BNR Securities AGM Notice
BNR Securities AGM Notice
BOARD OF DIRECTORS
Sri LAXMINIVAS SHARMA - Chairman Sri BADRI NARAYAN RATHI Sri K.HARISHCHANDRA PRASAD Sri HARI NARAYAN RATHI - Managing Director Sri CHETAN RATHI - Executive Director Kalyandas & Co., Chartered Accountants 15,Venkateshwara Colony, Narayanguda, Hyderabad - 500029. HDFC Bank Ltd. Karur Vysya Bank Ltd ICICI Bank Ltd Andhra Bank 6-3-652,Kautilya, Amrutha Estates, Somajiguda, Hyderabad-500082 Phones : 040-30527777,30727777 e-mail : support@bnrsecurities.com Web : www.bnrsecurities.com Bombay Stock Exchange Ltd. Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai - 400 001. Karvy Computershare Pvt. Ltd. Plot No. 17-24, Vittal Rao Nagar, Madhapur, Hyderabad - 500 081 Phone : 040- 23420816-824 Fax : 040 -23420814 e-mail : einward.ris@karvy.com
AUDITORS
BANKERS
REGISTERED OFFICE
1
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
2
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
3
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
4.
5. 6. 7.
8.
4
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
The Remuneration Committee fixed the remuneration package with a view to align the package with the best corporate practices prevailing in the business. After considering the various factors, his contributions and responsibilities, the Remuneration Committee recommended the above mentioned terms of remuneration payable to Sri Hari Narayan Rathi. The remuneration proposed to Sri Hari Narayan Rathi as recommended by the Remuneration Committee requires the approval of Members. STATEMENT OF INFORMATION PURSUANT TO SCHEDULE XIII OF THE COMPANIES ACT, 1956 I. GENERAL INFORMATION : (1) Nature of Business: Dealing In Securities (2) Date or expected date of commencement of commercial production: N.A. (3) In case of new companies, expected date of commencement of activities as per project approved by financial institutions appearing in the prospectus: Not Applicable (4) Financial performance based on given indicators: (Amount in Rs.000)
Financial Performance
Turnover Net profit as computed under Section 349 Net profit / loss as per profit and loss account Amount of dividend paid (including dividend tax) Rate of dividend declared
2004-05
27903 7935 7935 1710 10%
2005-06
44032 11650 11650 1710 10%
2006-07
38620 8093 8093 2105 15%
2007-08
61909 11209 11209 2705 10%
2008-09
44308 5898 5898 2948 10%
(5) Export performanance and net foregin exchange collaborations: Not Applicable (6) Foregin investments or collaborators, if any : Not Applicable II. INFORMATION ABOUT THE APPOINTEES (1) Background details: Shri Hair Narayan Rathi, aged 57 years, is Graduate in Science is associated with the Company since 1992. (2) Past remuneration: Rs. 80,000/(3) Recognition or awards: Not Applicable (4) Job profile and suitability: Shri Hair Narayan Rathi is responsible to discharge the duties entrusted by the Board of Directors from time to time, which may include intiating speedy and stable growth strategies for the organization in line with the vision and mission of the Company, dayto-day management and administration of the Company. (5) Remuneration proposed: As set out in the resolutions for the item 8 for Shri Hair Narayan Rathi the remuneration has the approval of the Remuneration Committee. (6) Comparative remuneration profile with respect to Business, size of the company, profile of the position and person (in case of expatriates the relevant details would be w.r.t. the country of his origin) Taking into consideration of the size of the Company, the profile of Shri Hair Narayan Rathi and the responsibilities shouldered on them, the aforesaid remuneration package is commensurate with the remuneration package paid to managerial positions in other companies. (7) Pecuniary relationship directly or indirectly with the company, or relationship with the managerial personnel, if any: Sri Chetan Rathi, is son of Shri Hair Narayan Rathi, Managing Director of the Company and is holding 149167 Equity Shares of the Company.
5
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
6
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
Dear Members, Your Directors have pleasure in presenting the 24th Annual Report together with Audited Statements of Accounts for the year ended 31st March, 2010. FINANCIAL RESULTS The Financial Results for the year ended 31st March, 2010 are summarised as under: 2009-10 696.41 563.49 132.92 46.46 86.46 2.16 84.30 30.24 5.02 49.04 (Rs. In Lakhs) 2008-09 443.08 384.10 58.98 20.09 38.89 Nil 38.89 25.20 4.28 9.41
DIRECTORS REPORT
Total Income Total Expenditure Profit before Tax Provision for taxation Profit after Tax Transfer to General Reserves Profit available for Appropriation Provision for proposed Equity Dividend Provision for Corporate Dividend Tax Balance carried to Balance Sheet
DIVIDEND: Your Directors are pleased to recommend a Dividend @12% on the Paid up Equity Share Capital of the Company in respect of the financial year 2009-10.The total outgo on account of dividend, inclusive of dividend tax@16.61% stands at Rs. 35.26 lakhs, for which necessary provision has been made in the accounts. OPERATIONS: Company has acquired the membership of NSE,BSE & MCX-SX and DP with CDSL.The Company is in the process of employment with various institutions ,mutual funds etc.The Company is also making all efforts to expand in the various parts of the company where the presence is nil as of today. INSURANCE: The assets of the company are adequately insured. The Company has also taken Stock Brokers Indemnity Insurance to cover the exposure arising from NSE ,BSE & MCX-SX operations, and also a Liability insurance Policy for Central Depository Services (India) Limited. LISTING: The Equity Shares of the Company are listed on Bombay Stock Exchange Limited (Stock Code 523019). The annual listing fees for the year 2010- 2011 has been paid to the Stock Exchange. DIRECTORS: Smt. Nisha Rathi resigned as Director of the Company on personal grounds. The Board expressed their sincere appreciation for the services rendered by her as Director. Sri Badri Narayan Rathi & Sri K. Hari Chandra Prasad retire by rotation and being eligible offers themselves for re-appointment. AUDITORS: The Auditors of the Company M/s.Kalyandas & Co. Chartered Accountants, Hyderabad retire at the ensuing Annual General Meeting of the Company and have given their consent for re-appointment. The company has also received a certificate from them under Section 224 (1-B) of the Companies Act,1956. AUDITORSREPORT: The Board has duly reviewed the Statutory Auditors Report on the Accounts for the year ended March 31,2010 and wish to reply to the report that the same does not have any reservation,qualification or adverse remarks. FIXED DEPOSITS : The Company has not accepted any deposits from the public. PARTICULARS OF EMPLOYEES: None of the employees are covered under section 217(2A) of the Companies Act, 1956 read with the Companies (Particulars of employees) Rules,1975 and forming part of the Directors report for the year ended 31st March, 2010.
