COST SHEET
Plot Saleable Area (Sq.Ft) 1453 2325 2712 3100
Base Value per sq.ft ₹ 5,699 ₹ 5,699 ₹ 5,699 ₹ 5,699
PLC Charges (Applicable for North / East / Corner / Park Facing) (per sq.ft.) ₹ 350
Total Price of Plot (Agreement Value) - (A) ₹ 8,280,647 ₹ 14,063,925 ₹ 15,455,688 ₹ 17,666,900
Other Charges
Infrastructure Charges @ Rs.400/- per sq.ft. ₹ 581,200 ₹ 930,000 ₹ 1,084,800 ₹ 1,240,000
Clubhouse Membership ₹ 200,000 ₹ 200,000 ₹ 200,000 ₹ 200,000
Indicative Maintenance @ Rs.75/- per sq.ft. for 3 years ₹ 108,975 ₹ 174,375 ₹ 203,400 ₹ 232,500
Total GST on Other Charges @ 18% ₹ 160,232 ₹ 234,788 ₹ 267,876 ₹ 301,050
Add: Indicative Corpus @ Rs.25/- per sq.ft. (Non-GST) ₹ 36,325 ₹ 58,125 ₹ 67,800 ₹ 77,500
TOTAL OTHER CHARGES - (B) ₹ 1,086,732 ₹ 1,597,288 ₹ 1,823,876 ₹ 2,051,050
TOTAL VALUE EXCLUDING REGISTRATION, LEGAL & STAMP DUTY - (A+B) ₹ 9,367,379 ₹ 15,661,213 ₹ 17,279,564 ₹ 19,717,950
Payment Plan % of Agmt Value Amount Amount Amount Amount
On Booking 10% ₹ 828,065 ₹ 1,406,393 ₹ 1,545,569 ₹ 1,766,690
On agreement - Within 7 days from the date agreement 10% ₹ 828,065 ₹ 1,406,393 ₹ 1,545,569 ₹ 1,766,690
On Intimation of Registration Other Charges ₹ 1,086,732 ₹ 1,597,288 ₹ 1,823,876 ₹ 2,051,050
On Registration (within 30 days from the date of booking ) 80% ₹ 6,624,518 ₹ 11,251,140 ₹ 12,364,550 ₹ 14,133,520
Total ₹ 9,367,379 ₹ 15,661,213 ₹ 17,279,564 ₹ 19,717,950
Notes:
1. Areas in sq.mts are rounded to 2 decimal places and all the other numbers are rounded off
2. As per Sec 194-1A of the income tax department, with effect from 1st Jul 2013, 1% TDS payable towards the purchase of immovable property that is above Rs. 50 Lakhs. The TDS is
to be paid online and a receipt (challan) to be submitted to the Developer.
3. Management reserves the right to change the price, terms, areas and availability without any prior notice and inventory is subject to availability.
4. Prices are subject to change without any prior notice. Please check with our sales managers for current price
5. All Statutory charges imposed by any authorities from time to time will be also be payable by the customers
6. The Maintenance charges and Corpus charges mentioned above are indicative and the rate per sq.ft. may vary as per the prevailing rate at the time of registration.
7. M
aintenance Charges and Corpus Charges shall be payable at the time of registration.
8. Any Statutory charges imposed by the government are charged at actual on demand as and when applicable from time to time
9. RERA Registration No. PRM/KA/RERA/1250/301/PR/200224/006646
10. Registration, Stamp Duty charges, E-stamp amount and incidental Legal charges will be additional and at actual
11. E & OE