0% found this document useful (0 votes)
26 views16 pages

As 20

Accounting Standard 20 outlines the calculation and presentation of Earnings Per Share (EPS), which includes Basic EPS (BEPS) and Diluted EPS (DEPS). BEPS is determined by dividing profit attributable to equity shareholders by the weighted average number of ordinary shares, while DEPS accounts for potential equity shares that could dilute earnings. The standard also specifies how to handle various scenarios such as bonus shares, rights issues, and the treatment of preference dividends.

Uploaded by

Subhransu Nayak
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
26 views16 pages

As 20

Accounting Standard 20 outlines the calculation and presentation of Earnings Per Share (EPS), which includes Basic EPS (BEPS) and Diluted EPS (DEPS). BEPS is determined by dividing profit attributable to equity shareholders by the weighted average number of ordinary shares, while DEPS accounts for potential equity shares that could dilute earnings. The standard also specifies how to handle various scenarios such as bonus shares, rights issues, and the treatment of preference dividends.

Uploaded by

Subhransu Nayak
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 16

AS 20 - EPS

ACCOUNTING STANDARD – 20
19 EARNINGS PER SHARE

"The beautiful thing about learning is


that no one can take it away from you."

1. MEASUREMENT OF BASIC EARNINGS PER SHARE

Earnings Per Share are of two types:


1) Basic EPS (BEPS)
2) Diluted EPS (DEPS)

Basic EPS is calculated as under:


Profit/Loss attributed to Equity Shareholders
Weighted Average Number of Equity Shares

Numerator for EPS – Profit/loss attributable to Equity Shareholders


Particulars Amount Remarks
Earnings Before Interest and Tax (EBIT) XXX
(-) Interest on Borrowings (XX) Actual Interest Rate given in Question
Earnings Before Tax (EBT) XXX
(-) Tax Expense (XX) CT +/- DT
Earnings After Tax (EAT/PAT) XXX
(-) Preference Dividend (XX) Assume Cumulative Preference Shares
Profit/Loss attributable to Ordinary ESH XXX

Important Points for Numerator:


Preference Dividend ● If Cumulative Preference Shares, then deduct the dividend always
● If Non-cumulative Preference Shares, then deduct the dividend only
when declared.
● Always assume cumulative if not specified in questions

Denominator for EPS – Weighted Average Outstanding Ordinary Shares


Number of Ordinary Shares are considered for Basic EPS adjusted by Time Factor (i.e. No. of
days/months for which shares were outstanding during the year as against total days/months during
the year)

19.1
AS 20 - EPS

Calculation of Weighted Avg. Ordinary Shares:


Particulars W.Avg. No. Remarks
No. of shares in the beginning of year XX
(+) No. of shares issued during the year XX No. of days/months from issued date to
against cash consideration (Normal issue) year end ÷ 365 days or 12 months
(-) No. of shares buyback during the year XX No. of days/months from BB date to year
end ÷ 365 days or 12 months
(+) No. of Bonus shares issued during the year XX 12/12 always

Deciding the date for issue of shares


Sr. No Nature of transaction Effective Date when
1 General Rule From date of consideration receivable or date of
issue
2 Exchange for cash From date of consideration receivable or date of
issue
4 Conversion of debt instrument Date of Accrual of interest is stopped
5 In lieu of interest / principal Date of Accrual of interest is stopped
6 Exchange of liability Settlement Date
7 Consideration for acquisition of asset Asset is recognised in books
8 Rendering of services When Services are rendered
9 Amalgamation of Companies Acquisition date (Date of Acquisition of control)
10 Bonus Issue From Beginning of Previous Year

Special Cases for denominator (Weighted Average outstanding ordinary shares):


Bonus; ● These shares are issued without any consideration to existing shareholders
Share Split; and by capitalization of reserves.
Share Consolidation
● Such reserves are already available since beginning of previous year hence
time factor should always be considered from beginning of PY.
● Hence, take time weight from the date of beginning of previous year.
● PY EPS shall also be restated (calculated again) for CY disclosure purpose by
including Bonus shares in PY denominator.
Partly Paid-up ● First, check whether partly paid-up shares are entitled to dividend or not.
Shares
● If partly paid-up shares are not entitled to a dividend unless they become
fully paid up, then do not consider them in BEPS working. They are treated
as potential equity shares for DEPS working.
● If partly paid-up shares are entitled to a dividend, then calculate weighted
average outstanding equity share capital (in ₹) instead of No. as under:

