30thdec Final Estimate-Taplejung
30thdec Final Estimate-Taplejung
Maiwakhola, Taplejung
Province 1, Nepal
Name of Project:-Preparation of Master Plan, Detailed Engineering Survey, Soil Investigation, Detailed Design Drawing, Cost Estimate
and Preparation of Detailed Project Report (DPR) of Administrative building at Maiwakhola Rural Municpality
Location:- Maiwakhola,Taplejung
DETAILED ESTIMATE OF ADMINISTRATIVE BUILDING
Footing
F1 2.00 2.300 2.300 0.075 0.793
F2 6.00 2.500 2.500 0.075 2.813
F3 11.00 3.000 3.000 0.075 7.425
F4 3.00 3.300 3.300 0.075 2.450
F5 5.00 3.500 3.500 0.075 4.594
F6 1.00 3.800 3.800 0.075 1.083
F0 3.00 3.300 3.300 0.075 2.450
Mat For Lift 1.00 4.900 5.150 0.075 1.893
Toe wall -
Grid 1-1 1.00 7.100 0.300 0.075 0.160
Grid 2-2 1.00 5.896 0.300 0.075 0.133
Grid 3-3 1.00 8.700 0.300 0.075 0.196
Grid 4-4 1.00 11.000 0.300 0.075 0.247
Grid 5-5 1.00 10.500 0.300 0.075 0.236
Grid 6-6 1.00 8.800 0.300 0.075 0.198
Grid A-A 1.00 7.700 0.300 0.075 0.173
Grid B-B 1.00 12.100 0.300 0.075 0.272
Grid C-C 1.00 9.600 0.300 0.075 0.216
Grid D-D 1.00 10.700 0.300 0.075 0.241
Grid E-E 1.00 4.050 0.300 0.075 0.091
Grid F-F 1.00 5.900 0.300 0.075 0.133
Grid G-G 1.00 3.000 0.300 0.075 0.067
Total= 25.864 cum
Plain cement Concrete (PCC) for RCC works
M 20(1:1.5:3) for slab/lintels/columns/beams
with approved quality of cement, sand and
machine crushed stone aggregate including
4.00 supply of materials,mixing, laying, curing the
work at least 7 days etc all complete as per
approved drawing, Specification and
instruction of site engineer.
Footing
F1 2.00 2.000 2.000 0.350 2.800
F2 6.00 2.200 2.200 0.350 10.164
F3 11.00 2.700 2.700 0.350 28.067
F4 3.00 3.000 3.000 0.375 10.125
F5 5.00 3.200 3.200 0.400 20.480
F6 1.00 3.500 3.500 0.425 5.206
F0 3.00 3.000 3.000 0.350 9.450
Mat For Lift 1.00 4.600 4.850 0.700 15.617
Column upto plinth -
Column upto plinth -
C1 9.00 0.500 0.500 1.700 3.825
C2 2.00 0.500 0.500 1.700 0.850
C3 13.00 0.500 0.500 1.700 5.525
C4 3.00 0.600 0.600 1.700 1.836
C4 2.00 0.500 0.500 1.700 0.850
5% Wastage 137,328.379
Total= 137,328.379 KG
Formwork, shuttering, centering with 19mm
thick waterproof ply board and steel post for all
works necessary propping, scaffolding, staging,
supporting inclusive of wedging and cutting
holes for utilization till the support if fully
6.00
unyielding nett all complete as per approved
drawing, Specification and instruction of site
engineer.
I Column
Column upto plinth
C1 9.00 2.076 1.700 31.763
C2 2.00 2.076 1.700 7.058
C3 13.00 2.076 1.700 45.880
C4 3.00 2.076 1.700 10.588
C4 2.00 2.476 1.700 8.418
C5 1.00 2.076 1.700 3.529
C6 2.00 2.076 1.700 7.058
Second floor
Grid 1-1 1.00 13.500 0.150 2.025
Grid 3-3 1.00 9.000 0.150 1.350
Grid 4-4 1.00 4.500 0.150 0.675
Grid 6-6 1.00 18.000 0.150 2.700
Grid A-A 1.00 14.500 0.150 2.175
Grid B-B 1.00 9.700 0.150 1.455
Deduction -
D1-1050*2100 (1.00) 1.050 0.150 (0.158)
Grid D-D 1.00 9.700 0.150 1.455
Grid F-F 1.00 13.500 0.150 2.025
Third floor
Grid 1-1 1.00 13.500 0.150 2.025
Grid 3-3 1.00 9.000 0.150 1.350
Grid 4-4 1.00 4.500 0.150 0.675
Grid 6-6 1.00 18.000 0.150 2.700
Grid A-A 1.00 14.500 0.150 2.175
Grid B-B 1.00 9.700 0.150 1.455
Deduction
D1-1050*2100 (1.00) 1.050 0.150 (0.158)
Grid D-D 1.00 9.700 0.150 1.455
Grid F-F 1.00 13.500 0.150 2.025
Top floor
Grid 3-3 1.00 4.400 0.150 0.660
Grid 4-4 1.00 4.400 0.150 0.660
Deduction
D2-750*2100 (1.00) 0.750 0.150 (0.112)
Grid D-D 1.00 3.205 0.150 0.481
Grid E-E 1.00 5.850 0.150 0.878
Offset Wall Utility Room 1.00 9.500 0.150 1.425
Deduction
D2-750*2100 (1.00) 0.750 0.150 (0.112)
Total= 1,737.546 sqm
Good quality local chimney made Brickwork in
1:4 C/S mortar in superstructure in perfect line
level finish including supply of materials, wetting
the bricks, racking the joints and curing the work
7.01 for at least 7 days all complete as per approved
drawing, Specification and instruction of site
engineer.
Ground floor
Grid 1-1 1.00 13.500 0.230 2.800 8.694
Deduction
W2-(1500*1350) (6.00) 1.500 0.230 1.350 (2.795)
Grid 3-3 1.00 9.000 0.230 2.800 5.796
Deduction
W2-(1500*1350) (2.00) 1.500 0.230 1.350 (0.932)
Grid 4-4 1.00 4.500 0.230 2.800 2.898
Deduction -
W1-(2400*1350) (1.00) 2.400 0.230 1.350 (0.745)
Grid between 4-4 & 5-5 1.00 3.655 0.230 2.800 2.354
Grid Between C-C & D-D 1.00 7.065 0.230 3.150 5.119
First floor
Grid 1-1 1.00 13.500 0.230 2.800 8.694
Deduction
W2-(1500*1350) (6.00) 1.500 0.230 1.350 (2.795)
Grid 3-3 1.00 9.000 0.230 2.800 5.796
Deduction
W2-(1500*1350) (2.00) 1.500 0.230 1.350 (0.932)
Grid 4-4 1.00 4.500 0.230 2.800 2.898
Deduction -
W1-(2400*1350) (1.00) 2.400 0.230 1.350 (0.745)
Grid between 4-4 & 5-5 1.00 3.655 0.230 2.800 2.354
Grid Between C-C & D-D 1.00 7.065 0.230 3.150 5.119
Second floor
Grid 1-1 1.00 13.500 0.230 2.800 8.694
Deduction
W2-(1500*1350) (6.00) 1.500 0.230 1.350 (2.795)
Grid 3-3 1.00 9.000 0.230 2.800 5.796
Deduction
W2-(1500*1350) (2.00) 1.500 0.230 1.350 (0.932)
Grid 4-4 1.00 4.500 0.230 2.800 2.898
Deduction -
W1-(2400*1350) (1.00) 2.400 0.230 1.350 (0.745)
Grid 6-6 1.00 18.000 0.230 2.800 11.592
Deduction -
W1-(2400*1350) (1.00) 2.400 0.230 1.350 (0.745)
W2-(1500*1350) (2.00) 1.500 0.230 1.350 (0.932)
W6-(900*600) (4.00) 0.900 0.230 0.600 (0.497)
Grid Between C-C & D-D 1.00 7.065 0.230 3.150 5.119
Grid E-E 1.00 4.700 0.230 2.800 3.027
Grid between 4-4 & 5-5 1.00 3.655 0.230 2.800 2.354
Third floor
Grid 1-1 1.00 13.500 0.230 2.950 9.160
Deduction
W2-(1500*1350) (6.00) 1.500 0.230 1.350 (2.795)
Grid Between C-C & D-D 1.00 7.065 0.230 3.150 5.119
Grid E-E 1.00 4.700 0.230 2.800 3.027
Grid between 4-4 & 5-5 1.00 3.655 0.230 2.800 2.354
Top floor
Grid 3-3 1.00 4.400 0.230 2.950 2.985
Grid 4-4 1.00 4.400 0.230 2.950 2.985
Deduction -
D2-750*2100 (1.00) 0.750 0.230 2.100 (0.362)
Grid D-D 1.00 3.205 0.230 2.950 2.175
Grid E-E 1.00 5.850 0.230 2.950 3.969
Offset Wall Utility Room 1.00 9.500 0.230 3.150 6.883
Deduction -
D2-750*2100 (1.00) 0.750 0.230 2.100 (0.362)
V1-2400*600 (2.00) 2.400 0.230 0.600 (0.662)
W3-(750*11250) (3.00) 0.750 0.230 11.250 (5.822)
W5-(1200*11250) (2.00) 1.200 0.230 11.250 (6.210)
Parapet Wall -
900 mm high wall for Seminar Hall 2.00 16.000 10.000 0.900 288.000
Parapet Wall Front Area 1.00 15.340 0.230 1.000 3.528
Parapet Wall (Top Floor) 1.00 59.240 0.230 1.000 13.625
Offset of Dressing Room (between A-A & B-B) 1.00 4.955 0.050 3.150
0.780
Offset of PA Waiting Room (between A-A & B-
0.050 3.150
B) 1.00 4.955 0.780
Along Grid C-C 1.00 4.780 0.050 2.800 0.669
Grid B-B (Offset of Mayor Room) 1.00 4.800 0.050 2.800 0.672
Deduction -
D1-1050*2100 (1.00) 1.050 0.050 2.100 (0.110)
Offset of Meeting Room 1.00 5.500 0.050 2.800 0.770
Deduction -
D1-1050*2100 (1.00) 1.050 0.050 2.100 (0.110)
Grid C-C and D-D (Offset of Karleypalika
Room) 1.00 9.600 0.050 2.800 1.344
Deduction -
Toilet Section
Ground Floor
Combined Toilet
Vertical Axis
Grid Between B-B & C-C 1.000 4.415 0.075 3.150 1.043
1.000 10.018 0.075 3.150 2.367
Deduction
First Floor
Combined Toilet
Vertical Axis
Grid Between B-B & C-C 1.000 4.415 0.075 3.150 1.043
1.000 10.018 0.075 3.150 2.367
Deduction
D2-750*2100 (7.00) 0.750 0.075 2.100 (0.827)
Horizontal Axis
Grid Between5-5 & 6-6 1.000 28.193 0.075 3.150 6.661
1.000 10.018 0.075 3.150 2.367
Deduction
D1-1050*2100 (1.00) 1.050 0.050 2.100 (0.110)
Second Floor
Combined Toilet
Vertical Axis
Grid Between B-B & C-C 1.000 4.415 0.075 3.150 1.043
1.000 10.018 0.075 3.150 2.367
Deduction
D2-750*2100 (7.00) 0.750 0.075 2.100 (0.827)
Horizontal Axis
Grid Between5-5 & 6-6 1.000 28.193 0.075 3.150 6.661
1.000 10.018 0.075 3.150 2.367
Deduction
D1-1050*2100 (1.00) 1.050 0.050 2.100 (0.110)
Third Floor
Combined Toilet
Wooden Shutters
DW-(1200*2800)+(600*2800) 1.00 1.20 2.80 3.36
2.00 0.60 2.80 3.36
DW1-(1500*2800)+(1650*2800) 2.00 1.50 2.80 8.40
4.00 1.65 2.80 18.48
Total= 33.60 sqm
Wooden Frame
DW-(1200*2800)+(600*2800) 1.00 8.00 0.13 1.04
2.00 6.80 0.13 1.77
DW1-(1500*2800)+(1650*2800) 2.00 8.60 0.13 2.24
4.00 8.90 0.13 4.63
Total= 9.67 sqm
Ground floor
Ground Floor
D1-1050*2100 Nos. 11.000
D2-750*2100 Nos. 9.000
First Floor
D1-1050*2100 Nos. 16.000
D2-750*2100 Nos. 10.000
Second Floor
D1-1050*2100 Nos. 17.000
D2-750*2100 Nos. 8.000
Third Floor
D1-1050*2100 Nos. 14.000
D2-750*2100 Nos. 8.000
Top Floor
D2-750*2100 Nos. 2.000
Total
D1-1050*2100 58.000 Nos.
