.75 11.25 25.0%
12% 4.48 16.39% 27.34 30.62 0.82 3.0% 28.16 31.54 1.97 7.0% 30.13 33.75 11.25 25.0%
12% 31.84 30.25% 105.26 117.89 3.16 3.0% 108.42 121.43 5.42 5.0% 113.84 127.50 22.50 15.0%
12% 38.82 36.88% 105.26 117.89 3.16 3.0% 108.42 121.43 5.42 5.0% 113.84 127.50 22.50 15.0%
12% 38.93 36.98% 105.26 117.89 3.16 3.0% 108.42 121.43 5.42 5.0% 113.84 127.50 22.50 15.0%
5% 14.36 57.10% 25.15 26.41 0.00 0.0% 25.15 26.41 2.52 10.0% 27.67 29.05 5.95 17.0%
5% 19.16 48.49% 39.52 41.50 0.00 0.0% 39.52 41.50 3.95 10.0% 43.48 45.65 9.35 17.0%
5% #N/A #N/A 39.52 41.50 0.00 0.0% 39.52 41.50 3.95 10.0% 43.48 45.65 9.35 17.0%
5% 16.51 37.76% 43.73 45.92 0.00 0.0% 43.73 45.92 3.94 9.0% 47.67 50.05 14.95 23.0%
5% 31.88 37.02% 86.12 90.42 0.00 0.0% 86.12 90.42 7.75 9.0% 93.87 98.56 29.44 23.0%
5% 49.59 49.14% 100.92 105.96 0.00 0.0% 100.92 105.96 9.08 9.0% 110.00 115.50 34.50 23.0%
5% 78.99 36.86% 214.31 225.02 0.00 0.0% 214.31 225.02 20.36 9.5% 234.67 246.40 73.60 23.0%
5% 63.35 19.01% 333.34 350.01 0.00 0.0% 333.34 350.01 30.00 9.0% 363.34 381.51 158.49 29.3%
5% 110.16 25.09% 439.15 461.11 0.00 0.0% 439.15 461.11 35.13 8.0% 474.29 498.00 102.00 17.0%
5% 347.59 20.48% 1697.53 1782.41 0.00 0.0% 1697.53 1782.41 135.80 8.0% 1833.33 1925.00 575.00 23.0%
5% 26.11 31.52% 82.83 86.97 0.00 0.0% 82.83 86.97 7.45 9.0% 90.29 94.80 25.20 21.0%
5% 62.94 30.91% 203.63 213.81 0.00 0.0% 203.63 213.81 18.33 9.0% 221.95 233.05 61.95 21.0%
5% 85.11 23.48% 362.39 380.50 0.00 0.0% 362.39 380.50 32.61 9.0% 395.00 414.75 110.25 21.0%
18% 6.95 35.03% 19.83 23.39 0.00 0.0% 19.83 23.39 1.78 9.0% 21.61 25.50 4.50 15.0%
18% 44.08 24.71% 178.43 210.55 0.00 0.0% 178.43 210.55 16.06 9.0% 194.49 229.50 40.50 15.0%
5% 16.98 51.40% 33.03 34.68 0.00 0.0% 33.03 34.68 2.97 9.0% 36.00 37.80 7.20 16.0%
5% 16.63 50.34% 33.03 34.68 0.00 0.0% 33.03 34.68 2.97 9.0% 36.00 37.80 7.20 16.0%
5% 13.15 39.81% 33.03 34.68 0.00 0.0% 33.03 34.68 2.97 9.0% 36.00 37.80 7.20 16.0%
5% 43.92 54.41% 80.73 84.77 0.00 0.0% 80.73 84.77 7.27 9.0% 88.00 92.40 17.60 16.0%
5% 43.06 53.34% 80.73 84.77 0.00 0.0% 80.73 84.77 7.27 9.0% 88.00 92.40 17.60 16.0%
5% 34.34 42.54% 80.73 84.77 0.00 0.0% 80.73 84.77 7.27 9.0% 88.00 92.40 17.60 16.0%
5% 48.87 45.92% 106.42 111.74 0.00 0.0% 106.42 111.74 9.58 9.0% 116.00 121.80 23.20 16.0%
5% 47.49 44.63% 106.42 111.74 0.00 0.0% 106.42 111.74 9.58 9.0% 116.00 121.80 23.20 16.0%
5% 33.53 31.51% 106.42 111.74 0.00 0.0% 106.42 111.74 9.58 9.0% 116.00 121.80 23.20 16.0%
5% 533.20 45.41% 1174.31 1233.03 0.00 0.0% 1174.31 1233.03 105.69 9.0% 1280.00 1344.00 256.00 16.0%
5% 995.56 43.76% 2275.23 2388.99 0.00 0.0% 2275.23 2388.99 204.77 9.0% 2480.00 2604.00 496.00 16.0%
5% 7.40 35.61% 20.78 21.82 0.00 0.0% 20.78 21.82 2.08 10.0% 22.86 24.00 6.00 20.0%
5% 9.06 43.60% 20.78 21.82 0.00 0.0% 20.78 21.82 2.08 10.0% 22.86 24.00 6.00 20.0%
5% 9.22 44.37% 20.78 21.82 0.00 0.0% 20.78 21.82 2.08 10.0% 22.86 24.00 6.00 20.0%
5% #N/A #N/A 20.78 21.82 0.00 0.0% 20.78 21.82 2.08 10.0% 22.86 24.00 6.00 20.0%
5% 9.12 43.89% 20.78 21.82 0.00 0.0% 20.78 21.82 2.08 10.0% 22.86 24.00 6.00 20.0%
5% #N/A #N/A 20.78 21.82 0.00 0.0% 20.78 21.82 2.08 10.0% 22.86 24.00 6.00 20.0%
5% #N/A #N/A 20.78 21.82 0.00 0.0% 20.78 21.82 2.08 10.0% 22.86 24.00 6.00 20.0%
5% #N/A #N/A 17.32 18.18 0.00 0.0% 17.32 18.18 1.73 10.0% 19.05 20.00 5.00 20.0%
5% 49.17 34.88% 140.97 148.02 0.00 0.0% 140.97 148.02 14.10 10.0% 155.07 162.83 32.18 16.5%
5% 61.92 43.93% 140.97 148.02 0.00 0.0% 140.97 148.02 14.10 10.0% 155.07 162.83 32.18 16.5%
5% 60.77 43.11% 140.97 148.02 0.00 0.0% 140.97 148.02 14.10 10.0% 155.07 162.83 32.18 16.5%
5% 61.17 43.39% 140.97 148.02 0.00 0.0% 140.97 148.02 14.10 10.0% 155.07 162.83 32.18 16.5%
5% 87.17 40.19% 216.88 227.73 0.00 0.0% 216.88 227.73 21.69 10.0% 238.57 250.50 49.50 16.5%
5% 105.38 48.59% 216.88 227.73 0.00 0.0% 216.88 227.73 21.69 10.0% 238.57 250.50 49.50 16.5%
5% 104.30 48.09% 216.88 227.73 0.00 0.0% 216.88 227.73 21.69 10.0% 238.57 250.50 49.50 16.5%
5% 100.41 27.46% 365.71 384.00 0.00 0.0% 365.71 384.00 36.57 10.0% 402.29 422.40 57.60 12.0%
5% 5.09 35.65% 14.27 14.98 0.43 3.0% 14.69 15.43 0.73 5.0% 15.43 16.20 1.80 10.0%
5% 6.76 21.33% 31.70 33.29 0.95 3.0% 32.65 34.29 1.63 5.0% 34.29 36.00 4.00 10.0%
5% 12.44 20.93% 59.44 62.41 1.78 3.0% 61.22 64.29 3.06 5.0% 64.29 67.50 7.50 10.0%
5% 2.90 24.38% 11.89 12.48 0.36 3.0% 12.24 12.86 0.61 5.0% 12.86 13.50 1.50 10.0%
5% 4.77 14.32% 33.29 34.95 1.00 3.0% 34.29 36.00 1.71 5.0% 36.00 37.80 4.20 10.0%
5% 9.46 14.93% 63.40 66.57 1.90 3.0% 65.31 68.57 3.27 5.0% 68.57 72.00 8.00 10.0%
5% 27.02 40.10% 67.37 70.74 2.02 3.0% 69.39 72.86 3.47 5.0% 72.86 76.50 8.50 10.0%
5% 14.56 19.97% 72.92 76.57 2.19 3.0% 75.11 78.87 4.51 6.0% 79.62 83.60 11.40 12.0%
5% 36.26 20.10% 180.39 189.41 5.41 3.0% 185.80 195.09 11.15 6.0% 196.95 206.80 28.20 12.0%
5% 68.45 19.18% 356.95 374.79 10.71 3.0% 367.65 386.04 22.06 6.0% 389.71 409.20 55.80 12.0%
5% 969.41 26.73% 3626.23 3807.55 253.84 7.0% 3880.07 4074.07 310.41 8.0% 4190.48 4400.00 0.00 0.0%
5% 8.03 32.06% 25.06 26.32 0.00 0.0% 25.06 26.32 1.75 7.0% 26.82 28.16 3.84 12.0%
5% 34.05 28.98% 117.49 123.36 0.00 0.0% 117.49 123.36 8.22 7.0% 125.71 132.00 18.00 12.0%
12% 57.30 43.43% 131.94 147.78 0.00 0.0% 131.94 147.78 10.56 8.0% 142.50 159.60 30.40 16.0%
12% 84.28 37.34% 225.69 252.78 0.00 0.0% 225.69 252.78 18.06 8.0% 243.75 273.00 52.00 16.0%
12% 173.19 32.81% 527.78 591.11 0.00 0.0% 527.78 591.11 42.22 8.0% 570.00 638.40 121.60 16.0%
5% 8.78 34.15% 25.71 26.99 0.77 3.0% 26.48 27.80 1.85 7.0% 28.33 29.75 5.25 15.0%
5% 7.99 31.07% 25.71 26.99 0.77 3.0% 26.48 27.80 1.85 7.0% 28.33 29.75 5.25 15.0%
5% #N/A #N/A 25.71 26.99 0.77 3.0% 26.48 27.80 1.85 7.0% 28.33 29.75 5.25 15.0%
5% 4.61 17.93% 25.71 26.99 0.77 3.0% 26.48 27.80 1.85 7.0% 28.33 29.75 5.25 15.0%
5% 23.84 27.05% 88.14 92.55 2.64 3.0% 90.79 95.33 6.36 7.0% 97.14 102.00 18.00 15.0%
0% 7.87 25.00% 31.48 31.48 0.00 0.0% 31.48 31.48 2.52 8.0% 34.00 34.00 6.00 15.0%
18% #N/A #N/A 141.24 166.67 0.00 0.0% 141.24 166.67 11.30 8.0% 152.54 180.00 45.00 20.0%
18% #N/A #N/A 156.94 185.19 0.00 0.0% 156.94 185.19 12.55 8.0% 169.49 200.00 50.00 20.0%
18% #N/A #N/A 141.24 166.67 0.00 0.0% 141.24 166.67 11.30 8.0% 152.54 180.00 45.00 20.0%
18% #N/A #N/A 156.94 185.19 0.00 0.0% 156.94 185.19 12.55 8.0% 169.49 200.00 50.00 20.0%
18% 25.16 26.72% 94.16 111.11 0.00 0.0% 94.16 111.11 7.53 8.0% 101.69 120.00 30.00 20.0%
18% 22.34 22.24% 100.44 118.52 0.00 0.0% 100.44 118.52 8.04 8.0% 108.47 128.00 32.00 20.0%
18% 25.16 26.72% 94.16 111.11 0.00 0.0% 94.16 111.11 7.53 8.0% 101.69 120.00 30.00 20.0%
