4 Fiscal Development
4 Fiscal Development
37
25.8%
Tax Revenues Rs 9.14 tr
Non-Tax 68.0%
Revenues Rs 4.23 tr
Total Expenditure (Rs. Trillion) 16.34
Current 18.3%
Expenditure Rs 14.59 tr
Development 32.6%
Expenditure Rs 1.54 tr
Fiscal Deficit 2.6%
(% of GDP) (Lower than last year)
Primary Surplus Rs
(% of GDP) 3.0%
Chapter 4
1
Potential risks to economic growth, revenues, expenditure, debt, SOEs and climate change etc
2
Fiscal Monitor (IMF) April 2025.
3
Fiscal Monitor (IMF) April 2025
63
Pakistan Economic Survey 2024-25
Fig-1(a): Global Fiscal Deficit % of GDP Fig-1(b): General Govt Debt % of GDP
98.9
95.1
94.0
92.3
-3.5 91.3
-3.7 89.9
-4.9 -5.0 -5.1
83.8
-6.3
-9.5
….
Source: Fiscal Monitor, April 2025. IMF Source: Fiscal Monitor, April 2025. IMF
20.3 19.9
19.1 19.3 19.5
18.5
2.4 2.4 1.9
2.3
2.7 2.2
-1.0
-1.2
-1.6
-3.1
17.9
-3.1
-5.0
-5.0
-5.2
-5.7
-6.1
-6.9
-7.1
-7.9
64
Fiscal Development
The growth in current spending reached 28.5 spending reduced from 79.0 percent in FY 2023
percent in FY 2024 from 25.4 percent in the to 43.3 percent in FY 2024. The markup
preceding year. The increase in current payments on domestic and foreign debt surged
expenditure was largely attributed to higher 45.1 percent and 31.1 percent, respectively, in
growth in markup spending due to elevated FY 2024, increasing the share of markup
interest rates at both the domestic and global payments in current expenditure to 44 percent in
levels. However, the pace of growth in mark up FY 2024 from 39 percent in FY 2023.
79.0
0.9 0.9
Mark up
Non-Markup
43.3
39.4
31.6
25.3
19.0
17.9
15.7
15.1
7.1
5.0
5.0
FY2004
FY2005
FY2006
FY2007
FY2008
FY2009
FY2010
FY2011
FY2012
FY2013
FY2014
FY2015
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2019 FY2020 FY2021 FY2022 FY2023 FY2024
Source: Budget Wing & EA Wing's calculations Source: Pakistan Fiscal Operations and EA wing calculations
Contrary to a sharp rise in markup spending, the measures for prudent expenditure management
non-markup current expenditure grew contained the non-interest spending, leading to a
moderately, though still higher, recorded at 19.0 primary surplus for FY 2024, first time in 20
percent compared to 5.0 percent in FY 2023. years (Figure 5).
Since FY 2023, the markup spending grew at a
faster pace than non-markup current spending, The trend in component-wise spending is
resulting in constrained fiscal space for priority presented in Table 4.1.
areas. Nevertheless, the government's stringent
65
Pakistan Economic Survey 2024-25
percent in FY 2024 compared to 2.0 percent However, the government prioritized important
growth recorded in FY 2023. Overall, the slow national projects that were nearing completion.
pace in development spending was aligned with In this regard, the focus was on infrastructure
fiscal consolidation amid limited fiscal space. projects, followed by the social sector.
28.0
10.1
-6.3
FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024
….