7
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
8
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
e) f)
9
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
1)
a) The Company has maintained proper records showing full particulars including quantitative details and situation of fixed assets. The fixed assets of the Company have been physically verified by the management at the year end and no serious discrepancies were noticed on such verification. Fixed Assets disposed off during the year are not material and therefore do not affect the going concern assumption. b) The Company has purchased land bearing GHMC No 14-9-806 admeasuring 590 Sq Yrds situated at Goshakat,Jumerat Bazar,Hyderabad for a consideration Rs 43.52 Lkahs. During the year the company sold the land for a consideration of Rs 46 Lakhs and the same was approved by the Board.Government has fixed the registration value for payment of stamp duty which worked out to Rs 77.74 Lakhs.
2)
The stock of inventory has been physically verified by the management at reasonable intervals. In our opinion, and according to the information given to us, the procedure for physical verification of inventory followed by the management are reasonable and adequate in relation to the size of the company and the nature of its business. In our opinion the company is maintaining proper records of inventory and no material discrepancies were noticed on physical verification. a) The Company has not granted secured or unsecured loan to companies, firms or other parties covered in the register maintained under section 301 of the Act. b) The Company has not obtained unsecured loans from companies, firms or other parties covered in the register maintained under section 301 of the Act. In our opinion there are internal control procedures commensurate with the size of the Company and the nature of its business with regard to purchase of inventory and fixed assets and for sale of stock (shares) and services requires Improvement. Further, on the basis of our examination and according to the information and explanations given to us, we have neither come across nor have been informed of any instance of major weakness in the aforesaid internal control systems. In our opinion and according to the explanation given to us, the particulars of Contracts or arrangements required to be entered in the register under Section 301 of the Companies Act, 1956 have been entered and transactions aggregating during the Financial year to Rupees Five Lakhs or more in respect of each party have been made at prices which are reasonable having regard to prevailing market prices for such securities or the prices at which transactions for similar securities or services have been made with other parties. The Company has not accepted any deposits from the public within the meaning of Section 58A and 58AA or any other relevant Provisions of the Companies Act, 1956 and the Rules framed there under. In our opinion the Company has a system of internal audit which commensurate with its size and nature of its business. The Central Government has not prescribed the maintenance of cost records under clause (d) of the sub-section (1) of Section 209 of the Act for any of its products. a) The Company is regular in depositing with appropriate authorities undisputed amount of Provident Fund, Investor Education and Protection Fund, Income Tax, Service Tax and other statutory dues as applicable and no undisputed amounts payable are outstanding as at 31st March, 2010 for a period of more than six months from the date they become payable. b) The Company has disputed Income Tax Demand Rs. 1,44,656/- for the Assesment year 2006- 07 and Rs. 79,900 for the Asst.year 2007-08 and the first appeal is pending disposal.
3)
4)
5)
6)
7) 8) 9)
10
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
The Company has no accumulated losses as at 31st March, 2010 and it has not incurred cash losses in the financial year under report or in the immediately preceeding financial year. The Company has not defaulted in repayment of dues to any financial institutions or banks. The Company has not granted any loans and advances on the basis of security by way of pledge of shares, debentures and other securities. The Company is not a chit fund, nidhi or mutual benefit fund/society. The Company is a Member of NSE and BSE and renders services for investors in purchase and sale of shares and securities and also deals in shares and securities.The Company has maintained proper records of the transactions and contracts of purchases and sale of shares and other securities and timely entries have been made therein. The Company has held the shares in the name of the Company. According to the information and explanations given to us and the representations made by the management, the Company has not given any guarantee for Loans taken by others from Banks or Financial Institutions. The Company has not obtained any term loans during the year. On the basis of our examinations of the books of account and the information and explanations given to us, in our opinion the funds raised on short-term basis have not been used for long term investment. The Company has not made any preferential allotment of shares to parties and companies covered in the register maintained under Section 301 of the Act during the year. The Company has not issued any debentures during the year. The Company has not raised any money by public issues during the year. According to the explanation and information given to us, based upon the audit procedures performed and representations made by the management, we report that no fraud on or by the Company has been noticed or reported during the course of our Audit. For KALYANDAS & Co. Chartered Accountants. (Registration No.01677F)
13) 14)
15)
16) 17)
18)
11
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
Schedule SOURCES OF FUNDS 1. SHAREHOLDERS' FUNDS a) Share Capital b) Upfront Payment against Warrants c) Reserves and Surplus 2. LOAN FUNDS Secured Loan APPLICATION OF FUNDS 1. Fixed Assets Gross Block Less : Depreciation Net Block 2. Investments 3. Current Assets, Loans and Advances Current Assets Loans and Advances
(Rupees)
1
(Ref Note 7 to Schedule 10)
85,16,496 99,99,800
6 7
15,10,01,651 2,40,32,049 17,50,33,700 10,84,87,757 80,26,249 11,65,14,006 5,85,19,694 23,600 Total 7,70,59,590
Less : Current Liabilities Provisions Net Current Assets 4. Deferred Tax Assets
SIGNIFICANT ACCOUNTING POLICIES AND NOTES ON ACCOUNTS
vide our seperate report of even date For KALYANDAS & CO., Chartered Accountants
Schedule INCOME Income from Operations Other Income Interest Income (TDS Rs.7,49,663 -P/y 11,86,400) Total
9 10
91,48,330 1,07,43,268 3,17,84,805 25,56,654 21,15,852 5,63,48,909 1,32,91,941 45,00,000 1,45,933 86,46,008 2,16,150 30,24,000 5,02,249 49,03,609
60,50,821 82,56,114 2,01,34,782 20,14,813 19,53,314 3,84,09,844 58,97,865 19,80,000 29,133 38,88,732 Nil 25,20,000 4,28,274 9,40,458
Profit Before Taxation Less: Provision for Taxation - Current Tax - Deferred Tax Profit After Taxation Transfer to General Reserves Proposed Dividend Tax on Dividend Balance carried to Balance Sheet SIGNIFICANT ACCOUNTING POLICIES 11
AND NOTES ON ACCOUNTS
vide our seperate report of even date For KALYANDAS & CO., Chartered Accountants
(Amount in Rs '000)
2009-2010
13292 2116 2556 (6785) (98) 11081 (28154) 255 37093 20275 (4070) 16205 (3081) 4450 6251 (10000) (38) (2418) (2556) 0 1622 2496 (243) (2948) (1629) 12158 54366 66524
2008-2009
5898 1953 2015 (7178) 0 2688 (1614) 24 (70614) (69516) (1849) (71365) (1512) 5 5751 0 0 4244 (2014) 1320 0 0 (218) (2705) (3617) (70738) 125104 54366
Note : Previous Year's figures have been re-arranged and re-grouped where ever necessary. * Includes balances in unpaid dividend bank accounts, which are not available for the Company
vide our seperate report of even date For KALYANDAS & CO., Chartered Accountants
SCHEDULES FORMING PART OF THE BALANCE SHEET As at 31.03.2010 (Rupees) As at 31.03.2009 (Rupees)
SCHEDULE NO.1 SHARE CAPITAL Authorised : 5000000 Equity Shares Rs.10/- each Issued, Subscribed and paid up : 2520000 Equity Shares Rs.10/- each (P/Y 2312000 Equity Shares Rs.10/- each) Total
SCHEDULE NO.2 RESERVES AND SURPLUS Capital Reserve Share Preimum Account General Reserve Opening balance - P & L A/c Add / (Less): Income Tax of earlier years 14,90,400 2,98,000 1,22,40,000 97,44,000 2,16,150 Nil 3,20,64,508 (2,54,130) 3,18,10,378 9,40,458 3,76,90,100 3,27,50,836 5,16,36,650 4,27,92,836
3,27,50,836 35,655 3,27,86,491 Add : Transfer from Profit & Loss A/c 49,03,609 Total
SCHEDULE NO.3 SECURED LOAN Vehicle Loan (Bearing Interest Secured on hypothecation of Vehicle) Total
2,22,940
4,65,509
2,22,940
4,65,509
15
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
SCHEDULE NO.4
FIXED ASSETS
Gross Block Addition Rs. Rs. Rs. Deletion Deletion As at 01.04.'09 Rs. As at 31.3.'10 Rs. Upto 01.04.'09 Rs. For the year Rs. As At 31.3.'10 Rs. Depreciation Net Block As At 31.3.'10 Rs. As At 31.3.'09 Rs.