18% 20.34 20.25% 100.44 118.52 0.00 0.0% 100.44 118.52 8.04 8.0% 108.47 128.00 32.00 20.0%
5% #N/A #N/A 105.92 111.21 0.00 0.0% 105.92 111.21 7.41 7.0% 113.33 119.00 21.00 15.0%
5% #N/A #N/A 189.14 198.60 0.00 0.0% 189.14 198.60 13.24 7.0% 202.38 212.50 37.50 15.0%
5% 12.61 7.01% 179.96 188.96 5.40 3.0% 185.36 194.63 12.98 7.0% 198.33 208.25 36.75 15.0%
5% 10.13 9.85% 102.83 107.98 3.09 3.0% 105.92 111.21 7.41 7.0% 113.33 119.00 21.00 15.0%
5% 17.74 11.24% 157.92 165.82 4.74 3.0% 162.66 170.79 11.39 7.0% 174.05 182.75 32.25 15.0%
5% 15.41 18.24% 84.47 88.69 2.53 3.0% 87.00 91.36 6.09 7.0% 93.10 97.75 17.25 15.0%
5% 4.14 28.19% 14.69 15.43 0.44 3.0% 15.13 15.89 1.06 7.0% 16.19 17.00 3.00 15.0%
5% 10.17 18.46% 55.09 57.84 1.65 3.0% 56.74 59.58 3.97 7.0% 60.71 63.75 11.25 15.0%
5% 17.93 14.12% 126.98 133.33 0.00 0.0% 126.98 133.33 10.16 8.0% 137.14 144.00 36.00 20.0%
5% 14.32 14.49% 98.77 103.70 0.00 0.0% 98.77 103.70 7.90 8.0% 106.67 112.00 28.00 20.0%
12% 33.55 32.20% 104.17 116.67 0.00 0.0% 104.17 116.67 8.33 8.0% 112.50 126.00 24.00 16.0%
5% 42.68 33.61% 126.98 133.33 0.00 0.0% 126.98 133.33 10.16 8.0% 137.14 144.00 36.00 20.0%
5% 36.77 37.22% 98.77 103.70 0.00 0.0% 98.77 103.70 7.90 8.0% 106.67 112.00 28.00 20.0%
5% 23.09 53.07% 43.51 45.69 0.00 0.0% 43.51 45.69 3.92 9.0% 47.43 49.80 10.20 17.0%
5% #N/A #N/A 94.28 98.99 0.00 0.0% 94.28 98.99 8.48 9.0% 102.76 107.90 22.10 17.0%
5% 20.01 45.99% 43.51 45.69 0.00 0.0% 43.51 45.69 3.92 9.0% 47.43 49.80 10.20 17.0%
12% 29.39 24.62% 119.39 133.72 3.58 3.0% 122.97 137.73 9.84 8.0% 132.81 148.75 26.25 15.0%
12% 29.39 24.62% 119.39 133.72 3.58 3.0% 122.97 137.73 9.84 8.0% 132.81 148.75 26.25 15.0%
5% 12.62 43.50% 29.01 30.46 0.00 0.0% 29.01 30.46 2.61 9.0% 31.62 33.20 6.80 17.0%
5% 15.61 26.90% 58.02 60.92 0.00 0.0% 58.02 60.92 5.22 9.0% 63.24 66.40 13.60 17.0%
5% 20.02 34.50% 58.02 60.92 0.00 0.0% 58.02 60.92 5.22 9.0% 63.24 66.40 13.60 17.0%
5% 39.51 23.19% 170.37 178.89 0.00 0.0% 170.37 178.89 13.63 8.0% 184.00 193.20 36.80 16.0%
5% 25.59 24.68% 103.70 108.89 0.00 0.0% 103.70 108.89 8.30 8.0% 112.00 117.60 22.40 16.0%
5% 55.79 40.55% 137.57 144.44 0.00 0.0% 137.57 144.44 11.01 8.0% 148.57 156.00 39.00 20.0%
5% 5.11 21.97% 23.25 24.41 0.70 3.0% 23.95 25.14 1.20 5.0% 25.14 26.40 3.60 12.0%
5% 17.95 28.95% 62.00 65.09 1.86 3.0% 63.85 67.05 3.19 5.0% 67.05 70.40 9.60 12.0%
12% 55.63 42.17% 131.94 147.78 0.00 0.0% 131.94 147.78 10.56 8.0% 142.50 159.60 30.40 16.0%
12% 54.74 41.49% 131.94 147.78 0.00 0.0% 131.94 147.78 10.56 8.0% 142.50 159.60 30.40 16.0%
12% 83.94 19.26% 435.78 488.07 0.00 0.0% 435.78 488.07 34.86 8.0% 470.64 527.12 71.88 12.0%
12% 83.94 19.26% 435.78 488.07 0.00 0.0% 435.78 488.07 34.86 8.0% 470.64 527.12 71.88 12.0%
12% 12.23 23.90% 51.17 57.31 1.54 3.0% 52.70 59.03 4.22 8.0% 56.92 63.75 11.25 15.0%
12% #N/A #N/A 98.93 110.80 2.97 3.0% 101.89 114.12 8.15 8.0% 110.04 123.25 21.75 15.0%
5% 8.33 28.71% 29.01 30.46 0.00 0.0% 29.01 30.46 2.61 9.0% 31.62 33.20 6.80 17.0%
5% 8.13 28.02% 29.01 30.46 0.00 0.0% 29.01 30.46 2.61 9.0% 31.62 33.20 6.80 17.0%
5% 7.61 26.23% 29.01 30.46 0.00 0.0% 29.01 30.46 2.61 9.0% 31.62 33.20 6.80 17.0%
5% 51.27 31.42% 163.17 171.33 0.00 0.0% 163.17 171.33 14.69 9.0% 177.86 186.75 38.25 17.0%
12% 27.93 18.83% 148.31 166.11 0.00 0.0% 148.31 166.11 11.87 8.0% 160.18 179.40 80.60 31.0%
5% 22.31 28.01% 79.65 83.64 0.00 0.0% 79.65 83.64 7.97 10.0% 87.62 92.00 23.00 20.0%
5% 29.17 36.63% 79.65 83.64 0.00 0.0% 79.65 83.64 7.97 10.0% 87.62 92.00 23.00 20.0%
5% 43.51 38.70% 112.41 118.03 0.00 0.0% 112.41 118.03 10.12 9.0% 122.52 128.65 26.35 17.0%
5% 85.42 50.12% 170.42 178.94 0.00 0.0% 170.42 178.94 15.34 9.0% 185.76 195.05 39.95 17.0%
5% 73.90 34.08% 216.84 227.68 0.00 0.0% 216.84 227.68 19.52 9.0% 236.35 248.17 50.83 17.0%
5% #N/A #N/A 281.08 295.14 0.00 0.0% 281.08 295.14 22.49 8.0% 303.57 318.75 56.25 15.0%
12% 25.61 25.88% 98.93 110.80 2.97 3.0% 101.89 114.12 8.15 8.0% 110.04 123.25 21.75 15.0%
12% 257.05 21.36% 1203.37 1347.77 36.10 3.0% 1239.47 1388.21 74.37 6.0% 1313.84 1471.50 163.50 10.0%
12% #N/A #N/A 388.22 434.81 11.65 3.0% 399.87 447.85 27.99 7.0% 427.86 479.20 119.80 20.0%
5% 46.78 49.62% 94.28 98.99 0.00 0.0% 94.28 98.99 8.48 9.0% 102.76 107.90 22.10 17.0%
0% #N/A #N/A 29.04 29.04 0.87 3.0% 29.91 29.91 2.09 7.0% 32.00 32.00 8.00 20.0%
0% #N/A #N/A 18.15 18.15 0.54 3.0% 18.69 18.69 1.31 7.0% 20.00 20.00 5.00 20.0%
0% #N/A #N/A 29.04 29.04 0.87 3.0% 29.91 29.91 2.09 7.0% 32.00 32.00 8.00 20.0%
0% #N/A #N/A 18.15 18.15 0.54 3.0% 18.69 18.69 1.31 7.0% 20.00 20.00 5.00 20.0%
12% #N/A #N/A 30.38 34.03 0.91 3.0% 31.29 35.05 2.19 7.0% 33.48 37.50 12.50 25.0%
12% #N/A #N/A 30.38 34.03 0.91 3.0% 31.29 35.05 2.19 7.0% 33.48 37.50 12.50 25.0%
12% #N/A #N/A 30.38 34.03 0.91 3.0% 31.29 35.05 2.19 7.0% 33.48 37.50 12.50 25.0%
12% #N/A #N/A 24.30 27.22 0.73 3.0% 25.03 28.04 1.75 7.0% 26.79 30.00 10.00 25.0%
12% #N/A #N/A 24.30 27.22 0.73 3.0% 25.03 28.04 1.75 7.0% 26.79 30.00 10.00 25.0%
12% #N/A #N/A 16.53 18.51 0.50 3.0% 17.02 19.07 1.19 7.0% 18.21 20.40 9.60 32.0%
12% #N/A #N/A 49.90 55.89 1.50 3.0% 51.40 57.57 3.60 7.0% 55.00 61.60 18.40 23.0%
12% #N/A #N/A 22.68 25.41 0.68 3.0% 23.36 26.17 1.64 7.0% 25.00 28.00 12.00 30.0%
12% #N/A #N/A 22.68 25.41 0.68 3.0% 23.36 26.17 1.64 7.0% 25.00 28.00 12.00 30.0%
12% #N/A #N/A 22.68 25.41 0.68 3.0% 23.36 26.17 1.64 7.0% 25.00 28.00 12.00 30.0%
5% #N/A #N/A 20.74 21.78 0.62 3.0% 21.36 22.43 1.50 7.0% 22.86 24.00 16.00 40.0%
12% #N/A #N/A 21.39 23.95 0.64 3.0% 22.03 24.67 1.54 7.0% 23.57 26.40 13.60 34.0%
0% #N/A #N/A 29.04 29.04 0.87 3.0% 29.91 29.91 2.09 7.0% 32.00 32.00 8.00 20.0%
0% #N/A #N/A 29.04 29.04 0.87 3.0% 29.91 29.91 2.09 7.0% 32.00 56.00 14.00 20.0%
5% -57.34 #DIV/0! 79.65
5% -50.48 #DIV/0! 79.65
5% -68.90 #DIV/0! 112.41
5% -23.50 #DIV/0! 170.42
5% 1.36 17.67% 7.68 8.06 0.23 3.0% 7.91 8.30 0.47 6.0% 8.38 8.80 1.20 12.0%
MRP OLD MRP Item Code

75 70 COB0001
148 138 COB0002
355 335 COB0003
355 335 COB0004
1450 1360 COB0006
12900 12200 COB0005
75 68 TAB0001
148 135 TAB0005
355 330 TAB0002
690 650 TAB0006
78 75 TAB0007
10 10 BTM0001
550 550 BTM0005
1100 1100 BTM003
150 185 CHE0001
640 620 CHE0002
640 620 CHE0008
640 620 CHE0004
1270 1210 CHE0007
490 465 CHE0003
140 145 CSB0002
#N/A #N/A CSB0004
330 315 CSB0001
295 275 PCT0001
599 580 CSB0003
599 570 CSB0008
115 105 CCS0003
150 160 CCS0002
490 450 CCS0001
79 100 CSE0004
149 170 CSE0001
349 480 CSE0005
510 510 CSE0003
120 115 CSC0001
120 115 CSG0001
120 115 CSN0001
120 115 CSP0001
120 115 CST0001
2300 2125 CSN0003
4600 4250 CSN0004
200 200 GOC0002
170 165 MOZ0001
180 175 MOZ0004
590 570 MOZ0002