Source: Budget Wing & EA Wing's calculations Source: Budget Wing & EA Wing's calculations
Encouragingly, the revenues maintained an FY 2024. All four provinces posted a cumulative
upward trajectory during the second consecutive provincial surplus of Rs.518.2 billion (0.5% of
year. In FY 2024, it posted a robust growth of GDP) in FY 2024, up from Rs 154.6 billion
37.7 percent (12.6 % of GDP), up from 19.9 (0.2% of GDP) in FY 2023. Punjab, Sindh,
percent (11.5 % of GDP) in FY 2023. Khyber Pakhtunkhwa and Balochistan generated
a surplus of Rs 212.2 billion, Rs 137.6 billion,
While both tax and non-tax collection supported Rs 56.2 billion, and Rs 112.3 billion in FY 2024.
this growth, the primary driver was a sharp
acceleration in non-tax collection. During FY Fig-8: Provincial Balance (Rs Billion)
2024, non-tax revenues grew by 75.4 percent 600
from 41.8 percent growth in FY 2023. Higher Punjab Sindh
66
Fiscal Development
sustainable and inclusive growth over the At the federal level, more than 90 percent of
medium term. taxes are collected by FBR; however, in terms of
GDP, the contribution is lower and hovering
4.3 Structure of Tax Revenues between 8.4-9.2 percent between FY 2019 and
Taxation is not only a primary source of FY 2024. Over the years, various
domestic resource mobilization but also an exemptions/concessions, low compliance, weak
effective tool for promoting a more equitable enforcement, narrow tax base, tax evasion, and
income distribution. A significant and fragmentation across provinces have severely
sustainable boost in tax revenue enables the affected tax collection. Particularly, a narrow tax
government to finance domestic investment and base highlights the misalignment between
social programmes, which is crucial for sectoral contribution to tax and their contribution
inclusive and sustainable economic growth. to GDP.
Pakistan has been struggling with a low tax-to-
GDP ratio over the years due to various More recently, the performance of FBR has
economic and structural factors. Resultantly, it improved. During FY 2024, FBR revenue
constricted the resources available for priority collection improved significantly by 30 percent
investments, including human capital. Overall, to reach Rs 9,299.1 billion, up from Rs 7,163.8
the tax-to-GDP ratio (federal and provincial) is billion in FY 2023. The tax collection witnessed
stagnant within a narrow range of 9.3-10.1 a broad-based growth. Revenues from federal
percent between FY 2019 and FY 2024 (Fig:9). excise duty surged by 56.2 percent, followed by
direct taxes 38.5 percent, sales tax 19.5 percent,
Fig-9: Tax Revenues % of GDP
and customs duty 18.1 percent. Similarly, FBR
Federal Provinces Tax Revenue remained committed to the timely processing of
9.7
10.1 refunds and rebates to strengthen the cash flow
9.6
to businesses. In FY 2024, FBR issued a
9.3 9.4 9.3
0.9
substantial amount of refunds and rebates,
0.9 0.9 0.8 0.7
0.9
Fig-10: FBR Tax Collection (Rs Billion) FY2024 Fig-11: Share in Total FBR Tax (%)
Direct Sales 70
FED Customs
60 Indirect Taxes
1,104
577 50
931 40
3,087 370 Direct Taxes
2,593 30
20
4,531
3,270 10
0
FY2024 FY2023 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024
Source: FBR & EA wing's calculations Source: FBR & EA wing's calculations
67
Pakistan Economic Survey 2024-25
Pakistan’s tax system is heavily reliant on contribution of withholding taxes from 61.4
indirect taxes. However, various efforts aimed at percent to 60.5 percent in FY 2024.4
improving the share of direct taxes are underway
and have started to yield significant results. In contrast, the contribution of indirect taxes
Since FY 2021, the share of direct tax in total reduced from 63.5 percent in FY 2021 to 51.3
FBR revenues has consistently risen from 36.5 percent in FY 2024. The increase in direct taxes
percent to 48.7 percent in FY 2024. In FY 2024, relative to indirect taxes reflects the
the increase in the share is primarily due to a 56.9 government’s commitment to make taxation
percent growth in advance taxes, followed by a progressive and equitable. The component-wise
36.5 percent increase in withholding taxes, and a share indicates that sales tax accounted for 37.9
35.8 percent growth in collections with returns. percent, FED 7.3 percent, and customs 12.3
Direct tax has also witnessed a significant shift percent in total FBR tax collection during FY
in its composition as the share of advance taxes 2024. The structure of FBR tax revenues is given
increased from 29.8 percent to 33.8 percent, in Table 4.2:
while there was a marginal decline in the
4.4 Fiscal Performance (July-March FY 2025) Encouragingly, the fiscal indicators are on an
improving trajectory for the last three years and
Fiscal consolidation efforts continue to reinforce
further strengthened during the current fiscal
the fiscal discipline during the current fiscal
year (Fig-12). Notably, the government achieved
year. They were supported by a significant rise
a fiscal surplus of 1.7 percent of GDP in the first
in revenues owing to various tax policies,
quarter of FY 2025, the first in 24 years.