Description
1.Plant & Machinery a) Computers & Software 4697063 477635 127000 3231324 3625514 1706345 1129025 4352000 295920 3080847 1512381 4352000 18370673 30154 19641826 Nil Nill 295920 Nil 4352000 Nil 618976 Nil 1748001 387225 Nil 27630 7738325 5809406 260915 Nil 1967260 920663 7800 Nil 3633314 2060977 284013 149252 202262 Nil 37319 2115852 1953315 Nil Nill 3231324 930625 320027 Nil Nil 127000 56077 14185 29100 Nil 506735 228380 35126 Nil Nil Nill Nil Nil Nil Nil Nill Nil 24396 2164056 Nil 6861119 3126748 1073668 Nil
4200416 263506 70262 1250652 2344990 1069915 589487 Nil 64949 9854177
2660703 243229 56738 1980672 1288324 897345 1158514 Nil 230971 8516496 7738325 11903501
1570315 249255 70923 2300699 1564537 785682 741800 4352000 268290 11903501 12350193
b) Air Conditioner
c) Photo Copier
16
d) VSATs
3.Office Equipment
4.Vehicles
6.Generator
Total
19641826
Previous year
18159599
99,99,980
Nil
31,22,877 16,771 1,77,02,671 31,30,792 2,11,42,508 2,27,31,694 8,00,000 10,00,000 21,29,000 3,39,63,762 4,00,000 10,61,40,075 As at 31.03.2010 (Rupees) No. of Shares (Qty)
29,31,723 13,995 1,00,80,077 41,05,845 1,58,65,626 2,25,00,000 8,00,000 10,00,000 25,29,000 2,69,14,000 10,00,000 8,77,40,266 As at 31.03.2009 (Rupees)
Nil
Nil
60000
2,55,000
20000 10000
20000 10000
4,46,51,576 4,46,51,576
2,23,59,640 2,23,59,640
TOTAL
17
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
SCHEDULE NO.7
(Unsecured, considered good and outstanding for a period of more than six months receivable in cash or kind for value to be received) I) Receivable from Subsidiary Company B.N. Rathi Comtrade Private Limited 37,500 II) Staff Advances 2,34,500 III) Income Tax & TDS 40,69,663 IV) Income Tax Refundable 3,54,089 V) Deposits a) NSEIL & NSCCL (Interest Free ) 41,00,000 b) NSEIL Membership Deposit 9,00,000 c) NSEIL Future Segment Deposit 8,00,000 d) BSE Membership Deposit 1,00,00,000 e) Lease Line Deposit 2,40,959 f) BSE Membership Security Deposit 5,00,000 g) BSE Base Capital adequacy Deposit 5,00,000 h) BSE Brokers contigency Fund 2,50,000 i) Rent Deposit 5,00,000 j) BSE VSAT Deposit 2,50,000 k) NSE Currency Derivatives Segment Deposit 2,00,000 l) Other Deposits 6,14,828 VI) Prepaid Expenses 4,80,510 TOTAL 2,40,32,049
Nil 1,09,000 16,86,401 2,68,558 41,00,000 9,00,000 8,00,000 1,00,00,000 4,00,000 5,00,000 5,00,000 2,50,000 5,00,000 3,70,000 2,00,000 6,33,208 4,96,561 2,17,13,728
SCHEDULE NO.8
CURRENT LIABILITIES
1) Sundry Creditors-Clients 2) VSATs Deposits 3) Creditors - Suppliers & Services 4) Outstanding Liabilities 5) Initial Margin IL&FS 6) Clients Margin Deposits 7) Un-Paid Dividend PROVISIONS: 1) Income Tax 2) Proposed Dividend 3) Tax on Dividend TOTAL 5,60,47,912 23,25,182 15,43,327 10,51,177 1,44,36,336 3,20,50,066 10,33,757 45,00,000 30,24,000 5,02,249 11,65,14,006 2,41,21,324 19,95,282 34,29,366 14,29,077 89,17,000 3,06,39,500 8,63,500 19,80,000 25,20,000 4,28,274 7,63,23,323
SCHEDULES FORMING PART OF PROFIT AND LOSS ACCOUNT For the Year ended 31.03.2010 (Rupees) SCHEDULE NO.9 PERSONNEL EXPENDITURE 1. Managerial Remuration 2. Salaries & allowances 3. Medical reimbursement 4. Staff Welfare 5. Bonus & Gratuity 6. Provident Fund Contribution TOTAL For the Year ended 31.03.2009 (Rupees)
18
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
For the Year ended 31.03.2010 (Rupees) SCHEDULE NO. 10 ADMINISTRATIVE EXPENSES Rent, Rates & Taxes Printing & Stationery Postage & Courier Charges Conveyance Travelling Expenditure Telephone Charges Advertisement Expenses Remuneration to Auditors: Statutory Audit Fee Other Services Internal Audit fee Registrar & Share Transfer agency Charges VAST Charges Demat & Other Transaction Charges Subscription & Membership Fee Annual Maintenance Charges Professional Fee & Consultancy Fee Listing, Filing/Reg. & Renewals Directors' Sitting Fee Electricity Charges Generator Maintainance Charges Vehicle Maintenance Office Maintenance Repairs & Maintenance Stock Exchange Charges & SEBI Fee Bank Commission & Charges Business Promotion Insurance Legal Expenses Leased Line Charges Bad debts written off Donations CDSL Charges CTCL Net work Charges Other expenses TOTAL 14,49,072 7,25,655 6,04,680 23,171 1,10,702 3,75,414 54,234 36,000 1,76,085 1,56,626 37,854 2,58,943 3,65,952 1,75,448 5,00,898 4,26,197 2,06,734 40,500 3,91,960 21,484 3,08,873 2,06,670 86,235 3,76,263 12,56,724 4,61,344 1,58,341 31,390 10,19,756 3,33,775 71,000 38,474 2,20,404 36,410 1,07,43,268
8,04,423 5,78,516 3,67,996 22,195 1,76,947 3,33,720 49,887 33,090 92,586 1,03,055 40,698 3,05,956 1,92,427 1,74,771 4,41,150 1,34,129 1,47,659 18,000 3,12,886 32,428 1,83,763 1,47,771 71,949 3,48,208 9,02,711 46,842 2,15,682 17,677 8,55,640 10,64,170 5,000 Nil Nil 34,182 82,56,114
19
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
4. 5. 6. 7.
