PROTISRUTI WELFARE
KEBALPARA HIGH SCHOOL(H.S.), DIST:-JALPAIGURI, PIN:-735133.
                                 Profit & Loss A/C As On 10-08-2025
Dr.                                                                                         Cr.
                                        Amount                                           Amount
                Particulars             (In Rs.)
                                                                     Particulars         (In Rs.)
                                                                                                      FROM
                                                       Interest earned from                         SEP-24 TO
To, Xerox Charges                                  By, Members Loan:-                                AUG-25
", BANK SMS Charges                        70
", CHQ BOOK                                0            SANJIBAN MALLICK                  1409
", Remuneration to Accountant             3000          GUGUDAS CH ROY (CLOSED)            806
TOTAL                                     3070          MITHUN CH BARMAN (MEDICAL)         757
                                                        RAJIB SARKAR(CLOSED)               707
                                                        SAUBHIK MOHANTA(CLOSED)            246
", Net Profit                            77837          DHRUBA RANJAN ROY (CLOSED)         202
                                                        ABDUL MUTTALIB ANSARI             3136
[Profit As Per Share Capital]                           RAJIB SARKAR (M)(CLOSED)           378
                                                        RANJIT ROY PRAMANIK (CLOSED)      2257
                                                        MITHUN CHANDRA BARMAN             4172
                                                        RAJU DEY(CLOSED)                  3129
                                                        SHILADITYA BHATTACHARYA(CLOSED    1605
                                                        SATIMA ROY                        1636
                                                        RANJIT ROY PRAMANIK (MEDICAL)     1606
                                                        BISWAJIT JOARDER(CLOSED)          1201
RAJIB SARKAR                              3876          DIPAK PAUL                        5285
PAPIYA DEBNATH                            3876          AMIT KUMAR BHOWMICK(CLOSED)       5007
SATIMA ROY                                3876          TAPAS KUMAR NATH                  5715
MIJANUR RAHAMAN                           3876          BINAY ROY                         6455
DIPAK PAUL                                3876          DHRUBA RANJAN ROY                 5780
SAUBHIK MOHANTA                           3876          AMIT KUMAR DAS(M)                 2395
BINAY ROY                                 3876          SAUBHIK MOHANTA                   4032
RAJU DEY                                  3876          RAJIB SARKAR                      4368
                                                        JIT BISWAS                        4406
GURUDAS CH ROY                            3876          SUDIPTO DEY                       1860
AMIT KR BHOWMICK                          3876          GURUDAS CHANDRA ROY               2894
MITHUN CH BARMAN                          3876          MIJANUR RAHAMAN                   2,808
RANJIT ROY PRAMANIK                       3876          RANJIT ROY PRAMANIK               2,333
BISWAJIT JOARDER                          3876          RAJIB SARKAR (MEDICAL)             493
DHRUBA RANJAN ROY                         3876          JIT BISWAS(MEDICAL)                493
ABDUL MUTTALIB ANSARI                     3876          RAJU DEY                          1,088
SANJIBAN MALLICK                          3876          AMIT KUMAR BHOWMICK                600
JIT BISWAS                                3876
TAPAS KR NATH                             3018
SUDIPTA DEY                               2642
S.BHATTACHARYA                            1932
AVIJIT GUHA                               1449     ",
MANI SARKAR                               1449     ",   Interest Received from Bank       1648
AMIT KR DAS                               1449     ",
                 TOTAL                   80907                                           80,907
          17.7
          17.7
          17.7
         28.32
260948
80907
                                             PROTISRUTI WELFARE
                                 KEBALPARA HIGH SCHOOL(H.S.), DIST:-JALPAIGURI, PIN:-735133.
                                                 Balance Sheet As On 10TH August-2025
                                                 Amount      Amount                                      Amount       Amount
                 Liabilities                     (In Rs.)    (In Rs.)
                                                                                      Assets              (In Rs.)    (In Rs.)
