BILL OF MATERIALS

Project Name: Seaside Plus - SM Sucat Galatian Food 5:23 Food

Owner:
Location: 2nd Floor SM City Sucat Corporation
Start Date: Total Unit Cost: ₱1,280,620.00
Company Name:
ITEM QNTY. & UNIT DESCRIPTION OF WORKS UNIT COST AMOUNT
I. Rough Works
Preliminary Works
1.00 set Coring and Scanning for Drainage line 35,000.00 35,000.00
2.00 set Water Meter 450.00 450.00
3.00 set Electric Meter 350.00 350.00
4.00 set PPR pipe 3/4" 105.00 210.00
5.00 set PPR 3/4" gate valve 250.00 250.00
6.00 set EMT Pipe 1/2" 230.00 230.00
7.00 set Electrical wire #12 3.5mm2 6,300.00 6,300.00
8.00 set 30 AMP Safety Breaker 550.00 550.00
9.00 set Misc Items ( Tape, Screws, Etc) 3,000.00 3,000.00
Material Cost: ₱46,340.00
Total Cost: ₱46,340.00
Masonry Works ( Kitchen Walls, CR and Storage)
2,400 pcs. 4" CHB 23.00 55,200.00
70 bags Portland Cement 215.00 15,050.00
14 cu. m. White sand 1,600.00 22,400.00
70 pcs. Ø 12 mm Def. Bar 290.00 20,300.00
70 pcs. Ø 10 mm Def. Bar 170.00 11,900.00
6 kgs. # 16 GI Tie Wire 110.00 660.00
1 lot Misc Items ( Tape, Screws, Etc) 5,000.00 5,000.00
Material Cost: ₱130,510.00
Total Cost: ₱130,510.00
Dry Wall Partition and Ceiling (Without Board Finish)
560 pcs Metal Furring 165.00 92,400.00
120 pcs Metal Stud 215.00 25,800.00
21 pcs. 10mm round bar for support 420.00 8,820.00
24 m Wire Mesh Cover 320.00 7,680.00
1 lot Misc Items ( Tape, Screws, Etc) 5,000.00 5,000.00
Material Cost: ₱139,700.00
Total Cost: ₱139,700.00
Waterline and Sewer Line Piping Works
6 lngth. PVC Pipe 4" S1000 1,200.00 7,200.00
8 lngth. PVC Pipe 2" S1000 780.00 6,240.00
4 can Solvent Cement, 400cc 165.00 660.00
3 pcs. Floor drain 4" 280.00 840.00
3 pcs. Clean-out 4" 95.00 285.00
8 pcs. ppr pipe 3/4" 105.00 840.00
12 pcs. ppr pipe 1/2" 95.00 1,140.00
Belden Composite Pipes and fittings, gate valve, other related
1 lot 7,000.00 7,000.00
items
Material Cost: ₱24,205.00
Total Cost: ₱24,205.00
Electrical Rough-in Works ( All Electrical Works are color coded base of guidelines)
14 box 3.5mm THHN wire 5,500.00 77,000.00
5 box 5.5mm THHN wire 8,500.00 42,500.00
2 box 22mm THHN wire 24,000.00 48,000.00
2 set panel board 14 branches 22,000.00 44,000.00
2 pcs. 80AMP breaker 900.00 1,800.00
5 pcs. 20 AMP breaker 450.00 2,250.00
21 pcs. 30AMP breaker 550.00 11,550.00
70 pcs. EMT Pipe 1/2" 230.00 16,100.00
20 pcs. EMT Pipe 3/4" 300.00 6,000.00
8 pcs. EMT Pipe 2" 700.00 5,600.00
1 lot Misc (Jbox, Utility Box, Electrical Tape) 12,000.00 12,000.00
Material Cost: ₱266,800.00
Total Cost: ₱266,800.00
Water Proofing
70 sq Membrane Type 3,600.00 252000.00
Material Cost: ₱252,000.00
Total Cost: ₱252,000.00