D2-750*2100 37.000 Nos.
9.00 Plaster Works
Ground floor
Assembly Hall 1.00 15.040 5.550 83.472
Head of IT 1.00 3.000 5.500 16.500
IT Section 1.00 3.500 5.500 19.250
Tax Department 1.00 3.500 5.500 19.250
Head of Tax Department 1.00 3.000 5.500 16.500
Agriculture Section 1.00 3.700 5.000 18.500
Vetenary Section 1.00 3.000 3.500 10.500
Panjikaran Ekai 1.00 5.100 4.000 20.400
Vault Room 1.00 1.800 2.000 3.600
Gaun Prahari Unit 1.00 4.500 2.800 12.600
Store Section 1.00 2.550 2.100 5.355
Women/Chidren Room 1.00 3.000 3.500 10.500
Bank Counter 1.00 4.800 3.200 15.360
Vault Room 1.00 3.200 2.100 6.720
Total Reception/Lobby 1.00 137.950 137.950
First floor -
Engineer Room 1.00 3.000 5.500 16.500
Cubicles for Junior Professional 1.00 3.670 5.500 20.185
Technical Section 1.00 5.100 3.500 17.850
Administration Section 1.00 5.100 5.100 26.010
Photocopy/ Printer 1.00 2.290 5.100 11.679
Account Section 1.00 3.400 2.000 6.800
Administrative Head Waiting 1.00 2.600 5.100 13.260
Administrative Head 1.00 4.700 5.000 23.500
Education Section 1.00 5.100 4.000 20.400
Khaneypani/Sarsafai 1.00 4.500 2.600 11.700
Pantry 1.00 2.550 2.100 5.355
Meeting Room 1.00 5.200 3.100 16.120
Chief Administrative Room 1.00 5.450 5.260 28.667
Overall Lobby 1.00 169.670 169.670
Second floor -
Meeting Room 1.00 2.790 3.490 9.737
Deputy Mayor Room 1.00 4.650 5.150 23.948
PA Waiting Room 1.00 5.150 7.350 37.853
Dressing Room 1.00 2.750 3.000 8.250
PA Waiting Room 1.00 5.150 7.350 37.853
Cabinet Metting Room 1.00 5.270 10.850 57.179
Third floor
Rural Municipal Assembly Hall 1.00 9.750 15.900 155.025
StoreRoom 1.00 9.770 5.520 53.930
Waiting Room 1.00 2.600 2.600 6.760
Justice Room 1.00 9.750 15.900 155.025
Library 1.00 3.000 10.500 31.500
Office Room 1.00 4.500 2.900 13.050
Pantry 1.00 2.550 2.100 5.355
Water Supply Section 1.00 3.500 5.400 18.900
Forestry and Environment Section 1.00 5.400 4.800 25.920
Employment/Industrial Section 1.00 4.700 5.400 25.380
Overall Lobby 1.00 124.750 124.750
Top Floor
Utility Room 1.00 4.500 2.900 13.050
Total= 1,841.449 Sq.m
Supplying & laying Porcelain Non Glazed tile in
walls and Floor fixing in proper shape & size all
11.03 complete as per approved drawing, Specification
and instruction of site engineer.
Ground Floor
Ladies Toilet 1.00 11.141 11.141
Gents Toilet 1.00 17.923 17.923
Combined Toilet 1.00 3.273 1.594 5.217
Wall 1.00 65.156 2.100 136.828
First Floor
Ladies Toilet 1.00 11.141 11.141
Gents Toilet 1.00 17.923 17.923
Combined Toilet 1.00 3.273 1.594 5.217
Wall 1.00 65.156 2.100 136.828
Chief Administrative Attached Toilet 1.00 1.650 1.550 2.558
Wall 1.00 6.640 2.100 13.944
Deduction -
D2-750*2100 (1.00) 0.750 2.100 (1.575)
Second Floor
Ladies Toilet 1.00 11.141 11.141
Gents Toilet 1.00 17.923 17.923
Combined Toilet 1.00 3.273 1.594 5.217
Wall 1.00 65.156 2.100 136.828
Deputy Mayor Room Toilet 1.00 2.000 1.350 2.700
Toilet Wall 1.00 6.700 2.100 14.070
Deduction -
D2-750*2100 (1.00) 0.750 2.100 (1.575)
Toilet Dressing Room 1.00 2.000 1.250 2.500
Toilet Wall 1.00 6.500 2.100 13.650
Deduction -
D2-750*2100 (1.00) 0.750 2.100 (1.575)
Third Floor
Ladies Toilet 1.00 11.141 11.141
Gents Toilet 1.00 17.923 17.923
Combined Toilet 1.00 3.273 1.594 5.217
Wall 1.00 65.156 2.100 136.828
Ground Floor
Ladies Toilet 1.00 11.141 11.141
Gents Toilet 1.00 17.923 17.923
Combined Toilet 1.00 3.273 1.594 5.217
First Floor -
Ladies Toilet 1.00 11.141 11.141
Gents Toilet 1.00 17.923 17.923
Combined Toilet 1.00 3.273 1.594 5.217
Second Floor -
Ladies Toilet 1.00 11.141 11.141
Gents Toilet 1.00 17.923 17.923
Combined Toilet 1.00 3.273 1.594 5.217
Deputy Mayor Room Toilet 1.00 2.000 1.350 2.700
Toilet Dressing Room 1.00 2.000 1.250 2.500
Karyakari Adhikrit Room Toilet 1.00 3.280 3.280
Third Floor -
Ladies Toilet 1.00 11.141 11.141
Gents Toilet 1.00 17.923 17.923
Combined Toilet 1.00 3.273 1.594 5.217
-
First Floor Terrace 1.00 26.953 26.953
Roof Floor Terrace 1.00 283.138 283.138
Total= 455.696 sqm
Supply and Fitting of Iron Works with Red
Oxide primer and two coats of synthetic enamel .
16.00 as per approved drawing, Specification and Unit
instruction of site engineer. Weight
(Kg/m)
Bottom Chord ISNB 50M 2.00 35.316 5.030 355.279
Top Chord ISNB 50M 4.00 10.630 5.030 213.876
Vertical Braces ISNB 50M 4.00 9.000 5.030 181.080
Inclined Braces ISNB 50M 4.00 11.040 5.030 222.125
Purlin ISB 91.5*91.5*3.6 9.00 15.400 9.670 1340.262
Column-ISNB100M 10.00 1.500 12.200 183.000
Sub-Total= 2495.621
15% extra for base plate and other connection 374.343
Total= 2,869.965 kg
Installation of Slate for sloped roofs in proper
line, level , slope and approved pattern nd filling
17.00 joints with non- shrink tile grout as per
drawings, specifications and instruction of
Engineer
Tiles for Seminar Hall 1.00 10.630 15.886 168.868
Tiles for Staircase 1.00 51.520 51.520
Total= 220.388 sq.m
Supply and laying of brick cladding overlay
18.00 works in proper line level as per approved
drawings and as directed by the engineer
Brick Cladding Work on Front Surface 4.00 1.750 14.250 99.750
Brick Cladding Work on Staircase 1.00 2.200 11.900 26.180
Total= 125.930 sq.m
Supplying and Fitting of Carved Sallwood Tudel
19.00 as per drawings, Specification and Instruction of
Engineer 173.00 173.000 Nos.
For Staircase
Riser 6.00 22.00 0.15 19.80
Treads 6.00 20.00 0.30 36.00
Landing 6.00 2.02 5.09 61.69
Landing 12.00 1.50 1.70 30.60
On Floors
Ground floor ramp 1.00 1.70 6.00 10.20
Ground floor side entry 1.00 2.20 6.50 14.30
steps 3.00 6.50 0.30 5.85
risers 4.00 6.50 0.15 3.90
steps 2.00 3.20 0.30 1.92
risers 3.00 3.20 0.15 1.44
Total= 185.70 sqm
Footing
F1 6 1.800 1.800 0.075 1.458
Total= 1.458 cum 19473.73 28,392.69
Plain cement Concrete (PCC) for RCC
works M 20(1:1.5:3) for
slab/lintels/columns/beams with approved
quality of cement, sand and machine crushed
stone aggregate including supply of
4.0 materials,mixing, laying, curing the work at
least 7 days etc all complete as per approved
drawing, Specification and instruction of site
engineer.
-
Footing 6.00 5.68 0.28 9.3654 -
Pedestal 6.00 1.48 1.20 10.6272 -
Beam 1.00 38.26 0.23 8.7998 -
Total= 28.792 sqm 1345.87 38,750.93
Name of Project:-Preparation of Master Plan, Detailed Engineering Survey, Soil Investigation, Detailed Design Drawing, Cost
Estimate and Preparation of Detailed Project Report (DPR) of Administrative building at Maiwakhola Rural Municpality
Foundation
F1 1.00 503.31 1.40 1.00 704.63
Total Quantity 704.63 cum
Earth work back filling in foundation, trenches
2 with proper manual compaction as per the
instruction of site engineer.
Above GL
For Posts
252 0.30 0.30 0.30 6.79
Total Quantity 6.79 cum
Providing and fixing local wooden or plywood
7 Form work for shuttering & centering
including proppong all complete
Above GL
For Posts
252 0.60 0.30 45.30
Total Quantity 45.30 sqm
Supplying,fitting and fabricating 50 mm iron
pipe post at 2 m distance with 25x25x4 mm
iron angles framed with 7 mm dia iron bar
8 with 62x62 mm iron mess diagonally with
primer redoxide paint as per directed by
Engineer.
Name of Project:-Preparation of Master Plan, Detailed Engineering Survey, Soil Investigation, Detailed Design Drawing, Cost Estimate
and Preparation of Detailed Project Report (DPR) of Administrative building at Maiwakhola Rural Municpality
DETAILED ESTIMATE OF ENTRY GATE
2.051 MT
Providing and fixing form work for shuttering
& centering for edges, floors required in
7 trench work with local wood with all fittings
including proping all complete as per
specification and instruction.
Earthwork in filling by laying 15-15 cm layer soil with spraying water and compacted by
4 m3 506.00
labour
Dry stone soling with sand foundation/floor including sand filling in joint levelling
5 m3 4394.26
ramming to level including sand filling joints
6 Filling with sand, water spraying and compaction including transportation from 10m m3 2659.15
distance.