No. of Fully Paid-up shares X Face Value X Time Factor


19.2
AS 20 - EPS

No. of Partly Paid-up shares X Paid up Price X Time Factor


Total Weighted Avg. Equity Share Capital (in ₹)

Calculate Earnings Per Rupee (EPR):


Profit/Loss attributable to ESH ÷ Total Weighted Avg. ESC

Calculate EPS as under:


EPR (in ₹) X Paid-up price or Face Value
Right Issue (RI) Right issue of shares has bonus element hence follow the below steps:
Step 1: Calculate Theoretical Ex right price per share if not available
𝐹𝑜𝑟𝑚𝑢𝑙𝑎
[𝐹𝑎𝑖𝑟 𝑉𝑎𝑙𝑢𝑒 (𝑏𝑒𝑓𝑜𝑟𝑒 𝑟𝑖𝑔ℎ𝑡) 𝑥 𝑁𝑜. 𝑜𝑓 𝑠ℎ𝑎𝑟𝑒 (𝑝𝑟𝑒 − 𝑟𝑖𝑔ℎ𝑡)] + 𝑅𝑖𝑔ℎ𝑡 𝑖𝑠𝑠𝑢𝑒 𝑝𝑟𝑜𝑐𝑒𝑒𝑑𝑠
=
𝑇𝑜𝑡𝑎𝑙 𝑠ℎ𝑎𝑟𝑒𝑠 𝑝𝑜𝑠𝑡 𝑟𝑖𝑔ℎ𝑡

𝐶𝑢𝑚 𝑅𝑖𝑔ℎ𝑡 𝑃𝑟𝑖𝑐𝑒


Step 2: Calculate Right Factor (RF) = 𝐸𝑥 𝑅𝑖𝑔ℎ𝑡 𝑃𝑟𝑖𝑐𝑒
(Cum right price also know as Market price will be given in question)

Step 3: Weighted Average O/s Ordinary shares of current year: -


No. of shares o/s (pre-right) x RF x No. of Months till the date of RI ÷ 12
(+) No. of shares o/s (post-right) x No. of Months after RI till end of year ÷ 12
Total weighted Avg. O/s ordinary shares

Step 4: Calculate BEPS of CY as usual

Step 5: Calculate Restated BEPS of PY also by considering above RF in


weighted avg. calculation of PY

2. DILUTED EARNINGS PER SHARE


1. Diluted EPS is calculated when there are outstanding potential equity shares.

2. Potential Equity Shares are those securities which can be converted into ordinary equity shares
in future without raising additional funds.
E.g. Convertible Preference Shares, Convertible Debentures, share warrants, ESOPs, Call
Options, partly paid-up shares if not eligible for dividend unless they become fully paid-up,
Contingently issuable shares

3. Diluted EPS means reduction of Basis EPS if same earnings will continue with additional no. of
shares when potential equity shares will be converted into ordinary shares.

4. Conversion into Ordinary shares may increase the Numerator and Denominator as under:

19.3
AS 20 - EPS

Numerator Denominator
Saving of Interest after Tax due toIncrease in No. of Shares due to
conversion of Debentures. conversion of Preference shares,
Debentures, Warrants, ESOPs and Call
Saving of Preference Dividend due toOptions.
conversion of Debentures.

