FINANCIAL STATEMENTS.

These are prepared at the end of a given trading period to determine the profit and losses of
the business, and also to show the financial position of the business at a given time.
They includes; trading account, profit and loss account, trading profit and loss account and
the balance sheet.
They are also referred to as the final statements.
The trading period is the duration through which the trading activities are carried out in the
business before it decides to determines it performances in terms of profit or loss. It may be
one week, month, six months or even a year depending on what the owner wants.
Most of the business use one year as their trading period. It is also referred to as the
accounting period.
At the end of the accounting period, the following takes place;
 All the accounts are balanced off
 A trial balance is extracted
 Profit or loss is determined
 The balance sheet is prepared

Determining the profit or loss of a business

When a business sells its stock above the buying price/cost of acquiring the stock, it makes a
profit, while if it sells below it makes a loss. The profit realized when the business sell it
stock beyond the cost is what is referred to as the gross profit, while if it is a loss then it is
referred to as a gross loss.
It is referred to as the gross profit /loss because it has not been used to cater for the expenses
that may have been incurred in selling that stock, such as the salary of the salesman, rent for
the premises, water bills, etc. it therefore implies that the businessman cannot take the whole
gross profit for its personal use but must first deduct the total cost of all other expenses that
may have been incurred.
The profit realized after the cost of all the expenses incurred has been deducted is what
becomes the real profit for the owner of the business, and is referred to as Net profit. The net
profit can be determined through calculation or preparation of profit and loss account.
In calculating the gross profit, the following adjustments are put in place
 Return inwards/Sales return: - these are goods that had been sold to the customers, but
they have returned them to the business for one reason or the other. It therefore reduces
the value of sales, and is therefore subtracted from sales to obtain the net sales
Therefore Net sales = Sales – Return inwards
 Return outwards/purchases return: - these are goods that had been bought from the
suppliers to the business and have been returned to them for one reason or the other. It
reduces the purchases and is therefore subtracted from the purchases to obtain the net
purchases.
 Drawings: - this refers to goods that the owner of the business has taken from the business
for his own use. It reduces the value of purchases, and is therefore subtracted from
purchases when determining the net purchases. It is different from the other drawing in
that it is purely goods and not money
Downloaded from www.kcse-online.info
 Carriage inwards/Carriage on purchases: - this is the cost incurred by the suppliers in
transporting the goods from his premises to the customers business. It is treated as part of
the purchases, and therefore increases the value of purchases. It is added to purchases to
determine the actual value of purchases/Net purchases.

Therefore Net Purchases = Purchases + Carriage inwards – Return Outwards -

Drawings

 Carriage outwards/Carriage on sales: - this is the cost that the business has incurred in
transporting goods from its premises to the customers premises. The cost reduces the
business profit that would have been realized as a result of the sale, and is therefore
treated as an expense and is subtracted from the gross profit, before determining the net
profit.
 Opening stock is the stock of goods at the beginning of the trading period, while the
closing stock is the stock of the goods at the end of the trading period
Gross profit is therefore calculated as follows;
Gross Profit = Sales – Return inwards – (Opening stock + Purchases + carriage
inwards – Return outwards – Closing stock)
Or
Gross profit = Net sales – Cost of Goods Sold (COGS)

COGS = Opening Stock + Net Purchases – Closing stock

Net Profit = Gross profit – Total expenses

Trading Account
This is prepared by the business to determine the gross profit/loss during that trading period
It takes the following format;
Name of the business
Trading Account
Dr For the period (date) Cr
Shs Shs Shs Shs
Opening stock xxxxxx Sales xxxxxx
add Purchases xxxxx Less Return inwards xxx
add Carriage inwards xxx Net sales xxxxxx
less Return Outwards xxx
less Drawings xx xxxxx
Goods available for sale xxxxxx
Less Closing Stock xxx
Cost Of Goods Sold (COGS) xxxxxx
Gross profit c/d xxxx
Downloaded from www.kcse-online.info
 xxxxxx xxxxxx
Gross profit b/d xxxx

