Management
Management
I
i Preface
Chapter I
Table of Contents
1
- Financial Analysis
2 2 7 9
13
U 3
Cash Analysis Project Cash Flow Company Cash Flow Cash Flow Strategy
13 22 28 28 32 32 34 37 40 40 42 46 47 60 74
5
.
5
I
Chapter III - Planning for Profit 3.1 3.2 3.3 Profit Planning Profit Center Analysis Breakeven Analysis
Chapter IV - Financial Planning 4.1 4.2 Investment Decisions Financing for Growth
Chapter V - Application 5.1 5.2 Ryland Group Inc. Morrison Knudson Corp.
Accesion For
Io
I I
~Distribution
Availability Codes 'Avai ad / or Sipecial Dist
By ......
I
I
-
PREFACE
attempts to approach this subject in a logical and systematic way. It communicates the importance of financial
analysis and planning along with cash planning and profit planning. This report is not intended to be an all
1 3 I
*
important subject.
It
of bankrupt contractors were profitable at the time of their failure, but due to their poor financial management failure resulted. Good financial management looks at past history future.
Management needs to understand the basics of why they are making or losing money.
3
I i
31
l
I
I
IFINANCIAL
1.1 FINANCIAL STATEMENTS
CHAPTER I ANALYSIS
The financial statements are the basic measurements of a companies strengths and weaknesses. management is the prime rebL.., Poor financial It is
v -. contractor's fail.
difficult to stay in business withc-it keeping score. Financial statements, Income Statements, and Balance Sheets
are the basis for keeping score of sales, profit and loss. The most successful companies execute financial state1vents on a monthly basis. The Income Statement is financial management tool. Loss statement, it the contractors primary Sometimes called the Profit and
shows the contractors profit and loss It is the key to understanding a a summary of
the Net Sales, Direct Costs of Sales, Operating Expenses, and Profit of the company. monthly basis (2:1-4). It should be performed on a
Terms used in an Income Statement: N the period. 2. Cost of Construction - The cost of all contracts or These costs are directly - The dollar volume of business transacted for
1.
--
Gross Profit - Net Sales minus Cost of Construction. the total income prior to the subtraction of
This is
3 3
3
3
but not chargeable to Cost of Construction. 5. Variable Overhead - Operating Expenses that are a
function of the amount of Cost of Construction. 6. Fixed Overhead - Operating Expenses that do not vary It is necessary regardless of
1 1
minus Total Overhead. 8. Net Profit - Income earned as profit after taxes.
I 13
I I
I
BALD EAGLE CONSTRUCTION
INCOME STATEMENT 1993 1992
SALES COST OF SALES MATERIAL LABOR SUBCONTRACTS OTHER DIRECT COST TOTAL DIRECT COST GROSS PROFIT GENERAL EXPENSES VARIALBLE OVERHEAD DEPRECIATION CONST. EQUIPMENT REPAIRS INTEREST LEGAL EXPENSES BAD DEBT WARRANTY COST OFFICE SUPPUES COMMUNICATIONS TOTAL VARIABLE OVERHEAD FIXED OVERHEAD OFFICERS SALARY OFFICE STAFF RENT INSURANCE ACCOUNTING OFFICE UTILITIES DUES TOTAL FIXED OVERHEAD TOTAL OVERHEAD NET PROFIT BEFORE TAXES INCOME TAXES NET PROFIT AFTER TAXES
$256,100 $97.410 $17.200 $53,500 $14,800 $15900 $2.000 $456.910 $796,357 ($111.264) $0 ($111,364)
6.11% 2.33% 0.41% 1.28% 0.35% 0.38% 0.05% 10.91% 19.01% -2.66%
$256.100 $97,410 $17,200 $53.500 $14.800 $15,900 $2.000 $456,910 $848,917 $172,073 $55,063 $117.009
3.65% 1.48% 0.26% 0.80% 0.22% 0.24% 0.03% 6.87% 12.76% 2.59%
dI
I
I
The management of resources begin with the analysis of the Balance Sheet. The Balance Sheet is a statement of the Assets are
placed on the top while Liabilities and Net Worth are placed
Terms used in a Balance Sheet 1. 2. Assets - Something of value owned by the company Current Assets - Assets that can be liquidated into cash within one year. 3. Fixed Assets - Assets that cannot be liquidated into cash in one year. 4. 5. 6. 7. 8. Total Assets Liabilities
-
Current Assets plus Fixed Assets. Amounts owed to others by the company.
Current Liabilities - Amount due within one year. Long-Term Liabilities - Amount owed past a year. Total Liabilities - Current Liabilities plus Long-Term Liabilities.
9.
