As 20
As 20
ACCOUNTING STANDARD – 20
19 EARNINGS PER SHARE
19.1
AS 20 - EPS
2. Potential Equity Shares are those securities which can be converted into ordinary equity shares
in future without raising additional funds.
E.g. Convertible Preference Shares, Convertible Debentures, share warrants, ESOPs, Call
Options, partly paid-up shares if not eligible for dividend unless they become fully paid-up,
Contingently issuable shares
3. Diluted EPS means reduction of Basis EPS if same earnings will continue with additional no. of
shares when potential equity shares will be converted into ordinary shares.
4. Conversion into Ordinary shares may increase the Numerator and Denominator as under:
19.3
AS 20 - EPS
Numerator Denominator
Saving of Interest after Tax due toIncrease in No. of Shares due to
conversion of Debentures. conversion of Preference shares,
Debentures, Warrants, ESOPs and Call
Saving of Preference Dividend due toOptions.
conversion of Debentures.
5. Above Change in Numerator and Denominator may increase or decrease the existing Basic EPS.
If there is a Decrease in EPS = It is Diluted EPS
If there is a Increase in EPS = It is Anti Diluted EPS
6. Anti diluted EPS is not required to be reported. In that case, DEPS = BEPS
7. DEPS formulae:
Numerator Denominator
Profit/loss attributable to ESH Weighted Avg. O/s Ordinary Shares
(+) Savings due to Conversion of Potential (+) Weighted Avg. O/s Potential Eq. Shares
Equity Shares (after Tax if required)
19.4
AS 20 - EPS
3. PRESENTATION OF EPS
1) The Entity shall present BEPS and DEPS in the face of a Statement of Profit and Loss.
2) EPS in case of SFS and CFS:
Sr. No. Type of Financial statements Consolidated EPS Separate EPS
1 Consolidated Must disclose Don't disclose
2 Separate Don't disclose Must disclose
4. PRACTICAL EXAMPLES
EXAMPLE 1:
EBIT = 49,80,000 (Current Year = 23-24)
Current Tax = 12,45,000
DTL = 2,15,000
85% Debenture issued on 1/7/23, ₹75 lacs
9% Non-Cumulative Preference Shares Capital are Outstanding ₹ 40 lacs From Beginning
10% Preference Shares Capital are issued on 1/3/24, ₹ 80 lacs
Preference Dividend not yet Declared
Calculate EAESH
SOLUTION:
Earnings Before Interest & Tax 49,80,000
(-) Interest (4,78,125)
Earning Before Tax 45,01,875
(-) Tax Expenses (14,60,000)
Earnings After Tax 30,41,875
(-) Preference Dividend on Cumulative Shares only (66,667)
(since dividend is not declared hence Dividend on Non-
Cumulative Pref. Share is ignore)
Earnings Available for Equity Share Holder 29,75,208
EXAMPLES 2:
Current Year 23-24
1/4/23: - 10,00,000 Shares are Outstanding
1/7/23: - New issue 60,000 No.
Calculate Weighted Average.
19.5
AS 20 - EPS
SOLUTION
Alternative 1:
1/4/23 10,00,000 x 12/12 10,00,000
1/7/23 60,000 x 9/12 45,000
10,45,000
Alternative 2:
1/4/23 Outstanding 10,00,000 x 3/12 2,50,000
1/7/23 Cumulative Outstanding 10,60,000 x 7,95,000)
9/12
10,45,000
EXAMPLE 3:
Current Year 23-24
1/4/23 10,00,000 Shares are Outstanding
1/7/23 New issue 60,000 no.
1/11/23 Buy Back 25000 no.
SOLUTION
Alternative: 1
1/4 10,00,000 x 12/12 10,00,000
New Issue 1/7 60,000 x 9/12 45,000
Buy Back 1/11 25,000 x 5/12 (10,417)
10,34,583
Alternative: 2
10,00,000 x 3/12 2,50,000
+ 10,60,000 x 4/12 3,53,333
+ 10,35,000 x 5/12 4,31,250
10,34,583
EXAMPLE 4:
EBIT = 32,50,000, Tax Rate = 30%
Current Year = 23-24
As on 1/4/23 Outstanding of Equity Shares = 10,00,000 no.
On 1/4/23 Outstanding 9% Convertible Debenture = ₹ 26,00,000, Face Value =
100/-
On 1/9/23 Convertible Debentures Converted into Equity Shares in the Ratio of 3:1
Calculate EPS
SOLUTION
Working Note 1:
Earnings Before Interest & Tax 32,50,000
(-) Interest (5 months) (97,500)
19.6
AS 20 - EPS
EXAMPLE 5:
EBIT – 25,00,000, Tax Rate – 30%
As on 1/4 (a) Outstanding Equity = 90,000 No.
(b) 9% Debentures of ₹ 60,00,000
On 1/7 Public Issue made of 30,000 No. of Equity Shares
On 1/10 Issued 11% Cumulative Preference Share Capital of ₹ 40,00,000
(Dividend not Declared)
On 1/12 Buyback of 20,000 Equity No.
Calculate BEPS.