II.
NOTES ON ACCOUNTS 1. 2. 3.
5.
6. 7.
During the year, the company has sold the Land for Rs 46,00,000/- and the same has been disclosed under the other income. 8. Preferential Convertible Warrants of Rs 11,92,400/- have been forfeited due to lapse of period for conver sion and the same transferred to Capital Reserve. 9. During the year an amount of Rs. 2,16,150/- has been transferred to General Reserves from out of profits. 10. Subsidiary company M/s. B N Rathi Comtrade Private Limited is member of MCX & NCDEX Exchanges. 11. During the year, preliminary Expenses Rs. 76,236/- and Expenses Rs. 75,000/- incurred in Connection with increase of authorised capital of M/s. B N Rathi Comtrade Private Limited were absorbed by the company and the same has been debited to profit and Loss account. 12. Bad Debts written off Rs 3, 33,775/- during the year.
20
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
Sri.HARI NARAYANRATHI
Sri. Badri Narayan Rathi father of Sri. HARI NARAYANRATHI Smt .Basanthi Devi Rathi Mother of Sri. HARI NARAYANRATHI Sri. Govind Narayan Rathi brother of Sri. HARI NARAYANRATHI Smt . Chanda Devi Rathi wife of Sri. HARI NARAYANRATHI Smt Kamala Devi Rathi Sister-in-law of Sri. HARI NARAYANRATHI Sri. Chetan Rathi Son of Sri.HARI NARAYANRATHI Smt Nisha Rathi Daughter-in-law of Sri. HARI NARAYANRATHI Smt Neetha Rathi Sister-in-law of Sri.HARI NARAYANRATHI Smt Sunita Rathi Sister-in-law of Sri.HARI NARAYANRATHI
(Rs in Lakhs)
Total
----99.99
13. As required by Accounting Standard 20 Earnings Per Share issued by Institute of Chartered Accountants of India (ICAI), basic earning per share has been calculated by dividing net profit after tax by weighted average number of equity shares outstanding during the year as per details given below: Current Year 2009-2010 Profit as per Profit and Loss Account Weighted average number of shares used in computing basic earning per equity share Basic & Diluted earnings per share (Rs) (on nominal value of Rs 10/- per share ) 86,46,008 25,20,000 3.43 Previous Year 2008-2009 38,88,732 2312000 1.68
14. Figures of the Previous Year have been re-grouped or re-arranged wherever considered necessary.
Signatures to Schedule 1 to 11 vide our seperate report of even date For KALYANDAS & CO., For and on behalf of the Board Chartered Accountants LAXMINIVAS SHARMA CHAIRMAN G. KALYANDAS Partner Date : 29.07.2010 Place: Hyderabad 21
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
I.
B/Sheet Date
31
03
2010
Year
Date Month
III.
CAPITAL RAISED DURING THE YEAR (Amount in Rs. '000) Public Issue Rights Issue N I L N I L Bonus Issue Private Placement N I L 2 0 8 0 0 0 POSITION OF MOBILISATION AND DEPLOYMENT OF FUNDS (Amount in Rs. '000) Total Liabilities Total Assets 7 7 0 5 9 7 7 0 5 9 SOURCES OF FUNDS Paid up Capital UPfront Payment against Warrants N I L 2 5 2 0 0 Reserves & Surplus Minority Interest Secured Loans 223 002 5 1 6 3 7 APPLICATION OF FUNDS Net Fixed Assets 8 5 1 6 Net Current Assets 5 8 5 2 0 Accumulated Losses N I L Investments 1 0 0 0 0
IV.
Deferred Tax Asset 2 4 Misc. Expenditure N I L PERFORMANCE OF COMPANY (AMOUNT IN RS. '000) Turnover (Income) Total Expenditure 6 9 6 4 1 5 6 3 4 9 + + + + Profit /Loss Before Tax Profit/Loss After Tax 8 6 4 6 1 3 2 9 2 Earnings per Share in Rs. Dividend Rate % 1 2 3. 4 3 GENERIC NAME OF PRINCIPAL SERVICES OF THE COMPANY(as per monetary terms) N I L Item Code No. (ITC Code) : Product Description : Dealing in Securities For and on behalf of the Board
V.
LAXMINIVAS SHARMA
CHAIRMAN Date : 29.07.2010 Place : Hyderabad
22
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
STATEMENT REGARDING SUBSIDIARY COMPANY PURSUANT TO SECTION 212 OF THE COMPANIES ACT,1956.