administrative measures, and efficient
expenditure management. Consequently, the Furthermore, the effective consolidation efforts
primary surplus improved significantly, and the contributed to ensuring macroeconomic
overall fiscal deficit remained on the lower side. stability, thus restoring investors’ and
4
FBR Revenue Division Year Book 2023-24
68
Fiscal Development
deficit improved to 1.1 percent of GDP in July- FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
March FY 2025 from 2.4 percent of GDP last
year. Source:Budget wing & EA wing's calculations
69
Pakistan Economic Survey 2024-25
69.1
40 Mark up
Non Mark up
54.0
20
32.1
0
28.8
24.4
20.4
19.6
16.7
Current
15.0
-20
11.9
11.8
Development Expenditure and Net lending
7.7
6.7
Total
0.7
-40
FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Source: Budget wing & EA wing's calculations
…. Source: Budget wing & EA wing's calculations
The growth in non-markup spending reduced to various austerity (Box item: 1) and reform
19.6 percent in July-March FY 2025 from 20.4 measures.
percent last year. Except for grants, the growth
across all other components remained lower than Fig-15: Non Markup Expenditure (%)
the level observed last year, reflecting improved July-March
expenditure control. During July-March FY 200 Defence Affairs and Services
100
Programme. Other contributing factors are
grants for Railways, AJK, Bait-ul-mal, 50
contingent liability, and reimbursement of T.T
charges for remittances. 0
70
Fiscal Development
The government also imposed a moratorium on the creation of new positions, including contingent paid
staff/temporary posts. In addition to this, the government also stopped funding medical treatments abroad and
banned unnecessary / non-obligatory official foreign trips at the expense of the federal government.
However, keeping in view the absolute operational need, the government formed a committee headed by the
Finance Secretary to relax the ban where the procurement is unavoidable, but on a case-by-case basis after
due consideration.
The dedicated Austerity Committee ensures regular review of spending on items seeking relaxation, and due
diligence is exercised before the exemption is accorded. Case-by-case assessment enables the committee to
maintain a tight grip on exceptions, ensuring that only essential expenditures proceed.
Source: Expenditure Wing. Finance Division
In addition to austerity measures, the The priority has been assigned to the
government has initiated various reforms to infrastructure sector, being the primary
ensure long-term fiscal and debt sustainability. responsibility of the Federal Government, with
The reform strategy aims to rationalize the over 59 percent of allocations, followed by the
federal government's footprint, introduce Social Sector, having 18 percent, and balanced
parametric reforms to contain rising pension regional development (AJ&K, GB, and Merged
liabilities, enhance efficiency in the energy Districts of Khyber Pakhtunkhwa) with 13
sector through cost recovery and reduction percent of allocations for FY 2025. About 10
measures, eliminate cross-subsidies, ensure percent of resources are earmarked for other
timely adjustments to gas and electricity tariffs, sectors like IT& Telecom, S&T, Governance,
and improve the performance of state-owned and Production sectors. Similarly, importance
enterprises (SOEs) through restructuring, has also been given to the development projects
privatization, governance enhancements, and relating to 5Es, i.e., Exports, Equity,
greater transparency. Empowerment, Environment and Energy
Framework, CPEC, as well as 4RF, i.e.,
Overall, the expenditure management strategy Resilient, Recovery, Rehabilitation and
will ensure that a proportion of unspent Reconstruction Framework.
budgetary resources is diverted to essential
developmental or debt reduction initiatives. The allocation of PSDP spending reflects the
These measures would minimize the need for government’s commitment to advancing its
borrowing or reallocation of funds from other infrastructure and addressing key challenges in
critical sectors, thus supporting fiscal discipline transportation, energy, and water resource
that aligns with broader economic stability management to support economic growth and
goals. improve the quality of life for its citizens.