590 570 MOZ0009 46.561
140 165 MOZ0024
360 350 MOZ0005
645 595 MOZ0012
1280 1200 MOZ0006
140 160 MOZ0025
360 350 MOZ0020
645 595 MOZ0021
1280 1200 MOZ0011
1320 1250 MOZ0015
170 165 MOZ0026
660 620 MOZ0029
1350 1250 MOZ0030
80 75 CRE0010
270 250 CRE0009
1550 1550 PCD0004 73.8
3100 3100 PCD0005
35 35 DCD0001
68 68 DCD0002
470 470 DCD0003
895 895 DCD0004
425 425 DCD0005
10 10 PCD0009
20 20 PCD0001
48 48 PCD0002
42 40 PCD0010 183.897
95 93 PCD0003
395 395 PCD0008
10 10 SCD0001
12 12 SCD0009
14 14 SCD0011
13 13 SCD0002
15 15 SCD0003
33 30 SCD0004
65 60 SCD0005
120 130 SCD0006 138
265 265 SCD0016 130
470 470 SCD0010 120
925 925 SCD0008
33 30 SCD0012
65 60 SCD0013
120 130 SCD0019
48 46 GHJ0001
94 88 GHJ0002
185 175 GHJ0003
439 419 GHJ0004
649 619 GHJ0004
849 829 GHJ0005
3799 3399 GHT0011
#N/A #N/A GHP0006
10 10 GHP0007
46 45 GHP0001
90 85 GHP0002
175 165 GHP0003
419 399 GHP0004
409 399 GHP0008 410
799 749 GHP0005 799 399.5
449 429 GHT0001
879 849 GHT0002
3799 3399 GHT0003
11999 10899 GHT0004
10950 10950 GHT0005
11199 10099 GHT0006
10450 10450 GHT0007
130 130 GJM0006
190 190 GJM0002
65 65 KAL0004
160 160 KAL0001
320 320 KAL0002
1550 1550 KAL0003
95 95 KHO0001
375 375 KHO0002
1695 1695 KHO0003
25 25 LBB0001
25 25 LGA0001
25 25 LMG0001
25 25 LSB0001
25 25 LST0001
40 35 MSC0002
40 35 MSS0002
40 35 MSV0002
40 40
45 40
45 45 FSM0001
45 45 FSB0001
150 250 MSC0003
150 250 MSM0001
150 250 MSV0003
35 35 MID0002
55 55 MID0007
55 55 MID0003 109
65 65 PAN0007 0.95238095
128 125 PAN0003 91.25 ###
150 125 PAN0003 91.25 ###
320 310 PAN0002 17.75
540 525 PAN0001 16.28% 29.3%
600 585 PAN0006
2500 2400 PAN0005
120 115 PAN0008
295 290 PAN0009
525 520 PAN0010
30 30 PAY0002
270 270 PAY0003
45 45 SHE0001
45 45 SHM0002
45 45 SHB0004
110 95 SHE0005
110 95 SHM0005
110 95 SHB0005
145 135 SHE0002
145 135 SHM0001
145 135 SHB0003
1600 1600 SHE0003
3100 3100 SHE0004
30 25 FYB0001
30 25 FYM0001
30 25 FYP0001
30 25 FYA0001
30 25 FYS0001 3125
30 25 FYN0001
30 25 FYG0001
25 25 FYR0002
195 FYB0002
195 FYB0002
195 FYB0002
195 FYB0002
300 250 FYB0002
300 250 FYP0002
300 250 FYS0002
480 480 SKP0001
18 18 MKP0016 19
40 40 MKP0015 42
75 75 MKP0013 80
15 15 15
42 42 MKP0017 45
80 80 MKP0014 85
85 85 MKP0006 90
95 95 DWR0004
235 220 DWR0003
465 445 DWR0002
4400 4000 DWR0005
32 32 FSD0001
150 150 FSD0002
190 190 CCM0003
325 325 CCM0002
760 745 CCM0004
35 30 LRS0003
35 30 LSM0002
35 30 LGA0002
35 30 LSB0003
120 120 LSB0003
40 40 SMP0002
225 225 PZM0001
250 250 PZP0001
225 225 PZF0001
250 250 PZI0001
150 150 PZM0002
160 160 PZP0002
150 150 PZF0002
160 160 PZI0002
140 140 SWEET1
250 250 MYS0001
245 250 GUL0001
140 140 GUL0003
215 215 RAS0001
115 115 RAS0003
20 20 BTM0007
75 75 BTM0008
180 180 PAT0001
140 140 PAC0001
150 140 CSB0006
180 180 PAF0001
140 140 PADT0001
60 45 SKYR0001
130 110 SKYR0003
60 45 SKYR0001
175 175 PEA0015
175 175 PEA0016
40 35 GRY0001
80 75 GRY0003
80 75 GRY0003
230 230 RAS0004
140 140 SCD0020
195 195 CSB0007
30 25 MKP0018
80 70 MKP0019
190 190 CCM0005
190 190 CCM0006
599 570 CSB0008
599 580 PRO0004
75 75 SCM0001
145 145 SCM0002
40 35 GRY0004
40 35 GRY0005
40 35 GRY0005
225 35 GRY0005
260 250 GRY0005
115 25 FYM0001
115 25 FYM0001
155 35 GRY0004
235 110 SKYR0003
299 SKYR000
375 375 KHO0002
145 145 SCM0002
1635 1699 GHP0008
599 GHP0008
130 110 SKYR0003
40 40 PBR0001
25 25 PRB0001
40 40 BRB0001
25 25 PAB0001
50 50 JEL0001
50 50 JEL0002
50 50 JEL0003
40 40 JEL0011
40 40 JEL0012
30 30 JEL0009
80 80 JEL0010
40 40 JEL0004
40 40 JEL0005
40 40 JEL0006
40 40 JEL0007
40 40 JEL0008
40 40 MKB0001
70 70 PAB0002
115
115
155
235
10 95 DWR0004
South
SS
Qty SS SS
Category Code Sub Category Product Description GST % Margin
Factor Basic Landing
Amt
ICE CREAM ICVAOV001 OVAL TUB VANILLA 1L 18 18% 163.70 193.17 6.55
ICE CREAM ICBSOV001 OVAL TUB BUTTER SCOTCH 1L 18 18% 174.61 206.04 6.98
ICE CREAM ICCHOV001 OVAL TUB CHOCOLATE 1L 18 18% 196.44 231.80 7.86
ICE CREAM ICSBOV001 OVAL TUB STRAWBERRY 1L 18 18% 169.16 199.61 6.77
ICE CREAM ICTCSQ001 SQUARE TUBS TENDER COCONUT 1L 18 18% 245.55 289.75 9.82
ICE CREAM ICMASQ001 SQUARE TUBS MANGO 1L 18 18% 177.34 209.26 7.09
ICE CREAM ICLISQ001 SQUARE TUBS LITCHI 1L 18 18% 169.16 199.61 6.77
ICE CREAM ICORSQ001 SQUARE TUBS ORANGE 1L 18 18% 234.64 276.87 9.39
ICE CREAM ICCCRO001 ROUND TUB COOKIES O CREAMIE - ROUND TUB - 1L 18 18% 180.07 212.48 7.20
ICE CREAM ICTMOV001 ROUND TUB TIRAMISU MAGIIC TREAT OVAL TUB - 1L 18 18% 180.07 212.48 7.20
ICE CREAM ICVMOV001 ROUND TUB VANILLA MAGIC TREAT OVAL TUB - 1L 18 18% 169.16 199.61 6.77
ICE CREAM ICVAFP002 PARTY ZONE VANILLA 700ML 38 18% 141.87 167.41 5.67
ICE CREAM ICSBFP002 PARTY ZONE STRAWBERRY 700ML 38 18% 152.79 180.29 6.11
ICE CREAM ICBSFP001 PARTY ZONE BUTTER SCOTCH 750ML 38 18% 163.70 193.17 6.55
ICE CREAM ICMAFP001 PARTY ZONE MANGO 750ML 38 18% 169.16 199.61 6.77
ICE CREAM ICCHFP001 PARTY ZONE CHOCOLATE 750ML 38 18% 196.44 231.80 7.86
ICE CREAM ICORFP001 PARTY ZONE ORANGE 750ML 38 18% 223.72 263.99 8.95
ICE CREAM ICCCFP002 PARTY ZONE COOKIES & CREAM 700ML 38 18% 169.16 199.61 6.77
ICE CREAM ICFNFP001 PARTY ZONE FRUIT N NUT 750ML 38 18% 201.90 238.24 8.08
ICE CREAM ICBCFP001 PARTY ZONE BLACK CURRENT 750ML 38 18% 169.16 199.61 6.77
ICE CREAM ICDUFP002 VANILLA & STRAWBERRY 700ML (1+1) 38 18% 152.79 180.29 6.11
ICE CREAM ICDUFP001 VANILLA & CHOCOLATE 700ML (1+1) 38 18% 160.97 189.95 6.44
ICE CREAM ICVAPZ001 IP PACK VANILLA 2L 6 18% 186.68 220.28 7.47
ICE CREAM ICBSPZ001 IP PACK BUTTER SCOTCH 2L 6 18% 217.79 256.99 8.71
ICE CREAM ICVAMP001 IP PACK VANILLA 4L 6 18% 388.91 458.92 15.56
ICE CREAM ICBSMP001 IP PACK BUTTER SCOTCH 4L 6 18% 451.14 532.34 18.05
ICE CREAM ICCHMP001 IP PACK CHOCOLATE 4L 6 18% 528.92 624.13 21.16
ICE CREAM ICCCMP001 IP PACK COOKIES & CREAM 4L 6 18% 451.14 532.34 18.05
ICE CREAM ICMAMP001 IP PACK MANGO 4L 6 18% 451.14 532.34 18.05
ICE CREAM ICSBMP001 IP PACK STRAWBERRY 4L 6 18% 420.02 495.63 16.80
ICE CREAM ICTCMP001 IP PACK TENDER COCONUT 4L 6 18% 622.26 734.27 24.89
ICE CREAM ICBCMP001 IP PACK BLACK CURRENT 4L 6 18% 497.81 587.41 19.91
ICE CREAM ICJFMP001 IP PACK JACK FRUIT 4L 6 18% 466.69 550.70 18.67
ICE CREAM ICORMP001 IP PACK ORANGE 4L 6 18% 560.03 660.84 22.40
ICE CREAM ICKNMP002 IP PACK KHEER & NUTS 4L 6 18% 497.81 587.41 19.91
ICE CREAM ICRVCK002 IP PACK CHEESECAKE RED VELVET 4L 6 18% 451.14 532.34 18.05
ICE CREAM ICPBMP001 IP PACK PAAN BANARES 4L 6 18% 420.02 495.63 16.80
ICE CREAM ICRAMP001 IP PACK RAJBHOG 4L 6 18% 622.26 734.27 24.89
ICE CREAM ICLIMP001 IP PACK DULCE DE LECHE 4L 6 18% 466.69 550.70 18.67
ICE CREAM ICMRMP001 IP PACK MAJESTIC ROASTED ALMOND 4L 6 18% 528.92 624.13 21.16