Net
3
IASSETS
FIXED ASSETS
Total Fixed Assets Less Accumulated Depreciation Net Fixed Assets TOTAL ASSETS IABILTIES CURRENT UABILITES Aount Payable Notes Pay"le Bings and Estimated Earnings In excmss of cost Aoorued Expense. Other Current Uablbs Total Current ibilities
ILONG
I
TERM UABILITES Morgagee Equipment Fhnacg Other Long Term Liabilities Total Long Term Liabilities TOTAL LIABILITIES NET WORTH Capital Stock Retained Earnings Jan. 1 Net Income for Year
Len Dividends
$0
($200,000)
$148,200 $248,200 $1,122.200
3l
5
I
1.2
overhead costs.
separated as fixed or variable costs. Fixed costs are those costs essential to remain in business. They are not related to the volume of sales. Variable costs are those costs which are related to the i volume of sales. sales. Variable costs rise with an increase in
Proper allocation of overhead allows for accurate bidding, control during construction and as a contribution
Tn the construction industry, unlike the
toward profits.
manufacturing industry, more than 50% of Costs of Sales are variable costs. Therefore increased profits can rarely be Profits are made
I I
I
I
Employee Benefits Entertainment Interest Office supplies Taxes Telephone Travel Warranties
Fixed Costs:
I I
1.3
The
contractor will need to use the Balance Sheet to calculate these ratios in deterrining the performance of the company.
1.3.1
Current Liabilities by using its Cash and Accounts Receivable without converting Inventory or Other Current Assets to Cash. 1.5 to 1. This ratio should be in the range of 1.0 -
able to meet current obligations as they become due without converting Inventory or Other Current Assets into Cash or financing through Long-Term Debt. An Acid Test Ratio
greater than 1.5 to 1 indicates the company is overcapitalized and should consider investing the excess in other profit producing ventures or attempt to maximize cash turnover through an increased sales volume (2:4-3).
I i
1.3.2
CURRENT RATIO
is
used to determine
- 2.0 to 1 is
1.5 to 1 the company may not be able to meet its obligations. I 2urrent Ratio higher than 2.0 to strength
company has excellent financial stagnant. other profit It should use this generating
but may be in
investments.
1.3.3
This ratio compares what a company owns to what it owes. Any percentage over 80% indicates to much debt to
creditors.
II
I
1.3.4
1 I
U
This ratio is used to measure the relative liquidity of from 0.60 - 0.80 to 1. A
5 3
U 3
1
a company.
An acceptable range is
ratio less than 0.60 to 1 may indicate an excessively high investment in fixed assets. A ratio greater than 0.80 to 1
may indicate that the company has not invested heavily into fixed assets such as equipment and vehicles.
1.3.5
WORKING CAPITAL
I U
3
1.3.6
Degree of
investment
This ratio indicates creditors investments to owners
I 3
investments. ratio is
1.0 - 2.0 to 1.
If
the
its
advantage.
11
creditors have more than twice the amount invested in the company as do the owners. This may be excessive.
1.3.7
U 5 5 3
This ratio measures the proportion of the original cost of Fixed Assets which have not been depreciated. desirable range for this ratio is is 40% to 60%. If The the ratio
less than 40% than the company is probably using an old A ratio greater than 60% may suggests the
equipment fleet.
company isyoung or the equipment has been recently updated to improve productivity or to take on new business.
I i U I i
projection of the cash receipts and cash payments for a future period of time. A companies cash supply is Failure to
have an adequate cash flow has resulted in the bankruptcy of many otherwise profitable companies. To ensure the company be
has a proper cash flow, a cash analysis must first preformed (3:101).
2.1
31
" ~13
I2.1.1
5I 5
companies cash moves through the cash cycle back to the company. following:
- Average Age of Accounts Receivable
The average Cash Conversion Period should not exceed 75 days. If it does exceed this amount of time than the collections
I:
1 5
2. 1. la
The Average Age of Accounts Receivable is it takes from billing to receipt of payment.
will come from the company Income Statement and the Average Accounts Receivable from the Balance Sheet. Average Age of
=
X 365
I
UI 314
Accounts Receivable
An age over 45 days shows a serious problem with the companies collections.
2.1.1b
3 5
I I I
The monthly Income Statement and Balance Sheet is also used for this equation. The Average Age of Retainage tied up in owner's
is the average length of time the cash is retainage. Average Age of Retainage
X 365
3 3 3
inventory.
The average age should not be more than the contract allows.
2.1.ic
average material inventory from the Balance Sheet and the materials cost from the Income Statement.
3
U 3
*
If
it
exceeds 30
days than the company may have to much cash invested in inventory.
15
2.1.1d
 3 U
3
The Average Age of Work in Progress is that cash istied up in unbilled work.
Progress
1 3 3
3I
This amount of time represents work in the ground that has not been billed for on the last progress payment. The company should do its utmost to keep this to a minimal.