7 Single layer of 500 gauge polythene sheet m2 194.52
8 Providing and laying first class local made brick in foundation in cement mortar ( 1 : m3 28363.59
6 ) ,including material and transportation up to 30m
9 Good quality local chimney made Brickwork in 1:4 C/S mortar above ground floor in m3 29697.50
perfect line level finished including wetting the bricks,racking the joints and curing the
work for at least 7 days all complete.
110 mm ( Half Brick ) Thick chimney Fired brick works in cement mortar( 1 : 4 ). (per 10
10 m2 3460.94
sq.m.)
Providing and Laying Rubble masonry works including supply of hard stone blocks,
11 preparing cement mortar (1:6) and construction of wall upto 5 m high (Haulage distance m3 13592.59
up to 10 m)
Providing and Laying Rubble masonry works including supply of hard stone blocks,
12 preparing cement mortar (1:4) and construction of wall upto 5 m high (Haulage distance m3 15080.95
up to 10 m)
P.C.C. in 1:3:6 (M10)work for levelling in ground with approved quality of cement and
13 sand and crushed stone aggregate including mixing,laying,curing etc all as per instruction m3 16897.01
and specification all complete.
P.C.C. in 1:2:4 (M15)work for levelling in ground with approved quality of cement and
14 sand and crushed stone aggregate including mixing,laying,curing etc all as per instruction m3 19473.73
and specification all complete.
P.C.C. in 1:1.5:3 (M20) work for levelling in ground with approved quality of cement and
15 sand and crushed stone aggregate including mixing,laying,curing etc all as per instruction m3 21506.35
and specification all complete.
Cutting, bending & placing of reinforcement bars in position as shown in the drawings
18 Kg 164.18
and binding by GI wire for RCC works with 30 m lead all complete
26 20 mm thick plastering for levelling surface,1:4 cement sand mortar on outer side m2 639.18
27 3/4" thick Panipatti in 1:3 C/S mortar rm 245.87
28 Neat cement skirting rm 94.21
29 Powder Coated Door m 2
7684.09
30 Powder Coated Window m2 14375.00
31 Powder Coated Window with fixed glass m2 11500.00
32 Two coat distemper paint with one coat primer m2 224.25
2 coats of weather coat of approved colour with one coat primer to give uniform
33 coloring after rendering the surface on wall,column etc over properly cleaned surface all m2 312.81
complete.
2 coats of ready made enamel paint of approved colour over 1 coats of primer Painting
34 m2 365.76
over properly sanded wooden surface all complete.
Supplying & fixing of spiral staircase with 4"-6" black pipe post medium class, 20mm
35 square pipe railing , 32mm handrail, width of staircase 90cm including red oxide primer rm 3568.22
coat and necessary fittings
43 Demolition of walls with mud mortar and removing the material at a distance of 10m m3 1098.62
44 Geotextile m2 245.42
45 Turfing m 2
424.19
46 Construction of TLC m2 102.34
Supplying and laying First class dry brick on Flat soling in foundation trenches and
47 m2 1,901.43
flooring works complete to line & level as per specification and approval of Engineer
Supplying and fitting ready made Teak wood doors,special (Seasoned and Poisoned
49 treated one side teak,and other side water proof ply fittings) with all necessary hardware m2 7376.47
all complete.
50 Providing & fixing of MS truss with one coat red oxide kg 231.33
51 Providing and laying 0.5 mm thick CGI sheet m 2
1118.14
52 Readymade chapra polish application work m 2
240.32
Supplying and Installation of Gypsum board False Ceiling with GI framing and all
53 accessories complete as per drawing, specification and instruction of the consultant/ m2 1904.06
Engineer all complete
Providing materials and constructing 2ft wide ridge from 0.5mm plain GI sheet and also
54 r.m 1212.75
fixing
Using a 3mmX 20 mm size iron forming a grill by applying a scrubing and one coat of red
59 oxide paint in the proper specification and design and recommendation from the site Kg 131.88
engineer.
38 x 75 mm thick sal wood frame with 4 mm thick fully glazed shutter fixing work with
60 sqm 8805.40
all complete.
Supplying & fixing work of 38 mm Ø stainless steel pipe post @ 2.0 mtr , 8 mm Ø
61 stainless steel pipe hand rail with two rows 25 mm Ø stainless steel pipe in between sqm 3748.54
ground & hand rail.
15 mm thick marble tile 600x600 mm paving with 20 mm thick cement sand mortar 1:2
62 sqm 1729.22
rubbing & polishing work with all complete.
63 2mm thick plane white putty plaster work in wall & ceilling sqm 369.04
64 Dry flat Brick paving work sqm 1656.94
Supplying and laying First class dry brick on Flat soling in foundation trenches and
65 sqm 1901.43
flooring works complete to line & level as per specification and approval of Engineer
Providing and fixing readymade (Carpet dubo) of 300mm x 300mm size turfs (chapari)
66 in lawns over 200mm humus soil filling, necessary soil levelling, adding necessary sqm 461.87
fertiizers, compaction, watering all complete as per instructions of engineer.
Supplying & fixing work of 50 mm Ø MS black pipe @ 2.0 mtr with 7 mm Ø TMT bar mesh
67 62x62 mm size 4x25x25 mm ms angle frame & top 3x20 mm MS grill 15 cm height with sqm 4291.06
primer coat and Painting..
Supply & fitting of Entrance gate made up of MS Grill on 50*50*50 MS angle frame
68 including with all accessories, primer work, all Complete as per drawing, specification Kg 238.86
and instructions of engineer all complete
70 Panelled door shutter 38 mm. thick with local hardwood for door and window with sqm
approved materials and workmanship all complete. 4411.65
71 Two coat plastic emulsion painting Including surface cleaning & approved materials in sqm
plastered surface 336.60
Analysis of Rate
Fiscal year 2079/80
1 Site Clearance and grass cutting, root digging, breaking sods, clearing ground and carrying away from site Unit: 1 m2
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Unskilled MD 0.023 875.00 20.13
B Material
Nil
C Equipment
Earthwork excavation (Manual excavation) in Gravel mixed soil in foundation including stacking the soil 1 m
2 from the edge of the foundation and 30m hauling distance and 3m lift all complete as per instruction by site Unit: 1 m3
engineer. Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Unskilled MD 0.80 875.00 700.00
B Material
Nil
C Equipment
@ 3% of (A) LS 1.00 21.00
D Subtotal (A+B+C) 721.00
E Contractor's Overhead@ 15% 0f(D) 108.15
Total(D+E) 829.15
Rate per 1 m3 829.15
3 Earthwork excavation in all type of soil using hydraulic excavation (capacity 0.8 m3) all complete as per Unit: 1 m3
instruction by site engineer. Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Unskilled MD 875.00
B Material
Diesel Lt 0.15 172.00 25.80
C Equipment
Hydraulic Excavator m3 0.0125 2200.00 27.50
D Subtotal (A+B+C) 53.30
E Contractor's Overhead@ 15% 0f(D) 8.00
Total(D+E) 61.29
Rate per 1 m3 61.295
4 Earthwork in filling by laying 15-15 cm layer soil with spraying water and compacted by labour Unit: 1 m3
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Unskilled MD 0.50 875.00 437.50
B Material
water ltr 5.00 0.50 2.50
C Equipment
Dry stone soling with sand foundation/floor including sand filling in joint levelling ramming to level including
5 Unit: 1 m3
sand filling joints.
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 1130.00
Unskilled MD 1.50 875.00 1312.50
B Material
Stone m3 1.00 2200.00 2200.00
River Sand m3 0.20 1543.00 308.60
C Equipment
Nil
D Subtotal (A+B+C) 3821.10
E Contractor's Overhead@ 15% 0f(D) 573.17
Total(D+E) 4394.26
Rate per 1 m2 4394.265
7 Filling with sand, water spraying and compaction including transportation from 10m distance. Unit: 1 m3
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A. Labour:
Unskilled md 0.70 875.00 612.50
0.00
B. Material:
Sand m3 1.10 1543.00 1697.30
water lit. 5.00 0.50 2.50
8 Supplying and laying 500micron tear proof good quality polythene above the compacted boulder stone. Unit: 10 m2
First class local chimney made Brickwork in 1:6 C/S mortar on ground floor in perfect line level finished
9 Unit:1m3
including wetting the bricks,racking the joints and curing the work for at least 7 days all complete.
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 1.50 1130.00 1695.00
Unskilled MD 2.20 875.00 1925.00
Unskilled MD 0.20 875.00 175.00
B Material
Cement MT 0.07 24372.00 1706.04
Sand m3 0.30 1543.00 462.90
Brick Nos 560.00 33.33 18664.80
water ltr 100.00 0.30 30.00
C Equipment
3% of A LS 1.00 5.25
D Subtotal (A+B+C) 24663.99
E Contractor's Overhead @15% of (D) 3699.60
Total(D+E) 28363.59
Rate per 1 m3 28363.5885
First class local chimney made Brickwork in 1:4 C/S mortar above ground floor in perfect line level finished
10 Unit:1m3
including wetting the bricks,racking the joints and curing the work for at least 7 days all complete.
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 1.50 1130.00 1695.00
Unskilled MD 2.20 875.00 1925.00
Unskilled MD 0.70 875.00 612.50
B Material
Cement MT 0.10 24372.00 2437.20
Sand m3 0.28 1543.00 432.04
Brick Nos 560.00 33.33 18664.80
water ltr 130.00 0.30 39.00
C Equipment
3% of A LS 1.00 18.38
D Subtotal (A+B+C) 25823.92
E Contractor's Overhead @15% of (D) 3873.59
Total(D+E) 29697.50
Rate per 1 m3 29697.50225
11 110 mm ( Half Brick ) Thick chimney Fired brick works in cement mortar( 1 : 4 ). (per 10 sq.m.) Unit:10 m2
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 1.90 1130.00 2147.00
Unskilled MD 2.60 875.00 2275.00
B Material
Cement MT 0.11 24372.00 2680.92
Sand m3 0.30 1543.00 462.90
Brick Nos 673.00 33.33 22431.09
Water ltr 100.00 0.30 30.00
C Equipment
3% of A LS 1.00 68.25
D Subtotal (A+B+C) 30095.16
E Contractor's Overhead @15% of (D) 4514.27
Total(D+E) 34609.43
Rate per 1 m2 3460.9434
12.1 Providing and Laying Rubble masonry works including supply of hard stone blocks, preparing cement mortar Unit:1m3
(1:6) and construction of wall upto 5 m high (Haulage distance up to 10 m)
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 1.50 1130.00 1695.00
Unskilled MD 5.00 875.00 4375.00
B Material
Cement MT 0.106 24372.00 2583.43
Sand m3 0.47 1543.00 725.21
Block stone m3 1.00 2200.00 2200.00
Bond stone m3 0.10 2200.00 220.00
water ltr 70.00 0.30 21.00
C Equipment
12.2 Providing and Laying Rubble masonry works including supply of hard stone blocks, preparing cement mortar Unit:1m3
(1:4) and construction of wall upto 5 m high (Haulage distance up to 10 m)
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 1.50 1130.00 1695.00
Unskilled MD 5.00 875.00 4375.00
B Material
Cement MT 0.16 24372.00 3899.52
Sand m3 0.450 1543.00 694.35
Block stone m3 1.00 2200.00 2200.00
Bond stone m3 0.10 2200.00 220.00
water ltr 100.00 0.30 30.00
C Equipment
P.C.C. in 1:3:6 (M10)work for levelling in ground with approved quality of cement and sand and crushed stone
14 Unit: 1 m3
aggregate including mixing,laying,curing etc all as per instruction and specification all complete.