71
Pakistan Economic Survey 2024-25
billion last year. Higher receipts from SBP profit dividends, PTA profit, royalties on oil/gas, and
and petroleum levy remained the major natural gas development surcharge also played a
contributors, while improved collection from significant role in boosting non-tax collection.
Fig-16: Growth in Non Tax collection (%) Fig-17: Major Components Of Non Tax
Revenues (Rs billion)
123.9
Dividend
25.5
972
834
720
-7.3
-12.3 -14.3 117 140 64 128
36 19
The performance of tax collection also remained approved the updated legislation on Agriculture
impressive, as it grew by 25.8 percent in July- Income Tax (AIT), aligning AIT to personal and
March FY 2025 to reach Rs 9,137.3 billion from corporate income tax.
Rs 7,262.5 billion last year. In terms of GDP, tax
collection increased to 7.4 percent of GDP As an important step towards shared fiscal
during July-March FY 2025 from 6.9 percent responsibility in line with the 18th Constitutional
last year. Amendment, the Federal and Provincial
Governments have signed a National Fiscal Pact
Fig-18: Growth in Tax Collection (%) (NFP) to enhance revenue generation and
40
July-March balance expenditure & revenue responsibilities.
According to the agreement, the federal
government shall devolve some spending
Federal
Tax collection from both federal and provincial measures, including the necessary legal and
levels witnessed a considerable improvement administrative changes, and implementing them
owing to various tax-enhancing measures so that the provinces may increase their tax
implemented under the Finance Act 2024. The collection.
collection under federal tax increased by 25.9 4.5 FBR Tax Performance (July-April
percent, while from provincial taxes, it grew by FY 2025)
24.2 percent. The government is taking proactive
measures to unlock provincial tax potential, FBR demonstrated a strong performance in
particularly in undertaxed sectors such as revenue collection during the first ten months of
agriculture. In this regard, all provinces have FY 2025, driven by various tax measures
72
Fiscal Development
introduced in the Budget 2024-25. Furthermore, to Rs 4820.9 billion during July-April FY2025
strict enforcement measures and compliance, from Rs 3,848.6 billion last year. In total, the net
along with the removal of various exemptions, collection from sales tax grew by 27 percent. In
also helped in improving tax collection. absolute terms, the collection increased to Rs
Similarly, the government has taken 3,174.0 billion during July-April FY 2025 from
revolutionary steps to equip the revenue Rs 2,498.5 billion last year. Around 59.5 percent
organization with modern tools and technologies of total sales tax was contributed by the sales tax
to make it a highly efficient organization. (Box on imports during July-April, FY 2025, while
item-2). the rest was contributed by the domestic sector.
Tax-wise details are presented in the Table 4.4:
Collectively, the impact of these measures has
been realized in terms of improved tax collection Table-4.4: FBR Tax Collection
that grew by 26.3 percent during July-April FY Revenue FY2024
July-April
%
(Rs Million)
2025. In absolute terms, the net provisional Heads Change
collection increased to Rs 9,300.2 billion during Actual FY2024 FY2025*
billion last year. The domestic tax collection Gross 3,561,456 4,531,587 27.2
has been paid back as refunds during July-April Gross 4,211,527 5,196,091 23.4
Refund/Rebate 362,895 375,204 3.4
FY 2025 against Rs 411.1 billion last year.
