ESTIMATING AND COSTING WITH APPROXIMATE QUANTITY OF
PROPOSED CONSTRUCTION OF RESIDENTIAL BUILDING OF MAYJUDDIN SEKH, S/O-ICHHA SEKH AT VILL-BANGARIA,
  P.S. :NAKASHIPARA, DIST.: NADIA,741126 W.B. AT PLOT NO : 437/1640 IN KHATIAN NO : 2934 OF JL NO- 075/BANGARIA
          MOUZA UNDER BIRPUR-II G.P & GROUND FLOOR AREA -810 SQ FT, TOTAL LAND AREA- 4356 .
SL.No.                           DESCRIPTION OF ITEMS                             QUANTITY RATE(Rs.)         UNIT         AMOUNT
  1      Page no-1, Item no-2(a)
         Earth work in excavation of foundation trenches or drains, in all
         sorts of soil (including mixed soil but excluding laterite or
         sandstone) including removing, spreading or stacking the spoils
         within a lead of 75 m. as directed. The item includes necessary
         trimming the sides of trenches, levelling, dressing and ramming the
         bottom, bailing out water as required complete. (a) Depth of
         excavation not exceeding 1500 mm.
                                                                                   89.26 Cu.M.   12047.00   Cu.M.   Rs.       10753.15
  2      Page no-45, Item no-13
         Supplying and laying Polythene Sheet (150gm / sq.m.) over damp
         proof course or below flooring or roof terracing or in foundation or
         in foundation trenches.
                                                                                   38.69 Sq.M.      17.22   Sq.M.   Rs.            666.24
  3      Page no-11, Item no-1
         Single brick flat soling of picked jhama bricks including ramming
         and dressing bed to proper level and filling joints with powdered
         earth or local sand.
                                                                                   71.12 Sq.M.     343.00   Sq.M.   Rs.       24394.16
  4      Page no-11, Item no-4(a)
         Cement concrete with graded jhama khoa                (30 mm. Size)
         excluding shuttering. (a) 1:3:6 proportion (1) In ground floor.
                                                                                  113.15 Cu.M.    5137.00   Cu.M.   Rs.      581251.55
  5      Page no-29, Item no-22(a)
         Brick work with 1st class bricks in cement morter (6:1) (a) In
         foundation and plinth. (1) In ground floor. Frist floor
                                                                                  36.500 Cu.M.    5273.00   Cu.M.   Rs.      192464.50
  6      Page no-01, Item no-3(a)
         Earthwork in filling in foundation trenches or plinth with good
         earth in layers not exceeding 150 mm including and ramming etc.
         layer by layer complete. (a) With earth obtain from excavation of
         foundation.                                                              109.23 Cu.M.    7831.00   Cu.M.   Rs.         8553.80
  7      Page no-45, Item no-11
         25mm. thick damp proof course with cement concrete with stone
         chips (1:11/2:3) [with graded stone aggregate 10mm nominal size]
         and admixture of water proofing compound as per manufacturer's
         specification followedby two coat of polymer based paint, (1st coat
         after 4 to 5 days of concrete laying and 2nd coat just before brick
         masonry work) as directed (cost of water proofing compound &
         polymer based paint to be paid separately). (Chequering not required
         over concrete or painted surface).
                                                                                   17.22 Sq.M.     213.00   Sq.M.   Rs.         3667.86
  8      Page no-31, Item no-29
         125 mm thick brick work with 1st class bricks in cement morter
         (4:1) (i) In ground floor. & Frist floor
                                                                                   64.56 Sq.M.     728.00   Sq.M.   Rs.       46999.68
  9      Page no-26, Item no-12(a)
         Hire and labour charges for shuttering with centering and
         necessary staging up to 4 m. using approved stout props and thick
         hard wood planks of approved thickness with required bracing for
         concrete slab, beams columns lintels curved or straight including
         fitting, fixing and striking out after completion of work.(a) 25 to 30
         mm th. wooden shuttering as per direction of E .I. C. (i) In
         ground floor. & Frist floor
                                                                                  135.33 Sq.M.     354.00   Sq.M.   Rs.       47906.82
                                                                                                     C/O Total      Rs.       916657.76
                                                           P-1
SL.No.                         DESCRIPTION OF ITEMS                                QUANTITY       RATE(Rs.)       UNIT         AMOUNT
 10      Page no-27, Item no-15(a)(i)
         Reinforcement for reinforced concrete work in the all sorts of
         structure including distribution bars, stirrups, binder etc.