ICE CREAM ICHFMP001 IP PACK HONEY AND FIG 4L 6 18% 653.37 770.98 26.13
ICE CREAM ICHFMP001_NIP PACK TIRAMISU 4L 6 18% 451.14 532.34 18.05
ICE CREAM ICHFMP001_NIP PACK LITCHI 4L 6 18% 451.14 532.34 18.05
ICE CREAM ICHFMP001_NIP PACK VANILLA MAGIC TREAT 4L 6 18% 451.14 532.34 18.05
ICE CREAM ICFNMP001 IP PACK Fruit and Nut 4ltr 6 18% 606.70 715.91 24.27
ICE CREAM ICCHCO001 CAPELLA CONE CHOCOLATE 60 ML 24 18% 13.64 16.10 0.55
ICE CREAM ICBCCO001 CAPELLA CONE BLACK CURRANT 60 ML 24 18% 13.64 16.10 0.55
ICE CREAM ICBSCO002 CAPELLA CONE BUTTER SCOTCH 60 ML 24 18% 13.64 16.10 0.55
ICE CREAM ICCHCO002 CAPELLA CONE CHOCOLATE 90 ML 20 18% 19.10 22.54 0.76
ICE CREAM ICBSCO001 CAPELLA CONE BUTTER SCOTCH 90 ML 20 18% 19.10 22.54 0.76
ICE CREAM ICVACO002 CAPELLA CONE VANILLA CAPELLA CONE 90ML 20 18% 19.10 22.54 0.76
ICE CREAM ICPBCO001 CAPELLA CONE BADAM PISTA 90 ML 20 18% 19.10 22.54 0.76
ICE CREAM ICCHCO005 CAPELLA CONE CHOCOLATE 120 ML 20 18% 24.56 28.97 0.98
ICE CREAM ICBSCO004 CAPELLA CONE BUTTER SCOTCH 120 ML 20 18% 24.56 28.97 0.98
ICE CREAM ICPBCO003 CAPELLA CONE BADAM PISTA 120 ML 20 18% 24.56 28.97 0.98
ICE CREAM ICVACO001 CAPELLA CONE VANILLA 120 ML 20 18% 24.56 28.97 0.98
ICE CREAM ICVAFT001 ROUND TUB VANILLA 500 ML TUB 30 18% 76.39 90.14 3.06
ICE CREAM ICTCFT001 ROUND TUB TENDER COCONUT 500 ML TUB 30 18% 106.41 125.56 4.26
ICE CREAM ICBCFT001 ROUND TUB BLACK CURRANT 500 ML TUB 30 18% 87.31 103.02 3.49
ICE CREAM ICFNFT001 ROUND TUB FRUIT N NUT 500ML TUB 30 18% 98.22 115.90 3.93
ICE CREAM ICCHFT001 ROUND TUB CHOCOLATE 500ML TUB 30 18% 92.76 109.46 3.71
ICE CREAM ICMAFT001 ROUND TUB MANGO 500ML TUB 30 18% 87.31 103.02 3.49
ICE CREAM ICCCFT001 ROUND TUB COOKIES & CREAM 500ML TUB 30 18% 87.31 103.02 3.49
ICE CREAM ICORFT001 ROUND TUB ORANGE 500ML TUB 30 18% 106.41 125.56 4.26
ICE CREAM ICBSFT001 ROUND TUB BUTTER SCOTCH 500ML TUB 30 18% 81.85 96.58 3.27
ICE CREAM ICRSFT001 ROUND TUB ROASTED ALMOND 500ML TUB 30 18% 92.76 109.46 3.71
ICE CREAM ICLIFT001 ROUND TUB DULCE DE LECHE 500ML TUB 30 18% 84.58 99.80 3.38
ICE CREAM ICSBFT001 ROUND TUB STRAWBERRY 500ML TUB 30 18% 79.12 93.36 3.16
ICE CREAM ICVACU001 ROUND TUB VANILLA 100 ML 16 18% 19.10 22.54 0.76
ICE CREAM ICBSCU001 ROUND TUB BUTTER SCOTCH 100 ML 16 18% 21.83 25.76 0.87
ICE CREAM ICSBCU001 ROUND TUB STRAWBERRY 100 ML 16 18% 19.10 22.54 0.76
ICE CREAM ICMACU001 ROUND TUB MANGO 100 ML 16 18% 21.83 25.76 0.87
ICE CREAM ICLICU001 ROUND TUB LITCHI 100 ML 16 18% 19.10 22.54 0.76
ICE CREAM ICCHCU001 ROUND TUB CHOCOLATE 100 ML 16 18% 24.56 28.97 0.98
ICE CREAM ICFNCU001 ROUND TUB FRUIT N NUT 100 ML 16 18% 24.56 28.97 0.98
ICE CREAM ICORCU001 ROUND TUB SPANISH TANGY ORANGE 125ML 12 18% 27.28 32.19 1.09
ICE CREAM ICCCCU001 ROUND TUB COOKIES & CREAM 125ML 12 18% 24.56 28.97 0.98
ICE CREAM ICTCCU001 ROUND TUB TENDER COCONUT 125 ML 12 18% 30.01 35.41 1.20
ICE CREAM ICJFCU001 ROUND TUB TROPICAL JACKFRUIT 125 ML 12 18% 24.56 28.97 0.98
ICE CREAM ICLIFT001 ROUND TUB DULCE DE LECHE 125 ML 12 18% 24.56 28.97 0.98
ICE CREAM ICRACU001 ROUND TUB ROASTED ALMOND 125 ML 12 18% 27.28 32.19 1.09
ICE CREAM ICKNCU001 ROUND TUB KHEER & NUTS 125 ML 12 18% 27.28 32.19 1.09
ICE CREAM ICVASW001 EXTRUSION REC.SANDWICH - VANILLA 100ML 16 18% 19.10 22.54 0.76
ICE CREAM ICASSW001 EXTRUSION REC.SANDWICH - AMERICAN SODA 100ML 16 18% 19.10 22.54 0.76
ICE CREAM ICVASW005 EXTRUSION RND.SANDWICH - VANILLA 80ML 24 18% 19.10 22.54 0.76
ICE CREAM ICCHSW003 EXTRUSION RND. SANDWICH - CHOCOLATE 80ML 24 18% 19.10 22.54 0.76
ICE CREAM EXTRUSION ROLL CUT - MALAI 80ML 18% 27.28 32.19 1.09
ICE CREAM EXTRUSION ROLL CUT - KAJU PISTA 80ML 18% 27.28 32.19 1.09
ICE CREAM ICMAST001 EXTRUSION MANGO SORBET 73 ML 20 18% 13.64 16.10 0.55
ICE CREAM ICCVST003 EXTRUSION CHOCO BAR - VANILLA 60ML 24 18% 21.83 25.76 0.87
ICE CREAM ICCAST001 EXTRUSION CHOCO BAR - ALMOND 60ML 24 18% 24.56 28.97 0.98
ICE CREAM ICDUST001 EXTRUSION DUET CAPELLA BAR - 80ML (BUTTER SCOTCH AND VANILLA) 20 18% 30.01 35.41 1.20
ICE CREAM ICDUST002 EXTRUSION DUET CAPELLA BAR - 80ML(CHOCOLATE AND VANILLA) 20 18% 30.01 35.41 1.20
ICE CREAM ICSUBC001 SUNDAE MAGIC BLACK CURRENT 125ML 12 18% 24.56 28.97 0.98
ICE CREAM ICSUSB001 SUNDAE MAGIC STRAWBERRY 125ML 12 18% 24.56 28.97 0.98
ICE CREAM ICSUMA001 SUNDAE MAGIC MANGO 125ML 12 18% 24.56 28.97 0.98
ICE CREAM ICPBFT001 ROUND TUB PAN BARARAS 500ML 18% 87.31 103.02 3.49
ICE CREAM ICRCFT001 ROUND TUB RABADI AND MILK CAKE 500ML 18% 100.95 119.12 4.04
ICE CREAM ICRAFT001 ROUND TUB RAJBHOG 500ML 18% 106.41 125.56 4.26
ICE CREAM ICHFFT001 ROUND TUB FIG AND HONEY 500ML 30 18% 98.22 115.90 3.93
ICE CREAM ROUND TUB SEETAPHAL 500ML 30 18% 92.76 109.46 3.71
ICE CREAM ICORSW001 RND. SANDWICH - ORANGE 80ML 24 18% 19.10 22.54 0.76
ICE CREAM ICGPST001 GRAPE SORBET 50ML 30 18% 8.19 9.66 0.33
ICE CREAM ICGUST001 GUAVA CHILLI SORBET 50ML 30 18% 8.19 9.66 0.33
ICE CREAM ICMACA001 MANGO CANDY 60ML 24 18% 5.46 6.44 0.22
ICE CREAM ICORCA001 ORANGE CANDY 60ML 24 18% 5.46 6.44 0.22
ICE CREAM ICGACA001 GREEN APPLE TWIST ICE CANDY - 60ML 24 18% 8.19 9.66 0.33
ICE CREAM ICMAKF001 KULFI MALAI KULFI 60ML 24 18% 16.37 19.32 0.65
ICE CREAM ICRBKF001 KULFI RABADI KULFI 60ML 24 18% 16.37 19.32 0.65
ICE CREAM ICCASL001 CASSATA 150ML 8 18% 40.93 48.29 1.64
ICE CREAM ICCBST001 BISCHOF 60ML 24 18% 21.83 25.76 0.87
ICE CREAM ICMCST001 CHOCOBAR MIXED FLAVOURED 70ML 20 18% 13.64 16.10 0.55
ICE CREAM ICRVCK001 CHEESE CAKE RED VELVET - 1 LTR 18 18% 180.07 212.48 7.20
ICE CREAM ICVCCH001 CRUNCHY CHOCOBAR - 70 ML 20 18% 13.64 16.10 0.55
ICE CREAM ICSFVFT001 ROUND TUB SUGAR FREE FRENCH VANILLA 500 ML TUB 30 18% 103.68 122.34 4.15
ICE CREAM ICSFCFT001 ROUND TUB SUGAR FREE ITALIAN CHOCOLATE 500ML TUB 30 18% 120.05 141.66 4.80
SS Retailer
Dist. Dist. Dist. Dist. Retailer Retailer Retailer
Margin Margin NEW MRP OLD MRP SS Basic in Dist. Basic in
Basic Landing Margin Margin % Basic Landing Margin
% % boxes boxes
4.0% 170.25 200.89 20.43 12.0% 190.68 225.00 75.00 25.0% 300 270
4.0% 181.60 214.29 21.79 12.0% 203.39 240.00 80.00 25.0% 320 290
4.0% 204.30 241.07 24.52 12.0% 228.81 270.00 90.00 25.0% 360 320
4.0% 175.92 207.59 21.11 12.0% 197.03 232.50 77.50 25.0% 310 280
4.0% 255.37 301.34 30.64 12.0% 286.02 337.50 112.50 25.0% 450 390
4.0% 184.44 217.63 22.13 12.0% 206.57 243.75 81.25 25.0% 325 295
4.0% 175.92 207.59 21.11 12.0% 197.03 232.50 77.50 25.0% 310 270
4.0% 244.02 287.95 29.28 12.0% 273.31 322.50 107.50 25.0% 430 370
4.0% 187.27 220.98 22.47 12.0% 209.75 247.50 82.50 25.0% 330 295
4.0% 187.27 220.98 22.47 12.0% 209.75 247.50 82.50 25.0% 330 295
4.0% 175.92 207.59 21.11 12.0% 197.03 232.50 77.50 25.0% 310 280