Net 4,768,348 3,848,632 4,820,887 25.3
Sales Tax
Fig-19: FBR Tax Collection (Jul-Apr) Rs billion
Gross 2,836,909 3,521,092 24.1
Refund/Rebate 338,443 347,051 2.5
4,479.3
452.6
73
Pakistan Economic Survey 2024-25
collection has increased to Rs 1,043.4 billion customs duty have been mineral fuels, vehicles,
during July-April, FY 2025, from Rs 897.6 edible oil, and machinery.
billion last year. The major revenue spinners of
74
Fiscal Development
Operational efficiency has been significantly improved through the restructuring of the Directorate of
Intelligence, reducing its officer structure from 563 to just 100. A new, empowered PRAL Board (the
digital arm of FBR) has been established to enhance the delivery of digital interventions.
2. Inland Revenue Service – Legal Measures
The Finance Act, 2024, has revised income tax rates on salaries for individuals, particularly increasing
the tax on high-salaried persons. New tax slabs have been introduced, lowering the taxable income
threshold and raising rates for high-income earners, with the highest rate reaching 35 percent.
The rate of tax on dividends received from a mutual fund and the rate of tax to be deducted on dividends
received from a mutual fund, which derives 50 percent or more of its income from profit on debt, has
been enhanced to 25 percent.
Sections 236G and 236H of the Income Tax Ordinance, 2001, previously applied to specific sectors, have
now been extended to cover all sectors through the Finance Act, 2024. Under Section 236G,
manufacturers and commercial importers are required to collect advance tax on sales to distributors,
dealers, and wholesalers, while Section 236H applies to sales to retailers by manufacturers, distributors,
wholesalers, and importers. The removal of sector-specific applicability aims to broaden the tax base and
document the supply chain.
Additionally, tax rates for non-filers have been significantly increased—up to 2 percent under Section
236G and 2.5 percent under Section 236H—serving as a strong incentive for registration and compliance.
The rates of withholding tax (WHT) under sections 236C and 236K have been revised with a progressive
slab structure based on the value of the property.
For individuals on the Active Taxpayers List (ATL), the applicable rates are 3 percent for properties
valued up to Rs 50 million, 3.5 percent for properties valued between Rs 50 million and Rs. 100 million,
and 4 percent for properties exceeding Rs. 100 million. However, for late filers included in the ATL,
higher rates apply—6 percent, 7 percent, and 8 percent, respectively, for the same property value slabs.
For non-ATL individuals, the rates are significantly higher: 10 percent under section 236C, and 12
percent, 16 percent, and 20 percent under section 236K for the respective property value categories.
The government introduced a Federal Excise Duty (FED) on the first sale or transfer of immovable
properties, including residential and commercial units. The rates were set at 3 percent for Active
Taxpayers (filers), 5 percent for late filers, and 7 percent for non-filers.
FED on cement in Pakistan was increased from Rs 2 per kilogram to Rs 4 per kilogram, effective from
July 1, 2024. This 100 percent hike aims to boost government revenue, with projections estimating an
additional Rs. 60 billion in the fiscal year 2024–25.
The government imposed a FED of Rs. 15 per kilogram on the supply of white crystalline sugar by any
person to manufacturing, processing, or packaging entities. This measure, effective from July 1, 2024,
aims to enhance revenue collection from the sugar industry.
FBR increased the FED on international air travel effective July 1, 2024, to boost revenue. However,
there is a rebate of Rs. 7,500 for travelers to GCC countries holding labor visa printed on their passports,
duly verified by the Protector of Emigrants (Bureau of Emigration & Overseas Employment).
3. Customs-Related Measures
Faceless Customs Assessment (FCA) - Faceless Customs Assessment (FCA) system has been introduced
to check revenue leakages and speedy assessments. It is operating through its Centralized Appraising Unit
at South Asia Pakistan Terminal (SAPT), Karachi, and it is handling the clearance of imports made
through four Customs Appraisement Collectorates of Karachi. It is expected to drastically reduce
additional documentation and physical examinations. Since its inception on 15.12.2024, FCA has resulted
in a 62 percent decrease in physical examinations and a 75 percent reduction in documents called for
assessment purposes. FCA has resulted in an 83 percent reduction in Average Clearance Time from 107
hours to 18 hours.