2.1.2
3 g
This isthe length of time the company takes to pay its bills. It isthe time from billing to payment. This time
3 3
- Average Age of Accounts Payable - Average Age of Billings in Excess of Costs and Estimated Earnings
I I
3
Ii i IIIIII
i
2.1.2a AVERAGE AGE OF ACCOUNTS PAYABLE
3
g i
taken from the monthly Income Statement. Average Age of Accounts = Averaae Accounts Payable X 365
Payable
Materials + Subcontracts
The industry norm is considered 45 days. More
3 3 3 3 S
I
i
than 45 days will prevent the company from taking advantage of cash discounts and may harm its credit rating. 2.1.2b AVERAGE AGE OF BILLINGS IN EXCESS OF COSTS
AND ESTIMATED EARNINGS
This shows the average time for which billings have been made, but which the costs are less than the
billings made.
Excess of Costs
and Earnings
The Average Age of Billing in Excess of Costs and Earnings should be zero. The average of 5 days is sometimes
Anything more represents
3
3
future.
17
2.1.3
U
I
isthe summation of Average Age of Billings in Excess of Costs and Average Age of Accounts Payable. This Cash Demand
Period will vary depending on the effectiveness of collecting Accounts Receivable and inventory management as
3
*
days.
I I U
5
U
H
I
2.1.4
WORKING CAPITAL
3 U 3m
3 3
__"
resou
Working Capital
2.1.4a
= oknNet Salescaia
If
this ratio is
much or is doing too much work, resulting in credit being substituted for adequate use of Working Capital Turnover.
If the ratio is too low then borrowing is rarely used.
3
"U
Most profitable contractors have a Working Capital Turnover between 8 and 12 times per year.
3-
19
'if
"I
2.1.4b
The Return on Working Capital is a percentage that measures the company's freedom to do business. is important because capital is This ratio
3 I 3
borrowing or through sales volume. company may be unable to borrow, or required to change its prices.
The suggested range for Return on Working Capital is between 40 to 60 percent. -2.1.4c OWNER'S INVESTMENT TO CREDITOR'S INTEREST another index of a contractors
3 3 U 3
creditor's interest. Owner's Investment to = Working Capital Creditor's Interest Current Liabilities
If
the
5 I
20
I 3
-*
ratio is less than 0.80 the company may have a problem with liquidity. Greater than 1.0, the company may be
overcapitalized and should consider investing the excess in other profit producing ventures or attempt to maximize cash turnover through an increased sales volume.
2.1.4d
3 1 3
i
This ratio indicates the degree of debt, the ability to pay and the dependency on borrowing.
a matter of judgement.
In bad
I I U I
U
2.2 PROJECT BUDGET AND CASH FLOW As shown in the previous section, Cash Analysis However, it does not
U 3
U
2.2.1 *
BUDGET PROJECTION
A projects budget provides a monthly snapshot of all cash outlays and income. It is a numerical plan of It
U 3
1
also identifies the anticipated sales, costs and profits of the company. The operating budget provides three primary
3
* S*
and profit that a company anticipates during a period of operation. It provides a numerical basis by which alternative
Ia*22
(1:99): and
3
--
- Establish the desired Rate of Return on Investment, define the dollar amount of Net Profit needed to achieve that Rate of Return.
3
N
- Add the necessary Net Profit to your estimate for Fixed Overhead to determine the amount of dollars which must remain after all Variable Costs are paid. - Divide Net Profit plus Fixed Overhead by the Marginal Ratio to identify the necessary level of Sales. Marginal Ratio = 100t
-
3
U 5
not then redefine your Return on Investment objective or reestimate costs for the sales volume indicated, then proceed through the steps again.
i
I
Successful companies prepare monthly budgets as well as annual budgets. Once the budget is complete, adopt it and
3
*23
Remember,
I
make your actual Income Statement meet the forecasted
results.
Everyday the company should use this budget in its By using budget information,
5
I
operational decisions.
companies are able to improve their decision making abilities and enhance its profits.
I I I I I i I i i I I I
EXAMPLE BUDGET
FO
%oT % of
NET SALES
COST OF SALES:
Materials Labor Subcontracts Other Direct Costs Total Direct Costs
$ Amount
Sales
Office Supplies
Taxes
FIXED OVERHEAD
Contributions
Payroll Taxes
Rent
(Office Only)
Sales
Salaries - supervision
Shop Supplies and Tools Utilities Total Fixed Overhead TOTAL OVERHEAD
2.2.2
CASH FLOW Now that a budget has been done, a Cash Flow can be
3
i
preformed.
projection a company can easily get behind in paying their subcontractors and suppliers due to late payment from the owner or the improper allocation of payment monies received by the contractor. Lack of adequate capital or operating
reserves can also contribute to the contractor's inability to pay subcontractors and suppliers (3:101). Good construction financial management should result in
a positive Cash Flow which allows the contractor to avoid or minimize borrowing. A positive Cash Flow also allows the
I I
I I I
c
to 4
-0
!2
4* 494
r-(
449
I 3~e
4.N-6
CD V-
4494049
40 49 49
Od
49
49
V~
Im
UO. j
-w.
if
P 1
C' z-
-0,;
94949
3
ot
0)
449
94
UU
0*4u9U
~WO
co
qu
4949
L!
co
U*.