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 1.00 1130.00 1130.00
Unskilled MD 4.00 875.00 3500.00
B Material
Cement MT 0.22 24372.00 5361.84
River Sand m3 0.47 1543.00 725.21
Crushed agg.40mm down m3 0.65 4400.00 2860.00
Crushed agg.20mm down m3 0.24 4500.00 1080.00
water ltr 120.00 0.30 36.00
C Equipment
Nil
D Subtotal (A+B+C) 14693.05
E Contractor's Overhead@ 15% 0f(D) 2203.96
Total(D+E+F) 16897.0075
P.C.C. in 1:2:4 (M15)work for levelling in ground with approved quality of cement and sand and crushed stone
15 Unit: 1 m3
aggregate including mixing,laying,curing etc all as per instruction and specification all complete.
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 1.00 1130.00 1130.00
Unskilled MD 4.00 875.00 3500.00
B Material
Cement MT 0.32 24372.00 7799.04
River Sand m3 0.445 1543.00 686.64
Crushed agg.40mm down m3 0.52 4400.00 2288.00
Crushed agg.20mm down m3 0.22 4500.00 990.00
Crushed agg.10mm down m3 0.11 4500.00 495.00
water ltr 150.00 0.30 45.00
C Equipment
Nil
D Subtotal (A+B+C) 16933.68
E Contractor's Overhead@ 15% 0f(D) 2540.05
Total(D+E) 19473.72625
P.C.C. in 1:1.5:3 (M20) work for levelling in ground with approved quality of cement and sand and crushed
16 Unit: 1 m3
stone aggregate including mixing,laying,curing etc all as per instruction and specification all complete.
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 0.50 1130.00 565.00
Unskilled MD 3.50 875.00 3062.50
B Material
Cement MT 0.40 24372.00 9748.80
River Sand m3 0.425 1543.00 655.78
Crushed agg.20mm down m3 0.57 4500.00 2565.00
Crushed agg.10mm down m3 0.29 4500.00 1305.00
Water ltr 200.00 0.20 40.00
Diesel ltr 3.00 111.00 333.00
Petrol ltr 0.10 128.00 12.80
C Equipment
Vibrator Hrs 0.25 107.88 26.97
Mixer Hrs 0.60 643.88 386.33
D Subtotal (A+B+C) 18701.17
E Contractor's Overhead@ 15% 0f(D) 2805.18
Total(D+E) 21506.35
P.C.C. in 1:1.5:3 (M20) work for levelling in ground with approved quality of cement and sand and crushed
16 Unit: 1 m3
stone aggregate including mixing,laying,curing etc all as per instruction and specification all complete.
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 0.50 1130.00 565.00
Unskilled MD 3.50 875.00 3062.50
B Material 0.00
Cement MT 0.40 24372.00 9748.80
River Sand m3 0.425 1543.00 655.78
Crushed agg.20mm down m3 0.57 4500.00 2565.00
Crushed agg.10mm down m3 0.29 4500.00 1305.00
Water ltr 200.00 0.20 40.00
Diesel ltr 3.00 111.00 333.00
Petrol ltr 0.10 128.00 12.80
Silica kg 12.00 330.00 3960.00
C Equipment
Vibrator Hrs 0.25 107.88 26.97
Mixer Hrs 0.60 643.88 386.33
D Subtotal (A+B+C) 22661.17
E Contractor's Overhead@ 15% 0f(D) 3399.18
Total(D+E) 26060.35
17 Plywood formworks with steel adjustable pipe props for floor and slab Unit: 100 m2
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A. Labour:
Skilled md 17.20 1130.00 19436.00
Unskilled md 25.70 875.00 22487.50
B. Material:
19mm board m2 16.50 1567.80 25868.77 use for 6 times
Local wood m3 0.232 31896.00 7399.87
Iron pipes (NMB50-M) No. 4.40 1969.74 8666.87
Iron nails Kg 25.00 226.97 5674.30
C. Equipment:
@ 3% of (A) LS 1257.71
D. Subtotal (A+B+C) 90791.01
E. Contractor's Overhead @ 15% of (D) 13618.65
Total (D+E) 104409.67
\ Rate per 1 sq m 1044.10
18 19mm plywood formworks for beam including materials and removing with transpotation upto 30m. Unit: 10 m2
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A. Labour:
Skilled md 2.67 1130.00 3017.10
Unskilled md 4.00 875.00 3500.00
B. Material:
ply board m2 1.65 1567.80 2586.88
local wood cum 0.039 31896.00 1243.94
steel prop no. 0.40 1969.74 787.90
nails Kg 2.50 226.97 567.43
C. Subtotal (A+B) 11703.25
D. Contractor's Overhead @ 15% of (C) 1755.49
Total (C+D) 13458.74
\ Rate per 1 sq m 1345.87
19mm plywood formworks for column including materials,erection,nailing, removing with transpotation upto
19 Unit: 4.20 m2
30m.(formwork on 2m dia column)
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A. Labour:
Skilled md 1.574 1130.00 1778.62
Unskilled md 2.361 875.00 2065.88
B. Material:
ply board m2 0.6930 1567.80 1086.49
local wood cum 0.019 31896.00 606.02
steel prop no. 0.54 1969.74 1063.66
nails Kg 2.50 226.97 567.43
C. Subtotal (A+B) 7168.10
D. Contractor's Overhead @ 15% of (C) 1075.21
Total (C+D) 8243.31
\ Rate per 1 sq m 1962.69
Cutting, bending & placing of reinforcement bars in position as shown in the drawings and binding by GI wire
21 Unit: 1 Kg
for RCC works with 30 m lead all complete
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A. Labour:
Skilled md 0.012 1130.00 13.56
Unskilled md 0.012 875.00 10.50
B. Material:
Reinforcement bar (Fe 500) Kg 1.05 110.97 116.52
Binding wire Kg 0.01 145.97 1.46
C. Equipment:
@ 3% of (A) LS 0.72
D. Subtotal (A+B+C) 142.76
E. Contractor's Overhead @ 15% of (D) 21.41
Total (D+E) 164.18
\ Rate per 1 Kg 164.18
22 Providing and Laying 38mm PCC (1:2:4) with 1:1 C/S punning on all rooms Unit:10 m2
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 1.25 1130.00 1412.50
Unskilled MD 2.00 875.00 1750.00
B Material
Cement MT 0.13 24372.00 3168.36
Sand m3 0.18 1543.00 277.74
Aggregate m3 0.36 4400.00 1584.00
C Equipment
Nil
D Subtotal (A+B+C) 8192.60
E Contractor's Overhead @15% of (D) 1228.89
Total(D+E) 9421.49
Rate per 1 m2 942.15
23 Providing and Laying 50mm PCC (1:2:4) with 1:1 C/S punning on terrace. Unit:10 m2
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 1.25 1130.00 1412.50
Unskilled MD 2.50 875.00 2187.50
B Material
Cement MT 0.17 24372.00 4143.24
Sand m3 0.23 1543.00 354.89
20mm Aggregate m3 0.46 4500.00 2070.00
C Equipment
Nil
D Subtotal (A+B+C) 10168.13
E Contractor's Overhead @15% of (D) 1525.22
Total(D+E) 11693.35
Rate per 1 m2 1169.33
Providing and laying 6mm porcelain glazed tiles on walls and floor of approved colored laid with cement sand
25 mortar(1:4) finished with white cement including polishing all complete as per specification and instruction of Unit: 10 sq m
site engineer Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A. Labour:
Skilled md 13.00 1130.00 14690.00
Unskilled md 4.50 875.00 3937.50
B. Material:
Cement mt. 0.056 24372.00 1364.83
Sand cu.m. 0.152 1543.00 234.54
White Cement kg 3.228 38.82 125.30
Porcelain glazed tile sq.m. 11.00 1377.72 15154.92
Providing and laying 6mm porcelain non glazed tiles on walls and floor of approved colored laid with cement
26 sand mortar(1:4) finished with white cement including polishing all complete as per specification and Unit: 10 sq m
instruction of site engineer
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A. Labour:
Skilled md 13.00 1130.00 14690.00
Unskilled md 4.50 875.00 3937.50
B. Material:
Cement mt. 0.056 24372.00 1364.83
Sand cu.m. 0.152 1543.00 234.54
White Cement mt 3.228 38.82 125.30
B.
27 12.5 mm thick plastering for levelling surface,1:3 cement sand mortar on ceiling Unit:100 m2
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 15.00 1130.00 16950.00
Unskilled MD 20.00 875.00 17500.00
B Material
Cement MT 0.625 24372.00 15232.50
Sand m3 1.28 1543.00 1975.04
C Equipment
Nil
D Subtotal (A+B+C) 51657.54
E Contractor's Overhead @15% of (D) 7748.63
Total(D+E) 59406.17
Rate per 1 m2 594.06
28 12.5 mm thick plastering for levelling surface,1:4 cement sand mortar other than ceiling Unit:100 m2
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 12.00 1130.00 13560.00
Unskilled MD 16.00 875.00 14000.00
B Material
Cement MT 0.538 24372.00 13112.14
Sand m3 1.46 1543.00 2252.78
C Equipment
Nil
D Subtotal (A+B+C) 42924.92
E Contractor's Overhead @15% of (D) 6438.74
Total(D+E) 49363.65
Rate per 1 m2 493.64
C. Subtotal 6681.82
D. Contractor's Overhead @ 15% of (C) 1002.27
Total (C+D) 7684.09
\ Rate per Sqm 7684.09
C. Subtotal 12500.00
D. Contractor's Overhead @ 15% of (C) 1875.00
Total (C+D) 14375.00
\ Rate per sqm 14375.00
C. Subtotal 10000.00
D. Contractor's Overhead @ 15% of (C) 1500.00
Total (C+D) 11500.00
\ Rate per sqm 11500.00
Colouring with Two coats distemper paint with one coat primer to give uniform colouring after rendering the
35 Unit:100 m2
surface on wall,ceiling,column,beam,etc as per specification and instruction all complete.
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 5.80 1130.00 6554.00
Unskilled MD 5.80 875.00 5075.00
B Material
Washable distemper LT 16.00 284.97 4559.55
Primer LT 8.00 413.97 3311.78
C Equipment
Nil
D Subtotal (A+B+C) 19500.33
E Contractor's Overhead @15% of (D) 2925.05
Total(D+E) 22425.38
Rate per 100 m2 22425.38
Rate per 1 m2 224.25
36 2 coats of apex paint (weather coat) of approved colour with one coat primer to give uniform coloring after Unit:100 m2
rendering the surface on wall,column etc over properly cleaned surface all complete.
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 5.80 1130.00 6554.00
Unskilled MD 5.80 875.00 5075.00
B Material
Apex paint LT 16.00 766.26 12260.22
Primer LT 8.00 413.97 3311.78
C Equipment
Nil
D Subtotal (A+B+C) 27200.99
E Contractor's Overhead @15% of (D) 4080.15
Total(D+E) 31281.14
Rate per 100 m2 31281.14
Rate per 1 m2 312.81
2 coats of ready made enamel paint of approved colour over 1 coats of primer Painting over properly sanded
38 Unit:100 m2
wooden surface all complete.