Development of Digital Enforcement Stations (DES) - This is a major anti-smuggling intervention under
FBR’s Transformation Plan to curb smuggling, which will positively impact revenue collection. Under
75
Pakistan Economic Survey 2024-25
this intervention, 27 DES are being established on key choke points/ crossings on the River Indus & Hub,
besides strengthening 10 existing Customs Check Posts in Baluchistan and upgrading them to the level
of DES. This strategy will significantly reduce the volume of smuggling in the Country.
Cargo Tracking System – A fully automated tracking of cargo movement under Cargo Tracking System
(CTS) is being established to effectively distinguish the legitimate duty/taxes paid goods from smuggled
goods.
4. Compliance Risk Management System
FBR has rolled out a Machine Learning (ML) based Compliance Risk Management (CRM) system in its
field formations to detect anomalies, identify, assess, rank and address tax compliance risks based on
diverse data sources. Techniques like clustering and multivariate analysis help identify outliers in group-
specific data, revealing hidden patterns of potential fraud, thus helping flag high-risk cases for auditors.
The system includes targeted campaigns, incentives and behavior change efforts to address non-
compliance, with feedback mechanisms ensuring responsiveness to taxpayers' concerns.
The system is up and running in all Large, Medium and Corporate tax offices in the country and
anomalous cases with risk rating and profiling are available on the dashboard to all the assessing officers.
This is resulting in optimal utilization of scarce audit resources in the field and providing a decision
support system to officers to focus audit resources on risky cases, leading to FBR's ultimate goal of
revenue enhancement.
FBR is working to develop the same system for on-corporate cases of Income and Sales Tax, and work
is at an advanced stage.
Source: FBR
4.6 Provincial Budget over the revised estimates last year, reflecting a
strong focus on public investment. Provincial
In FY2025, the size of the provincial budget
revenues are budgeted at Rs 9,528.5 billion in
increased by 45.5 percent to Rs 8,815.6 billion
FY 2025 against the revised estimates of Rs
from the revised estimate of Rs 6,059.9 billion
6,450.1 billion last year, reflecting a growth of
last year. Current expenditures are expected to
47.7 percent. Within total, tax and non-tax
increase by 33.8 percent, while development
collections are expected to grow by 44.4 percent
spending is expected to grow by 85.3 percent
and 88.2 percent, respectively.
76
Fiscal Development
The provincial fiscal operations provided effective resource mobilization and prudent
significant support to the federal government in expenditure management triggered the higher
improving the overall fiscal accounts. The growth in provincial revenues relative to
dedicated efforts at the provincial level for expenditures.
10
156
137
111 106
0 77 65
-10
FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025 FY2024 FY2025
Consequently, all four provinces collectively 887.3 billion in July-March FY 2025 from Rs
achieved the highest surplus of Rs 1,053.3 709.9 billion last year. Both provincial tax and
billion during July-March FY 2025 compared to non-tax revenues contributed to this consistent
the surplus of Rs 435.4 billion last year. rise in own revenues during the period under
review. Despite the increase in provincial own-
During July-March FY 2025, provincial source revenue receipts, the federal transfers
revenues witnessed a substantial increase of 33.2 continue to be the main source, contributing
percent to Rs 6,394.6 billion, up from Rs 4,802.3 around an 80 percent share in total provincial
billion last year. The province's own source revenues.
revenue receipts grew by 25.0 percent to Rs
77
Pakistan Economic Survey 2024-25
30.1
& Labour Affairs, Fuel & Energy, Mining &
Manufacturing, public health services,
8.6
recreational & sport services, and religious
2.8
14.3 25.1 25.0 affairs.