01. Name of the subsidiary 02. The financial year of the subsidiary ended on 03. B N Rathi Securities Limited shareholding in subsidiary as on Number of Equity Shares of Rs 10/- each Percentage of holding 04. The net aggregate profit/ (Loss) of subsidiary company so far as it concerns the holding company 1) Not dealt with in the accounts B N Rathi Securities Limited a) For the subsidiary financial year ended on 31st March 2010 b) For the previous financial year of B N Rathi Comtrade Private Limited since it became a subsidiary of B N Rathi Securities Limited 2) Dealt with in the holding company accounts by way of dividends on shares held in the subsidiary a) For the subsidiary financial year ended on 31st March 2010 b) For the previous financial year of B N Rathi Comtrade Private Limited since it became a subsidiary of B N Rathi Securities Limited Note : Charges in the interest of B N Rathi Comtarde Private Ltd and B N Rathi Securities Limited between the end of the subsidiarys financial year and 31st March, 2010 : NA : : Rs. 15172 Rs. 15172 : B N RATHI COMTRADE PRIVATE LIMITED
NA
NA
NA
vide our seperate report of even date For KALYANDAS & CO., Chartered Accountants
LAXMINIVAS SHARMA CHAIRMAN G. KALYANDAS Partner Date : 29.07.2010 Place: Hyderabad HARI NARAYAN RATHI MANAGING DIRECTOR
23
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
AUDITORS REPORT TO THE BOARD OF DIRECTORS OF M/s B.N.RATHI SECURITIES LIMITED ON THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2010.
We have audited the attached consolidated Balance Sheet of M/s B.N.RATHI SECURITIES LIMITED and its Subsidiary Company as at 31st March, 2010,the Consolidated Profit & Loss Account and the Consolidated Cash Flow Statement for the year ended on that date annexed thereto. These Consolidated financial statements are the responsibility of the M/s.B.N.RATHI SECURITIES LIMITEDs management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in India. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material mis-statements. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by the management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. We report that the consolidated financial statements have been prepared by the Company in accordance with the requirements of Accounting Standard 21 on consolidated Financial Statements issued by the Institute of Chartered Accountants of India, on the basis of the individual financial statements of M/s. B.N.RATHI SECURITIES LIMITED and its Subsidiary M/s.B.N.RATHI COMTRADE PRIVATE LIMITED included in the consolidated financial statements. In our opinion and to the best of our information and according to the explanations given to us and on consideration of the separate audit reports on individual audited financial statements of M/s. B.N.RATHI SECURITIES LIMITED and its Subsidiary M/s.B.N.RATHI COMTRADE PRIVATE LIMITED, in our opinion, the consolidated financial statements read with Significant Accounting Policies and Notes on the consolidated accounts give a true and fair view in conformity with the accounting principles generally accepted in India. (i) (ii) (iii) in the case of the Consolidated Balance Sheet, of the State of Affairs of the Company and its subsidiary, as at 31st March, 2010 and in case of the Consolidated Profit and Loss Account, of the Profit of the Company and its subsidiary for the year ended on that date and in the case of the Consolidated Cash Flow Statement, of the Cash Flows of the Company and its subsidiary for the year ended on that date.
24
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
Schedule SOURCES OF FUNDS 1. SHAREHOLDERS' FUNDS a) Share Capital b) preferential Convertible Warrants c) Reserves and Surplus 2. MINORITY INTEREST 3. LOAN FUNDS Secured Loan APPLICATION OF FUNDS 1. Fixed Assets Gross Block Less : Depreciation Net Block 2. Deferred Tax Assets 3. Current Assets, Loans and Advances Current Assets Loans and Advances
(Rupees)
1 2
86,63,712 19,507
5 6
10
vide our seperate report of even date For KALYANDAS & CO., Chartered Accountants
Schedule INCOME Income from Operations Other Income Interest Income (TDS Rs.7,53,484 -P/y 11,86,400) Total EXPENDITURE Personnel Administrative expenses Brokerage Interest Depreciation Total
3,67,62,925 3,66,620 71,78,164 4,43,07,709 60,50,821 82,56,114 2,01,34,782 20,14,813 19,53,314 3,84,09,844 58,97,865 19,80,000 29,133 38,88,732 Nil Nill Nil 25,20,000 4,28,274 9,40,458
8 9
91,48,330 1,09,40,558 3,19,28,785 25,57,738 21,20,166 5,66,95,577 1,33,07,112 45,10,000 1,50,026 86,47,086 1 86,47,085 2,16,150 30,24,000 5,02,249 49,04,686
Profit Before Taxation Less: Provision for Taxation - Current Tax - Deferred Tax Profit for the year before Minority Interest Minority Interest Profit for the year Transfer to General Reserves Proposed Dividend on Equity Share Corporate Dividend Tax Tax on Dividend Balance carried to Balance Sheet SIGNIFICANT ACCOUNTING POLICIES 11
AND NOTES ON ACCOUNTS
vide our seperate report of even date For KALYANDAS & CO., Chartered Accountants
(Amount in Rs '000)
2009-2010
13307 2120 2558 (6832) 76 (98) 11131 (34913) 255 42752 19225 (4073) 15152 (3232) 4450 6274 (500) 6992 (2558) 0 1622 2496 (243) (2948) (1631) 20513 54390 74903
2008-2009
5898 1953 2015 (7178) 0 0 2688 (1614) 24 (70614) (69516) (1849) (71365) (1512) 5 5751 0 4244 (2014) 1320 0 0 (218) (2705) (3617) (70738) 125104 54366
Note : Previous Year's figures have been re-arranged and re-grouped where ever necessary. * Includes balances in unpaid dividend bank accounts, which are not available for the Company.
vide our seperate report of even date For KALYANDAS & CO., Chartered Accountants
SCHEDULE NO.1 SHARE CAPITAL Authorised : 5000000 Equity Shares Rs.10/- each Issued, Subscribed and paid up : 2520000 Equity Shares Rs.10/- each (P/Y 2312000 Equity Shares Rs.10/- each) Total
SCHEDULE NO.2 RESERVES AND SURPLUS Capital Reserve(on consolidation) Share Preimum Account General Reserve Opening balance - P & L A/c Add / (Less): Income Tax of earlier years 14,90,400 1,22,40,000 2,16,150 2,98,000 97,44,000 Nil
3,27,50,836 35,655 3,27,86,491 Add : Transfer from Profit & Loss A/c 49,04,686 Total SCHEDULE NO.3 SECURED LOAN Vehicle Loan (Bearing Interest Secured on hypothecation of Vehicle) Total
2,22,940
4,65,509
2,22,940
4,65,509
28
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
SCHEDULE NO.4
FIXED ASSETS
Gross Block Addition Rs. Rs. Rs. Deletion Deletion As at 01.04.'09 Rs. As at 31.3.'10 Rs. Upto 01.04.'09 Rs. For the year Rs. As At 31.3.'10 Rs. Depreciation Net Block As At 31.3.'10 Rs. As At 31.3.'09 Rs.
