Accounting Learner Solutions
Accounting Learner Solutions
GRADE 12
SUBJECT: ACCOUNTING
LEARNER SOLUTIONS
(HIGH RISK)
SESSIONS 1 TO 6
(Page 1 of 22)
TABLE OF CONTENTS
Calculations
[1] 119 200 – (900 x 8 = 7 200) = 112 000 ÷ 14 = 8 000+ 900 x 2 = 1 800                        50
[2] 375 000 ÷ 25 = 15 000
[3] 372 000 – 72 000 = 300 000 – 144 000 = 156 000 x 10 ÷ 100 = 15 600
[4] 72 000 x 10 ÷ 100 x 6 ÷ 12 = 3 600
QUESTION 2
2.1
         2.1.1     D 
         2.1.2     C 
         2.1.3     A 
         2.1.4     B 
                                                                                               4
        New:
        32 000  x 6/12  x 10% = 1 600                one part correct but not for 10%
        Old:
                 133 000 two marks
        = (218 000 – 85 000) x 10% = 13 300  one part correct but not for 10%
         (250 000 – 32 000) one mark
Net profit after interest income                     NPBT + Interest expense        1 344 000     
Interest expense                                                                    (144 000)     
Net profit before tax                                      NPAT + Income tax        1 200 000      
Income tax                                                                          (336 000)     
Net profit after tax                                                         8        864 000
                                       TOTAL MARKS
                                            70
21
QUESTION 4
 4.1 Write only the letter (A–E) next to the question number.
          4.1.1        E
4.1.2 C
4.1.3 D
          4.1.4        B
                                                                                                                     4
         Authorised
         1 000 000 ordinary shares
         Issued
             700 000 Shares in issue on 1 Mar. 2014                                        5 600 000 (x)
                           Shares issued during the year at
             100 000                                                                       1 200 000 (y)
                           R12 each
                           Shares bought back (average                                       (1 360 000)
          (160 000)
           Ignore brackets issued price of R8,50) Not R9,10
                                                                                                  One part correct
                                                               If (x+y) ÷ 800 000                 Ignore brackets
                                                                                               5 440 000
               640 000 Shares in issue on 28 Feb. 2015                                                 Operation;
                                                                                                  One part correct
        Final (800 000  x 65c) Regard 65c as part of workings to                         *        520 000
         assess if one part correct for final method mark
                                                           TOTAL MARKS
                                                                       65
        New:
        422 550 x 20/100 x 6/12 = 42 255 
        350 000 x 20/100 = 70 000 but can only write off R34 999 
                                                                       (350 000 – 315 000) = 35 000–1 = 34 999
        42 255 + 34 999 = 77 254  one part correct
                                                                                                                     6
   (c) Calculate the carrying value of Vehicles on 28 February 2017.
        Note: Apply Marking Principle10
        Mark one line only – choose line to benefit candidate
        OR
                one mark        one mark       one method mark           one method mark
                772 550 – (315 000 + 77 254 see (b) above = 380 296
                                392 254 two marks
                                                                                                                     4
   (d) Calculate the carrying value of Equipment sold on 31 December 2016.
        Note: Apply Marking Principle10
        Mark one line only – choose line to benefit candidate
      Note: Candidates should not restrict responses to the commenting on the two specific points in the audit report as
      there would be several concerns arising from those two points.
      Expected responses:
       This is a disclaimer report (no audit opinion).
       It will have a negative effect on the company e.g. reputation / share price
        / demand for shares / bad publicity / potential investors lose confidence in
        the company.
       The corporate governance of the company is compromised /not in line
        with King Code.
       The correct procedure of approving directors' fees / bonuses was not
        followed.
       The directors have abused their position.
       The huge amount paid to directors could negatively affect the financial
        results/liquidity and solvency/profitability of the company.
       Insufficient audit evidence.