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 12.00 1130.00 13560.00
Unskilled MD 8.00 875.00 7000.00
B Material
Primer LT 8.10 413.97 3353.17
Enamel paint LT 16.00 493.26 7892.22
C Equipment
Nil
D Subtotal (A+B+C) 31805.39
E Contractor's Overhead @15% of (D) 4770.81
Total(D+E) 36576.20
Rate per 100 m2 36576.20
Rate per 1 m2 365.76
Staircase railing work with 50mm stainless steel pipe hand railing with 50mm stainless steel pipe vertical post
39 at 2m spacing and three 25mm stainless steel pipe between hand rail and ground on height 750 to 900 mm as Unit:1 m
per design drawing & specification & instructon site incharge.
Amount
SN Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Material
50 mm Stainless pipe hand railing rm 1.000 3936.00 3936.000
Subtotal (A+B+C) 3936.00
Contractor's Overhead @ 15% of (D) 590.40
Total (D+E) 4526.40
\ Rate per rm 4526.40
Supplying & fixing of spiral staircase with 4"-6" black pipe post medium class, 20mm square pipe railing ,
40 Unit:1 m
32mm handrail, width of staircase 90cm including red oxide primer coat and necessary fittings
Amount
S.N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Material
Spiral staircase rm 1.000 3102.800 3102.800
Subtotal (A+B+C) 3102.80
Contractor's Overhead @ 15% of (D) 465.42
Total (D+E) 3568.22
\ Rate per rm 3568.22
Elastocrete cementitious elastometric water proofing coating 2 components capacity per kg 6 sq.ft 2 coat
51 Unit: 10 m2
including supply and applying all complete work as per drawing, specification and direction of the engineer .
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
Elastocrete cementitious elastometric water proofing coating 2
components capacity per kg 6 sq.ft 2 coat m2 1.00 511.88 511.88
D Subtotal (A+B+C) 511.88
E Contractor's Overhead@ 15% 0f(D) 76.78
= Rate per m2 588.66
Providing and fixing mild steel angle (bracing), 50*50*5mm ,16 gauge MS sheets and mild steel sqaure pipes
53 treated with one coats of primer and two coats of enamel paint, all complete as detailed in drawing, Unit: 10 sq.m
specification and instructions of the Engineer.
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A. Labour:
Skilled md
Unskilled md
B. Material:
Metal Gate sq.m 10.00 8509.56 85095.60
C. Subtotal 85095.60
D. Contractor's Overhead @ 15% of (C) 12764.34
Total (C+D) 97859.94
\ Rate per sq. m. 9785.99
Providing 1.5 meter high chain link fence having mesh size 50mm x 50mm woven with SWG 10
heavy GI coated wire with 50x50x5 mm ISA line post spaced at 2.5 meter center to center,
50x50x5 mm corner and end post , 50x50x5 mm ISA bracing post at every 15 meter straight run
= at every change in direction more than 15 degree and at end and corner post, 40x40x4 mm
and
54 Unit: 10 m2
ISA top and bottom rail including installation of all post by excavating hole (300x300x600) and
filling with concrete 1:2:4 (1 cement : 2 sand : 4 stone aggregate 20 mm and down grade), rails,
stretching chain link fabric, fixing chain link fabric securely in all post, top and bottom rail, etc., all
complete as per drawings, specification and instruction of the Engineer.
Rate analysis for 15 Sqm
Amount
S. N. Description Quantity Unit Rate (NRs.) (NRs.)
Remarks
15
57 Demolition of roof of sheet with wooden/metal truss removing the material at a distance of 10m Unit: 1 m2
Amount Remarks
S. N. Description Unit Quantity Rate (NRs.)
(NRs.)
A Labour
Skilled MD 0.027 1130.00 30.51
Unskilled MD 0.04 875.00 35.00
B Equipment
@ 3% of (A) LS 1.97
C Subtotal (A+B+C) 67.48
D Contractor's Overhead@ 15% 0f(D) 10.12
Total(D+E) 77.60
Rate per 1 m2 77.60
58 Demolition of walls with mud mortar and removing the material at a distance of 10m Unit: 1 m2
Amount Remarks
S. N. Description Unit Quantity Rate (NRs.)
(NRs.)
A Labour
Unskilled MD 1.06 875.00 927.50
B Equipment
@ 3% of (A) LS 27.83
C Subtotal (A+B+C) 955.33
D Contractor's Overhead@ 15% 0f(D) 143.30
Total(D+E) 1,098.62
Rate per 1 m2 1,098.62
Providing and Laying of grass (local duboo with root carrying and anchoring with 8" bamboo peg and watering
59 for 10 days( on soil ) near Retaining wall), all complete as per specification and instructions of the Engineer. Unit: 100 m2
Amount Remarks
S. N. Description Unit Quantity Rate (NRs.)
(NRs.)
A Labour
Unskilled MD 5.04 875.00 4,410.00
B Equipment
Dubo Sqm 100 322.80 32,280.00
Compost Manure Kg 7 28.00 196.00
C Subtotal (A+B+C) 36,886.00
D Contractor's Overhead@ 15% 0f(D) 5,532.90
Total(D+E) 42,418.90
Rate per 1 m2 424.19
60 Supplying and fixing SEALGUARD GEOTEX [P] -Polyester Geotextile behind retaining wall/breast wall before Unit: 10 m2
backfilling as per instruction of site engineer.
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A. Labour:
Skilled md 0.50 1130.00 565.00
Unskilled md 0.50 875.00 437.50
B. Material:
B.
SEALGUARD GEOTEX [P] -Polyester Geotextile m2 12.00 94.30 1131.60
D. Subtotal (A+B+C) 2134.10
E. Contractor's Overhead @ 15% of (D) 320.11
Total (D+E) 2454.21
\ Rate per 1 m2 245.42
62 Supplying and laying First class dry brick on Flat soling in foundation trenches and flooring
works complete to line & level as per specification and approval of Engineer Unit: 10 m2
B. Subtotal 1655.70
C, Contractor's Overhead @ 15% of (D) 248.36
Total (B+D) 1904.06
\ Rate per m2 1904.06
69 Providing materials and constructing 2ft wide ridge from 0.5mm plain GI sheet and also fixing Unit:10 rm
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A. Labour:
Skilled md 2.00 1130.00 2260.00
Unskilled md 3.00 875.00 2625.00
B. Material:
Coloured Plain sheet (0.5 mm) RM 12.00 465.89 5590.66
8 mm nut bolt LS 70.00
C. Equipment:
Alluminium framed Sliding window Without ventilator ( Aluminium :- Natural anodised 101mmx45mm
71 Unit: 1 m2
x1.50mm , Glass 5mm clear, S.S mosquito net)
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A. Labour:
Skilled md 0.00 1130.00 0.00
Unskilled md 0.00 875.00 0.00
B. Material:
B.
1.Alluminium fixed panel window With Ventilation with fly mesh m2 1.00 12887.58 12887.58
shutter from section(88mmx38.1mm x1.3mm , Glass 5mm,
mosquito net )
Making, fitting and fixing Aluminium Framed Casement door one way openable with Naturally Anodized Colour
73 Unit: 1 m2
in the Section of 101x45 x1.5 mm including 5 mm thick Glass all complete.
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 0.00
Unskilled MD 0.00
B Material
Aluminium Framed Casement door one way openable with Naturally Anodized m2
Colour in the Section of 101x45 x1.5 mm including 5 mm thick Glass 1.000 7956.000 7956.00
C Equipment
Nil
D Subtotal (A+B+C) 7956.00
E Contractor's Overhead @15% of (D) 1193.40
Total(D+E) 9149.40
Rate per 1 m2 9149.40
Supply and fixing Aluminium Framed Sliding Windows with Ventilator from the section of 101 x 45 x 1.50 mm
74 Unit: 1 m2
including 5 mm thick Glass all complete
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 0.00
Unskilled MD 0.00
B Material
Supply and fixing Aluminium Framed Sliding Windows with Ventilator from the m2
section of 101 x 45 x 1.50 mm including 5 mm thick Glass all complete 1.000 7280.000 7280.00
C Equipment
Nil
D Subtotal (A+B+C) 7280.00
E Contractor's Overhead @15% of (D) 1092.00
Total(D+E) 8372.00
Rate per 1 m2 8372.00
Aluminium fixed window and partition with fixed ventilator from 9mm board and section (101 x45x1.5) with 5
75 Unit: 1 m2
mm glass
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 0.00
Unskilled MD 0.00
B Material
Aluminium fixed window and partition with fixed ventilator from 9mm board and m2
section (101 x45x1.5) with 5 mm glass. 1.000 7956.000 7956.00
C Equipment
Nil
D Subtotal (A+B+C) 7956.00
E Contractor's Overhead @15% of (D) 1193.40
Total(D+E) 9149.40
Rate per 1 m2 9149.40
76 Aluminium partition with 5mm thick glass and 9mm thick laminated board of section (64 x38x1.1) Unit: 1 m2
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 0.00
Unskilled MD 0.00
B Material
Aluminium partition with 5mm thick glass and 9mm thick laminated board of m2
section (64 x38x1.1) 1.000 5824.000 5824.00
C Equipment
Nil
D Subtotal (A+B+C) 5824.00
E Contractor's Overhead @15% of (D) 873.60
Total(D+E) 6697.60
Rate per 1 m2 6697.60
38 x 75 mm thick sal wood frame with 4 mm thick fully glazed shutter fixing work with all
77 complete. Size of shutter 1.829 x 1.22 =2.23 Sqm. Sqm. 7,656.87 8,805.40
Supplying & fixing work of 38 mm Ø stainless steel pipe post @ 2.0 mtr , 8 mm Ø stainless
78 steel pipe hand rail with two rows 25 mm Ø stainless steel pipe in between ground & hand rail. Sqm. 3,259.60 3,748.54
79 15 mm thick marble tile 600x600 mm paving with 20 mm thick cement sand mortar 1:2 Sqm. 1,503.67 1,729.22
Resources rubbing & polishing work with all complete.
Level/Type Quantity Unit Rate Amount Remarks
Skilled 2.000 Nos. 1,130.00 2,260.00
Labour
Unskilled 8.000 Nos. 875.00 7,000.00
Marble tile 15mm 1.100 Sqm. 1,721.60 1,893.76
Cement 0.133 M.T. 24,372.00 3,241.47
Sand 0.183 Cum. 1,543.00 282.36
Materials Oxalic acid powder 0.370 Kg. 412.00 152.44
Main Polish 0.118 Kg. 695.25 82.03
Tarpaintain oil 0.538 Ltr. 231.75 124.68
Carborendam Stone 2.000 Nos. - - L.S. 2 Nos.