5. Above Change in Numerator and Denominator may increase or decrease the existing Basic EPS.
If there is a Decrease in EPS = It is Diluted EPS
If there is a Increase in EPS = It is Anti Diluted EPS

6. Anti diluted EPS is not required to be reported. In that case, DEPS = BEPS

7. DEPS formulae:
Numerator Denominator
Profit/loss attributable to ESH Weighted Avg. O/s Ordinary Shares
(+) Savings due to Conversion of Potential (+) Weighted Avg. O/s Potential Eq. Shares
Equity Shares (after Tax if required)

(Refer Examples 14 onwards)

Special Cases of DEPS:


ESOPs Earnings (Numerator) = Zero i.e. no adjustment

No. of Potential Eq. Shares (Denominator) =


Total Options (-) Total options x Exercise Price
Market Price

Time weight shall be from date of option granted to date of exercise


Example: (ESOP)
If company grants 100 ESOPs to its employee to be exercised at Rs 45 each after 31st March 20X1.
The market value of the shares on 15th April 20X1 is Rs 50 each. In Such case, company will get Rs.
4,500 funds from issue of ESOP to employee. But the same shares could have been issued to general
public at Rs. 50 each i.e. 4500 ÷ 50 = 90 Shares could have been issued to raise same amount of Rs.
4500 from general public.
It means company will issue 10 shares at free of cost to employee under ESOP. These 10 Shares will
be treated as Potential Equity Shares of Dilutive Nature.

19.4
AS 20 - EPS

3. PRESENTATION OF EPS

1) The Entity shall present BEPS and DEPS in the face of a Statement of Profit and Loss.
2) EPS in case of SFS and CFS:
Sr. No. Type of Financial statements Consolidated EPS Separate EPS
1 Consolidated Must disclose Don't disclose
2 Separate Don't disclose Must disclose

3) Net Loss in Continuing Operation:


DEPS from continuing operation shall be calculated without considering Potential Equity Shares
otherwise it gets anti-diluted.

4. PRACTICAL EXAMPLES

EXAMPLE 1:
EBIT = 49,80,000 (Current Year = 23-24)
Current Tax = 12,45,000
DTL = 2,15,000
85% Debenture issued on 1/7/23, ₹75 lacs
9% Non-Cumulative Preference Shares Capital are Outstanding ₹ 40 lacs From Beginning
10% Preference Shares Capital are issued on 1/3/24, ₹ 80 lacs
Preference Dividend not yet Declared
Calculate EAESH
SOLUTION:
Earnings Before Interest & Tax 49,80,000
(-) Interest (4,78,125)
Earning Before Tax 45,01,875
(-) Tax Expenses (14,60,000)
Earnings After Tax 30,41,875
(-) Preference Dividend on Cumulative Shares only (66,667)
(since dividend is not declared hence Dividend on Non-
Cumulative Pref. Share is ignore)
Earnings Available for Equity Share Holder 29,75,208

EXAMPLES 2:
Current Year 23-24
1/4/23: - 10,00,000 Shares are Outstanding
1/7/23: - New issue 60,000 No.
Calculate Weighted Average.

19.5
AS 20 - EPS

SOLUTION
Alternative 1:
1/4/23 10,00,000 x 12/12 10,00,000
1/7/23 60,000 x 9/12 45,000
10,45,000
Alternative 2:
1/4/23 Outstanding 10,00,000 x 3/12 2,50,000
1/7/23 Cumulative Outstanding 10,60,000 x 7,95,000)
9/12
10,45,000

EXAMPLE 3:
Current Year 23-24
1/4/23 10,00,000 Shares are Outstanding
1/7/23 New issue 60,000 no.
1/11/23 Buy Back 25000 no.
SOLUTION
Alternative: 1
1/4 10,00,000 x 12/12 10,00,000
New Issue 1/7 60,000 x 9/12 45,000
Buy Back 1/11 25,000 x 5/12 (10,417)
10,34,583
Alternative: 2
10,00,000 x 3/12 2,50,000
+ 10,60,000 x 4/12 3,53,333
+ 10,35,000 x 5/12 4,31,250
10,34,583

EXAMPLE 4:
EBIT = 32,50,000, Tax Rate = 30%
Current Year = 23-24
As on 1/4/23 Outstanding of Equity Shares = 10,00,000 no.
On 1/4/23 Outstanding 9% Convertible Debenture = ₹ 26,00,000, Face Value =
100/-
On 1/9/23 Convertible Debentures Converted into Equity Shares in the Ratio of 3:1
Calculate EPS
SOLUTION
Working Note 1:
Earnings Before Interest & Tax 32,50,000
(-) Interest (5 months) (97,500)