L
t-
2.3
COMPANY CASH FLOW The Company Cash Flow is the combination of cash flows
3
I
from all current and expected projects and all operating expenses. The Company Cash Flow Budget is prepared for 12 It will show the Excessive amounts
flow of cash into and out of the company. of cash into the company means cash is yielding a Return on Investment. creditor problems,
excessive borrowing,
bills and loans on time (2:7-2). From the Company Cash Flow we can develop the projected i Income Statement and Balance Sheet. Once these are
projected the company can analyze their Financial Ratios, borrowing requirements, and expected Profit.
3
i
2.4
CASH FLOW STRATEGY The company must plan for the short and long term
Borrowing is
not always
3
I
*28
concerned with increasing liquidity. payment of cash to the company, delayed payment of obligations
2.4.1
EARLY PAYMENT
to accelerate
Unbalanced bid
I
*
equipment leasing,
This can also be used in unit price contracting by high pricing of early construction items and high pricing of items expected to increase in quantity. Remember large
3
*
early payouts mean lower payments as the work progresses. This may result in the need for borrowing when cash income decreases.
Progress Payments - Ensure the owner does not Delay of payment forces the
3 3 3 1
*
contractor to borrow and to include interest in his bid. Methods to reduce the time of payment include: 1) Come to agreement that the owner pays within a certain amount of time from receipt of request for payment. 2) Atree to the amount of retainage and when it be paid. 3) Set your bank account for the project at the owner's bank so progress payments are make more quickly. will
329
I
I
* 6) 4) 5) Submit bills on time or more frequently. Pass all bills directly to the owner or bank for payment. Increase work in place to accelerate payment, cash flow requirements, payment. lower
2.4.2
3
I
Term Investments.
3 3
*
Discounts less than the annual borrowing rate should not be taken. Ifthe discount is more than the current cost of
I 3 I
I
*
Short Term Investment - Excess cash should be interest producing accounts such as:
deposited in
U.S. Treasury bills Lending securities Certificates of deposit Commercial paper Money market funds Excess cash should never be left idle in noninterest accounts. Additionally, cash should be readily available
I
I
2.4.3
DELAY PAYMENT
could result in reduced credit from suppliers, bad credit rating, lost discounts, and bad relations. Buy materials when they are needed thus reducing inventory.
-
3"
Include retention in subcontractor agreements including payment when the Company's progress payments are met.
1
I
I
CHAPTER III PROFIT PLANNING
The profitability of a company is a driving factor for I investors and lending institutions. Profits are used as a
3.1
PROFIT PLANNING We plan for profit to maximize them. There are three
Increase gross
i
3
3.1.1
INCREASE VOLUME
3
SI
I
is
I32
It
I This method is effective only if Gross Profit Margins are controlled. Overhead costs and
5
I
3.1.2
3
I
ISales.
Checking Profit Margins from the Income Statement is an excellent way for companies to oversee their goal of meeting profits (2:9-6). Gross Profit Margin= Gross Profit Net Sales
3
3
I
Gross Margin is
-
increased by:
Reducing Variable Costs - Variable costs account for over 50% of Gross Costs. Reducing this cost is the
effective way to increase gross profits. by controlling labor and material costs.
This is done
Negotiate Contracts - Competitive bidding reduces Profit Margins. Negotiated work allows for better
I
*I3
In
3.1.3
3 I 3
variable.
In reducing overhead,
by comparing overhead costs as a percentage to other costs. This isdone by the following overhead ratios:
- Total Overhead / Net Sales
- Total Overhead / Total Direct Costs - Total Overhead Labor Costs - Total Overhead / Material Costs
Income statements should show the percentage of overhead per category. They should be reviewed monthly.
3.2
I 3
each project or similar types of projects in their contribution to the company's total sales. It helps to
3
3
*
determine which projects are profitable and which are not. By knowing this the company is better able to do short and long term planning. Profit Center Analysis analyzes the contribution to profit and overhead by the individual project or profit
*34
centers.
accuracy with which the various components of the Income Statement are allocated or distributed to the various profit centers.