The trading account is completed by the time the gross profit b/d is determined
For example
The following balances were obtained from the books of Ramera Traders for the year ending
may 31st 2010
Sales 670 000
Purchases 380 000
Return inwards 40 000
Carriage outwards 18 000
Return outwards 20 000
Carriage inwards 10 000
Additional information;
 During the year the owner took goods worth sh 5 000 for his family use
 The stock as at 1st June 2009 was shs 60 000, while the stock as at 31st May 2011 was
shs 70 000
Required; Prepare Ramera Traders trading account for the period ending 31st May
2010

Ramera Traders
Trading Account
Dr For the period ending 31/5/2010
Cr
Shs Shs Shs Shs
Opening stock 60 000 Sales 670 000
add Purchases 380 000 Less Return inwards 40 000
add Carriage inwards 10 000 Net sales 630 000
less Return Outwards 20 000
less Drawings 5 000 365 000
Goods available for sale 425 000
Less Closing Stock 70 000
Cost Of Goods Sold (COGS) 355,000
Gross profit c/d 275,000
630,000 630 000
Gross profit b/d 275 000
NB:Carriage outwards is not an item of Trading account, but profit and loss account as an
expense.
Importance of Trading account
i. It is used to determine the gross profit/loss for a given trading period for appropriate
decision making by the management.

Downloaded from www.kcse-online.info

ii. It is used in determining the cost of goods that was sold during that particular accounting
period.
iii. It is used to reveal the volume of turnover i.e net sales
iv. May be used to compare the performance of the business in the current accounting period
and the previous periods. It can also compare its performance with other similar
businesses
v. It facilitates the preparation of profit and loss account, since the gross profit is carried
forward to the profit and loss account.

Profit and Loss account

In preparation of this account, the gross profit is brought down on the credit sides, with all
other revenues/income of the business being credited and the expenses together with the net
profit being debited. Net profit = Total Revenues (including Gross Profit) – Total expenses
Name of the business
Profit and Loss Account
Dr For the period (date) Cr
Shs Shs
Expenses Gross profit b/d xxxxxx
Insurance xxx Discount received xxx
Electricity xxx Rent income xxx
Water bills xxx Commission received xxx
Carriage Outwards xxx Any other income received xxx
General expenses xxx
Provision for Depreciation xxxx
Discount allowed xxx
Commission allowed xxxx
Rent paid xxxx
Any other expense xxxx
Net profit c/d xxxx
xxxxxx xxxxxx
Net profit b/d xxxx
The Profit and Loss Account is complete when net profit b/d is obtained. In the trial balance,
the revenues/incomes are always credited, while the expenses are debited, and the same
treatment is found in the Profit and Loss Account. (Any item that is taken to the Profit and
Loss Account with a balance appearing in the Debit (Dr) side of a trial balance is treated as
an expense, while those appearing in the Credit (Cr) side are revenue e.g. discount balance
appearing in the Dr Side is Discount Allowed, while the one on Cr side is Discount Received)
For example
The following information relates to Akinyi’s Traders for the period ending March 28 th 2010.
Use it to prepare profit and loss account.
Downloaded from www.kcse-online.info
Gross profit 100 000 Discount received 12 000
Salaries and wages 20 000 Power and lighting 10 000
Opening stock 150 000 Rent income 10 000

Commission allowed 15 000 Commission received 16 000

Repairs 10 000 Discount allowed 8 000
Provision for depreciation 6 000 Carriage outwards 4 000

Akinyi Traders
Profit and Loss Account
Dr For the period ending 28th March 2010 Cr
Shs Shs
Expenses Gross profit b/d 100 000
Power and lighting 10 000 Discount received 12 000
Carriage Outwards 4 000 Rent income 10 000
Salaries and wages 20 000 Commission received 16 000
Provision for Depreciation 6 000
Discount allowed 8 000
Commission allowed 15 000
Repairs 10 000
Net profit c/d 65 000
138 000 138 000
Net profit b/d 65 000
Incase the expenses are more than the income, then the business shall have made a net loss,
and the loss will be credited.