Total 15,036.74
Rate analysis for :10.00 Sqm. 15 % Contractor overhead 2,255.51
Grand Total 17,292.25
80 2 mm thick plane white putty plaster work in wall &ceilling Sqm. 320.91 369.04
Resources Level/Type Quantity Unit Rate Amount Remarks
Skilled 1.000 Nos. 1,130.00 1,130.00
Labour
Unskilled 1.000 Nos. 875.00 875.00
Materials White putty plaster 10.640 Kg. 113.17 1,204.15
Total 3,209.15
Rate analysis for :10.00 Sqm. 15 % Contractor overhead 481.30
Grand Total 3,690.45
82 Sand filling work with watering & proper manual compaction. Cum. 2,311.30 2,657.99
Resources Level/Type Quantity Unit Rate Amount Remarks
Labour Unskilled 0.700 Nos. 875.00 612.50
Sand local 1.100 Cum. 1,543.00 1,697.30
Materials
Water 5.000 Cum. 0.30 1.50
Total 2,311.30
Rate analysis for : 1.00 Cum. 15 % Contractor overhead 346.69
Grand Total 2,657.99
Stone Soling in foundation and floor including sand filling in joints, leveling, ramming etc. all complete as per
85 Unit: 1m3
drawing, specification & instructions of engineer all complete.(Rate Analysis: 1cum)
Rate
S.N. Description Unit Quantity Amount
(Rs/Unit)
A Labour Cost
Unskilled md 1.50 875.00 1312.50
1312.50
B Material
Block stone cum 1.00 2200.00 2200.00
Bond stone cum 0.20 2200.00 440.00
2640.00
C Subtotal (A+B) 3952.50
Contractor's Overhead @15% of (C) 592.88
Total(D+E) 4545.38
Rate per 1 m3 4545.38
86 3fF;sf] rk/L nufpg] sfd rk/L sf6\g], af]sfgL ug]{, kfgL / dn 5g]{
A5 cflb af]sfgL ;d]t -;le{;/f]8 cflb_
b/ ljZn]if0fsf] nflu !)) j=ld= lnOPsf]
b/ k|lt
;|f]t ;fwg PsfO{ kl/df0f /sd
PsfO{
A >lds
Hofld hjfg 5.04 875.00 4410.00
B lgdf{0f ;fdu|L
3fF; (Dubo) j=dL= 100 355.08 35508.00
/;folgs dn s]=hL= 7.00 35.00 245.00
jf:tljs b//]6 40163.00
!%Ü lgdf{0f Joj;foL cf]e/x]8 6024.45
hDdf b/ /]6 46187.45
b/ k|lt j=dL=sf] 461.87 ?=
Supply & fitting of Entrance gate made up of MS Grill on 50*50*50 MS angle frame including with all
87 Unit: 10kg
accessories, primer work, all Complete as per drawing, specification and instructions of engineer all complete
91.0 Description of item : Providing and fixing 2 or 3 Panel Sliding window of aluminium section
in naturally anodized or black anodized/powder coated color, Section size (87*56*1.2 mm)
fitted with 5 mm clear glass without fly mesh shutter (Window size 6'*5' or average area
30 Sq. feet per window Unit quantity : 1 sqm
Approved Amount Rs.
S.N. Description of Labor & Materials Quantity Units Remarks
rate
A Materials
Aluminium Sliding window without ventilator 1 Sqm 12,887.58 12887.58
Sub Total 12887.58
Contractor's Overhead (15%) 1933.14
Total Rs. 14820.72 per sqm
95.0 Pointing works in 1:3cement sand mortar Unit quantity : 100 sqm
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
a) Skilled 5.000 Nos. 1130.00 5650.00
Labours: b) Unskillled 5.000 Nos. 875.00 4375.00
Cement 0.042 mt 24372.00 1023.62
Materials Sand 0.030 Cub M 1543.00 46.29
Actual rate 11094.91
% contractor's overhead 1664.24
Total 12759.15
Rate/ Unit 127.59 per sqm
11.86 per sqft
%) dL=dL= Ø sf] sfnf] kmnfd] kfO{k kf]i6 @ dL6/ b"/Ldf @)x@)x$ dL=dL=/
@% x @% x $ dL=dL= ;fO{hsf] kmnfd] PËn k|m]dsf] ljrdf !) S.W.G.G. I. Chain Link @Æx@Æ sf] d]; ;fOh hfnL
h8fg ug]{ / # x @) sf] kmnfd] kftfsf] lu|n )=!% dL= cUnf] agfO{ dfly h8fg u/L
km]lj|s]zg u/L k|fOd/ k]G6 ;lxt ;Dk"0f{ sfo{ .
b/ ljZn]if0fsf] nflu !) J.=dL= lnOPsf]
b/ k|lt k|To]s ;|f]t ;fwgsf]
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd
PsfO{ hDdf
l;kfn' 8.00 hjfg 1130.00 9040.00
>lds
HofdL 6.00 hjfg 875.00 5250.00 14290.00
%) dL=dL=Ø kf]i6 35.51 s]=hL= 115.97 4118.17
@%x@%x$ dL=dL= PËn 32.06 s]=hL= 205.97 6603.46
lgdf{0f ;fd
@)x@)x$ dL=dL=PËn 25.19 s]=hL= 205.97 5188.43
u|L
kmnfd] kftfsf] lu|n #x@) dL=dL= 14.76 s]=hL= 130.97 1933.15
!) S.W.G.G. I. Chain Link @Æx@Æ sf] d]; ;fOh 10.00 j=dL= 550.00 5500.00 23343.21
k|mflj|
3501.48
s]zg !%Ü
jf:tljs b//]6 41134.69
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 6170.20
47304.89 Ö ?= 4730.49 k}= hDdf b/ /]6 47304.89
10
98 6f6f /]8 cS;fO8 k]G6 Ps sf]6 nufpg] sfd .
J 11 b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd
PsfO{
s_ l;kfn' 1.70 hjfg 1130.00 1921.00
>lds v_
1.70 hjfg 875.00 1487.50
HofdL
30.00 450.00
lgdf{0f ;fdu|L 6f6f /]8 cS;fO8 s]=hL=
13500.00
b/ k|lt j=dL=sf] jf:tljs b//]6
19444.77 !%Ü 7]s]bf/ cf]e/x]8
100 ?= 194.44 k}= hDdf b/ /]6
99 6f6f /]8 cS;fO8 k]G6 b'O{ sf]6 nufpg] sfd .
J 11 b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd
PsfO{
s_ l;kfn' 3.50 hjfg 1130.00 3955.00
>lds v_
3.50 hjfg 875.00 3062.50
HofdL
lgdf{0f ;fdu|L 6f6f /]8 cS;fO848.5 s]=hL= 450.00 21825.00
b/ k|lt j=dL=sf] jf:tljs b//]6
33168.87 !%Ü 7]s]bf/ cf]e/x]8
100 ?= 331.68 k}= hDdf b/ /]6
34. 37.5 mm Flagstone paving on 1:4 cement mortar (10 sqm/ 107.58 sft )
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 2.000 Nos. 1130.00 2260.00
Unskilled 4.500 Nos. 875.00 3937.50 6197.50
Cement 0.060 mt 24372.00 1462.32
Materials Sand 0.165 cub m 1543.00 254.60
37.5mm Flagstone 11.000 Sq M 980.00 10780.00 12496.92
Actual rate 18694.42
15% contractor's overhead 2804.16
Total 21498.58
2149.86
1 Supplying and fitting Aluminium casement door section of (101 x45 x1.1)mm sash 40x45x1.1mm & 5mm glass.
b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd
PsfO{
cfNd'lg
cfNd'lgodsf
odsf
Casement
lgdf{0f ;fdu|L door
sash
-Hofnf ;lxt_ sf ;/;fdfg 1.00 j=dL= 11033.88 11033.88
jf:tljs b//]6
b/ /]6 k|lt j= dL=sf] !%Ü 7]s]bf/ cf]e/x]8
?= 12688.96 k}= hDdf b/ /]6
Material Rates with Transportation
1 Basic Labour Rates
Skilled Mason NRs/person day 1130.00 (From District Rates)
Unskilled Labour NRs/person day 875.00 (From District Rates)
Skilled Carpenter NRs/person day 1130.00 (From District Rates)
2 Transportation by Truck/Tractor (Convenient materials)
Metalled Road NRs/kg/Km 0.02500 (From District Rates)
Earthen Road NRs/kg/Km 0.02700 (From District Rates)
Loading/Unloading NRs/kg 0.034 Includes in transportation cost
3 Transportation by Truck/Tractor (Inconvenient materials)
Metalled Road NRs/kg/Km 0.03000 (From District Rates)
Earthen Road NRs/kg/Km 0.33000 (From District Rates)
Loading/Unloading NRs/kg 0.047 Includes in transportation cost
4 Transportation by Truck/Tractor (Very Inconvenient materials)
Metalled/Gravelled Road NRs/kg/Km 0.039 (From District Rates)
Earthen Road NRs/kg/Km 0.040 (From District Rates)
Loading/Unloading NRs/kg 0.047 (From District Rates)
Earthen 36.00 km
Distance to Kathmandu 580.00 km Kathmandu
Distance to Local material site 10.00 km Local 1 Aggregate
36.00 km Phungling,MunicipaBricks
3 Wall Putty kg 112.20 Phungling,Municipality 36.0 Convenient 0.97 0.00 0.97 113.17
1.00
4 Enamel Paint liter 492.00 Phungling,Municipality 36.0 Convenient 1.26 0.00 1.26 493.26
1.30
5 Weather coat liter 765.00 Phungling,Municipality 36.0 Convenient 1.26 0.00 1.26 766.26
1.30
6 Emulsion Paint liter 616.00 Phungling,Municipality 36.0 Convenient 1.26 0.00 1.26 617.26
1.30
7 Cement Board m2 559.52 Phungling,Municipality 36.0 Convenient 2.78 0.00 2.78 562.30
2.86
8 Aster (wood primer) liter 535.00 Phungling,Municipality 36.0 Convenient 1.26 0.00 1.26 536.26
1.3
9 MS pipe Kg 115.00 Phungling,Municipality 36.0 Convenient 0.97 0.00 0.97 115.97
1
10 Coloured Plain Sheet m 664.00 Phungling,Municipality 36.0 Convenient 4.86 0.00 4.86 668.86
5
11 Colour CGI m2 616.15 Phungling,Municipality 36.0 Convenient 4.37 0.00 4.37 620.52
4.5
12 8mm bolt nut nos. Phungling,Municipality 36.0 Convenient 0.07 0.00 0.07 0.07
0.07
13 8mm J hook nos. 13.76 Phungling,Municipality 36.0 Convenient 0.07 0.00 0.07 13.83
0.07
14 Bitumin washer nos. 2.68 Phungling,Municipality 36.0 Convenient 0.01 0.00 0.01 2.69
0.01
15 Binding Wire Kg 145.00 Phungling,Municipality 36.0 Convenient 0.97 0.00 0.97 145.97
1
16 19mm Ply board(water proff) m2 1561.00 Phungling,Municipality 36.0 Convenient 6.80 0.00 6.80 1,567.80
7
17 ms pipe-50mm prop nos. 1940.00 Phungling,Municipality 36.0 Convenient 29.74 0.00 29.74 1,969.74
30.6
19 Hinge 75 mm nos. 46.00 Phungling,Municipality 36.0 Convenient 0.15 0.00 0.15 46.15
0.15
20 Tower bolt 100mm nos. 81.00 Phungling,Municipality 36.0 Convenient 0.10 0.00 0.10 81.10
0.1
21 Handle nos. 151.00 Phungling,Municipality 36.0 Convenient 0.00 0.00 0.00 151.00
0.005
22 Glass 5mm m2 943.00 Phungling,Municipality 36.0 Convenient 50.16 0.00 50.16 993.16
51.6
23 Holdfast nos. 50.00 Phungling,Municipality 36.0 Convenient 0.39 0.00 0.39 50.39
0.4
24 Mortis lock nos. 1137.00 Phungling,Municipality 36.0 Convenient 0.49 0.00 0.49 1,137.49
0.5
25 20mm wooden bit rm 52.48 Phungling,Municipality 36.0 Convenient 0.29 0.00 0.29 52.77
0.3
26 Steel Screw Nail 35mm nos. 4.55 Phungling,Municipality 36.0 Convenient 0.01 0.00 0.01 4.56
0.01
27 Hinge 100mm nos. 60.00 Phungling,Municipality 36.0 Convenient 0.19 0.00 0.19 60.19
0.2
28 tower bolt 150mm nos. 99.00 Phungling,Municipality 36.0 Convenient 0.06 0.00 0.06 99.06
0.06
29 Tower bolt 300mm nos. 122.00 Phungling,Municipality 36.0 Convenient 0.10 0.00 0.10 122.10
0.1
30 Locking set 300mm nos. 331.00 Phungling,Municipality 36.0 Convenient 0.97 0.00 0.97 331.97
1