17.6
13.5 12.8
-13.2 Reforms
78
Fiscal Development
79
TABLE 4.1
Rs million
2024-25
Fiscal Year / Item 2023-24
July-March (P)
A. REVENUE
FBR Tax Revenue (1 +2) 9,311,007 * 8,453,051
1 Direct Taxes 4,530,722 4,127,815
2 Indirect Taxes 4,780,285 4,325,236
i. Customs 1,104,063 927,461
ii. Sales Tax 3,098,771 2,860,744
iii. Federal Excise 577,451 537,031
Non-Tax Revenue 3,050,455 4,099,450
Gross Revenue Receipts 12,361,462 12,552,501
B. EXPENDITURE
Current Expenditure 14,073,122 10,668,308
i. Defence 1,858,805 1,423,960
ii. Mark-up payments 8,159,826 6,438,790
iii. Grants 1,395,283 1,108,005
vi. Others** 2,659,208 1,697,553
Development Expenditure and Net Lending 1,030,852 653,395
Statistical Discrepancy -280,997 169,780
Total Expenditure 14,822,977 11,491,483
P : Provisional Source: Budget Wing, Finance Division, Islamabad
* : Revised FBR Tax collection FY2023-24 is Rs 9299.1 billion
** : Includes other categories not shown here
57
TABLE 4.2
Rs million
2024-25
Fiscal Year / Items 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24
Jul-Mar (P)
Total Revenues (i+ii) 4,900,724 6,272,168 6,903,370 8,035,383 9,633,505 13,269,037 13,366,986
Federal 4,412,625 5,756,162 6,244,698 7,294,720 8,818,070 12,271,725 12,479,711
Provincial 488,099 516,006 658,672 740,663 815,435 997,312 887,275
i) Tax Revenues 4,231,272 4,411,538 5,272,699 6,755,168 7,818,699 10,085,201 9,137,316
Federal 3,829,469 3,997,921 4,764,302 6,142,802 7,169,140 9,311,007 8,453,051
Provincial 401,803 413,617 508,397 612,366 649,559 774,194 684,265
ii) Non-Tax Revenues 669,452 1,860,630 1,630,671 1,280,215 1,814,806 3,183,836 4,229,670
Federal 583,156 1,758,241 1,480,396 1,151,918 1,648,930 2,960,718 4,026,660
Provincial 86,296 102,389 150,275 128,297 165,876 223,118 203,010
Total Expenditures (a+b+c+d) 8,345,640 9,648,488 10,306,691 13,295,275 16,154,950 20,475,945 16,337,029
a) Current 7,104,030 8,532,020 9,084,010 11,521,375 14,447,833 18,570,942 14,588,163
Federal 4,776,150 6,016,192 6,264,821 8,354,104 10,650,028 13,970,052 10,581,853
Provincial 2,327,880 2,515,828 2,819,189 3,167,271 3,797,805 4,600,890 4,006,310
b) Development 1,178,442 1,155,213 1,238,738 1,617,050 1,892,992 2,026,814 1,535,643
c) Net Lending to PSE's 40,750 48,528 76,938 40,372 59,876 51,670 7,532
d) Statistical Discrepancy 22,418 -87,273 -92,995 116,478 -245,750 -173,481 205,691
Overall Balance -3,444,916 -3,376,320 -3,403,321 -5,259,892 -6,521,445 -7,206,908 -2,970,043
Primary Balance -1,353,790 -756,581 -653,592 -2,077,460 -825,529 952,918 3,468,747
Financing (net) 3,444,916 3,376,320 3,403,321 5,259,892 6,521,445 7,205,570 2,970,043
External (net) 416,706 895,510 1,338,091 1,178,410 -679,848 320,713 19,505
Domestic (i+ii+iii) 3,028,210 2,480,810 2,065,230 4,081,482 7,201,293 6,884,857 2,950,538
i) Non-Bank 764,986 540,250 196,189 980,570 3,672,703 -312,801 1,618,999
ii) Bank 2,263,224 1,940,561 1,869,041 3,100,912 3,528,590 7,197,658 1,331,539
iii) Privatization Proceeds 2,000 - - - - 1338 0
Memorandum Item
GDP (mp) in Rs billion 43,798 47,540 55,836 66,658 83,651 105,143 114,692
(As Percent of GDP at Market Price)
Total Revenue 11.2 13.2 12.4 12.1 11.5 12.6 11.7
Tax Revenue 9.7 9.3 9.4 10.1 9.3 9.6 8.0
Non-Tax Revenue 1.5 3.9 2.9 1.9 2.2 3.0 3.7
Expenditure 19.1 20.3 18.5 19.9 19.3 19.5 14.2
Current 16.2 17.9 16.3 17.3 17.3 17.7 12.7
Development Expenditure & net Lending 2.8 2.5 2.4 2.5 2.3 2.0 1.3
Overall Balance -7.9 -7.1 -6.1 -7.9 -7.8 -6.9 -2.6
Primary Balance -3.1 -1.6 -1.2 -3.1 -1.0 0.9 3.0
P : Provisional Source: Budget Wing, Finance Division, Islamabad
/1: During FY2021, the fiscal accounts have been reclassified in line with the implementation of PFM procedures. According to the
reclassification, federal taxes other than FBR have now been included in non-tax revenue. To make the data comparable, the fiscal
indicators since FY2016 have also been reclassified.