Net profit/loss can also be found through calculation as follows;

Net profit/loss = Gross profit + Total other revenues – Total expenses

For the above example;

Total other revenues = 12 000 + 10 000 + 16 000
= 38 000
Total expenses = 10 000 + 4 000 + 20 000 + 6 000 + 8 000 + 15 000 + 10 000
= 73 000
Therefore; Net profit = Gross profit + Total other revenues – Total expenses
= 100 000 + 38 000 – 73 000
= 65 000

Importance of Profit and Loss account

 It shows the revenue earned, and all the expenses incurred during the accounting period
 It used to determine the net profit/net loss of a given trading period
 It is a requirement by the government for the purpose of taxation

Downloaded from www.kcse-online.info

 May be used by the employees to gauge the strength of the business, in terms of its ability
to pay them well
 It is vital for the prospective investor in the business, in terms of determining the viability
of the business
 The creditors or loaners may use it to asses the business ability to pay back their debts
 It is used by the management to make a decision on the future of their business.
Trading, Profit and Loss Account
This is the combination of trading account and trading profit and loss account to form a single
document. It ends when the net profit/loss brought down has been determined. That is;
Name of the business
Trading, Profit and Loss Account
Dr For the period (date) Cr
Shs Shs Shs Shs
Opening stock xxxxxx Sales xxxxxx
add Purchases xxxxx Less Return inwards xxx
add Carriage inwards xxx Net sales xxxxxx
less Return Outwards xxx
less Drawings xx xxxxx
Goods available for sale xxxxxx
Less Closing Stock xxx
Cost Of Goods Sold (COGS) xxxxxx
Gross profit c/d xxxx
Xxxxxx xxxxxx
Gross profit b/d xxxx

Expenses
Insurance xxx Discount received xxx
Electricity xxx Rent income xxx
Water bills xxx Commission received xxx
Carriage Outwards xxx Any other income received xxx
General expenses xxx
Provision for Depreciation xxxx
Discount allowed xxx
Commission allowed xxxx
Rent paid xxxx
Any other expense xxxx
Net profit c/d xxxx
xxxxxx
xxxxxx
Downloaded from www.kcse-online.info
 Net profit b/d xxxx
End Year Adjustments
The following items may require to be adjusted at the end of the trading period
 Revenues/Income
 Expenses
 Fixed assets
Adjustment on revenues
The revenue may have been paid in advance in part or whole (prepaid revenue) or may be
paid later after the trading period (accrued revenue).
Prepaid revenue is subtracted from the revenue/income to be received and the difference is
what is treated in the profit and loss account or trading profit and loss account as an income,
while the accrued revenue is added to the revenue/income to be received and the sum is what
is treated in the above accounts as the actual revenue.
Only the prepaid amount and the accrued amounts are what are then taken to the balance
sheet.
Adjustment on the expenses
The expenses may have been paid for in advance in part or whole (prepaid expenses) or may
be paid for later after the trading period (accrued expenses).
Prepaid expenses is subtracted from the expenses to be paid for and the difference is what is
treated in the profit and loss account or trading profit and loss account as an expense, while
the accrued expenses is added to the expenses to be paid for and the sum is what is treated in
the above accounts as the actual expenses.
NB: Only the prepaid amount and the accrued amounts are what are then taken to the balance
sheet.
Adjustment on fixed assets
The fixed assets may decrease in value, due to tear and wear. This makes the value to go
down over time, what is referred to as depreciation. The amount of depreciation is always
estimated as a percentage of cost.
The amount that shall have depreciated is treated in the profit and loss account or T,P&L as
an expense, while the value of the asset is recorded in the balance sheet, less depreciation.
For example;
1. 1997 The following Trial balance was prepared from the books of Paka Traders as at 31st
December 1995. Trial balance December 31st 1995
Dr. (shs) Cr. (shs)

Sales 980,000
Purchases 600,000
Returns 80,000 20 000
Carriage in 40,000
Carriage out 3,000
Stock (Jan 1st 1999) 120,000
Rent 60,000 45 000
Discount 15,000 25 000
Motor vehicle 150 000
Machinery 250 000