31 Sand m3 1600 1543.00 Local 2 0.0 Convenient 0.00 0.00 - 1,543.00
32 Brick nos. 30.90 Phungling,Municipality 36.0 Convenient 2.43 0.00 2.43 33.33
2.5
33 Agg 40mm m3 1600 4400.00 Loccal 0.0 Convenient 0.00 0.00 - 4,400.00
34 Agg 20mm m3 1600 4500.00 Loccal 0.0 Convenient 0.00 0.00 - 4,500.00
35 Agg 10 mm m3 1600 4500.00 Loccal 0.0 Convenient 0.00 0.00 - 4,500.00
36 Local Wood m3 550 31896.00 Local 3 0.0 Convenient 0.00 0.00 - ###
37 Sal Wood(Agrath) m3 97746.00 Phungling,Municipality 36.0 Convenient 787.32 0.00 787.32 ###
810
38 Stone m3 1700 2200.00 Local 3 0.0 Convenient 0.00 0.00 - 2,200.00
45 Bracket nos. 81.54 Phungling,Municipality 36.0 Inconvenient 11.88 0.00 11.88 93.42
1
46 Connection of Iron grill 1 130.00 Phungling,Municipality 36.0 Convenient 0.97 0.00 0.97 130.97
kg
47 Door windows metal frame 2.8 700.00 Phungling,Municipality 36.0 Inconvenient 33.26 0.00 33.26 733.26
rm
Readymade door shutter Recon,
48 m2 3.5 2300.00 Phungling,Municipality 36.0 Inconvenient 41.58 0.00 41.58 2,341.58
Special (1 side teak)
Readymade door shutter Recon,
49 Special (1 side teak other side m2 3.5 2500.00 Phungling,Municipality 36.0 Inconvenient 41.58 0.00 41.58 2,541.58
waterproof ply)
52 Marble chips 3 mm (marble = kg 1 20.40 Phungling,Municipality 36.0 Convenient 0.97 0.00 0.97 21.37
2620 kg/m3)
63 4.5mm X 20mm size MS patti Kg 1 130.00 Phungling,Municipality 36.0 Inconvenient 11.88 0.00 11.88 141.88
frame
64 Making and fixing 12mm X 12mm Kg 1 120.00 Phungling,Municipality 36.0 Inconvenient 11.88 0.00 11.88 131.88
solid core square rod grill
Vibrator
69 Hr 1 95.00 Phungling,Municipality 36.0 Inconvenient 11.88 1.00 12.88 107.88
Mixter Concrete
70 Hr 1 630.00 Phungling,Municipality 36.0 Inconvenient 11.88 2.00 13.88 643.88
Vibrator
71 Hr 1 95.00 Phungling,Municipality 36.0 Inconvenient 11.88 3.00 14.88 109.88
Interlocking block
72 Sq.m 1 1128.00 Phungling,Municipality 36.0 Inconvenient 11.88 4.00 15.88 1,143.88
MS Angle
77 Kg 1 205.00 Phungling,Municipality 36.0 Convenient 0.97 0.97 205.97
Maiwakhola Rural Municipality
Maiwakhola, Taplejung
Province 1, Nepal
Name of Project:-Preparation of Master Plan, Detailed Engineering Survey, Soil Investigation, Detailed Design
Drawing, Cost Estimate and Preparation of Detailed Project Report (DPR) of Administrative building at
Maiwakhola Rural Municpality
DETAILED ESTIMATE OF TOILET BLOCK
S.N. Descritption of Work No Length Breadth Height Quantity Unit Remarks
Earth work in excavation in soft and medium
1 soil including lift upto 1.5 m and disposal
upto 10 m away from site as per the
instruction of site engineer.
Foundation F1 8 1.5 1.5 1.5 27 m3
Back filling of the soil in the layer using a
own soil at the site, from the previous
excavation upto plinth level and instruction
2 of site engineer
Back Filling on the foundation trench (40 %
of excavated soil) 10.8
Back Filling on rooms
Taking internal area of rooms
gents toilet 1 4.2 4.2 0.3 5.292
Disable 1 1.9 4.5 0.3 2.565
Ladies toilet 1 4.2 4.2 0.3 5.292
Area taken
Front Steps 1 11.6 0.5 5.8 from autocad
Total= 29.75 m3
Stone Soling in proper line, level including
sand filling at voids as per the drawing,
3 specification and instruction of site Engineer
Soling on foundation base Foundation F1 8 1.5 1.5 0.075 1.35
Soling on rooms 0
Gents toilet 1 4.2 4.2 0.075 1.323
Disable 1 1.9 4.5 0.075 0.64125
Ladies toilet 1 4.2 4.2 0.075 1.323
Total= 4.63725 m3
Column
Column upto plinth level 8 0.35 0.35 1.4 1.372
Column above plinth 8 0.35 0.35 3 2.940
Beam
Beam at plinth level 1 28.7 0.23 0.3 1.980
Beam at ceiling level 1 28.7 0.23 0.3 1.980
6 RCC Work( 1:1.5:3) Providing and placing cement concrete CUM 16.60 21,506.35 356,967.11
including compaction, curing, testing etc all complete as per
drawings, specifications and instruction of site Engineer
7 Formwork
Providing and fixing form work for shuttering & centering
7.1 for edges, floors required in foundation trench work with SQM 19.20 1,044.10 20,046.66
local wood with all fittings including proping all complete as
per specification and instruction.
Providing and fixing 19 mm plyboard Form work for
7.2 shuttering & centering for Columns with necessary fittings SQM 49.28 1,962.69 96,721.54
all complete including de-shuttering after completion of
work as per specification and instruction.
Providing and fixing 19 mm plyboard Form work for
7.3 shuttering & centering for Beams with necessary fittings all SQM 51.66 1,345.87 69,527.83
complete including de-shuttering after completion of work as
per specification and instruction.
8 Doors and windows
8.1 Supply and Installation of door and window frame made of CUM 0.60 178,544.87 107,796.47
proper seasoned saal wood in proper line, level and plumb
as per the drawing, specification and instruction of Engineer
Supply and installation of door and window shutters of
8.2 approved brand ready made quality to meet size and SQM 21.63 8,805.40 190,493.82
specification as directed by site engineer.
9 Grill work for windows including red oxide paint SQM 2.16 3,450.00 7,452.00
Supplying and applying three coats of Chapra polishing in
10 door and window chaukhat as per the specification and SQM 49.02 240.32 11,780.58
instruction of Engineer.
Good quality stone masonry work in 1:4 cement sand mortar
11 in proper line, level and plumb including necessary CUM 18.66 15080.95 281,410.54
scaffolding, racking of joints, curing all complete as per
drawings, specifications and instruction of Engineer
12 Supplying and fitting of Metal truss as per Specification and KG 928.73 231.33 214,848.50
instruction of Site Engineer.
13 Roofing work
Supplying and fitting of C.G.I coloured sheet 0.5 mm thick
13.01 for roofing work with all necessary nut bolts, J hook, washer SQM 91.93 1118.14 102,787.14
all complete as per specification and instruction.
13.02 C.G.I colour ridge roof cover RM 12.20 300.00 3,660.00
14 Pointing work on stone masonry surface as per specification SQM 82.08 262.62 21,555.58
and instruction of Engineer.
TMT steel reinforcement bar of fe 500 grade including
15 supplying, straightening, cleaning, cutting, binding & fixing KG 1954.44 164.18 320,873.06
in position with annealed tying binding wire all complete as
per approved drawing, Specification and
Total= 2,020,952.79
Maiwakhola Rural Municipality
Maiwakhola, Taplejung
Province 1, Nepal
Name of Project:-Preparation of Master Plan, Detailed Engineering Survey, Soil Investigation, Detailed
Design Drawing, Cost Estimate and Preparation of Detailed Project Report (DPR) of Administrative
building at Maiwakhola Rural Municpality
DETAILED ESTIMATE OF CANTEEN BLOCK
Q=1/2*1.500
Side Face 2.00 1.500 0.230 1.400 0.483 *0.250*1.400
Front face 1.00 3.850 0.230 0.200 0.177
Steps 6.00 3.850 0.300 0.200 1.386
Steps at West
Trench bottom rectangular portion 1.00 1.500 0.350 0.300 0.158
Trench bottom rectangular portion 1.00 1.500 0.350 0.300 0.158
Q=1/2*1.500
Side Face 1.00 1.500 0.350 1.400 0.367 *0.250*1.400
Front face 1.00 1.500 0.350 0.200 0.105
Steps 6.00 1.500 0.300 0.200 0.540
Total Quantity 4.093 cum
Ground Floor
Grid A-B 2.00 3.650 0.230 2.710 4.550
Grid B-C 2.00 3.650 0.230 2.710 4.550
Grid A-A 1.00 9.950 0.230 2.710 6.202
Grid C-D 2.00 3.650 0.230 0.600 1.007
Grid 1-2 1.00 3.150 0.230 0.600 0.435
Grid 3-4 1.00 3.650 0.230 0.600 0.504
Internals
1.00 3.292 0.125 2.935 1.208
1.00 2.661 0.125 2.935 0.976
1.00 2.846 0.125 2.935 1.044
1.00 1.766 0.125 2.935 0.648
1.00 3.150 0.125 2.710 1.067
1.00 3.446 0.125 2.935 1.264
1.00 1.500 0.125 0.900 0.169
First Floor
Grid B-C 2.00 3.650 0.230 2.710 4.550
Grid 1-2 2.00 3.150 0.230 2.710 3.927
Grid 1-2 1.00 3.393 0.230 2.935 2.290
L=(12.351+1
Parapet Wall 1.00 43.051 0.125 0.900 4.843 1.350*2+4.00
0*2)m
Deductions
D1 1.00 1.050 0.230 2.100 -0.507
2.00 1.050 0.125 2.100 -0.551
D2 1.00 0.900 0.230 2.100 -0.435
2.00 0.900 0.125 2.100 -0.473
W1 5.00 1.800 0.230 1.650 -3.416
W2 2.00 0.900 0.230 1.650 -0.683
W3 2.00 1.500 0.230 1.650 -1.139
W4 2.00 1.500 0.230 1.200 -0.828
V1 1.00 0.600 0.230 1.000 -0.138
Total Quantity 80.097 cum
P.C.C. (1:2:4) work in foundation and
7 floors as per specification and instruction
of engineer.
Foundation footings
F1 16.00 1.800 1.800 0.075 3.888
Trench wall
Grid A-A to D-D 4.00 5.600 0.600 0.075 1.008
Grid 1-1 to 4-4 4.00 6.600 0.600 0.075 1.188
Steps at East
Side Face 2.00 1.500 0.350 0.075 0.079
Front face 1.00 3.850 0.350 0.075 0.101
Steps 6.00 3.850 0.300 0.075 0.520
Steps at West
Side Face 1.00 1.500 0.350 0.075 0.039
Front face 1.00 1.500 0.350 0.075 0.039
Steps 6.00 1.500 0.300 0.075 0.203
Foundation footings
F1 (Base) 16.00 1.800 1.500 0.250 10.800
F1 (Pyramid) 16.00 1.350 1.050 0.250 5.670
Base Tie Beam
Grid A-B 4.00 3.650 0.230 0.230 0.772
Grid B-C 4.00 3.650 0.230 0.230 0.772
Grid C-D 4.00 3.650 0.230 0.230 0.772
Grid 1-2 4.00 3.150 0.230 0.230 0.667
Grid 2-3 4.00 3.150 0.230 0.230 0.667
Grid 3-4 4.00 3.650 0.230 0.230 0.772
L=(3.292+4.2
1.00 8.382 0.600 0.125 0.629 57+0.833)m
Deduction for Sink 1.00 0.900 0.600 0.125 -0.068
L=(12.351+1.