3 5 U
3
When Net Sales and Direct Costs are distributed to the various profit centers, Gross Profit is determined for each
of the centers. Now Operating Expenses of the total company
3
i
- Percentage of Sales
I
S-
-Percentage
of Labor
I 3
I
EXAMPLE COMPANY BUDGET
I
Net Sales Cost of Sales Materials Labor Subcontracts Other direct Costs Total Cost of Sales Gross Profit Overhead Expenses Variable Overhead
Fixed Overhead
Total
--v
Proj
Proj
Proj
325,000
520,000
3 5
169,520 224,700 60,580 123,525 11,245 18,100 3.803 4,575 245,148 370.900 79,852 149,100
65,057
173.600
18,297
33.157
28,814
93.925
17,946
46.518
238,657
$ 84.720
7.57%
1 I U l I I I
5
36
I
3.3 Breakeven Analysis A Breakeven Analysis determines the breakeven point in sales, sales required for a given profit and the effects
3.1.1 i
The Breakeven point is calculated as: Breakeven Point = Fixed Costs / Marginal Ratio Marginal Ratio = 100% - Variable Cost as a % of Sales
3 I,
-
Breakeven Analysis shows where Net Sales equals Overhead. Every manager should know their breakeven point projects. With the above equation,
I 5
the Breakeven sales volume can be calculated for a desired Marginal Ratio and known Overhead Costs.
3
1'
3.3.2
This equation enables you to find the sales volume needed to generate a certain dollar amount of profit.
3.3,3
PRICE CHANGES
This can
be done by increasing the volume of sales or increasing sale prices. Increcsing sales volume increases Variable Costs.
Increasing sale prices is much more effective in realizing your profit goals because the volume of work remains
remains the same, the Breakeven Point increases and Profits decrease. The Breakeven Point increases by a multiple of
This multiple is the inverse
38
i
3.3.5 VARIABLE COSTS AND PROFITS
Changes in Variable Costs have a greater effect on the Breakeven Point and Profits than does a change in sales volume. An increase in Variable Costs without an >icrease This results in The opposite
3
UI
reduced profits and a greater Breakeven Point. is true of reducing your Variable Costs.
I I l I I I I
Il
39
Companies that plan for the future consistently do well financially. Making good investment decisions and financing
4.1
4.1.1
4.1.1a
RE71W ON INVESTMENT
This measures the return the investment will yield in addition to returning the original expenditure.
Return on Investment is used to analyze projects having similar economic lives and whose patterns of Net Investment are very similar.
40
4.1.1b
3t
taken on (1:135).
4.1.1c
PAYBACK
I 3
The time required to recover the original investment. When considering similar types of investments, The shorter
4.1.2
Company annual budgets are used for short-ranged decisions. Once the budget is completed along with the
profit objectives,
criteria in selecting these projects are similar to those used in Long-Range Decision making.
5
I
I
1
4.2 FINANCING FOR GROWTH Many companies fail because they lack the capital to meet current obligations. Of these failed businesses, a The
3 3 5
U
good percentage were profitable at the time of failure. major reasons for failure in the construction industry is poor management and the inability to obtain adequate financing. (1:145). A company can overcome these deficiencies
4.2.1 * This is
Iintent
to extend a certain amount of money to a company. is a commitment by the lender to make a loan when required by the company. This requires planning to determine its The annual budget is
5 3 
1
4.2.2
Find a bank that can service all your needs. means one that is
342
I
I 3 3
i
You should also know the lending policies of the bank. Choose a bank that understands the construction business. And finally consider the safety of the bank.
4.2.3
When establishing a Line of Credit present yourself in a professional manner. Present the facts and provide the This
information required by the banker in a timely manner. information most likely includes:
S-
S-
- Work in
progress
List of references
4.2.4
The banker may ask questions about how you do business and the internal workings of the company. questions such as:
- Is backup management sufficient?
- How will the money borrowed by used? - When will you repay and where will the funds come from? - What are your sales and profit trends?
*43
U 3
3
These are a few of the potential questions. ismost interested in your financial standing.
of the analysis performed on your Financial Statements will have a major impact in the banks decision. will include:
- Current Ratio - Acid Test Ratio
This analysis
- Working Capital
- Working Capital Turnover
4.2.5
MAINTAINING YOUR LINE OF CREDIT established do the utmost The bank Make
3 U 3 3 U
good on all commitments and never exceed the Line of Credit. Exceeding your Line of Credit shows poor management and may result in the cancellation of the agreement. You should This
also periodically review your Line of Credit needs. shows the banker that you are managing your business.
You must also maintain or increase profits less your Line of Credit be reduced or cancelled. In addition, avoid
I44
U 3
decreases in liquidity and new loans without your bankers approval. These may seriously effect your ability to repay
the loan and may result in reduction or cancellation of your Letter of Credit (1:153).
I I U t I I 3 I I I
CHAPTER V APPLICATIONS
I have selected two well known companies to apply the information in this report. One company, Morrison Knudson is a highly diversified international construction company. While Ryland is the nation's third largest homebuilder and a leading mortgage-finance company. The application of the information in this report would be ideal for a small construction company. Unfortunately, I
was unable to access the finances of any local contractor. This information is difficult to obtain and any interest in it is subject to suspicion by the contractor.