Description
1.Plant & Machinery a) Computers & Software 4697063 477635 127000 3231324 3625514 1706345 1129025 4352000 295920 3232377 1512381 4352000 18522203 30154 19641826 Nil Nill 295920 Nil 4352000 Nil Nil 27630 7738325 5809406 618976 Nil 1748001 387225 260915 Nil 1967260 920663 149252 202262 Nil 37319 2120166 1953315 7800 Nil 3633314 2060977 284013 124000 Nill 3355324 930625 323949 Nil Nil 127000 56077 14185 Nil Nill Nil Nil Nil Nil Nill Nil 24396 29100 Nil 506735 228380 35126 Nil 2191586 Nil 6888649 3126748 1074060 Nil
4200808 263506 70262 1254574 2344990 1069915 589487 Nil 64949 9858491
2687841 243229 56738 2100750 1288324 897345 1158514 Nil 230971 8663712 7738325 11903501
1570315 249255 70923 2300699 1564537 785682 741800 4352000 268290 11903501 12350193
b) Air Conditioner
c) Photo Copier
29
d) VSATs
3.Office Equipment
4.Vehicles
5.Land
6.Generator
Total
19641826
Previous year
18159599
SCHEDULE NO.5
As at 31.03.2010 (Rupees) A) CURRENT ASSETS 1. Accrued Interest 2. Cash on hand 3. Balances with Non Scheduled Banks 4. Balances with Scheduled Banks 5. Fixed Deposits (FDRs with Banks for Bank Guarantees) 6. Fixed Deposit (FDRs with HDFC Bank for OD aganist FD ) 8. Fixed Deposits (FDRs with NSEIL-CD) 9. Fixed Deposits (FDRs with BSE) 10. Additional Base Capital with NSE 11. Initial Margin Deposits with IL&FS for F&O 12. Initial Margin Deposits with IL&FS-CD TOTAL No. of Shares (Qty) B)STOCK-IN-TRADE (Listed ) (Stock In Trade valued at cost) BNR Udyog Ltd. UN-LISTED Mahesh Vidya Bhavan Ltd Hyderabad Stock Exchange Ltd TOTAL
Aggregate Market Value of Listed Shares C) Amount Receivable from Clients
As at 31.03.2009 (Rupees)
31,46,169 16,771 2,00,81,068 66,30,792 2,36,42,508 2,27,31,694 8,00,000 10,00,000 21,29,000 3,39,63,762 4,00,000 11,45,41,764 As at 31.03.2010 (Rupees) No. of Shares (Qty)
29,31,723 13,995 1,00,80,077 41,05,845 1,58,65,626 2,25,00,000 8,00,000 10,00,000 25,29,000 2,69,14,000 10,00,000 8,77,40,266 As at 31.03.2009 (Rupees)
Nil
Nil
60000
2,55,000
20000 10000
20000 10000
4,61,63,924 4,61,63,924
2,23,59,640 2,23,59,640
TOTAL
30
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
SCHEDULE NO.6
LOANS AND ADVANCES (Unsecured, considered good and outstanding for a period of more than six months receivable in cash or kind for value to be received) I) Staff Advances 2,34,500 II) Income Tax & TDS 40,73,484 III) Income Tax Refundable 3,54,089 IV) Deposits a) NSEIL & NSCCL (Interest Free ) 41,00,000 b) NSEIL Membership Deposit 9,00,000 c) NSEIL Future Segment Deposit 8,00,000 d) NSE Currency Derivatives Segment Deposit 2,00,000 e) BSE Membership Deposit 1,00,00,000 f) Lease Line Deposit 2,40,959 g) BSE Membership Security Deposit 5,00,000 h) BSE Base Capital adequacy Deposit 5,00,000 i) BSE Brokers contigency Fund 2,50,000 j) BSE VSAT Deposit 2,50,000 k) MCX (Interest Free) Security Deposit 15,00,000 l) MCX Membership 20,00,000 m) NCDEX (Interest Free) Security Deposit 15,00,000 n) NCDEX Membership 5,00,000 o) Rent Deposit 5,00,000 p) Other Deposits 6,14,828 V) Prepaid Expenses 6,27,793 TOTAL 2,96,45,653
1,09,000 16,86,401 2,68,558 41,00,000 9,00,000 8,00,000 2,00,000 1,00,00,000 4,00,000 5,00,000 5,00,000 2,50,000 3,70,000 Nil Nil Nil Nil 5,00,000 6,33,208 4,96,561 2,17,13,728
SCHEDULE NO.7
CURRENT LIABILITIES
1) Sundry Creditors-Clients 2) VSATs Deposits 3) Creditors - Suppliers & Services 4) Outstanding Liabilities 5) Initial Margin IL&FS 6) Clients Margin Deposits 7) Un-Paid Dividend PROVISIONS: 1) Income Tax 2) Proposed Dividend 3) Tax on Dividend TOTAL 6,15,46,307 23,25,182 16,76,393 10,79,400 1,44,36,336 3,20,50,066 10,33,757 45,10,000 30,24,000 5,02,249 12,21,83,690 2,41,21,324 19,95,282 34,29,366 14,29,077 89,17,000 3.06.39.500 8,63,500 19,80,000 25,20,000 4,28,274 7,63,23,323
SCHEDULES FORMING PART OF PROFIT AND LOSS ACCOUNT For the Year ended 31.03.2010 (Rupees) SCHEDULE NO.8 PERSONNEL EXPENDITURE 1. Managerial Remuration 2. Salaries & allowances 3. Medical reimbursement 4. Staff Welfare 5. Bonus & Gratuity 6. Provident Fund Contribution TOTAL For the Year ended 31.03.2009 (Rupees)
31
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
SCHEDULE 10
SIGNIFICANT ACCOUNTING POLICIES AND NOTES ON CONSOLIDATED ACCOUNTS: 1. Basis of Preparation : The consolidated financial statements of B.N. Rathi Securities Limited and its subsidiary company B N Rathi Comtrade Private Limited are prepared under the historical cost convention, applicable Accounting Standards and in accordance with the requirements of the Companies Act, 1956.
32
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
3.
4.
5.
7.
8.