19.6
AS 20 - EPS

Earning Before Tax 31,52,5000


(-) Tax Expenditure @30% (9,45,750)
Earning After Tax 22,06,750
(-) Preference Dividend 0
Earnings Available for Equity Share 22,06,750
Holders
Working Note 2:
1/4/23 Outstanding Equity 10,00,000 x 10,00,000
12/12
1/9/23 Conversion 26000x3 78,000 x 7/12 45,5000
10,45,500
EPS = EAESH/ Weighted average Outstanding no. = 22,06,750/10,45,500 =2.11/-

EXAMPLE 5:
EBIT – 25,00,000, Tax Rate – 30%
As on 1/4 (a) Outstanding Equity = 90,000 No.
(b) 9% Debentures of ₹ 60,00,000
On 1/7 Public Issue made of 30,000 No. of Equity Shares
On 1/10 Issued 11% Cumulative Preference Share Capital of ₹ 40,00,000
(Dividend not Declared)
On 1/12 Buyback of 20,000 Equity No.
Calculate BEPS.
Solution:
Working Note 1:
Earnings Before Interest & Tax 25,00,000
(-) Interest (5,40,000)
Earning Before Tax 19,60,000
(-) Tax Expenditure (5,88,000)
Earning After Tax 13,72,000
(-) Preference Dividend (6 (2,20,000)
Months)
Earnings Available for Equity 11,52,000
Share Holders
Working Note 2:
Calculation of Weighted Average Outstanding Equity Share Capital (in ₹)
Date Particulars Working Weighted Avg.
Amount
¼ Opening Balance 90,000 x 12/12 90,000
1/7 Public Issue 30,000 x 9/12 22,500
1/12 Buyback (20,000 x 4/12) (6,667)
Weighted Average Outstanding Share Capital 1,05,833

19.7
AS 20 - EPS

Basic EPS = 11,52,000/1,05,833 = 10.89/- per Share.

EXAMPLE 6: (Negetive EPS)


EBIT = 8,00,000
Tax Rate = 30%
1/4 = Outstanding 10% Debenture of ₹ 1 Crore
1/4 = Outstanding No. of Equity shares 1,00,000 no.
Calculate EPS
SOLUTION
EPS can be negative also if there is a Loss to the Company
Earnings Before Interest & Tax 8,00,000
(-) Interest (10,00,000)
Earnings Before Tax (2,00,000)
(-) Tax 0
Earnings After Tax / Earnings Available for Share (2,00,000)
Holders
EPS (Loss per Share) = (2,00,000)/1,00,000 = -2

EXAMPLE 7 (Bonus):
Previous Year EAESH = 12,00,000
Current Year EAESH = 15,00,000
Current Year Outstanding no. in Beginning = 2,00,000 no.
Current Year Bonus issue in 1/7 = 50,000 no.
Current Year Public Issue in 1/9 = 30,000 no.
Current Year Buy Back in 1/11 = 10,000 no.
Calculate EPS of Current Year & Restated Eps of Previous year.
SOLUTION
Working Note 1: Calculation of weighted Average Outstanding no.
1/4 2,00,000 x 12/12 2,00,000
+ 1/7 Bonus 50,000 x 12/12 50,000
+ 1/9 Public issue 30,000 x 7/12 17,500
- 1/11 Buy Back (10,000 x 5/12) (4,167)
2,63,333
Current Year Eps = 15,00,000/2,63,333 = 5.696/-
Restated Eps of Previous Year = 12,00,000/2,00,000+50,000 = 4.8/-

Example 8 (Share Split):


EAESH PY = 10,00,000
EAESH CY = 15,00,000
Outstanding Equity Since Beginning = 1,00,000 No. of 100/- each
On 1st Nov of CY above 1,00,000 No. of 100/- each converted into 10/- each

19.8
AS 20 - EPS

Solution:
Once the shares are Split or Consolidated, the new numbers after Split or Consolidation shall be taken
into Consideration while Calculating EPS
EPS (CY) = 15,00,000/1,00,0000x12/12 = 1.5/- per share
Profit & Loss A/c
CY PY
Net Profit 15,00,0000 10,00,000
1.5/- 10/-
As we can see from above P&L, that CY EPS and PY EPS are not Comparable because of Share Split in
CY.
Therefore, we should recalculate the PY EPS based on Share Split as under.
Restated EPS (PY) = 10,00,000/10,00,000 = 1/-