46
5.1
The Ryland Group Inc. Business: Ryland isa leading national homebuilder Established
3 3 3 3 3 3
3
the company currently builds homes and provides The company was the third the United The company's
largest single-family on-site homebuilder in States in 1993 based upon homes delivered.
homebuilding segment specializes in the sale and construction of single-family attached and detached housing and condominiums. The financial services segment provides
mortgage-related products and services for retail and institutional customers and conducts investment activities. The company facilitates the issuance of mortgage-backed securities and mortgage-participation securities through its limited-purpose subsidiaries.
I I I I U
3|4
I U
Financial Analysis Because of Ryland's diversification, an acceptable looking year to
3 3
3
However,
LIQUIDITY RATIOS Test/Year Acid Test 1991 0.04 4.31 1992 0.05 2.30 8.48 39V 751 1993 0.37 4.88 6.90 401
3
*
5 5
I
a)
assets available to cover each dollar of current debt. Anytime this ratio is as much as 1 to 1 the business is to be in a liquid condition. greater the liquidity. The larger the ratio the said
improved to .37 and should increase with greater home sales. b) The current ratio measures the degree to which current
3
*48
i
*
more assurance exists that the retirement of current liabilities can be made. is very high. This is As shown, Ryland's current ratio
carries. c) Debt to equity ratio shows as of 1993 creditors funding This may be
excessive,
especially if
substantial interest charges. d) The current liabilities to net worth ratio shows a This appears to be a reasonable
3 3
I
Ipercentage. liabilities,
The smaller the net worth and the larger the the less security for the creditors.
Conclusion:
It is
obvious from the above ratios that Ryland carrying a large inventory. Increasing
is illiquid and is
home sales and using inventory should have a significant impact on improving Ryland's liquidity.
I I
* 4
I
U
Cash Analysis
3 3
i
EFFICIENCY RATIOS Test/Yr Avg age of Accts Receivable Sales to Inventory Accounts Payable to Sales 1991 0 days 2.43 7% 1992 0 days 2.22 5% 1993 0 days 2.46 5%
a)
The company's average age of receivables is This is due to selling and financing of the
3
3
I
The sales to inventory ratio is a guide to the rapidity being moved and the effect on the flow As shown, the ratio is
at which inventory is
3
I I
relatively small indicating the company has a very high inventory or slower moving inventory. c) Accounts payable to sales measures how the company is suppliers in relation to the volume being An increasing percentage or one larger than the indicates the firm may be using suppliers to As shown Ryland has improved in
U 3
*50
industry norm,
I
1 3
* Conclusion: Ryland's inventory appears excessive. They need to sell homes to bring the level down. I see no
problems in their collections and their accounts payable to sales appear adequate.
Profit planning
I 3
3
I
PROFITABILITY RATIOS Test/Year Sales Volume Net Profit Margin Return on Assets Return on Net Worth 8.14% 9.0% 0% 0.50% 0.95% 0% 1991 $863 Mill 2.1% 1992 $1078 Mill 2.6% 1993 $1203 Mill 0%
i
3 5
I
i
a) b)
Ryland's sales volume continues to increase The profit margin is low and the company had a net loss
in 1993.
the third quarter pretax provision of $45 million in reserves for homebuilding inventories and investment in unconsolidated joint ventures.
c)
Return on assets is
for a firm.
have a relatively high return while less well-run businesses will be relatively low.
d)
the firm's management to realize an adequate return on the capital invested by the owners.
revenues
more efficient in its operations in addition to increasing sales to turn these numbers around.
I I I I U I
I
3
Profit Center Analysis The following information breaks Ryland's revenue and
U
3
of dollars)
1991 Home Bldg. Financial Services Limitedpurpose subsidiaries Total Revenue $859 $74 $277
% 71 6 23
3
I
$1,210
100
$1,442
100
$1,474
100
This chart shows that home-building continues to provide the majority of the revenues to Ryland. It also shows a slight
3 3 3
isubsidiaries.
increase of revenue provided by financial services and the continuous decrease of revenues from the Limited-purpose The company states this decrease of revenue in this segment is due to changes in the tax laws for the sale of its mortgage-backed securities.
