Summary

Client Name: XYZ Customer ID: CI6918

Contact No.1234567890 Designer Name: Amrit kaur Anand.
Details: Proposed estimate of master bedroom (inclusive of material and installation)

Master bedroom
1.Civil work
2.Carpentary
3.False Ceiling
4.Electricals and Wiring.
5.Plumbing
6.Painting.
7.AC paneling.
8.Miscelleneous.
Sub total price
GST 18% (as Applicable)
Service Charge 12% (as applicable)
Designer fees 15%
Value before discount
 Amrit kaur Anand.
ial and installation)

83,550
222562.5
27,200
117700
0
33600
29400
120675
634,688
114243.75
76162.5
95203.125
920,297
 Abstract Sheet
Client Name: XYZ
Contact No.1234567890 Designer Name: Amrit kaur Anand.
Details: Proposed detailed estimate of master bedroom (inclusive of material and installation)

Master Bedroom
Sr.no Description quantity
Civil work

1 Breaking of existing Floor tiles in the masterbedroom 160

2 Breaking of existing window frame and aluminium frame window 30

Breaking of existing wooden door frame and main door of master

3 bedroom 45

Providing and fixing floor tiles (size 1200x600) of nitco (beige glaze) in
master bedroom in 1:4 cement and proper aligning as per drawings
6 submitted.(rate to include material and installation cost) 160

Providing and fixing Granite frame (black galaxy) double patti one side
polish for window frame.(the cost incorporates material and
10 installation) 20

Providing and Fixing Aluminium glass window with aluminium panel

of size 1.5inch wide and powder coating of xyz brand with all the
11 necessary hardwares. 30
Carpentary
Dismantling of exisiting furnture in master bedroom.
(bed,wardrobe,side table,dresser) 4

Providing and Fixing queen size bed (1650x 1850mm) made out of
commercial plywood of greenply finished with greenlam high gloss
walnut laminate. The bed has an internal storage of size 450mm in
hydraulic fitting with all the necessary hardwares of hettich or
equivalent brand.The internals of the bed to be finished in Greenlam
SF white laminate. the design to be created as per drawings
attached.Complete 30
 Providing and fixing Sliding wardrobe of size 2100mmx 2100mm
made out of commercial plywood of greenply with one sliding panel
finished in greenlam high gloss walnut laminate and another panel
finished in frosted glass. The internals of the wardrobe has greenlam
SFwhite laminate finish and includes 4 drawers, 1 shutter for safe and
2 hanging rods as per drawings attached.The sliding fitting provided in
topline 22 hettich as discussed with 75mm skirting in same finishing
material as mentioned above and all the necessary hardwares such as
handles to be included.(basic rate of concealed handle is 220 pair) 49

Providing and fixing side table (2nos) (size:450mm x 450mm) with 2

drawers made out of commercial plywood of greenply finished in
greenlam high gloss walnut laminate.It includes all the necessary
hardwares such as drawer channels,handles (basic rate 70rs per
handle) and 75mm skirting finished in the above mentioned finishing
material.The internals of the drawers to be finished in greenlam SF
white laminate. 2.25

Providing and fixing dresser unit (size 750mm x 450mm) with one
drawer made out of commercial plywood of greenply finished in
greenlam high gloss walnut laminate. The drawer to be finished in
greelam high gloss white laminate externally and greenlam SF white
laminate internally as mentioned in the drawings attached. The rate
to include cost of drawer channels and handle(basic rate 70rs per
piece).The design to be matched as per drawings submitted. 3.75
False ceiling:

Providing and fixing suspended false ceiling made out of 12.0 mm

(apprx.) thick Gypsum Plaster Boards of Indian Gypsum or
equivalent made G.I standard section framework in the pattern and
design as per attached drawing. The G.I. Section frame work shall be
tied to the roof and walls with the anchor fastener screws/bolts of
appropriate size recommended by the Indian Gypsum. The boards
shall be fixed to the frame work with the screws and the joints shall
be flushed and finished with requisite jointing compounds paper
tapes etc. Rates includes execution of works in different levels/offsets
etc. The surface shall be finished evenly by applying putty, sand
papering, applying primer evenly complete. Rate inclusive of
materials transportation, loading/unloading labour, tools and tackles
up to any lead and lift complete in all respects. 160
Breaking of exisiting false ceiling in master bedroom with removal of
aluminium frames provided for support. 160
Electricals and Wiring:
Removing of existing wiring in the master bedroom.(includes removal
of wiring from main DB to switch board and removal of switches and
sockets.) 180
Providing and fixing electrical wiring in the master bedroom of brand
polycab or equivalent.(this is new wiring throughout the master
bedroom which is from main DB to all the switch boards in the same.)
Positions of switch boards and number of primary,secondary looping
points,15amp switches and 5 amp swtches is mentioned with the
drawings attached. 180

Providing New Point - In False Ceiling - 5Amps, upto 5 ft. The rates
include filling of zari work. Please Note - Switch / Socket / Plate / Light
/ Fan / DB to be provided by client 9
Looping from main point to secondary light point. 80
Fixing of Fixtures incl Tube Lights,fans, Wall and ceiling Lights only.
No Chandelier lights and vent fans 6

Providing and laying 2.5 sq mm circuit wiring. The rates include filling
of zari work. Please Note - Switch / Socket / Plate / Light / Fan / DB to
be provided by client. 125

Providing New Point - 15 Amps.and 5 amps.The rates include filling of

zari work. Please Note - Switch / Socket / Plate / Light / Fan / DB to be
provided by client. 12
Installation of light in gypsum cove as per drawing. 6
Plumbing
Painting:
Providing and application of paint on ceiling of master bedroom,
plastic paint as per mentioned brand- to give an even shade – Two or
more coats on new work including preparation of surface.
(2putty+2primer+2paint) as per requirement 160

Providing and application of Paint with royal luxury emulsion on walls

of master bedroom, to give an even shade – Two or more coats on
new work including preparation of surface. (2putty+2primer+2paint)
as per requirement 640
AC paneling:
Providing and fixing of AC pelmet in commercial ply finished with
12mm gypsum board and paint finish royal luxury emulsion same as
wall paint in master bedroom above window. 28
Miscelleneous

Providing Pouffe for master bedroom in dresser area.(to be picked

readymade from store as per selection by the client.The rates are
approximate rate as per the budget.It is subject to change as per
selection of the design and fabric.) 1

Providing and fixing of curtains in master bedroom.(.(to be

customised from store as per selection by the client.The rates are
approximate rate as per the budget.It is subject to change as per
selection of the design and fabric.) 25

Floor protection for the floor to be provided before starting the work
in order to avoid any damage while transporting materials and
execution of work. 160
Deep cleaning to be provided after the completion of work before
hand over of the project. 160
Debris removal from the house. 4

Grand Total
eet
Customer ID: CI6918

e of material and installation)

m
unit Rate Amount
83,550

sq.ft. 80 12800

sq.ft. 75 2,250

r.ft. 120 5400

sq.ft. 320 51200

r.ft. 220 4400

sq.ft. 250 7500

222562.5

lumsum 600 2400

sq.ft. 2150 64500

sq.ft. 3000 147000

sq.ft. 1050 4725

sq.ft. 1050 3937.5

27200

sq.ft. 125 20000

sq.ft. 45 7200
117700

r.ft. 80 14400
r.ft. 340 61200

Nos 140 1260

r.ft. 120 9600

nos 75 450

r.ft. 230 28750

nos 140 1680

nos 60 360
0
33600

sq.ft. 30 4800

sq.ft. 45 28800
29400

sq.ft. 1050 29400

120675

no 25000 25000

per m 755 18875

sq.ft. 150 24000

sq.ft. 180 28800
lumsum 6000 24000

634,688