EXAMPLE 9 (Share Consolidation):


EAESH CY = 45,00,000
EAESH PY = 35,00,000
1,00,000 No. of Shares of 10/- each
During CY 10/- Shares Converted into 50/- Shares
Solution:
PY EPS (Actual) = 35,00,000/1,00,000 = 35/-
CY EPS (Actual) = 45,00,000/20,000 = 225/-
PY EPS (Restated) = 35,00,000/20,000 = 175/-

EXAMPLE 10: Partly Paid Shares


(Current Year 23-24)
EAESH = 15,00,000
1/4/23 = 50,000 no. Outstanding equity of ₹ 10 each
1/7/23 = 30,000 no. issued 10/- each, 5/- Paid Up
Calculate BEPS
SOLUTION
1/4 50,000 x 10 5,00,000x12/12 5,00,000
+ 1/7 30,000 x5 1,50,000x9/12 1,12,500
Weighted Average amount of Share 6,12,500
Capital.
Earning Per Rupee = 15,00,000/6,12,500 = 2.4489/- (or) 2.45/- per Rupee
Eps for 10/- Fully Paid = 2.4489 x 10/- = 24.489
Eps For 5/- Paid up = 2.4489 x 5/- = 12.2445.

EXAMPLE 11 - Partly Paid Shares:


As on 1/4/23 Opening Outstanding Equity Shares 50,000 of 10/- each, 6/- Paid-up.
On 1/9/23 Public Issue of 30,000 shares made at 10/- each, 7/- Paid up
On 1/10/23 Amount Called @4/- on Opening but Shareholders holding 48,000 Shares

19.9
AS 20 - EPS

have paid.
On 1/12/23 Amount Called @3/- on public issue, all Share Holders have paid.
Note: Partly paid shares are also entitled for Dividend
Calculate Weighted Average Outstanding Equity Shares.
Solution:
Calculation of Weighted Average Outstanding Share Capital (in ₹)
Date Particulars Working Weighted Avg.
Amount
1/4/23 Opening Balance 50,000 x 6 x 12/12 3,00,000
1/9/23 Public issue 30,000 x 7 x 6/12 1,22,500
1/10/23 Called @4/- 4,80,000 x 4 x 6/12 96,000
1/12/23 Called @3/- 30,000 x 3 x 4/12 30,000
Weighted Average Outstanding Share Capital 5,48,500
Weighted Avg Outstanding No. of Shares (5,48,500/10) 54,850 No.

EXAMPLE 12:
EAESH = 18,00,000
As on 1/4/23 Opening Outstanding 1,00,000 no. of Equity Shares of 10/- each
On 1/7/23 Issued 80,000 No. at 15/- each
On 1/11/23 Issued 50,000 No. at 20/- each
Calculate Weighted Average No. of Equity Shares & BEPS
Solution:
Calculation of Weighted Average Outstanding Share Capital (in ₹)
Date Particulars Working Weighted Avg.
Amount
1/4/23 Opening Balance 1,00,000 x 10 x 12/12 10,00,000
1/7/23 Issue 80,000 x 15 x 9/12 9,00,000
1/11/23 Issue 50,000 x 20 x 5/12 4,16,667
Weighted Average Outstanding Equity Share Capital ₹ 23,16,667

Earning Per Rupee = 18,00,000/23,16,667 = 0.777 per Rupee


EPS @10/- 10 x 0.777 7.77/-
EPS @15/- 15 x 0.777 11.65/-
EPS @20/- 20 x 0.777 15.54/-

EXAMPLE 13 (Right Issue)


EAESH = 21,00,000
As on 1/4 Outstanding Shares are 1,50,000 No.
On 1/7 Public Issue of 30,000 No.
On 1/10 Right issue @90/- at ratio of 1:2
On 1/1 Public issue of 50,000 No.