Ground Floor Slab 1.00 13.701 11.950 0.125 20.466 050+0.300)m
,
B=(11.350+0.
300+0.300)m
Deduction for Staircase 1.00 2.150 3.446 0.125 -0.926
Staircase
Waist Slab 2.00 2.454 1.000 0.150 0.736
Q=1/2*1*0.2
Stairs 18.00 1.000 0.250 0.170 0.383 5*0.17
Landing 1.00 2.150 1.021 0.150 0.329
Landing Beam 1.00 3.650 0.250 0.250 0.228
Deductions
D1 2.00 1.050 0.250 0.075 -0.039
2.00 1.050 0.125 0.075 -0.020
D2 1.00 0.900 0.250 0.075 -0.017
2.00 0.900 0.125 0.075 -0.017
Total Quantity 69.667 cum
8.203 MT
Providing and fixing form work for
shuttering & centering for edges, floors
required in trench work with local wood
10 with all fittings including proping all
complete as per specification and
instruction.
Foundation footings
F1 18.00 7.200 0.250 32.400 L=(1.800*4)m
Total Quantity 32.400 sqm
Lintel Band
Ground Floor
Grid A-B 4.00 3.650 0.075 1.095
Grid B-C 4.00 3.650 0.075 1.095
Grid A-A 2.00 9.950 0.075 1.493
Grid C-D 4.00 3.650 0.075 1.095
Grid 1-2 2.00 3.150 0.075 0.473
Grid 3-4 2.00 3.650 0.075 0.548
Internals
2.00 3.292 0.075 0.494
2.00 2.661 0.075 0.399
2.00 2.846 0.075 0.427
2.00 1.766 0.075 0.265
2.00 3.150 0.075 0.473
2.00 3.446 0.075 0.517
First Floor
Grid B-C 4.00 3.650 0.075 1.095
Grid 1-2 4.00 3.150 0.075 0.945
Grid 1-2 2.00 3.393 0.075 0.509
Sill Band
Ground Floor
Grid A-B 4.00 3.650 0.075 1.095
Grid B-C 4.00 3.650 0.075 1.095
Grid A-A 2.00 9.950 0.075 1.493
Grid C-D 4.00 3.650 0.075 1.095
Grid 1-2 2.00 3.150 0.075 0.473
Grid 3-4 2.00 3.650 0.075 0.548
Internals
2.00 3.292 0.075 0.494
2.00 2.661 0.075 0.399
2.00 2.846 0.075 0.427
2.00 1.766 0.075 0.265
2.00 3.150 0.075 0.473
2.00 3.446 0.075 0.517
First Floor
Grid B-C 4.00 3.650 0.075 1.095
Grid 1-2 4.00 3.150 0.075 0.945
Grid 1-2 2.00 3.393 0.075 0.509
Deductions
D1 2.00 1.050 0.075 -0.158
2.00 1.050 0.075 -0.158
D2 1.00 0.900 0.075 -0.068
2.00 0.900 0.075 -0.135
Total Quantity 159.790 sqm
Kitchen Slab
L=(3.292+4.2
1.00 8.382 0.600 5.029 57+0.833)m
On Edge 2.00 8.382 0.125 2.096
4.00 0.600 0.125 0.300
Deduction for Sink 1.00 0.900 0.600 -0.540
L=(12.351+1.
Ground Floor Slab 1.00 13.701 11.950 163.727 050+0.300)m
,
B=(11.350+0.
300+0.300)m
Deduction for Staircase 1.00 2.150 3.446 -7.409
Staircase
Waist Slab 2.00 2.454 1.000 4.908
On Edge 4.00 2.454 0.125 1.227
Stairs 18.00 1.000 0.170 3.060
Landing 1.00 2.150 1.021 2.195
On Edge 2.00 3.171 0.125 0.793
L=(12.351+1
Parapet Wall 2.00 43.051 0.900 77.492 1.350*2+4.00
0*2)m
Deductions
D1 8.00 1.050 2.100 -17.640
D2 6.00 0.900 2.100 -11.340
W1 4.00 1.800 1.650 -11.880
W2 6.00 0.900 1.050 -5.670
W3 8.00 1.500 1.650 -19.800
Total Quantity 412.006 sqm
Steps at plinth
B=(0.300+0.2
Steps at East 6.00 3.850 0.500 11.550 00) m
Steps at West 6.00 1.500 0.500 4.500
First Floor
Room 1.00 1.393 3.410 4.750
Terrace 1.00 13.701 11.950 163.727
Deduction for Staircase 1.00 2.150 3.446 -7.409
L=(3.292+4.2
On Slab 1.00 8.382 0.600 5.029 57+0.833)m
Toilet 1.00 1.594 1.766 2.815
L=(3.292+4.2
57+0.833+0.1
Kitchen 1.00 8.682 0.600 5.209 00*3)m
L=(3.650+0.9
Kitchen 1.00 14.185 0.150 2.128 48+3.292+1.2
98+0.390+1.5
77+2.120+0.1
6+0.400+0.35
0)m
L=2.600+3.6
50+3.650+3.1
50+3.650+1.3
Dinning Area 1.00 46.203 0.150 6.930 75+3.446+0.1
25+3.150+2.0
76+0.852+0.7
90+1.921+2.7
62+0.235+0.3
78+1.275+3.3
93+0.350*17
+0.100*11+0.
225*3)m
Total Quantity 136.936 sqm
Wall(Interior)
Ground Floor
Grid A-B 2.00 3.650 2.710 19.783
Grid B-C 2.00 3.650 2.710 19.783
Grid A-A 1.00 9.950 2.710 26.965
Grid C-D 2.00 3.650 0.600 4.380
Grid 1-2 1.00 3.150 0.600 1.890
Grid 3-4 1.00 3.650 0.600 2.190
Internals
2.00 3.292 2.935 19.324
2.00 2.661 2.935 15.620
2.00 2.846 2.935 16.706
2.00 1.766 2.935 10.366
2.00 3.150 2.710 17.073
2.00 3.446 2.935 20.228
Portion of Columns
Inner Face 23.00 0.350 2.710 21.815
Column Copla 9.00 0.200 2.710 4.878
2.00 0.100 2.710 0.542
2.00 0.225 2.710 1.219
1.00 0.425 2.710 1.152
First Floor
Grid B-C 2.00 3.650 2.710 19.783
Grid 1-2 2.00 3.150 2.710 17.073
Internal wall 2.00 3.393 2.935 19.917
Portion of Columns
Column Copla 3.00 0.200 2.710 1.626
1.00 0.100 2.710 0.271
Deductions
D1 2.00 1.050 2.100 -4.410
4.00 1.050 2.100 -8.820
D2 1.00 0.900 2.100 -1.890
4.00 0.900 2.100 -7.560
W1 2.00 1.800 1.650 -5.940
W2 3.00 0.900 1.050 -2.835
W3 4.00 1.500 1.650 -9.900
Total Quantity 453.012 sqm
Name of Project:-Preparation of Master Plan, Detailed Engineering Survey, Soil Investigation, Detailed
Design Drawing, Cost Estimate and Preparation of Detailed Project Report (DPR) of Administrative
building at Maiwakhola Rural Municpality
3 Supplying Sand for filling work with cum 9.763 2,659.15 25,960.59
proper compaction as per specification
and instruction of site engineer.
9.00 Flooring:-
9.01 3mm thk punning works 8.20 - 8.20 sqm 383.76 3146.87
10.00 Back filling with soil - 4.10 4.10 cum 506.00 2076.62
11.00 Back filling with brick - - 4.74 4.74 cum 2,500.00 11860.65
12.00 Sand filling 6.04 6.04 cum 2,659.15 16052.12
Total= 664,715.37
Maiwakhola Rural Municipality
Maiwakhola, Taplejung
Province 1, Nepal
Detail Estimate of Septic Tank
Name of Project:-Preparation of Master Plan, Detailed Engineering Survey, Soil Investigation, Detailed Design Drawing,
Cost Estimate and Preparation of Detailed Project Report (DPR) of Administrative building at Maiwakhola Rural
Municpality
Name of Project:-Preparation of Master Plan, Detailed Engineering Survey, Soil Investigation, Detailed Design Drawing,
Cost Estimate and Preparation of Detailed Project Report (DPR) of Administrative building at Maiwakhola Rural
Municpality
Name of Project:-Preparation of Master Plan, Detailed Engineering Survey, Soil Investigation, Detailed Design Drawing,
Cost Estimate and Preparation of Detailed Project Report (DPR) of Administrative building at Maiwakhola Rural
Municpality
A RCC septicTank
Earthwork in excavation in hard/boulder
mix soils in foundation including 10m
hauling distance and 1.5 m. lift all
complete in approval of site engineer.
1
Excavation 1 9.08 (area) 1.80 16.34
Total = 16.34 cum
Providing and laying of chimney made
brick in 1:4 c/s mortar with proper
curing in perfect line and level all
complete as per the instructions of the
site engineer.
2
1 5.56 0.23 1.80 2.30
Total = 2.30 cum
3 Back filling with broken brick
side 1 7.38 0.35 1.80 4.65
bottom 1 1.86 (area) 0.05 0.09
Total = 4.74 cum
7 Rcc 1:1.5:3
Cover slab 1 3.14 (area) 0.10 0.31
0.31 cum
9 Formwork
For Cover slab
1 3.14 3.14
3.14 Sqm
Maiwakhola Rural Municipality
Maiwakhola, Taplejung
Province 1, Nepal
Detail Estimate of Manhole
Name of Project:-Preparation of Master Plan, Detailed Engineering Survey, Soil Investigation, Detailed Design Drawing,
Cost Estimate and Preparation of Detailed Project Report (DPR) of Administrative building at Maiwakhola Rural
Municpality
Location:- Maiwakhola, Taplejung
Description of Work Length Breadth Height
S.N. No. Quantity Unit Remarks
m m m
118
Maiwakhola Rural Municipality
Maiwakhola, Taplejung
Province 1, Nepal
Quantity Calculation Landscape
S.No Particulars No. Length Breadth Height Quantity Unit Remarks
A Turfing Work
A.1 Ramming and Levelling of Earth as per
specification and instruction of Engineer.
As per CAD
Around Municipality Area 1 Area= 1820.700 1820.700
plan
Parking Area 1 Area= 1429.330 1429.330
Around Staff Quarter 1 Area= 632.080 632.080
Around Fountain 1 Area= 111.690 111.690
Black Topped Road 1 Area= 2387.030 2387.030
Total Quantity 6380.830 Sqm
Turfing works including watering, application of
A.2 manure all complete as per drawings,
specifications and instruction of Engineer
Around Staff Quarter 1 Area= 632.080 632.080
Around Badminton Court 1 Area= 353.230 353.230
Around Fountain 1 Area= 111.690 111.690
Total Quantity 985.310 Sqm
B 50 mm thick heavy duty interlocking concrete
block
C Flagstone Block
Supplying and laying 37.5mm thick flag stone (machine
cut) in 1:4 cement sand mortar in proper line, level, slope
C.1 and in approved pattern as per drawings, specifications
and instruction of project Engineer