4.0% 147.55 174.11 17.71 12.0% 165.25 195.00 65.00 25.0% 260 250
4.0% 158.90 187.50 19.07 12.0% 177.97 210.00 70.00 25.0% 280 270
4.0% 170.25 200.89 20.43 12.0% 190.68 225.00 75.00 25.0% 300 290
4.0% 175.92 207.59 21.11 12.0% 197.03 232.50 77.50 25.0% 310 300
4.0% 204.30 241.07 24.52 12.0% 228.81 270.00 90.00 25.0% 360 300
4.0% 232.67 274.55 27.92 12.0% 260.59 307.50 102.50 25.0% 410 400
4.0% 175.92 207.59 21.11 12.0% 197.03 232.50 77.50 25.0% 310 300
4.0% 209.97 247.77 25.20 12.0% 235.17 277.50 92.50 25.0% 370 360
4.0% 175.92 207.59 21.11 12.0% 197.03 232.50 77.50 25.0% 310 300
4.0% 158.90 187.50 19.07 12.0% 177.97 210.00 70.00 25.0% 280 260
4.0% 167.41 197.54 20.09 12.0% 187.50 221.25 73.75 25.0% 295 275
4.0% 194.14 229.09 19.41 10.0% 213.56 252.00 48.00 16.0% 300 300
4.0% 226.50 267.27 22.65 10.0% 249.15 294.00 56.00 16.0% 350 350
4.0% 404.47 477.27 40.45 10.0% 444.92 525.00 100.00 16.0% 625 600
4.0% 469.18 553.64 46.92 10.0% 516.10 609.00 116.00 16.0% 725 700
4.0% 550.08 649.09 55.01 10.0% 605.08 714.00 136.00 16.0% 850 750
4.0% 469.18 553.64 46.92 10.0% 516.10 609.00 116.00 16.0% 725 700
4.0% 469.18 553.64 46.92 10.0% 516.10 609.00 116.00 16.0% 725 700
4.0% 436.83 515.45 43.68 10.0% 480.51 567.00 108.00 16.0% 675 650
4.0% 647.15 763.64 64.71 10.0% 711.86 840.00 160.00 16.0% 1000 975
4.0% 517.72 610.91 51.77 10.0% 569.49 672.00 128.00 16.0% 800 800
4.0% 485.36 572.73 48.54 10.0% 533.90 630.00 120.00 16.0% 750 800
4.0% 582.43 687.27 58.24 10.0% 640.68 756.00 144.00 16.0% 900 800
4.0% 517.72 610.91 51.77 10.0% 569.49 672.00 128.00 16.0% 800 800
4.0% 469.18 553.64 46.92 10.0% 516.10 609.00 116.00 16.0% 725 800
4.0% 436.83 515.45 43.68 10.0% 480.51 567.00 108.00 16.0% 675 800
4.0% 647.15 763.64 64.71 10.0% 711.86 840.00 160.00 16.0% 1000 800
4.0% 485.36 572.73 48.54 10.0% 533.90 630.00 120.00 16.0% 750 800
4.0% 550.08 649.09 55.01 10.0% 605.08 714.00 136.00 16.0% 850 800
4.0% 679.51 801.82 67.95 10.0% 747.46 882.00 168.00 16.0% 1050 800
4.0% 469.18 553.64 46.92 10.0% 516.10 609.00 116.00 16.0% 725 800
4.0% 469.18 553.64 46.92 10.0% 516.10 609.00 116.00 16.0% 725 800
4.0% 469.18 553.64 46.92 10.0% 516.10 609.00 116.00 16.0% 725 800
4.0% 630.97 744.55 63.10 10.0% 694.07 819.00 156.00 16.0% 975
4.0% 14.19 16.74 1.70 12.0% 15.89 18.75 6.25 25.0% 25 20 327.40 340.50
4.0% 14.19 16.74 1.70 12.0% 15.89 18.75 6.25 25.0% 25 20 327.40 340.50
4.0% 14.19 16.74 1.70 12.0% 15.89 18.75 6.25 25.0% 25 20 327.40 340.50
4.0% 19.86 23.44 2.38 12.0% 22.25 26.25 8.75 25.0% 35 30 381.97 397.25
4.0% 19.86 23.44 2.38 12.0% 22.25 26.25 8.75 25.0% 35 30 381.97 397.25
4.0% 19.86 23.44 2.38 12.0% 22.25 26.25 8.75 25.0% 35 30 381.97 397.25
4.0% 19.86 23.44 2.38 12.0% 22.25 26.25 8.75 25.0% 35 30 381.97 397.25
4.0% 25.54 30.13 3.06 12.0% 28.60 33.75 11.25 25.0% 45 40 491.10 510.74
4.0% 25.54 30.13 3.06 12.0% 28.60 33.75 11.25 25.0% 45 40 491.10 510.74
4.0% 25.54 30.13 3.06 12.0% 28.60 33.75 11.25 25.0% 45 40 491.10 510.74
4.0% 25.54 30.13 3.06 12.0% 28.60 33.75 11.25 25.0% 45 40 491.10 510.74
4.0% 79.45 93.75 9.53 12.0% 88.98 105.00 35.00 25.0% 140 130 2291.80 2383.47
4.0% 110.66 130.58 13.28 12.0% 123.94 146.25 48.75 25.0% 195 185 3192.15 3319.84
4.0% 90.80 107.14 10.90 12.0% 101.69 120.00 40.00 25.0% 160 150 2619.20 2723.97
4.0% 102.15 120.54 12.26 12.0% 114.41 135.00 45.00 25.0% 180 170 2946.60 3064.47
4.0% 96.47 113.84 11.58 12.0% 108.05 127.50 42.50 25.0% 170 160 2782.90 2894.22
4.0% 90.80 107.14 10.90 12.0% 101.69 120.00 40.00 25.0% 160 150 2619.20 2723.97
4.0% 90.80 107.14 10.90 12.0% 101.69 120.00 40.00 25.0% 160 150 2619.20 2723.97
4.0% 110.66 130.58 13.28 12.0% 123.94 146.25 48.75 25.0% 195 185 3192.15 3319.84
4.0% 85.12 100.45 10.21 12.0% 95.34 112.50 37.50 25.0% 150 140 2455.50 2553.72
4.0% 96.47 113.84 11.58 12.0% 108.05 127.50 42.50 25.0% 170 160 2782.90 2894.22
4.0% 87.96 103.79 10.56 12.0% 98.52 116.25 38.75 25.0% 155 145 2537.35 2638.85
4.0% 82.29 97.10 9.87 12.0% 92.16 108.75 36.25 25.0% 145 145 2373.65 2468.60
4.0% 19.86 23.44 2.38 12.0% 22.25 26.25 8.75 25.0% 35 35 305.57 317.80
4.0% 22.70 26.79 2.72 12.0% 25.42 30.00 10.00 25.0% 40 40 349.23 363.20
4.0% 19.86 23.44 2.38 12.0% 22.25 26.25 8.75 25.0% 35 35 305.57 317.80
4.0% 22.70 26.79 2.72 12.0% 25.42 30.00 10.00 25.0% 40 40 349.23 363.20
4.0% 19.86 23.44 2.38 12.0% 22.25 26.25 8.75 25.0% 35 35 305.57 317.80
4.0% 25.54 30.13 3.06 12.0% 28.60 33.75 11.25 25.0% 45 40 392.88 408.60
4.0% 25.54 30.13 3.06 12.0% 28.60 33.75 11.25 25.0% 45 45 392.88 408.60
4.0% 28.37 33.48 3.40 12.0% 31.78 37.50 12.50 25.0% 50 50 327.40 340.50
4.0% 25.54 30.13 3.06 12.0% 28.60 33.75 11.25 25.0% 45 40 294.66 306.45
4.0% 31.21 36.83 3.75 12.0% 34.96 41.25 13.75 25.0% 55 55 360.14 374.55
4.0% 25.54 30.13 3.06 12.0% 28.60 33.75 11.25 25.0% 45 45 294.66 306.45
4.0% 25.54 30.13 3.06 12.0% 28.60 33.75 11.25 25.0% 45 294.66 306.45
4.0% 28.37 33.48 3.40 12.0% 31.78 37.50 12.50 25.0% 50 50 327.40 340.50
4.0% 28.37 33.48 3.40 12.0% 31.78 37.50 12.50 25.0% 50 45 327.40 340.50
4.0% 19.86 23.44 2.38 12.0% 22.25 26.25 8.75 25.0% 35 30 305.57 317.80
4.0% 19.86 23.44 2.38 12.0% 22.25 26.25 8.75 25.0% 35 30 305.57 317.80
4.0% 19.86 23.44 2.38 12.0% 22.25 26.25 8.75 25.0% 35 30 458.36 476.69
4.0% 19.86 23.44 2.38 12.0% 22.25 26.25 8.75 25.0% 35 30 458.36 476.69
4.0% 28.37 33.48 3.40 12.0% 31.78 37.50 12.50 25.0% 50 50 0.00 0.00
4.0% 28.37 33.48 3.40 12.0% 31.78 37.50 12.50 25.0% 50 50 0.00 0.00
4.0% 14.19 16.74 1.70 12.0% 15.89 18.75 6.25 25.0% 25 25 272.83 283.75
4.0% 22.70 26.79 2.72 12.0% 25.42 30.00 10.00 25.0% 40 40 523.84 544.79
4.0% 25.54 30.13 3.06 12.0% 28.60 33.75 11.25 25.0% 45 45 589.32 612.89
4.0% 31.21 36.83 3.75 12.0% 34.96 41.25 13.75 25.0% 55 50 600.23 624.24
4.0% 31.21 36.83 3.75 12.0% 34.96 41.25 13.75 25.0% 55 50 600.23 624.24
4.0% 25.54 30.13 3.06 12.0% 28.60 33.75 11.25 25.0% 45 40 294.66 306.45
4.0% 25.54 30.13 3.06 12.0% 28.60 33.75 11.25 25.0% 45 40 294.66 306.45
4.0% 25.54 30.13 3.06 12.0% 28.60 33.75 11.25 25.0% 45 40 294.66 306.45
4.0% 90.80 107.14 10.90 12.0% 101.69 120.00 40.00 25.0% 160 150 0.00 0.00
4.0% 104.99 123.88 12.60 12.0% 117.58 138.75 46.25 25.0% 185 175 0.00 0.00
4.0% 110.66 130.58 13.28 12.0% 123.94 146.25 48.75 25.0% 195 180 0.00 0.00
4.0% 102.15 120.54 12.26 12.0% 114.41 135.00 45.00 25.0% 180 170 2946.60 3064.47
4.0% 96.47 113.84 11.58 12.0% 108.05 127.50 42.50 25.0% 170 170 2782.90 2894.22
4.0% 19.86 23.44 2.38 12.0% 22.25 26.25 8.75 25.0% 35 30 458.36 476.69
4.0% 8.51 10.04 1.02 12.0% 9.53 11.25 3.75 25.0% 15 15 245.55 255.37
4.0% 8.51 10.04 1.02 12.0% 9.53 11.25 3.75 25.0% 15 15 245.55 255.37