19.10
AS 20 - EPS

Cum-Right Price = 100/-


Solution:
Step 1:
Ex-Right Price = (1,50,000+30,000) x 100 + (90,000 x 90) / 2,70,000 = 96.67/-
Step 2:
Right Factor = Cum-Right Price / Ex-Right Price = 100/96.67
Step 3:
Weighted Average: - Apply Right Factor only on No. of Shares Outstanding before Right Issue
Date Working Weighted Avg.
Amount
1/4 1,50,000 x 3/12 x 38,792
100/96.67
1/7 1,80,000 x 3/12 x 46,550
100/96.67
1/10 2,70,000 x 3/12 67,500
1/1 3,20,000 x 3/12 80,000
2,32,842
BEPS = 21,00,000/2,32,842 = 9.02/- per Share.

EXAMPLE 14:
EBIT = 9,00,000 (Current Year 23-24)
Tax Rate = 30%
1/4/23 = Outstanding 8% Convertible Debenture of ₹ 15,00,000, Face Value is ₹ 100
(Convertible in next year into 50,000 no of equity shares)
1/4/23 = Outstanding equity shares 1,00,000 no.
Calculate BEPS & DEPS
SOLUTION
EBIT 9,00,000
(-) Interest 1,20,000
EBT 7,80,000
(-) Tax 30% 2,34,000
EAESH 5,46,000
Basic EPS = 5,46,000/1,00,000
= 5.46/-

DEPS = EAESH + (Saving in Interest net of Tax) / Weighted Avg no. of Equity + Weighted Avg
Potential No. of Equity
[5,46,000 + (1,20,000 – 30%)] / [(1,00,000 x 12/12) + (50,000 x 12/12)] = 4.20/-

19.11
AS 20 - EPS

EXAMPLE 15:
Same as Example 19 But instead of Debenture there are Convertible Preference Shares
SOLUTION
(1) BEPS
EBIT 9,00,000
(-) Interest 0
EBT 9,00,000
(-) Tax @ 30% 2,70,000
EAT 6,30,000
(-) Preference Dividend (1,20,000)
EAESH 5,10,000
BEPS = 5,10,000/1,00,000 = 5.10/-

(2) DEPS =
5,10,000 + Savings in Dividend / Weighted Avg No. of Equity + Weighted Avg No. of Potential Equity
5,10,000 + 1,20,000/1,50,000 = 4.20/-

EXAMPLE 16:
Current Year 23-24
EBIT = 25,00,000
As on 1/4/23 Outstanding 10% Non-Convertible PSC of ₹20 lakhs (Dividend
Declared)
On 1/4/23 Outstanding 1,50,000 no. of equity, Tax @30%
On 1/7/23 Issued 18,000 no. of 9% Debentures (face value 100/-)
convertible after 3 years in the ratio of 3:1
SOLUTION
EBIT 25,00,000
Interest 1,21,500
EBT 23,78,500
Tax 30% 7,13,550
EAT 16,64,950
Preference Dividend (2,00,000)
EAESH 14,64,950
BEPS = 14,64,950/1,50,000 = 9.77/-
Calculation of DEPS:
1. Identify potential equity shares outstanding in current year
Convertible Debenture 9% WEF 1/7/23
18,000 x 3 = 54,000
2. Weighted average equity Outstanding;
54,000 x 9/12 = 40,500 no.
3. DEPS: EAESH + saving in Interest of Tax/ weighted Average equity + Weighted Avg. Potential
equity
19.12
AS 20 - EPS

= 14,64,950 + (1,21,500 x 70%)/15,000+40,500


= 8.136/- Per share

EXAMPLE 17:
Same as Example 16, but Conversion Ratio is 1:5
Calculate DEPS
SOLUTION
Weighted Average = 18,000/5 x 1
= 3600
3600 x 9/12 = 2700
DEPS = 14,64,950 + 1,50,000 + 2700
= 10.15/- Anti Diluted
As per AS 20, Anti Diluted EPS need not be disclosed, In such case DEPS shall be disclosed at an
amount equal to BEPS. Therefore, Disclosed DEPS = 9.77/-

EXAMPLE 18:
EAESH = 18,00,000
No. of Equity Shares = 1,00,000
During the year, 10,000 no. of Debenture @ 11% Interest issued at face value 100/-
Conversion into equity is 40,000 no. after 3 years
Interest paid on such Debenture = 27,500/-
SOLUTION
Debenture must have been issued on 1/Jan/24
Since Interest of 27,500 belongs to 3 months
Interest Months
1,10,000 12
27,500 ?