Solution:
Working Note 1:
Earnings Before Interest & Tax 25,00,000
(-) Interest (5,40,000)
Earning Before Tax 19,60,000
(-) Tax Expenditure (5,88,000)
Earning After Tax 13,72,000
(-) Preference Dividend (6 (2,20,000)
Months)
Earnings Available for Equity 11,52,000
Share Holders
Working Note 2:
Calculation of Weighted Average Outstanding Equity Share Capital (in ₹)
Date Particulars Working Weighted Avg.
Amount
¼ Opening Balance 90,000 x 12/12 90,000
1/7 Public Issue 30,000 x 9/12 22,500
1/12 Buyback (20,000 x 4/12) (6,667)
Weighted Average Outstanding Share Capital 1,05,833
19.7
AS 20 - EPS
EXAMPLE 7 (Bonus):
Previous Year EAESH = 12,00,000
Current Year EAESH = 15,00,000
Current Year Outstanding no. in Beginning = 2,00,000 no.
Current Year Bonus issue in 1/7 = 50,000 no.
Current Year Public Issue in 1/9 = 30,000 no.
Current Year Buy Back in 1/11 = 10,000 no.
Calculate EPS of Current Year & Restated Eps of Previous year.
SOLUTION
Working Note 1: Calculation of weighted Average Outstanding no.
1/4 2,00,000 x 12/12 2,00,000
+ 1/7 Bonus 50,000 x 12/12 50,000
+ 1/9 Public issue 30,000 x 7/12 17,500
- 1/11 Buy Back (10,000 x 5/12) (4,167)
2,63,333
Current Year Eps = 15,00,000/2,63,333 = 5.696/-
Restated Eps of Previous Year = 12,00,000/2,00,000+50,000 = 4.8/-
19.8
AS 20 - EPS
Solution:
Once the shares are Split or Consolidated, the new numbers after Split or Consolidation shall be taken
into Consideration while Calculating EPS
EPS (CY) = 15,00,000/1,00,0000x12/12 = 1.5/- per share
Profit & Loss A/c
CY PY
Net Profit 15,00,0000 10,00,000
1.5/- 10/-
As we can see from above P&L, that CY EPS and PY EPS are not Comparable because of Share Split in
CY.
Therefore, we should recalculate the PY EPS based on Share Split as under.
Restated EPS (PY) = 10,00,000/10,00,000 = 1/-
19.9
AS 20 - EPS
have paid.
On 1/12/23 Amount Called @3/- on public issue, all Share Holders have paid.
Note: Partly paid shares are also entitled for Dividend
Calculate Weighted Average Outstanding Equity Shares.
Solution:
Calculation of Weighted Average Outstanding Share Capital (in ₹)
Date Particulars Working Weighted Avg.
Amount
1/4/23 Opening Balance 50,000 x 6 x 12/12 3,00,000
1/9/23 Public issue 30,000 x 7 x 6/12 1,22,500
1/10/23 Called @4/- 4,80,000 x 4 x 6/12 96,000
1/12/23 Called @3/- 30,000 x 3 x 4/12 30,000
Weighted Average Outstanding Share Capital 5,48,500
Weighted Avg Outstanding No. of Shares (5,48,500/10) 54,850 No.
EXAMPLE 12:
EAESH = 18,00,000
As on 1/4/23 Opening Outstanding 1,00,000 no. of Equity Shares of 10/- each
On 1/7/23 Issued 80,000 No. at 15/- each
On 1/11/23 Issued 50,000 No. at 20/- each
Calculate Weighted Average No. of Equity Shares & BEPS
Solution:
Calculation of Weighted Average Outstanding Share Capital (in ₹)
Date Particulars Working Weighted Avg.
Amount
1/4/23 Opening Balance 1,00,000 x 10 x 12/12 10,00,000
1/7/23 Issue 80,000 x 15 x 9/12 9,00,000
1/11/23 Issue 50,000 x 20 x 5/12 4,16,667
Weighted Average Outstanding Equity Share Capital ₹ 23,16,667
19.10
AS 20 - EPS
EXAMPLE 14:
EBIT = 9,00,000 (Current Year 23-24)
Tax Rate = 30%
1/4/23 = Outstanding 8% Convertible Debenture of ₹ 15,00,000, Face Value is ₹ 100
(Convertible in next year into 50,000 no of equity shares)
1/4/23 = Outstanding equity shares 1,00,000 no.