4.0% 5.67 6.70 0.68 12.0% 6.36 7.50 2.50 25.0% 10 10 130.96 136.20
4.0% 5.67 6.70 0.68 12.0% 6.36 7.50 2.50 25.0% 10 10 130.96 136.20
4.0% 8.51 10.04 1.02 12.0% 9.53 11.25 3.75 25.0% 15 196.44 204.30
4.0% 17.02 20.09 2.04 12.0% 19.07 22.50 7.50 25.0% 30 30 392.88 408.60
4.0% 17.02 20.09 2.04 12.0% 19.07 22.50 7.50 25.0% 30 30 392.88 408.60
4.0% 42.56 50.22 5.11 12.0% 47.67 56.25 18.75 25.0% 75 70 327.40 340.50
4.0% 22.70 26.79 2.72 12.0% 25.42 30.00 10.00 25.0% 40 40 523.84 544.79
4.0% 14.19 16.74 1.70 12.0% 15.89 18.75 6.25 25.0% 25 25 272.83 283.75
4.0% 187.27 220.98 22.47 12.0% 209.75 247.50 82.50 25.0% 330 295 3241.26 3370.91
4.0% 14.19 16.74 1.70 12.0% 15.89 18.75 6.25 25.0% 25
4.0% 107.82 127.23 12.94 12.0% 120.76 142.50 47.50 25.0% 190
4.0% 124.85 147.32 14.98 12.0% 139.83 165.00 55.00 25.0% 220
South & N W

Qty SS
Code Category Sub Category Product Description GST %
Factor Basic

CHMC001 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE CLASSIC - 40GM 240 18% 27.83
CHMC002 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE FRUIT AND NUT - 40GM 240 18% 30.93
CHMC003 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE HAZELNUT - 40GM 240 18% 34.02
CHMC004 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE CLASSIC - 80GM 80 18% 55.67
CHMC005 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE HAZELNUT - 80GM 80 18% 68.04
CHMC006 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE FRUIT AND NUT - 125GM 40 18% 92.78
CHDC001 CHOCOLATE 55% DARK CHOCOLATE DARK CHOCOLATE 55 PER CLASSIC - 40GM 240 18% 30.93
CHDC002 CHOCOLATE 55% DARK CHOCOLATE DARK CHOCOLATE 55 PER FRUIT AND NUT - 40GM 240 18% 34.02
CHDC003 CHOCOLATE 55% DARK CHOCOLATE DARK CHOCOLATE 55 PER HAZELNUT - 40GM 240 18% 34.02
CHDC004 CHOCOLATE 55% DARK CHOCOLATE DARK CHOCOLATE 55 PER HAZELNUT - 80GM 80 18% 68.04
CHDC005 CHOCOLATE 55% DARK CHOCOLATE DARK CHOCOLATE FRUIT AND NUT - 125GM 40 18% 98.96
CHDC006 CHOCOLATE 70% DARK CHOCOLATE DARK CHOCOLATE 70 PER CLASSIC - 80GM 80 18% 68.04
CHDC007 CHOCOLATE 70% DARK CHOCOLATE DARK CHOCOLATE 70 PER FRUIT AND NUT - 80GM 80 18% 68.04
CHDC008 CHOCOLATE 70% DARK CHOCOLATE DARK CHOCOLATE 70 PER HAZELNUT - 80GM 80 18% 74.22
CHDC009 CHOCOLATE 70% DARK CHOCOLATE DARK CHOCOLATE 70 PER ORANGE - 80 GM 80 18% 80.41
CHSO001 CHOCOLATE SINGLE ORIGIN CHOCOLATE SINGLE ORIGIN - PERU 125GM 40 18% 154.63
CHSO002 CHOCOLATE SINGLE ORIGIN CHOCOLATE SINGLE ORIGIN - VNZL 125GM 40 18% 154.63
CHSO003 CHOCOLATE SINGLE ORIGIN CHOCOLATE SINGLE ORIGIN - CAMR 125GM 40 18% 154.63
CHFC002 CHOCOLATE CHOCOLATE CHOCOLATE GIFT BOX 12 18% 244.32
CHBO002 CHOCOLATE CHOCOLATE MILK WAFER CHOCOLATE - JAR 6 18% 259.43
CHBO001 CHOCOLATE CHOCOLATE MILK WAFER CHOCOLATE - DC 12 18% 138.36
CHDD001 CHOCOLATE CHOCOLATE DARK WAFER CHOCOLATE - TUB 12 18% 138.36
CHMC007 CHOCOLATE CHOCOLATE MILK COMPOUND CHOCOLATE BAR - 500GM 20 18% 158.68
CHDC010 CHOCOLATE CHOCOLATE DARK COMPOUND CHOCOLATE BAR - 500GM 20 18% 193.94
CHMC0010 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE CARAMEL AND SEA SALT 40GM 240 18% 30.93
CHMC009 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE BELGIUM CRUMBLES 40GM 240 18% 30.93
CHMC008 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE ENGLISH TOFFEE 40GM 240 18% 30.93
CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE HONEY COMB CRUMBS 40GM 240 18% 30.93
CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE ORANGE PEEL 40GM 240 18% 37.11
CHMC0011 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE CARAMEL AND SEA SALT 80GM 80 18% 61.85
CHDC0011 CHOCOLATE 55% DARK CHOCOLATE 55% DARK CHOCOLATE CARAMEL N SEA SALT 40GM 240 18% 34.02
CHDC0012 CHOCOLATE 55% DARK CHOCOLATE 55% DARK CHOCOLATE CARAMEL N SEA SALT 80GM 80 18% 61.85

North East
Qty SS
Code Category Sub Category Product Description GST %
Factor Basic
CHMC001 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE CLASSIC - 40GM 240 18% 29.13
CHMC002 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE FRUIT AND NUT - 40GM 240 18% 32.37
CHMC003 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE HAZELNUT - 40GM 240 18% 35.60
CHMC004 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE CLASSIC - 80GM 80 18% 58.26
CHMC005 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE HAZELNUT - 80GM 80 18% 71.21
CHMC006 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE FRUIT AND NUT - 125GM 40 18% 97.10
CHDC001 CHOCOLATE 55% DARK CHOCOLATE DARK CHOCOLATE 55 PER CLASSIC - 40GM 240 18% 32.37
CHDC002 CHOCOLATE 55% DARK CHOCOLATE DARK CHOCOLATE 55 PER FRUIT AND NUT - 40GM 240 18% 35.60
CHDC003 CHOCOLATE 55% DARK CHOCOLATE DARK CHOCOLATE 55 PER HAZELNUT - 40GM 240 18% 35.60
CHDC004 CHOCOLATE 55% DARK CHOCOLATE DARK CHOCOLATE 55 PER HAZELNUT - 80GM 80 18% 71.21
CHDC005 CHOCOLATE 55% DARK CHOCOLATE DARK CHOCOLATE FRUIT AND NUT - 125GM 40 18% 103.57
CHDC006 CHOCOLATE 70% DARK CHOCOLATE DARK CHOCOLATE 70 PER CLASSIC - 80GM 80 18% 71.21
CHDC007 CHOCOLATE 70% DARK CHOCOLATE DARK CHOCOLATE 70 PER FRUIT AND NUT - 80GM 80 18% 71.21
CHDC008 CHOCOLATE 70% DARK CHOCOLATE DARK CHOCOLATE 70 PER HAZELNUT - 80GM 80 18% 77.68
CHDC009 CHOCOLATE 70% DARK CHOCOLATE DARK CHOCOLATE 70 PER ORANGE - 80 GM 80 18% 84.15
CHSO001 CHOCOLATE SINGLE ORIGIN CHOCOLATE SINGLE ORIGIN - PERU 125GM 40 18% 161.83
CHSO002 CHOCOLATE SINGLE ORIGIN CHOCOLATE SINGLE ORIGIN - VNZL 125GM 40 18% 161.83
CHSO003 CHOCOLATE SINGLE ORIGIN CHOCOLATE SINGLE ORIGIN - CAMR 125GM 40 18% 161.83
CHFC002 CHOCOLATE CHOCOLATE CHOCOLATE GIFT BOX 12 18% 255.69
CHBO002 CHOCOLATE CHOCOLATE MILK WAFER CHOCOLATE - JAR 6 18% 242.75
CHBO001 CHOCOLATE CHOCOLATE MILK WAFER CHOCOLATE - DC 12 18% 129.46
CHDD001 CHOCOLATE CHOCOLATE DARK WAFER CHOCOLATE - TUB 12 18% 129.46
CHMC007 CHOCOLATE CHOCOLATE MILK COMPOUND CHOCOLATE BAR - 500GM 20 18% 145.65
CHDC010 CHOCOLATE CHOCOLATE DARK COMPOUND CHOCOLATE BAR - 500GM 20 18% 178.01
CHMC0010 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE CARAMEL AND SEA SALT 40GM 240 18% 32.37
CHMC009 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE BELGIUM CRUMBLES 40GM 240 18% 32.37
CHMC008 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE ENGLISH TOFFEE 40GM 240 18% 32.37
CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE HONEY COMB CRUMBS 40GM 240 18% 32.37
CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE ORANGE PEEL 40GM 240 18% 38.84
CHMC0011 CHOCOLATE MILK CHOCOLATE MILK CHOCOLATE CARAMEL AND SEA SALT 80GM 80 18% 64.73
CHDC0011 CHOCOLATE 55% DARK CHOCOLATE 55% DARK CHOCOLATE CARAMEL N SEA SALT 40GM 240 18% 35.60
CHDC0012 CHOCOLATE 55% DARK CHOCOLATE 55% DARK CHOCOLATE CARAMEL N SEA SALT 80GM 80 18% 64.73
SS SS Dist.