                                                                                                                            6
TOTAL MARKS
65
QUESTION 6
6.1
         6.1.1       True 
         6.1.2       False 
         6.1.3       True                                      Accept abbreviations for T or F
         6.1.4       False 
         6.1.5       False 
                                                                                                                     5
        Funds used for shares repurchased (250 000 x R0,25)                                     (62 500)*
                                                                                              Ignore brackets
        Net profit after tax (3 400 000  – 918 000 )                                   2 482 000
                                 or 3 400 000 x 73% Operation, one part correct
TOTAL EQUITY AND LIABILITIES Operation, See OSHE + NCL + CL  17 286 500 (9)
6.3.3   State THREE possible consequences for the independent auditor if he had
        NOT mentioned the advertising expense in his report.
        Three different consequences        
           Disciplinary hearing (IRBA)
           Arrested (if fraud)
           Deregistered / struck off the roll
           Suspended (during investigation)
           Fined
           Sued by shareholders (held liable) (if they are found to be negligent)
           Lose clients / fired by clients (because his integrity would be questioned )
                                                                                                6
TOTAL MARKS
70
QUESTION 7
NOTES TO FINANCIAL STATEMENTS, CASH FLOW STATEMENT AND INTERPRETATION
7.1
            7.1.1   Liquidity 
            7.1.2   Gearing 
            7.1.3   Net working capital 
            7.1.4   Limited liability 
                                                                                                  4
        Net profit after income tax (1 150 000 – 322 000)                      828 000 
        Shares repurchased (40 000  x R1,30 ) must be in
                                                                               (52 000) 
        brackets
        Ordinary share dividends     balancing figure; must be in
                                                                              (415 000) 
        brackets
         Interim dividends                 total dividends – final
           dividends                                                           240 000 
                                                 or (65c – 25c) x 600 000
             Final dividends                                                  175 000 
*one part correct; lose method mark on answer if incorrect use of bracket
                                                                                                                                   3
        Calculate: Proceeds on disposal of equipment
        5 828 000  + 360 400  – 1 495 000  – 4 905 800  = 212 400 
                                                                                            one part correct
        OR:
        – 5 828 000 – 360 400 + 1 495 000 + 4 905 800 = –212 400
Inflow  6
7.2.5   The financial director was questioned about the decision to increase the
        loan. Explain what he should say to justify this decision. Quote TWO
        financial indicators (with figures).
Explanation
            Although the debt-equity ratio increased, the company is low risk / low
             gearing. 
            The ROTCE has also increased – earning far above the interest rate of
             12,5% (positive gearing). 
        Do not accept increase in risk as an explanation (counts against the decision)          6
        Ashraf is unhappy with the dividend pay-out policy for 2016. Provide a
        calculation to support his opinion.
7.2.7   Comment on the re-purchase price paid for the 40 000 shares on
        30 December 2016. Provide TWO financial indicators (with figures) in your
        comment.
        Two indicators with figures
            The shareholder has benefitted as he may have received less had he sold
             his shares on the stock exchange.
            The directors may have to be investigated to determine why they
             disadvantaged the company.
            The price is fair because in line with the current market price.
            The price was set at a level to encourage the disgruntled shareholder to sell
             his shares.
TOTAL MARKS
65
8.1
             8.1.1         Equity                         or shareholders’ equity
             (ii)
                        838 000 x 15% = 125 700                                                  139 200 
                        216 000  x 15% x 5/12  = 13 500  one part correct                         one part correct
             (iii)
                        26 250  – 4 250                                                          22 000 
                                                                                                   one part correct
                        OR: 105 000 – 83 000 (refer Asset disposal account below)                                          11
8.2.2
                                                  ASSET DISPOSAL (N12)
2018                                                                       2018       Accumulated Depreciation
Jan
         1         Equipment                       105 000     * Jan           1
                                                                                      on Equipment 
                                                                                                                         83 000   *
                   Profit on sale of
                                                      4 250                         Bank                               26 250    
                   asset
                                                *Equipment
                                                (622 000 – 517 000)                                                                 
8.3.2   What type of audit report did Picoli Ltd receive? Explain.
                                                          Mark TYPE and EXPLANATION separately
        TYPE: Qualified audit report 
           The auditors found that the advertising expenses could not be verified.
           No documentation exists for the advertising expenses.
           They found a problem which they could not explain.
                                                                                                 3
                              Q8:
                          TOTAL MARKS              75