58
TABLE 4.3
Rs million
2024-25
Fiscal Year/Items 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24
Jul-Mar (P)
Total Revenue (I+II) 4,900,724 6,272,168 6,903,370 8,035,383 9,633,505 13,267,037 13,366,986
Federal 4,412,625 5,756,162 6,244,698 7,294,720 8,818,070 12,269,725 12,479,711
Provincial 488,099 516,006 658,672 740,663 815,435 997,312 887,275
I. Tax Revenues 4,231,272 4,411,538 5,272,699 6,755,168 7,818,699 10,083,201 9,137,316
Federal (A+B) 3,829,469 3,997,921 4,764,302 6,142,802 7,169,140 9,309,007 8,453,051
A. Direct Taxes 1,445,594 1,524,252 1,731,860 2,280,470 3,272,402 4,530,722 4,127,815
B. Indirect Taxes 2,383,875 2,473,669 3,032,442 3,862,332 3,896,738 4,778,285 4,325,236
i. Excise Duty 233,591 250,470 277,072 320,978 369,779 577,451 537,031
ii. Sales Tax 1,464,887 1,596,821 1,990,186 2,531,856 2,592,136 3,096,771 2,860,744
iii. Customs 685,397 626,378 765,184 1,009,498 934,823 1,104,063 927,461
Provincial 401,803 413,617 508,397 612,366 649,559 774,194 684,265
Sales Tax on services GST 202,881 232,969 293,645 355,720 416,973 504,617 417,318
Excise Duty 9,274 7,643 8,218 8,896 9,619 12,136 9,276
Stamp Duties 70,396 59,148 55,217 70,888 65,191 62,548 49,282
Motor Vehicle Taxes 24,850 17,979 26,779 36,219 31,705 34,112 39,548
Others 94,402 95,878 124,538 140,643 126,071 160,781 168,841
II. Non-Tax Revenues 669,452 1,860,630 1,630,671 1,280,215 1,814,806 3,183,836 4,229,670
Federal 583,156 1,758,241 1,480,396 1,151,918 1,648,930 2,960,718 4,026,660
Provincial 86,296 102,389 150,275 128,297 165,876 223,118 203,010
Surcharges* 211,612 306,037 447,177 147,901 590,582 1,049,733 869,492
i. Gas 5,304 12,356 22,523 20,372 10,672 30,510 35,645
ii. Petroleum 206,308 293,681 424,654 127,529 579,910 1,019,223 833,847
P: Provisional Source: Budget Wing, Finance Division, Islamabad
Note : According to the re-classification, of data as per PFM procedures, federal taxes other than FBR have now been included
under Non tax revenues
59
TABLE 4.4
Rs million
2024-25
Fiscal Year/Items 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24
Jul-Mar (P)
60
TABLE 4.5
DEBT SERVICING
Rs million
2024-25
Fiscal Year / Item 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24
Jul-Mar (P)
61