I
*i5
I
3
3
Home Bldg. Financial Services
Company Segment Pre-tax Earnings (Millions of dollars) 1991 $(3.3) $26.9 $2.3 $(11.6) $14.30 1992 $11.0 $43.9 $3.9 $(16.5) $42.30 1993 $(45.9) $55.3 $0.2 $(14.2) $(4.60)
3
i
i
This chart shows the company financial services continues to be the bread winner of the company. The home building While
3 3
Iline
the
U I I I
I
I U
FINANCIAL PLANNING
5
I
characteristics of the California market and the opportunities available there, California Region, the company elected to form a Sacramento
and San Diego markets. The company's operations in each of its homebuilding
3 3
I
markets differ based on a number of market-specific factors. These factors include regional economic conditions and home growth, process, land availability and the local land development consumer tastes, competition from other builders of The company considers
5 3 5
I
*55
each of these factors when entering into new markets or determining the extent of the operations in existing markets. In 1993, the company entered into the Austin and acquisition of an The
San Antonio,
I
Land Purchases: The company continuously seeks and acquires land for replacement and expansion of land inventory within its current markets and for expansion into new markets. * Material Costs: To increase purchasing efficiencies,
3
i
the company uses standardized building materials and products in its homes. In addition, the company operates Ohio, and Texas that
plants in Maryland,
North Carolina,
3
*
produce and ship rough lumber packages and trim materials to building sites. The company utilizes these plants to improve on-site building times and
control production,
control the cost and quality of materials. Marketing: The company normally commences construction
3 3
Iconstruction
of homes when a customer has selected a lot and model and has received preliminary mortgage approval. However,
of homes may begin prior to a sale to satisfy market demand for completed homes and to ease construction
I
3
I
scheduling.
Financial Services Segment In 1993, Mortgage to its the mortgage refinancing boom propelled Ryland third consecutive year of record profits.
356
To compensate for the expected decline in refinancing during 1994, the company plans to increase the number of loans
originated by expanding spot loan activity and by earning a greater percentage of business from Ryland homebuyers.
They plan on accomplishing this through a convenient mortgage process, rates. high level of service and competitive
The company introduced the 5-minute Mortgage in This is pre-approval information available within 5
I
*
1993.
providing opportunity to increase earnings power and market * presence. By building on its expertise in originating mortgages Ryland Mortgage
has become one of the Nation's leading issuers and administrators of mortgage-backed securities.
I
Cc i Ryland has undergone a year of transition. The
3
I
*57
company changed management and its strategies in the homebuilding segment. In the third quarter the company made
I
I
This resulted from a decision to initiate a change in strategy in the California and Mid-Atlantic Regions by accelerating the completion of and withdrawal from higherend communities negatively impacted by economic conditions
The company's financial services has been a stellar performer. The expansion of this segment and optimizing
within will add additional profits to the company. With the declining profits provided by the Limited-
I I I
Purpose subsidiaries,
The following page shows a comparison of Net Profit Margins of Ryland and two of its pretax provision in competitors. Ryland's $45 million
1993 is
I I
* 5
47
0Y)
U(0 I
(D Lf
4CT
N)
CN
59
HOVINEDMI~CI
I
1
5.2 Morrison Knudson Corporation Business: Morrison Knudson Corporation operates in
3
I
3 3 3
I
segment also provides skills for the nuclear and fossilfueled power markets and in cogeneration, environmental and hazardous waste, waste-to-energy,
fields; and in addition serves the hydroelectric, waste, oil and gas, and mine engineering markets.
3 3
I
The rail systems segment is engaged principally in building new and rebuilding used mass transit rail cars in New York, California, Illinois and Buenos Aires, Argentina Idaho,
and rebuilding
60
I
I
Pennsylvania and South Australia and, in addition, provides aircraft service and maintenance to private and commercial aircraft at Boise, Idaho.
In addition, the Corporation has equity interests in a U.S. development-stage, high-speed commuter rail company, a
U
I
design, build and operate a toll bridge in Canada and a company that operates and maintains commuter railways in Buenos Aires, Argentina.
I I I I I I
I I
3 3
Financial Analysis
Because of MK's large diversification, limit on the ratios was not found. However, an acceptable looking year to
I
3
I
Acid Test
Current Ratio
1.03
1.72
0.56
1.12
0.47
1.15
Debt/Equity
ratio
3.14 156%
Current
Liab/Net Worth
I
3 3 3
I
a)
assets available to cover each dollar of current debt. Anytime this ratio is as much as 1 to 1 the business is said
b)
The current ratio measures the degree to which current The higher the ratio the
3
*62
i
more assurance exists that the retirement of current liabilities can be made. 1991 to 1992. c) Debt to equity ratio shows as of 1993 creditors funding This may be As shown MK had a large drop from
substantial interest charges. d) The current liabilities to net worth ratio shows a large The smaller the net worth and the
3 p
i
Conclusion:
It is
obvious from the above ratios that MK is With the construction this industi-y should
an upturn in
I I S I
Cash Analysis EFFICIENCY RATIOS Test/Yr Avg age of Accts Receivable Sales to Inventory Accounts Payable to Sales 1991 23.4 days 39.3 12W 1992 25.6 days 29.0 14% 1993 31.0 days 20.4 11%
a)
The company's average age of receivables has increased is well within the recommended 45
at which inventory is being moved and the effect on the flow of funds into the business. Inventory control is a prime
management objective since poor controls allow inventory to become costly to store, demands. obsolete or insufficient to meet
indicating addition inventory or slower moving inventory. This may be the result of MK's commitment to purchase its suppliers, c) expanding its business and the recent recession.