Calculate BEPS & DEPS
SOLUTION
EBIT 9,00,000
(-) Interest 1,20,000
EBT 7,80,000
(-) Tax 30% 2,34,000
EAESH 5,46,000
Basic EPS = 5,46,000/1,00,000
= 5.46/-
DEPS = EAESH + (Saving in Interest net of Tax) / Weighted Avg no. of Equity + Weighted Avg
Potential No. of Equity
[5,46,000 + (1,20,000 – 30%)] / [(1,00,000 x 12/12) + (50,000 x 12/12)] = 4.20/-
19.11
AS 20 - EPS
EXAMPLE 15:
Same as Example 19 But instead of Debenture there are Convertible Preference Shares
SOLUTION
(1) BEPS
EBIT 9,00,000
(-) Interest 0
EBT 9,00,000
(-) Tax @ 30% 2,70,000
EAT 6,30,000
(-) Preference Dividend (1,20,000)
EAESH 5,10,000
BEPS = 5,10,000/1,00,000 = 5.10/-
(2) DEPS =
5,10,000 + Savings in Dividend / Weighted Avg No. of Equity + Weighted Avg No. of Potential Equity
5,10,000 + 1,20,000/1,50,000 = 4.20/-
EXAMPLE 16:
Current Year 23-24
EBIT = 25,00,000
As on 1/4/23 Outstanding 10% Non-Convertible PSC of ₹20 lakhs (Dividend
Declared)
On 1/4/23 Outstanding 1,50,000 no. of equity, Tax @30%
On 1/7/23 Issued 18,000 no. of 9% Debentures (face value 100/-)
convertible after 3 years in the ratio of 3:1
SOLUTION
EBIT 25,00,000
Interest 1,21,500
EBT 23,78,500
Tax 30% 7,13,550
EAT 16,64,950
Preference Dividend (2,00,000)
EAESH 14,64,950
BEPS = 14,64,950/1,50,000 = 9.77/-
Calculation of DEPS:
1. Identify potential equity shares outstanding in current year
Convertible Debenture 9% WEF 1/7/23
18,000 x 3 = 54,000
2. Weighted average equity Outstanding;
54,000 x 9/12 = 40,500 no.
3. DEPS: EAESH + saving in Interest of Tax/ weighted Average equity + Weighted Avg. Potential
equity
19.12
AS 20 - EPS
EXAMPLE 17:
Same as Example 16, but Conversion Ratio is 1:5
Calculate DEPS
SOLUTION
Weighted Average = 18,000/5 x 1
= 3600
3600 x 9/12 = 2700
DEPS = 14,64,950 + 1,50,000 + 2700
= 10.15/- Anti Diluted
As per AS 20, Anti Diluted EPS need not be disclosed, In such case DEPS shall be disclosed at an
amount equal to BEPS. Therefore, Disclosed DEPS = 9.77/-
EXAMPLE 18:
EAESH = 18,00,000
No. of Equity Shares = 1,00,000
During the year, 10,000 no. of Debenture @ 11% Interest issued at face value 100/-
Conversion into equity is 40,000 no. after 3 years
Interest paid on such Debenture = 27,500/-
SOLUTION
Debenture must have been issued on 1/Jan/24
Since Interest of 27,500 belongs to 3 months
Interest Months
1,10,000 12
27,500 ?
EXAMPLE 19:
EAESH = 15,00,000
No. of Outstanding Equity = 1,00,000
BEPS = 15/-
There are 60,000 option (ESOPs) are Outstanding For Full year given to employees at exercise price
of 50/- each MP Per shares is 100/- each
Calculate How many Option are dilutive Potential Shares & also Calculate DEPS
SOLUTION
Total ESOP = 60,000 no. Outstanding
1. Dilutive Potential
2. Non-Dilutive (B/F) 30,000
19.13
AS 20 - EPS
EXAMPLE 20:
EAESH = 15,00,000
Including extra ordinary Income of 1,50,000
Opening no. of Ordinary equity = 1,00,000
On 1/8 = 10,000 no of shares warrant issued & converted into shares on 1st Jan of Current year
Calculate BEPS & DEPS
SOLUTION
1 Basic Earnings Per Share
1/4 1/Jan 31/3
Opening Outstanding Shares 10,000
1,00,000
Weighted Average: -
1,00,000 x 12/12 1,00,000
+ 10,000 x 3/12 2,500
1,02,500
19.14
AS 20 - EPS
1. AB Company Ltd. had 1,00,000 shares of common stock outstanding on January. Additional 50,000
shares were issued on July 1, and 25,000 shares were re- acquired on September 1. The weighted
average number of shares outstanding during the year on Dec. 31 is
(a) 1,40,000 shares
(b) 1,25,000 shares
(c) 1,16,667 shares
(d) 1,20,000 shares
2. As per AS 20, potential equity shares should be treated as dilutive when, and only when, their
conversion to equity shares would
(a) Decrease net profit per share from continuing ordinary operations.
(b) Increase net profit per share from continuing ordinary operations.
(c) Make no change in net profit per share from continuing ordinary operations.
(d) Decrease net loss per share from continuing ordinary operations.
3. As per AS 20, equity shares which are issuable upon the satisfaction of certain conditions
resulting from contractual arrangements are
(a) Dilutive potential equity shares
(b) Contingently issuable shares
(c) Contractual issued shares
(d) Potential equity shares
4. In case potential equity shares have been cancelled during the year, they should be:
(a) Ignored for computation of Diluted EPS.
(b) Considered from the beginning of the year till the date they are cancelled.
(c) The company needs to make an accounting policy and can follow the treatment in (a) or
(b) as it decides.
(d) Considered for computation of diluted EPS only if the impact of such potential equity
shares would be material.
19.15
AS 20 - EPS
ANSWERS 1 2 3 4 5
c a b b c
19.16