Signatures to Schedule 1 to 10 vide our seperate report of even date For KALYANDAS & CO., For and on behalf of the Board Chartered Accountants LAXMINIVAS SHARMA CHAIRMAN G. KALYANDAS Partner Date : 29.07.2010 Place: Hyderabad 33
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
34
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
INCREASED AUTHORISED CAPITAL During the year, the company has increased its Authorized Share capital from Rs.25 lakhs to Rs.1 Crore. Expenses of Rs.29,250/- incurred in connection with increase in authorized capital has been debited to Profit and Loss account. ISSUE OF EQUITY SHARES During the year, the company has issued 950000 Equity Shares of Rs.10 each to B. N. Rathi Securities Limited which were fully paid consequent to which the company has become subsidiary of B.N. Rathi Securities Limited PERSONNEL: The relations between the management and the staff were very cordial throughout the year. ACKNOWLEDGMENT: The Board desires to place on record its sincere appreciation for the support and co-operation that the company received from the strategic partners, bankers, auditors, and all others associated with the company. The company has always looked upon them as partners in its progress. It will be the companys endeavour to build and nurture strong links with trade based on mutuality, respect and co-operation. FOR B N RATHI COMTRADE PRIVATE LIMITED Place Date : Hyderabad : 29.07.2010
35
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
AUDITORS REPORT
To. The Members of B N Rathi Comtrade Private Limited, We have audited the attached Balance Sheet of M/s B N RATHI COMTRADE PRIVATE LIMITED as at 31st March, 2010 and also the Profit & Loss Account and the Cash Flow Statement of the Company for the year ended on that date annexed thereto. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in India. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material mis-statements. An audit includes examining, on a test basis, evidence supporting the amount and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by the management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. We report that: a) b) c) d) We have obtained all the information and explanations, which, to the best of our knowledge and belief,were necessary for the purpose of our audit. In our opinion, proper books of account as required by law, have been kept by the Company so far as it appears from our examination of the same. The Balance Sheet, Profit & Loss Account and Cash Flow statement dealt with by this report, are in agreement with the Books of Account of the Company. In our Opinion, the Balance Sheet, the Profit and Loss Account and Cash Flow Statement dealt with by this report comply with the Accounting Standards referred to in sub-section (3C) of section 211 of the Companies Act, 1956 subject to Notes on Accounts. As per the representations made by the Company and all its Directors, no Director is disqualified from being appointed as Director U/s 274(1)(g) of the Companies Act, 1956. In our opinion and to the best of our information and according to the explanations given to us, the said accounts read with notes on the accounts give the information required by the Companies Act, 1956 in the manner so required and give a true and fair view in conformity with the accounting principles generally accepted in India: in the case of the Balance Sheet, of the State of Affairs of the Company, as at 31st March, 2010 and (ii) in case of the Profit and Loss Account, of the Profit of the Company for the year ended on that date and (iii) in the case of the Cash Flow Statement, of the Cash Flows of the Company for the year ended on that date. (i) g) As required by the Companies (Auditors Report) Order, 2003 as amended by the Companies (Auditors Report Amendment) Order, 2004 issued by the Central Government of India in terms of sub-section (4A) of Section 227 of the Companies Act, 1956 and on the basis of such checks of the books and records of the Company as we considered appropriate and according to the information and explanations given to us we further report the matters to the extent applicable as under:
e) f)
36
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
2)
3)
4)
5)
6)
7) 8)
9)
10)
11) 12)
13)
37
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
14) The Company is a Member of MCX and NCDEX, renders services for investors in purchase and sale of commodities. The Company has maintained proper records of the transactions and timely entries have been made therein. 15) According to the information and explanations given to us and the representations made by the management, the Company has not given any guarantee for Loans taken by others from Banks or Financial Institutions. 16) 17) The Company has not obtained any term loans during the year. On the basis of our examinations of the books of account and the information and explanations given to us, in our opinion the funds raised on short-term basis have not been used for long term investment. The Company has not made any preferential allotment of shares to parties and companies covered in the register maintained under Section 301 of the Act during the year. The Company has not issued any debentures during the year. The Company has not raised any money by public issues during the year. According to the explanation and information given to us, based upon the audit procedures performed and representations made by the management, we report that no fraud on or by the Company has been noticed or reported during the course of our Audit.
18)
38
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
Schedule SOURCES OF FUNDS 1. SHAREHOLDERS' FUNDS a) Share Capital b) Reserves and Surplus 2. LOAN FUNDS Secured Loan 3. DEFERRED TAX LIABILITY APPLICATION OF FUNDS 1. Fixed Assets Gross Block Less : Depreciation Net Block 2. Current Assets, Loans and Advances Current Assets Loans and Advances
(Rupees)
1 2
1,47,216
4 5
Total 9
1,00,05,172
5,00,000
vide our seperate report of even date For KALYANDAS & CO., Chartered Accountants
HARI NARAYAN RATHI DIRECTOR G. KALYANDAS Partner Date : 29.07.2010 Place: Hyderabad 39
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
Schedule INCOME Income from Operations Other Income Interest Income (TDS Rs.3,821) Total
EXPENDITURE Administrative expenses Brokerage Depreciation Total Profit Before Taxation Less: Provision for Taxation - Current Tax - Deferred Tax Profit After Taxation Balance carried to Balance Sheet SIGNIFICANT ACCOUNTING POLICIES 9
AND NOTES ON ACCOUNTS
vide our seperate report of even date For KALYANDAS & CO., Chartered Accountants
HARI NARAYAN RATHI DIRECTOR G. KALYANDAS Partner Date : 29.07.2010 Place: Hyderabad CHETAN RATHI DIRECTOR
40
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
CASH FLOW STATEMENT FOR THE YEAR ENDED 31st MARCH, 2010 PARTICULARS A.CASH FLOW FROM OPERATING ACTIVITIES: Net profit before tax and extraordinary items Adjustments for: Depreciation Interest expenses Interest Income Operating profit before working capital changes Trade and other Receivable Inventories Trade payable Cash generated from operations Less : Direct Tax paid NET CASH FLOW FROM OPERATING ACTIVITIES B.CASH FLOW FROM INVESTING ACTIVITIES: Purchase of Fixed Assets Interest Received NET CASH FLOW FROM INVESTING ACTIVITIES C.CASH FLOW FROM FINANCING ACTIVITIES: Interest paid Proceeds from issue of Equity Shares Preliminary Epenses Preliminary Epenses absorbed by B N Rathi Securities Ltd. Advance received from B N Rathi Securities Ltd. Net cash used in financing activities Net cash flow during the year A+B+C Add : Cash and Cash equivalents as at 01-4-2009 Cash and Cash equivalents as at 31-3-2010
(Amount in Rs)
2009-2010
15172 4314 1084 (46771) (26201) (6759631) Nil 5659685 (1126147) (3821) (1129968) (151530) 23478 (128051) (1084) 9500000 Nil 76236 37500 9612652 8354633 23764 8378397
2008-2009
Nil Nil Nil Nil Nil (400000) Nil Nil Nil Nil (400000) Nil Nil Nil Nil 500000 (76236) Nil Nil 423764 23764 Nil 23764
vide our seperate report of even date For KALYANDAS & CO., Chartered Accountants
HARI NARAYAN RATHI DIRECTOR G. KALYANDAS Partner Date : 29.07.2010 Place: Hyderabad CHETAN RATHI DIRECTOR
41
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
SCHEDULE NO.1 SHARE CAPITAL Authorised : 1000000 Equity Shares Rs.10/- each (P/Y 250000 Equity Shares Rs.10/- each) Issued, Subscribed and paid up : 1000000 Equity Shares Rs.10/- each (P/Y 50000 Equity Shares Rs.10/- each) Total
1,00,00,000
25,00,000
1,00,00,000 1,00,00,000
5,00,000 5,00,000
SCHEDULE NO.2 RESERVES AND SURPLUS Opening balance - P & L A/c Add : Transfer from P & L A/c Total Nil 1,079 1,079 1,079 Nil Nil Nil Nil
42
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
1. 2. 3. 4.