Downloaded from www.kcse-online.info

Debtors 120,000
Salaries 18,000
Commission 7,000 12 000
Capital 178,000
Insurance 15 000
Creditors 240,000
Cash 122 000
1 540 000 1 540 000

Additional information
i. Stock as at 31st December was 100,000
ii. the provision for depreciation was 10% on the cost of Motor vehicle, and 5% on the cost
of Machinery
Required: Prepare trading profit and loss account for the period ending 31st December 1999
Adjustments: Provision for depreciation;
Machinery = × 250 000 = 7 500
(New balance of machinery = 250 000 – 7 500 = 242 500. The 242 500 is taken to the
balance as Machinery (fixed asset), while 7 500 is taken to the trading profit and loss account
as expenses)
Motor vehicle = × 150 000 = 15 000
(New balance of Motor Vehicle = 150 000 – 15 000 = 135 000. The 135 000 is taken to the
balance as Motor Vehicle (fixed asset), while 15 000 is taken to the trading profit and loss
account as expenses)
Paka Traders
Trading, Profit and Loss Account
Dr For the period 31/12/1995 Cr
Shs Shs Shs Shs
Opening stock 120 000 Sales 980 000
add Purchases 600 000 Less Return inwards 80 000
add Carriage inwards 40 000 Net sales 900 000
less Return Outwards 20 000 620 000
Goods available for sale 740 00
Less Closing Stock 100 000
Cost Of Goods Sold (COGS) 640 000
Gross profit c/d 260 000
900 000 900 000
Expenses Gross profit b/d 260 000
Insurance 15000 Discount received 25 000
Carriage Outwards 30000 Rent income 45 000
Salaries 18 000 Commission received 12 000
Provision for Depreciation
Motor vehicle 15 000
Machinery 7 500 22500
Discount allowed 15 000
Commission allowed 7 000
Downloaded from www.kcse-online.info
Rent paid 60 000
Net profit c/d 174 500
342 000 342 000

Net profit b/d 174 500

The net profit/loss may be taken to the balance sheet.
The items that have been adjusted will be recorded in the balance sheet less the adjustment.
The Balance Sheet
The balance sheet will show the business financial position in relation to assets, capital and
liabilities. The adjustment that can be made will be on Fixed assets and capital only. That is;
Fixed assets are recorded less their depreciation value (should there be provision for
depreciation) as the actual value.
Actual value of assets = Old value – depreciation.
Capital is adjusted with the following; Net capital, Drawings and additional investment. i.e.
Closing Capital/Net capital (C.C) = Opening/initial capital (O.C) + Additional
Investment (I) + Net profit (N.P) or (less Net Loss) – Drawings
CC = OC + I + NP – D
Where:
Opening Capital: - the capital at the beginning of the trading period
Closing capital: - the capital as at the end of the trading period
Additional Investment: - any amount or asset that the owner adds to the business
during the trading period
Net profit: - the profit obtained from the trading activities during the period.
Incase of a loss, it is subtracted.

Types of Capital
The capital in the business can be classified as follows
 Capital Owned/Owner’s Equity/Capital invested; - this is the capital that the owner of the
business has contributed to the business. It is the Net capital/Closing capital of the
business (C = A – L)
 Borrowed capital: - the resources brought into the business from the outside sources.
They are the long term liabilities of the business.
 Working capital: - these are resources in the business that can be used to meet the
immediate obligation of the business. It is the difference between the total current assets
and total current liabilities
Working Capital = Total Current Assets – Total Current Liabilities
 Capital employed: - these are the resources that has been put in the business for a long
term. i.e.
Capital Employed = Total Fixed assets + Working Capital
Or
Capital employed = Capital Invested + Long term liabilities