Capital Account:                                            TILL AUGUST-25   Current Assets:
F.Y-2024-25                                                                  Loan & Advances-
Subscription Received from Members:-                                         AMIT KUMAR BHOWMICK        117,782.0    TILL AUG-25
Rs. 900 p.m x 12 months @ 23 Members             248,400                     RAJU DEY                   105,924.0
                                                                             JIT BISWAS(M)               47,453.7
                                                                             RAJIB SARKAR(M)             47,453.7
                                                              248,400        RANJIT ROY PRAMANIK        111,061.2
                                                                             MIJANUR RAHAMAN            108,798.5     1,479,952
F.Y-2023-24                                                                  GURUDAS CH ROY             109,123.0
Previous Capital Of 23 Members                                               SUDIPTO DEY                 36,732.1
[Rs. 75900X17] + [67500X1]+[59100X1]+[43200X1]               1,492,500       JIT BISWAS                 101,942.4
      [34200X3]                                                              RAJIB SARKAR                95,160.6
                                                                             SAUBHIK MOHANTA             69,032.5
                                                                             AMIT KUMAR DAS(M)           35,675.5
Add: Annual Profit [Transfer to Share                                        DHRUBA RANJAN ROY           94,982.8
      Capital A/C]                                                           BINAY ROY                   92,639.7
                                                                             TAPAS KUMAR NATH            80,565.2
                                                                             DIPAK PAUL                  74,039.1
                                                                             RANJIT ROY PRAMANIK(M)      17,676.0
                                                                             SATIMA ROY                  22,010.3
                                                                             MITHUN CHANDRA BARMAN       58,322.3
                                                                             ABDUL MUTTALIB ANSARI       40,122.4
                                                                             MITHUN CHANDRA BARMAN(M)     3,060.1
                                                                             SANJIBAN MALLICK            10,395.0
                                                                             CASH IN BANK               260,948.2
                                                            1,740,900                                                1,740,900
                                                         PROTISRUTI WELFARE
                                             KEBALPARA HIGH SCHOOL(H.S.), DIST:-JALPAIGURI, PIN:-735133.
                                                              Share Capital As On 10-08-2025
Dr.                                                                                                                                             Cr.
                                                                               Amount      Amount                                Amount      Amount
                                      Particulars                              (In Rs.)    (In Rs.)
                                                                                                          Particulars            (In Rs.)    (In Rs.)
Share Capital of 23 Members in F.Y-2023-24                                                             Members Share:
       75900 @ 17 MEMBERS + 56700 @ 1 MEMBER + 48300 @ 1 MEMBER +32400 @ 1
                            MEMBER+21600@3 MEMBERS
                                                                                           1,492,500
                                                                                                       RAJIB SARKAR              86,700
Subscription Received in F.Y-2024-25:-                                                                 PAPIYA DEBNATH            86,700
Rs. 900 p.m x 12 months @ 23 Member                                                                    SATIMA ROY                86,700
[900X12X23]                                                                    248,400     248,400     MIJANUR RAHAMAN           86,700
                                                                                                       DIPAK PAUL                86,700
                                                                                                       SAUBHIK MOHANTA           86,700
                                                                                                       BINAY ROY                 86,700
                                                                                                       RAJU DEY                  86,700
                                                                                                       GURUDAS CH ROY            86,700
                                                                                                       AMIT KR BHOWMICK          86,700
                                                                                                       MITHUN CH BARMAN          86,700
                                                                                                       RANJIT ROY PRAMANIK       86,700
                                                                                                       BISWAJIT JOARDER          86,700
                                                                                                       DHRUBA RANJAN ROY         86,700
                                                                                                       ABDUL MUTTALIB ANSARI     86,700
                                                                                                       SANJIBAN MALLICK          86,700
                                                                                                       JIT BISWAS                86,700
                                                                                                       TAPAS KR NATH             67,500
                                                                                                       SUDIPTA DEY               59,100
                                                                                                       SHILADITYA BHATTACHARYA   43,200
                                                                                                       AVIJIT GUHA               32,400
                                                                                                       MANI SARKAR               32,400
                                                                                                       AMIT KR DAS               32,400
                                                                                          1,740,900                                         1,740,900
3483   26.62
5900   24.92
 900   35.68
 900   19.26
 900   24.36
1840   21.52
3014   24.92
3483   21.38
 900   35.68
5866
4535
3483
3483
3249
3014
 900
3014
3020
2075
3483
3400
3020
3500
5004