         including supply of rods, initial straightening and removal of
         loose rust ( if necessary), cutting to requisite length, hooking
         and bending to correct shape, placing in proper position and
         binding with 16 gauge black annealed wire at every intersection,
         complete as per drawing and direction. (i)Tor steel / Mild Steel
         (a) For work in foundation basement & upto roof of ground
         floor upto 4m & In First Floor.
                                                                                    6.500 M.T.        52000.00    M.T.   Rs.        338000.00
 11      Page no-14, Item no-7(i)
         Ordinary cement concrete (mix 1:1.5:3) withgraded stone chips (20
         mm nominal size) excluding shuttering and reinforcement if any,
         as per relevent IS codes. (i) Pankur Variety (i) In ground floor.
         & In First Floor.
                                                                                    89.33 Cu.M.        4645.02   Cu.M.   Rs.        414939.63
 12      Page no-173, Item no-21(A)(i).
         Supplying fitting and fixing high density polythelene down pipes
         with HDPE granules as specifiedin I.S. 7328/1974 manufacturered
         as per I.S. 4984-1987, and fitted with all necessary clamps nails
         including making holes in wall, floor etc. and cutting trenches
         in any soil through masonary concrete structures etc. if
         necessary and mending good damages including jointing with
         jointing materials(Spun yarn,valamoid / bitumen / M.seal etc.)
         complete. (A) UPVC Pipes : (i) 75 mm dia.
                                                                                    35.29 Metre         216.00   Metre   Rs.             7622.64
 13      Page no-175, Item no-3
         Strong bamboo frame work (for thatched roofing) with 75 mm. dia
         full bamboo rafters spaced at 350 mm. centres and tied with
         transverse bracings at 380 mm. spacing (each bracing consisting of a
         pair of quarter bamboo, one at top and the other at the bottom of the
         rafters) fitted and fixed in position complete.
                                                                                   21.930 Sq.M.         225.00   Sq.M.   Rs.             4934.25
 14      Page no-85, Item no-1(d)                                                                 `
         Wood work in door & window frame fitted & fixed complete
         including a protective coat of painting at the contact surface of the
         frame excluding cost of concrete, Iron butt hinges and M.S.clamps.
         (d) Sal : Local (i) In ground floor.& Frist floor
                                                                                     0.85 Cu.M.       83652.00   Cu.M.   Rs.            71104.20
 15      Page no-139, Item no-154.
         Supplying fitting and fixing in position approved P.V.C. door
         frame (Matt finish) made of extruded P.V.C. multichamber hollow
         section having dimensions 60mm x 50mm x 2mm (+/-0.2mm),
         horizontal section will be joined with vertical section by galvanised
         steel screws after inserting two
         number steel brackets as reinforcement making suitable space for
         placing hinges, one steel tube 40mm x 20mm x 1.20 mm will be
         inserted on one full vertical side of the frame (hinge side) as
         reinforcement, the frame will then be fixed in the opening with the
         help of P.V.C. expandable fastner/wooden gutties and galvanised
         steel screws including cost of all materials and labour, hire charges
         of tools and appliances, carriage of all materials, taxes and all other
         incidental charges complete.