Name of the business

Balance Sheet
Downloaded from www.kcse-online.info
 As at (date)
Shs shs Shs shs
Fixed Assets
Land xxxxx Capital xxxxx
Buildings xxxxx Add Net profit xxxx
Motor Vehicle xxxxx Add additional investt xxx
Any other fixed assets xxxxx xxxxxx Less drawings xxx
Current Assets Net Capital xxxxx
Stock xxxx Long term liabilities
Debtors xxxx Long term loan xxxx
Bank xxxx Any other xxxx xxxx
Cash xxxx Current liabilities
Prepaid Expenses xxxx Creditors xxxx
Accrued revenues xxxx Short term loan xxxx
Any other current assets xxxx xxxxxx Accrued expenses xxxx
Prepaid revenues xxxx
Any other xxxx xxxxx
xxxxxx xxxxxx
Example 00A: The following information were extracted from the trial balance of Mwema
traders on 31st December 2010
Sales 750 000 Furniture 288 000
Purchases 540 000 Electricity expenses 16 000
Sales return 24 000 Motor vehicle 720 000
Return outwards 30 000 Rent expenses 2 500
General expenses 72 000 Capital 842 500
Commission received 24 000 Bank Loan 250 000
Cash 156 000 Creditors 216 000
Debtors 244 000
Additional Information
a) Stock as at 31/12/2010 was ksh 72 000
b) Electricity prepaid was shs 4 000
c) Rent expenses accrued shs 3500
d) Depreciation was provided for as follows
-Motor Vehicle 15% p.a. on cost -Furniture 6% p.a. on cost
Required
(i) Prepare Trading, profit and loss account for the year
(ii) Prepare a balance sheet as at 31st December 2012
(iii) Determine the following:
-Owner’s equity -Borrowed capital -Working capital -Capital employed
Adjustments:
Motor Vehicle = × 720 000 = 108 000
Therefore Motor vehicle = 612 000
Furniture = × 288 000 = 17 280

Downloaded from www.kcse-online.info

Therefore furniture = 270 720
Mwema Traders
Trading, Profit and Loss Account
Dr For the period 31/12/2010 Cr
Shs Shs Shs Shs
Purchases 540 000 Sales 750 000
less Return Outwards 30 000 510 000 Less Return inwards 24 000
Goods available for sale 510 000 Net sales 726 000
Less Closing Stock 72 000
Cost Of Goods Sold (COGS) 438 000
Gross profit c/d 288 000
726 000 726 000
Expenses Gross profit b/d 288 000
General expenses 72 000 Commission received 24 000
Electricity expenses 16 000
Less Electricity prepaid 4 000 12 000

Rent expenses 2 500

Accrued rent exp 3 500 6 000

Provision for Depreciation

Motor vehicle 108 000
Furniture 17 280 125 280
Net profit c/d 96 720
312 000 312 000
Net profit b/d 96 720
Mwema Traders
Balance Sheet
As at 31/12/2010
Shs shs Shs shs
Fixed Assets Capital 842 500
Motor Vehicle 612 000 Add Net profit 96 720
Furniture 270 720 882 720 Net Capital 939 220

Current Assets Long term liabilities

Stock 72 000 Bank Loan 250 000
Debtors 244 000
Electricity prepaid 4 000 Current liabilities
Bank 50 000 Creditors 216 000
Cash 156 000 526 000 Accrued rent 3 500 219 500

1 408 720 1 408 720

Basic Financial Ratios

Downloaded from www.kcse-online.info
A ratio is an expression of one item in relation to the other. It is used to compare the groups
of related items in the business, for the purpose of assessing the performance of the business.
They include:
a) Mark-up
This is the comparison of gross profit as a percentage of cost of goods sold. i.e.