DEPS = 18,00,000 + (27,500 x 70%)/1,00,000 + (40,000 x 3/12)


= 16.53/-

EXAMPLE 19:
EAESH = 15,00,000
No. of Outstanding Equity = 1,00,000
BEPS = 15/-
There are 60,000 option (ESOPs) are Outstanding For Full year given to employees at exercise price
of 50/- each MP Per shares is 100/- each
Calculate How many Option are dilutive Potential Shares & also Calculate DEPS
SOLUTION
Total ESOP = 60,000 no. Outstanding
1. Dilutive Potential
2. Non-Dilutive (B/F) 30,000

19.13
AS 20 - EPS

Total ESOP – fund raised/MP


60,000 – 30,00,000/100 = 30,000 (Dilutive potential equity)
DEPS = EAESH + Saving/ Weighted Average equity + Weighted Potential equity
= 15,00,000 + 0* / 1,00,000 + 30,000 x 12/12
= 11.538/-
(* why 0? In ESOP there is no Interest or Dividend Payable)

EXAMPLE 20:
EAESH = 15,00,000
Including extra ordinary Income of 1,50,000
Opening no. of Ordinary equity = 1,00,000
On 1/8 = 10,000 no of shares warrant issued & converted into shares on 1st Jan of Current year
Calculate BEPS & DEPS
SOLUTION
1 Basic Earnings Per Share
1/4 1/Jan 31/3
Opening Outstanding Shares 10,000
1,00,000
Weighted Average: -
1,00,000 x 12/12 1,00,000
+ 10,000 x 3/12 2,500
1,02,500

BEPS = EAESH (Including Extra ordinary)/Weighted Average Outstanding equity


= 15,00,000/1,02,500
= 14.634/-

2 Diluted Earnings Per Share


1/4 1/8 1/Jan 31/3
Opening Outstanding Share warrant Share 10,000
10,00,000 10,000
Weighted Average Potential Equity = 10,000 x 5/12 = 4167
DEPS = (15,00,000 – 1,50,000) + 0 / 1,02,500 + 4167
= 12.656/-

19.14
AS 20 - EPS

5. (MCQ’s from ICAI Material)

1. AB Company Ltd. had 1,00,000 shares of common stock outstanding on January. Additional 50,000
shares were issued on July 1, and 25,000 shares were re- acquired on September 1. The weighted
average number of shares outstanding during the year on Dec. 31 is
(a) 1,40,000 shares
(b) 1,25,000 shares
(c) 1,16,667 shares
(d) 1,20,000 shares

2. As per AS 20, potential equity shares should be treated as dilutive when, and only when, their
conversion to equity shares would
(a) Decrease net profit per share from continuing ordinary operations.
(b) Increase net profit per share from continuing ordinary operations.
(c) Make no change in net profit per share from continuing ordinary operations.
(d) Decrease net loss per share from continuing ordinary operations.

3. As per AS 20, equity shares which are issuable upon the satisfaction of certain conditions
resulting from contractual arrangements are
(a) Dilutive potential equity shares
(b) Contingently issuable shares
(c) Contractual issued shares
(d) Potential equity shares

4. In case potential equity shares have been cancelled during the year, they should be:
(a) Ignored for computation of Diluted EPS.
(b) Considered from the beginning of the year till the date they are cancelled.
(c) The company needs to make an accounting policy and can follow the treatment in (a) or
(b) as it decides.
(d) Considered for computation of diluted EPS only if the impact of such potential equity
shares would be material.

5. Partly paid up equity shares are:


(a) Always considered as a part of Basic EPS.
(b) Always considered as a part of Diluted EPS.
(c) Depending upon the entitlement of dividend to the shareholder, it will be considered as
a part of Basic or Diluted EPS as the case may be.
(d) Considered as part of Basic/ Diluted EPS depending on the accounting policy of the
company.

19.15
AS 20 - EPS

ANSWERS 1 2 3 4 5
c a b b c

19.16

You might also like