                                                                                    32.53 Mtr.          282.00    Mtr.   Rs.             9173.46
 16      Page no-90, Item no-18(b)
         Supplying fitting fixing M.S. clamp for door and window frame                 16 Nos            28.00    Each   Rs.              448.00
                                                                                                          C/O Total      Rs.       846222.17
                                                                    P-2
SL.No.                        DESCRIPTION OF ITEMS                                 QUANTITY        RATE(Rs.)     UNIT          AMOUNT
 17      Page no-76, Item no-10(a)(ii)
         M.S.or W.I. Ornamental grill of approved design joints
         continuously welded with M.S, W.I. Flats and bars of windows,
         railing etc. fitted and fixed with necessary screws and lugs. (Add
         extra @ 1% for each addl. floor upto 4th floor and @ 1.25% for
         each addl. floor above 4th floor) (ii) Grill weighing above 16 kg /
         sq.m. and above. (i) In ground floor.& Frist floor
                                                                                    1.520 Qntl.        8857.00   Qntl.   Rs.            13462.64
 18      Page no-77, Item no-15
         Collapsible gate with 40mm x 40mm x 6mm Tee as top and bottom
         guide rail, 20mm x 10mm x 2mm vertical channels 100mm apart in
         fully stretched position 20mm x 5mm M.S. flats as collapsible
         bracigs properly rivetted and washered including 38mm steel rollers
         including locking arrangements, fitted and fixed in position with
         lugs set in cement concrete and including cutting necessary holes,
         chasing etc. in walls, floors etc. and making good damages
         complete. In ground floor. (Add extra @ 1% for each addl. floor
         upto 4th floor and @ 1.25% for each addl. floor above 4th floor)
         (i) In ground floor.
                                                                                      3.24 Sq.M.       4016.00   Sq.M.   Rs.            13011.84
 19      Page no-216, Item no-22(b)(i)
         Supplying, fitting approved type ventilator in position after
         cutting holes in walls, setting in cement morter mending dameges
         to wall and plaster and two coats of paint of approved brand and
         shade.
                                                                                       18 Nos           117.00   Each    Rs              2106.00
                                                                                                                         .
            (b) R.C.C. ventilator of 20 mm thick. (i) Upto 0.10 sq.m area.             18 Nos           117.00   Each                    2106.00
                                                                                                                         Rs
                                                                                                                         .
 20      Page no-151, Item no-1
         Labour for Chiping     of      concrete   surface    before takingup
         plastering work                                                           139.43 Sq.M.          21.00   Sq.M.   Rs.             2928.03
 21      Page no-151, Item no-2(ii)(c) & (i)(b)&(c) and 152
         Plaster (to wall, floor, ceiling etc.) with sand and cement mortar
         including rounding off or chamfering corners as directed and raking
         out joints including throating, nosing and drip course, scaffolding /
         staging where necessary. [Excluding cost of chipping over concrete
         (a) In ground floor. & Frist floor
            (ii) With 4 :1 cement morter (c) 10 mm thick plaster                   240.50 Sq.M.         136.00   Sq.M.   Rs.            32708.00
            (i) With 6 :1 cement morter (b) 20 mm thick plaster                    247.00 Sq.M.         174.00   Sq.M.   Rs.            42978.00
             (i) With 6 :1 cement morter (c) 15 mm thick plaster                   249.60 Sq.M.         151.00   Sq.M.   Rs.            37689.60
 22      Page no-152, Item no-8.
         Neat cement punning about 1.5 mm thick in wall, dado, window
         sills, floor, drain etc.(NOTE : cement 0.152 cu.m. per 100 sq.m.)
                                                                                   75.500 Sq.M.          38.00   Sq.M.   Rs.             2869.00
 23      Page no-157 , Item no-11.
         Synthetic distemper to interior wall, ceiling with a coat of solvent
         based interior grade acrylic primer (as per manufacture's
         specification) including cleaning and smoothening of sorface. Two
         coats.
                                                                                  123.630 Sq.M.          73.00   Sq.M.   Rs.          9024.99
                                                                                 Estimated Amount                        Rs.        148005.11
                                                                                 Add for Contingencies ( L.S.)           Rs.         23042.04
                                                                                 All Total Estimated Amount              Rs.       1933927.08
                                   (Rupees Twenty Five lakhs Ninety Thousand Two Hundred Eighty Five only)