II. Finishes
Tile Works
485 pcs. 600 x 600 Unglazed Tiles 250.00 121,250.00
75 pcs. 300 x 1200 Unglazed Tiles 300.00 22,500.00
170 pcs. 300 x 300 glazed Tiles 140.00 23,800.00
15 bags Tile Grout 75.00 1,125.00
150 bags ABC Tile Adhesive 320.00 48,000.00
1 lot Misc. Items 5,000.00 5,000.00
 Wood Works and Vinyl
26 pcs. 4' x 8' x 3/4" Ord. Plywood 1,600.00 41,600.00
60 sq.m Vinyl 220.00 13,200.00
3 gal Adhesive 340.00 1,020.00
1 lot misc. items (Cutting Saw, Screws) 5,000.00 5,000.00
Ceiling Works
26 pcs. 4' x 8' x 4mm Smart Board 420.00 10,920.00
60 pcs Metal Furring and Carrying Channel 155.00 9,300.00
1 lot misc. items (Screws, w-clip) 5,000.00 5,000.00
Painting Works
3 gals. Concrete Neutralizer 420.00 1,260.00
5 tins Flat Latex (Boysen) 1,900.00 9,500.00
4 gals. Paint Thinner 190.00 760.00
4 bags skim coat 560.00 2,240.00
20 pcs. Sand Paper 12.00 240.00
18 rolls Masking Tape 30.00 540.00
5 kls Cotton Rags 45.00 225.00
5 pcs. Paint Roller 55.00 275.00
5 pcs. Paint Brush 40.00 200.00
1 lot Misc. Items 1,500.00 1,500.00
Material Cost: ₱324,455.00
Total Cost: ₱324,455.00

III. Conveying
Formworks
6 pcs. 4' x 8' x 1/2" Ord. Plywood 900.00 5,400.00
20 pcs. 2" x 2" CocoLumber 80.00 1,600.00
30 pcs. 2" x 3" CocoLumber 130.00 3,900.00
10 kgs. Assorted CWN 90.00 900.00
Material Cost: ₱11,800.00
Total Cost: ₱11,800.00
IV. Plumbing and Sanitary
Pipes & Tubes
Belden Composite Pipes and fittings, gate valve, other related
1 lot 8,200.00 8,200.00
items
6 lngth. PVC Pipe 4" 620.00 3,720.00
8 lngth. PVC Pipe 2" 420.00 3,360.00
12 pcs. PVC Elbow 4 x 90 deg 90.00 1,080.00
8 pcs. PVC Elbow 2 x 90 deg 75.00 600.00
8 pcs. Reducer Coupling 4" x 2" 55.00 440.00
8 pcs. Reducer Tee 4" x 2" 110.00 880.00
22 pcs. Expansion shields 35.00 770.00
6 can Solvent Cement, 400cc 165.00 990.00
3 pcs. Floor drain 4" 135.00 405.00
3 pcs. Clean-out 4" 95.00 285.00
36 pcs. ppr pipe 1/2" 280.00 10,080.00
1 lot misc 4,000.00 4,000.00
Plumbing Fixtures
Smart Maxi Water Closet w/ lavatory complete w/ fittings &
1 sets 4,500.00 4,500.00
accs.

1 sets S/S Kitchen Sink w/ single hole complete w/ fittings & accs. 3,200.00 3,200.00

Material Cost: ₱42,510.00

Total Cost: ₱42,510.00

V. Electrical
2 box 2.0mm THHN wire 2,800.00 5,600.00
2 box 3.5mm THHN wire 3,800.00 7,600.00
20 m 5.5mm THHN wire 60.00 1,200.00
20 m PVC Elbow 4 x 90 deg 80.00 1,600.00
1 set panel board 6 branches 2,000.00 2,000.00
1 pcs. 60AMP breaker 500.00 500.00
4 pcs. 20 AMP breaker 450.00 1,800.00
2 pcs. 15AMP breaker 300.00 600.00
1 lot misc 6,000.00 6,000.00
24 pcs. light 350.00 8,400.00
8 pcs. switch 350.00 2,800.00
12 pcs. Outlet 350.00 4,200.00
Material Cost: ₱42,300.00
Total Cost: ₱42,300.00

Material Total Cost: ₱1,280,620.00