15,12,347 15,12,347
Nil Nil
TOTAL
SCHEDULE NO.5
LOANS AND ADVANCES
(Unsecured, considered good and outstanding for a period of more than six months receivable in cash or kind for value to be received) I) TDS II) Deposits a) MCX (Interest Free) Security Deposit b) MCX Membership c) NCDEX (Interest Free) Security Deposit d) NCDEX Membership e) Prepaid Expenses f) Amount Received from Directors TOTAL 3,821 15,00,000 20,00,000 15,00,000 5,00,000 1,47,283 Nil 56,51,104 Nil Nil Nil Nil Nil Nil 4,00,000 4,00,000
SCHEDULE NO.6
CURRENT LIABILITIES
1) 2) 3) 4) Sundry Creditors-Clients VSATs Deposits Creditors - Suppliers & Services Outstanding Liabilities 54,98,396 1,33,066 37,500 28,223 Nil Nil Nil Nil
10,000 57,07,185
Nil Nil
SCHEDULE NO.7
MISCELLANEOUS EXPENDITURE
Preliminary Expenses Nil 76,236
43
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
44
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
B. NOTES FORMING PART OF ACCOUNTS 1. Information required to be furnished pursuant to clauses 4A, 4C and 4D of Para II Schedule VI of the Companies Act, 1956 is not provided as the same is not applicable to the Company. The Company has made a provision for Income Tax of Rs.10,000.
2.
3. Contingent Liability: on behalf of the company HDFC Bank have given Bank Guarantees of Rs 35 Lakhs (Previous Year Rs Nil) to MCX and NCDEX. 4. During the year, the company has increased its Authorized Share capital from Rs.25 lakhs to Rs.1 Crore. Expenses of Rs.29,250/- incurred in connection with increase in authorized capital has been debited to Profit and Loss account.
5.
During the year, the company has acquired the membership of Multi Commodity Exchange of India Limited through transfer of Membership from Mr. Chetan Rathi, director of the company for Rs.20 Lakhs. And the same has been shown under Loans & Advances. During the year, the company also obtained the Membership of National Commodity and Derivatives Exchange Limited and the amount incurred for Membership Rs.5,00,000/- (excluding service tax ) disclosed under Loans & Advances During the year, Preliminary Expenses of Rs.76,236/- and Expenses Rs.75000/- incurred in connection with increase of authorized capital of the company were taken over by M/s. B. N. Rathi Securities Limited
6.
7.
vide our seperate report of even date For KALYANDAS & CO., Chartered Accountants
HARI NARAYAN RATHI DIRECTOR G. KALYANDAS Partner Date : 29.07.2010 Place: Hyderabad CHETAN RATHI DIRECTOR
45
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
I.
B/Sheet Date
31
03
2010
Year
Date Month
CAPITAL RAISED DURING THE YEAR (Amount in Rs.) Public Issue Rights Issue N I L N I L Bonus Issue Private Placement N I L 9 5 0 0 0 0 0 III. POSITION OF MOBILISATION AND DEPLOYMENT OF FUNDS (Amount in Rs.) Total Liabilities Total Assets 1 0 0 0 5 1 7 2 1 0 0 0 5 1 7 2 SOURCES OF FUNDS Paid up Capital Reserves & Surplus 1 0 7 9 1 0 0 0 0 0 0 0 Deferred Tax Liability Secured Loans N I L 4 0 9 3 APPLICATION OF FUNDS Net Fixed Assets 1 4 7 2 1 6 Net Current Assets 9 8 5 7 9 5 6
IV.
V.
PERFORMANCE OF COMPANY (AMOUNT IN RS.) Turnover (Income) Total Expenditure 3 6 1 8 3 9 3 4 6 6 6 7 + + + + Profit /Loss Before Tax Profit/Loss After Tax 1 0 7 9 1 5 1 7 2 Earnings per Share in Rs. Dividend Rate % N I L 0. 0 1 GENERIC NAME OF PRINCIPAL SERVICES OF THE COMPANY(as per monetary terms) N I L Item Code No. (ITC Code) : Product Description : Dealing in Commodities
CHETAN RATHI
DIRECTOR
46
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
B.N.RATHI SECURITIES LIMITED Regd. Off : 6-3-652,IV Floor Kautilya Amrutha Estates, Somajiguda,Hyderabad - 500082
ATTENDANCE SLIP
DP ID
Client ID :______________ Regd.Folio No.__________
I Certify that I am a registered shareholder/proxy for the registered shareholder of the Company. I hereby record my presence at the 24th ANNUAL GENERAL MEETING of the Company at Rajasthani Graduates Association Hall, 5-4-790/1, 1st floor, Abids,Hyderabad-500001on 24.09.2010
Note : Please fill this attendance slip and hand it over at the ENTRANCE OF THE HALL. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - ( TEAR HERE)- - - - - - - - - - - - - - - - - - - - - -- - - - - -- - - B.N.RATHI SECURITIES LIMITED Regd. Off : 6-3-652, IV Floor Kautilya Amrutha Estates, Somajiguda,Hyderabad - 500082
FORM OF PROXY
I/We......................................................................................of............................................................... ............................................................................................................................................................... in the district of .............................................................being a member/members of the above named company hereby appoint .............................................or failing him ....................................................of .........................................in the district of ...................................as my/our proxy to vote for me/us on my/our behalf at the 24thANNUAL GENERAL MEETING of the Company to be held on 24.09.2010 Signed this .................................day ............................2010 Signature............................................................................. Regd. Folio No...................................................................... Affix Revenue Stamp
47
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB
Blankpaper
48
9 0 0 2 - 8 0 0 2 t roperlaunnA_RNB