SS Dist. Dist. Retailer Retailer Retailer Retailer
Margin Margin Dist. Margin Margin NEW MRP old MRP
Landing Basic Landing Basic Landing Margin Margin %
Amt % %
32.84 1.39 5.0% 29.23 34.49 2.05 7.0% 31.27 36.90 8.10 18.0% 45 35
36.49 1.55 5.0% 32.47 38.32 2.27 7.0% 34.75 41.00 9.00 18.0% 50 40
40.14 1.70 5.0% 35.72 42.15 2.50 7.0% 38.22 45.10 9.90 18.0% 55 40
65.69 2.78 5.0% 58.45 68.97 4.09 7.0% 62.54 73.80 16.20 18.0% 90 75
80.28 3.40 5.0% 71.44 84.30 5.00 7.0% 76.44 90.20 19.80 18.0% 110 85
109.48 4.64 5.0% 97.42 114.95 6.82 7.0% 104.24 123.00 27.00 18.0% 150 120
36.49 1.55 5.0% 32.47 38.32 2.27 7.0% 34.75 41.00 9.00 18.0% 50 40
40.14 1.70 5.0% 35.72 42.15 2.50 7.0% 38.22 45.10 9.90 18.0% 55 45
40.14 1.70 5.0% 35.72 42.15 2.50 7.0% 38.22 45.10 9.90 18.0% 55 45
80.28 3.40 5.0% 71.44 84.30 5.00 7.0% 76.44 90.20 19.80 18.0% 110 90
116.78 4.95 5.0% 103.91 122.62 7.27 7.0% 111.19 131.20 28.80 18.0% 160 125
80.28 3.40 5.0% 71.44 84.30 5.00 7.0% 76.44 90.20 19.80 18.0% 110 85
80.28 3.40 5.0% 71.44 84.30 5.00 7.0% 76.44 90.20 19.80 18.0% 110 95
87.58 3.71 5.0% 77.93 91.96 5.46 7.0% 83.39 98.40 21.60 18.0% 120 95
94.88 4.02 5.0% 84.43 99.63 5.91 7.0% 90.34 106.60 23.40 18.0% 130 110
182.47 7.73 5.0% 162.36 191.59 11.37 7.0% 173.73 205.00 45.00 18.0% 250 250
182.47 7.73 5.0% 162.36 191.59 11.37 7.0% 173.73 205.00 45.00 18.0% 250 250
182.47 7.73 5.0% 162.36 191.59 11.37 7.0% 173.73 205.00 45.00 18.0% 250 250
288.30 12.22 5.0% 256.53 302.71 17.96 7.0% 274.49 323.90 71.10 18.0% 395
306.12 12.97 5.0% 272.40 321.43 13.62 5.0% 286.02 337.50 37.50 10.0% 375 375
163.27 6.92 5.0% 145.28 171.43 7.26 5.0% 152.54 180.00 20.00 10.0% 200 200
163.27 6.92 5.0% 145.28 171.43 7.26 5.0% 152.54 180.00 20.00 10.0% 200 200
187.24 4.76 3.0% 163.44 192.86 8.17 5.0% 171.61 202.50 22.50 10.0% 225 225
228.85 5.82 3.0% 199.76 235.71 9.99 5.0% 209.75 247.50 27.50 10.0% 275 275
36.49 1.55 5.0% 32.47 38.32 2.27 7.0% 34.75 41.00 9.00 18.0% 50
36.49 1.55 5.0% 32.47 38.32 2.27 7.0% 34.75 41.00 9.00 18.0% 50
36.49 1.55 5.0% 32.47 38.32 2.27 7.0% 34.75 41.00 9.00 18.0% 50
36.49 1.55 5.0% 32.47 38.32 2.27 7.0% 34.75 41.00 9.00 18.0% 50
43.79 1.86 5.0% 38.97 45.98 2.73 7.0% 41.69 49.20 10.80 18.0% 60
72.99 3.09 5.0% 64.95 76.64 4.55 7.0% 69.49 82.00 18.00 18.0% 100
40.14 1.70 5.0% 35.72 42.15 2.50 7.0% 38.22 45.10 9.90 18.0% 55
72.99 3.09 5.0% 64.95 76.64 4.55 7.0% 69.49 82.00 18.00 18.0% 100

SS Dist.
SS Dist. Dist. Retailer Retailer Retailer Retailer
SS Margin Amt
Margin Dist. Margin Margin NEW MRP OLD MRP
Landing Basic Landing Basic Landing Margin Margin %
% %
34.37 1.17 4.0% 30.29 35.75 2.12 7.0% 32.42 38.25 6.75 15.0% 45 35
38.19 1.29 4.0% 33.66 39.72 2.36 7.0% 36.02 42.50 7.50 15.0% 50 40
42.01 1.42 4.0% 37.03 43.69 2.59 7.0% 39.62 46.75 8.25 15.0% 55 40
68.75 2.33 4.0% 60.59 71.50 4.24 7.0% 64.83 76.50 13.50 15.0% 90 75
84.02 2.85 4.0% 74.05 87.38 5.18 7.0% 79.24 93.50 16.50 15.0% 110 85
114.58 3.88 4.0% 100.98 119.16 7.07 7.0% 108.05 127.50 22.50 15.0% 150 120
38.19 1.29 4.0% 33.66 39.72 2.36 7.0% 36.02 42.50 7.50 15.0% 50 40
42.01 1.42 4.0% 37.03 43.69 2.59 7.0% 39.62 46.75 8.25 15.0% 55 45
42.01 1.42 4.0% 37.03 43.69 2.59 7.0% 39.62 46.75 8.25 15.0% 55 45
84.02 2.85 4.0% 74.05 87.38 5.18 7.0% 79.24 93.50 16.50 15.0% 110 90
122.21 4.14 4.0% 107.71 127.10 7.54 7.0% 115.25 136.00 24.00 15.0% 160 125
84.02 2.85 4.0% 74.05 87.38 5.18 7.0% 79.24 93.50 16.50 15.0% 110 85
84.02 2.85 4.0% 74.05 87.38 5.18 7.0% 79.24 93.50 16.50 15.0% 110 95
91.66 3.11 4.0% 80.79 95.33 5.65 7.0% 86.44 102.00 18.00 15.0% 120 95
99.30 3.37 4.0% 87.52 103.27 6.13 7.0% 93.64 110.50 19.50 15.0% 130 110
190.96 6.47 4.0% 168.30 198.60 11.78 7.0% 180.08 212.50 37.50 15.0% 250 250
190.96 6.47 4.0% 168.30 198.60 11.78 7.0% 180.08 212.50 37.50 15.0% 250 250
190.96 6.47 4.0% 168.30 198.60 11.78 7.0% 180.08 212.50 37.50 15.0% 250 250
301.72 10.23 4.0% 265.92 313.79 18.61 7.0% 284.53 335.75 59.25 15.0% 395
286.44 9.71 4.0% 252.46 297.90 17.67 7.0% 270.13 318.75 56.25 15.0% 375 375
152.77 5.18 4.0% 134.64 158.88 9.42 7.0% 144.07 170.00 30.00 15.0% 200 200
152.77 5.18 4.0% 134.64 158.88 9.42 7.0% 144.07 170.00 30.00 15.0% 200 200
171.86 5.83 4.0% 151.47 178.74 10.60 7.0% 162.08 191.25 33.75 15.0% 225 225
210.06 7.12 4.0% 185.13 218.46 12.96 7.0% 198.09 233.75 41.25 15.0% 275 275
38.19 1.29 4.0% 33.66 39.72 2.36 7.0% 36.02 42.50 7.50 15.0% 50
38.19 1.29 4.0% 33.66 39.72 2.36 7.0% 36.02 42.50 7.50 15.0% 50
38.19 1.29 4.0% 33.66 39.72 2.36 7.0% 36.02 42.50 7.50 15.0% 50
38.19 1.29 4.0% 33.66 39.72 2.36 7.0% 36.02 42.50 7.50 15.0% 50
45.83 1.55 4.0% 40.39 47.66 2.83 7.0% 43.22 51.00 9.00 15.0% 60
76.38 2.59 4.0% 67.32 79.44 4.71 7.0% 72.03 85.00 15.00 15.0% 100
42.01 1.42 4.0% 37.03 43.69 2.59 7.0% 39.62 46.75 8.25 15.0% 55
76.38 2.59 4.0% 67.32 79.44 4.71 7.0% 72.03 85.00 15.00 15.0% 100
CHMC001MILK CHOMILK CHOCOLATE CLASSIC - 40GM
CHMC002MILK CHOMILK CHOCOLATE FRUIT AND NUT - 40GM
CHMC003MILK CHOMILK CHOCOLATE HAZELNUT - 40GM
CHMC004MILK CHOMILK CHOCOLATE CLASSIC - 80GM
CHMC005MILK CHOMILK CHOCOLATE HAZELNUT - 80GM
CHMC006MILK CHOMILK CHOCOLATE FRUIT AND NUT - 125GM
CHDC001 55% DARKDARK CHOCOLATE 55 PER CLASSIC - 40GM
CHDC002 55% DARKDARK CHOCOLATE 55 PER FRUIT AND NUT - 40GM
CHDC003 55% DARKDARK CHOCOLATE 55 PER HAZELNUT - 40GM
CHDC004 55% DARKDARK CHOCOLATE 55 PER HAZELNUT - 80GM
CHDC005 55% DARKDARK CHOCOLATE FRUIT AND NUT - 125GM
CHDC006 70% DARKDARK CHOCOLATE 70 PER CLASSIC - 80GM
CHDC007 70% DARKDARK CHOCOLATE 70 PER FRUIT AND NUT - 80GM
CHDC008 70% DARKDARK CHOCOLATE 70 PER HAZELNUT - 80GM
CHDC009 70% DARKDARK CHOCOLATE 70 PER ORANGE - 80 GM
CHSO001 SINGLE O SINGLE ORIGIN - PERU 125GM
CHSO002 SINGLE O SINGLE ORIGIN - VNZL 125GM
CHSO003 SINGLE O SINGLE ORIGIN - CAMR 125GM
CHFC002 CHOCOLACHOCOLATE GIFT BOX
CHBO002 CHOCOLAMILK WAFER CHOCOLATE - JAR
CHBO001 CHOCOLAMILK WAFER CHOCOLATE - DC
CHDD001 CHOCOLADARK WAFER CHOCOLATE - TUB
CHMC007CHOCOLAMILK COMPOUND CHOCOLATE BAR - 500GM
CHDC010 CHOCOLADARK COMPOUND CHOCOLATE BAR - 500GM
CHMC001MILK CHOMILK CHOCOLATE CARAMEL AND SEA SALT 40GM
CHMC009MILK CHOMILK CHOCOLATE BELGIUM CRUMBLES 40GM
CHMC008MILK CHOMILK CHOCOLATE ENGLISH TOFFEE 40GM
MILK CHOMILK CHOCOLATE HONEY COMB CRUMBS 40GM
MILK CHOMILK CHOCOLATE ORANGE PEEL 40GM
CHMC001MILK CHOMILK CHOCOLATE CARAMEL AND SEA SALT 80GM
CHDC001155% DARK55% DARK CHOCOLATE CARAMEL N SEA SALT 40GM
CHDC001255% DARK55% DARK CHOCOLATE CARAMEL N SEA SALT 80GM
6uu
SKU GST SS SS MMD TO Dist.