Mark-up = × 100
= . × 100
For example: in (example OOA) above, determine the mark-up of the business.
Mark-up = × 100
Gross profit = 288 000
COGS = 438 000

Mark-up = × 100
= 65.75%
(This implies that the Gross profit of the business is 65.75% of its cost of goods sold)

b) Margin
This is the expression of the gross profit as a percentage of net sales. That is:
Margin = × 100
.
= × 100
For example: in (example OOA) above, determine the margin of the business
Margin = × 100
Gross profit = 288 000
Net sales = 726 000
= × 100
= 39.67%
(This implies that the gross profit of the business is 39.67% of the net sales)

Relationship between margin and mark-up

Since margin and mark-up are all the expression of Gross profit, it is possible to change one
to the other.
 Changing mark-up to margin
Mark-up can be changed to margin as follows:
(i) Convert the mark-up percentage as a fraction in its simplest form.
(ii) Add the value of the numerator of the fraction to the denominator to come up with the
new fraction (margin fraction) that is
If the mark-up fraction =
Margin fraction =
(iii)Convert the margin fraction as a percentage to obtain margin

Downloaded from www.kcse-online.info

For example: in the above example,
Mark –up = 65.75%
.
=
=
Margin fraction =
= x 100
= 39.67%

 Changing margin to mark-up

(i) Convert the margin percentage as a fraction in its simplest form
(ii) Subtract the value of the numerator of the fraction from the denominator to come up
with the new fraction (mark-up fraction) that is
If the margin fraction =
Mark-up fraction =
(iii)Convert the mark-up fraction as a percentage to obtain mark-up
For example: in the above example,
Margin = 39.67%
.
=
=
Mark-up fraction =

= x 100
= 65.75%
c) Current ratio/working capital ratio
This is the ratio of the current assets to current liabilities. It can also be expressed as a
percentage. That is:
Current ratio =
= current assets: current liabilities
Or
Current ratio = x 100
For examples: in (example OOA) above, determine the current ratio;

Current assets = 526 000

Current liabilities = 219 500
Current ratio =

Downloaded from www.kcse-online.info

 = = 1052: 439
Or
= x 100
239.64%
d) Rate of stock turnover
This is the rate at which the stock is bought or sold within a given period of time. It is
obtained by;
Rate of stock turnover (ROST) =

Average stock =
In (example OOA) above, determine the rate of stock turnover;
The cost of goods sold = 438 000
The closing stock = 72 000
The opening stock = 0
Therefore
The average stock =
= = 36 000
Rate of stock turnover (ROST) =
=

= 12.17 Times
e) Return on capital
This is the expression of net profit as a percentage of the capital invested. That is;
Return on capital = x 100
It can be given as a ratio or a percentage.
For example: in (example OOA) above, determine the return on capital of the business
Net Profit = 96 720
Capital invested/owner’s equity = 939 220
Return on capital = x 100
= x 100

= 10.33%

f)Acid test ratio/quick ratio

This shows how fast the business can convert its current assets excluding stock to settle its
current liabilities. That is;
Downloaded from www.kcse-online.info
 Quick ratio =
It is given in ratio form.
For example: in above (example OOA), determine the quick ratio;
Current assets = 526 000
Stock = 72 000
Current liabilities = 219 500
Quick ratio =
=
= 2.07 (or 207 : 100)

Importance of Financial Ratios

 Mark up and margin helps in the following; setting the selling price, calculating
profit or losses and determining the sales for a given period of time
 Working capital and acid test ratio help in showing whether the business is in a
position to meet its short term obligations and checking whether the business is
utilizing its resources properly. That is high working capital ratio shows that most of
the resources are idle
 Return on capital shows the following;
- The performance of the business in relation to other similar businesses
- Comparison of the performance of the business over different periods
- Whether the business finances have been invested or not
- Help the potential investors on the decision on where to invest

 Rate of stock turnover also help in determining how fast or slow the stock is moving.
It also helps in computing the gross profit or loss.

We are aware that some of these notes may not be complete. However you need
to keep checking for the latest uploads on our website

The other documents available on this website include;

 All secondary school schemes of work.
 Form 1-form 4 revision papers in all subjects.
 Marking schemes to most of the revision papers.
 K.C.S.E past papers.

Downloaded from www.kcse-online.info

 University past papers.
 K.A.S.N.E.B past papers e.g. C.P.A
 Primary school schemes of work.
 Primary school revision papers to all classes.
 Marking schemes to primary school past papers.
 K.C.P.E past papers.

Downloaded from www.kcse-online.info