SS Margin ASAL
Item Code Category Sub Category Product Description SKU
Amt Margin
Type Basic Landing % Basic

PAN0013 BRIYAS TOFU PANEER TOFU PANEER 200GM Retail 200 gm 5% 64.08 67.28 1.92 3.0% 66.00
PAN0014 BRIYAS TOFU PANEER TOFU PANEER 1KG Retail 1 kg 5% 242.72 254.85 7.28 3.0% 250.00
BAT0001 ASAL BATTER BATTER 1KG Retail 1 kg 5% 59.11 62.06 1.77 3.0% 60.88
BAT0002 ASAL BATTER BATTER 2KG Retail 2 kg 5% 97.22 102.08 2.92 3.0% 100.13
CHA0001 ASAL CHAPATHI CHAPATHI Retail 200 gm 5% 33.87 35.57 1.02 3.0% 34.89
CHA0002 ASAL CHAPATHI CHAPATHI (B2B) B2B 400 gm 5% 51.85 54.44 1.56 3.0% 53.40
PAR0001 ASAL PAROTA MALABAR PAROTA Retail 490 gm 5% 66.73 70.07 2.00 3.0% 68.73
PAR0009 ASAL FROZEN PAROTA FROZEN MALABAR PAROTA (B2B) Retail 800 gm 5% 90.74 95.27 2.72 3.0% 93.46
PAR0010 ASAL FROZEN PAROTA FROZEN MALABAR PAROTA (RETAIL) Retail 450 gm 5% 64.16 67.37 1.92 3.0% 66.09
PAR0003 ASAL PAROTA MALABAR PAROTA (B2B) B2B 800 gm 5% 94.37 99.08 2.83 3.0% 97.20
PAR0004 ASAL PAROTA WHEAT PAROTA Retail 350 gm 5% 66.73 70.07 2.00 3.0% 68.73
PAR0005 ASAL PAROTA WHEAT PAROTA (B2B) B2B 800 gm 5% 77.77 81.66 2.33 3.0% 80.11
PAR0002 ASAL PAROTA COIN PAROTA Retail 150 gm 5% 40.44 42.46 1.21 3.0% 41.66
PAR0006 ASAL PAROTA COIN PAROTA (B2B) B2B 350 gm 5% 51.85 54.44 1.56 3.0% 53.40
PAR0005F ASAL PAROTA WHEAT COIN PAROTA (B2B) B2B 350 gm 5% 51.85 54.44 1.56 3.0% 53.40
PEA0018 ASAL CHIKKI CHIKKI (Rs.5 x 50 = Rs.250) Retail 750 gm 5% 168.51 176.93 5.06 3.0% 173.56
PEA0019 ASAL CHIKKI CHIKKI (Rs.5 x 50 = Rs.250) Retail 750 gm 5% 168.51 176.93 5.06 3.0% 173.56
PEA0005 ASAL CHIKKI PEANUT BAR Retail 90 gm 5% 30.33 31.85 0.91 3.0% 31.24
PEA0006 ASAL CHIKKI PEANUT FINE Retail 90 gm 5% 30.33 31.85 0.91 3.0% 31.24
PEA0007 ASAL CHIKKI PEANUT ROUND Retail 90 gm 5% 30.33 31.85 0.91 3.0% 31.24
PEA0008 ASAL CHIKKI SESAME ROUND Retail 90 gm 5% 30.33 31.85 0.91 3.0% 31.24
PUP0001 ASAL MASALA PUTTU PODI 1KG Retail 1 kg 5% 70.15 73.66 2.10 3.0% 72.26
PUP0002 ASAL MASALA PUTTU PODI 500GM Retail 500 gm 5% 34.72 36.46 1.04 3.0% 35.76
EAP0001 ASAL MASALA EASY PALAPPAM MIX 500GM Retail 500 gm 5% 46.06 48.36 1.38 3.0% 47.44
CPP0001 ASAL MASALA CHEMBA PUTTU PODI 1KG Retail 1 kg 5% 88.58 93.00 2.66 3.0% 91.23
CPP0002 ASAL MASALA CHEMBA PUTTU PODI 500GM Retail 500 gm 5% 46.06 48.36 1.38 3.0% 47.44
IDP0001 ASAL MASALA IDIYAPPAM/PATHRIPODI 1KG Retail 1 kg 5% 70.15 73.66 2.10 3.0% 72.26
IDP0002 ASAL MASALA IDIYAPPAM/PATHRIPODI 500GM Retail 500 gm 5% 34.72 36.46 1.04 3.0% 35.76
RPP0001 ASAL MASALA RICE PALADA PAYASAM MIX 300GM Retail 300 gm 18% 53.60 63.24 1.61 3.0% 55.20
VPM0001 ASAL MASALA VERMICELLI PAYASAM MIX 300GM Retail 300 gm 18% 53.60 63.24 1.61 3.0% 55.20
PEA0015 BRIYAS PEANUT BUTTER CREAMY PEANUT BUTTER 340GM Retail 340 gm 12% 119.39 133.72 3.58 3.0% 122.97
PEA0016 BRIYAS PEANUT BUTTER CRUNCHY PEANUT BUTTER 340GM Retail 340 gm 12% 119.39 133.72 3.58 3.0% 122.97
PEA0012 ASAL CHIKKI CHIKKI SMALL JAR Retail 5% 64.03 67.24 1.92 3.0% 65.95
WPP0001 ASAL MASALA WHEAT PALADA PAYASAM MIX Retail 300 gm 18% 53.60 63.24 1.61 3.0% 55.20
Dist. Retailer Retailer
Dist. Dist. Retailer Retailer
MRP
Margin Margin % Margin Margin %
Landing Basic Landing
For SS only - 3%
69.30 6.60 10.0% 72.60 76.23 22.77 23.0% 99
262.50 25.00 10.00% 275.00 288.75 86.25 23.00% 375
63.93 4.26 7.00% 65.14 68.40 26.60 28.00% 95
105.14 7.01 7.00% 107.14 112.50 37.50 25.00% 150
36.64 2.44 7.00% 37.33 39.20 9.80 20.00% 49
56.07 3.74 7.00% 57.14 60.00 15.00 20.00% 75
72.17 4.81 7.00% 73.54 77.22 21.78 22.00% 99 95
98.13 6.54 7.00% 100.00 105.00 35.00 25.00% 140
69.39 4.63 7.00% 70.71 74.25 24.75 25.00% 99
102.06 6.80 7.00% 104.00 109.20 30.80 22.00% 140
72.17 4.81 7.00% 73.54 77.22 21.78 22.00% 99 95
84.11 5.61 7.00% 85.71 90.00 0.00 0.00% 90
43.74 2.92 7.00% 44.57 46.80 13.20 22.00% 60
56.07 3.74 7.00% 57.14 60.00 0.00 0.00% 60
56.07 3.74 7.00% 57.14 60.00 15.00 20.00% 75
182.24 12.15 7.00% 185.71 195.00 55.00 22.00% 250
182.24 12.15 7.00% 185.71 195.00 55.00 22.00% 250
32.80 2.19 7.00% 33.43 35.10 9.90 22.00% 45
32.80 2.19 7.00% 33.43 35.10 9.90 22.00% 45
32.80 2.19 7.00% 33.43 35.10 9.90 22.00% 45
32.80 2.19 7.00% 33.43 35.10 9.90 22.00% 45
75.87 5.06 7.00% 77.31 81.18 17.82 18.00% 99
37.55 2.50 7.00% 38.27 40.18 8.82 18.00% 49
49.81 3.32 7.00% 50.76 53.30 11.70 18.00% 65
95.79 6.39 7.00% 97.62 102.50 22.50 18.00% 125
49.81 3.32 7.00% 50.76 53.30 11.70 18.00% 65
75.87 5.06 7.00% 77.31 81.18 17.82 18.00% 99
37.55 2.50 7.00% 38.27 40.18 8.82 18.00% 49
65.14 3.86 7.00% 59.07 69.70 15.30 18.00% 85
65.14 3.86 7.00% 59.07 69.70 15.30 18.00% 85
137.73 9.84 8.00% 132.81 148.75 26.25 15.00% 175
137.73 9.84 8.00% 132.81 148.75 26.25 15.00% 175
69.25 4.62 7.00% 70.57 74.10 20.90 22.00% 95
65.14 3.86 7.00% 59.07 69.70 15.30 18.00% 85

You might also like