Accounts payable to sales measures how the company is suppliers in relation to the volume being
paying its
64
I
I
transacted. An increasing percentage or one larger than the
industry norm, indicates the firm may be using suppliers to help finance operations. As shown MK has improved in this
I
*
Conclusion: manner.
MK is
3:
payments to creditors.
use its
Profit planning PROFITABILITY RATIOS Test/Year Sales Volume Net Profit Margin Return on Assets Return on Net Worth a) b) 1991 $1,980 Mill 1.6% 2.93% 8.0% 1992 $2,285 Mill 0.6% 1.38% 3.57% 1993 $2,723 Mill 1.0% 3.70% 6.95%
MK's sales volume continues to increase The profit margin is low and took a dip in 1992. 65 It
picked up in 1993 and should continue to improve as the economy recovers. Net Profit Margin reveals the profits
3 3
i
earned per dollar of sales and therefore measures the efficiency of the operation. This ratio is an indicator -)f
the firm's ability to withstand adverse conditions such as falling prices , rising costs and declining sales. c) Return on assets is the key indicator of profitability
for a firm.
have a relatively high return while less well-run businesses will be relatively low. d) Return on net worth is used to analyze the ability of
3
I
Conclusior.: its
revenues but
improvement for these ratios from the previous year and this should continue as the economy recovers.
Profit Center Analysis The following information breaks MK's revenue into industry segments and geographical areas.
a
3
Eng/constr Rail System Total Revenue
Industry Segment Revenue (Millions of dollars) 1991 $1,555 $470 $2,025 % 77 23 100 1992 $1,986 $299 $2,285 87 13 100 1993 $2,298 $425 $2,723 84 16 100
I
I
i
This chart shows that Engineering and construction continues to provide the majority of the revenues to MK. shows a slow down in It also
is providing the company as a whole. Geographic Area Revenue (Millions of dollars) 1991
[U.S.
W 97 1 2 100
3 I
67
Financial planning Transportation Manufacturing Division The company expanded its scope as an original equipment manufacturer of rolling stock and experienced dramatic success in the operations and maintenance market that has
resulted from privatization of transit and freight systems in several countries. The company also continued to enlarge its network of
components suppliers by acquiring leading manufacturing firms. This "vertical integration" enhances MK's
3 3 3 5
I
MK iscommitted to high-speed rail as an integral part of the transportation system in the United States and abroad. The company is working with FiatFerroviaria, of
Italy, to market Fiat's advanced "tilt North America. The company continues to expand its
train" technology in
capabilities to
renovate and produce new transit-cars for the California DOT and commuter lines serving northeastern Illinois. It also
continues to receive new contracts to renovate locomotives inthe U.S. and abroad.
368
e
I
Transportation Infrastructure Division
3 5
i
complete services,
a operation.
This concept resulted in an historic milestone for the company with a contract award to MK and three joint-venture
partners to design, build and operate an eight-mile long bridge linking the provinces of New Brunswick and Prince
Edward Island in eastern Canada. with the Canadian government, Working in partnership
3 3
3
i
MK implemented creative
public/private funded project in 1994- the $300 million E470 Beltway in Denver, a 48 mile long toll road that will be designed, built and operated by MK.
MK has emerged as the preeminent U.S. development of high-speed rail. firm in the the government
1 5
I
In the U.S.,
569
Environmental Division
3 3
The company created a new division that brought togethei their technical and scientific skills in the environmental market to serve both private and governmental clients in the U.S. and abroad. This approach won MK
I
3
installations.
diversification, an expanding client base and the ability to target large, unique projects.
Power Division
MIBRAG,
generation company that holds some of the largest coal mining operations in the former East Germany. This
acquisition will triple coal production for the company's Mining Group that also operates coal and lignite mines in the U.S.
I
3i7
Conclusion:
MK is
in the process of decentralizing its This will make the company more
3 3 5
*
corporate structure.
efficient both operationally and financially. The company continues to forge new business alliances where each party adds the capital, talent, technology or This is most
cultures exist. The company's alliances also include public/private partnerships-joint ventures that have dramatically demonstrated MK's strength in the emerging market for
3
5 3
I
design-build infrastructure projects. Finally, the company continues its drive toward international leadership in the rail transportation market with acquisitions of dynamic companies, within. This along with its and expansion from
3 3
MK to the forefront of the locomotive parts and distribution market. With the expansion of its rail systems and the MK's
I
*I7
The following page is a graphical comparison of Net Profit Margins of MK and two of its competitors. As shown,
I:
I U I
I
I
Ul
U 5
7
II
I
-<
I-*
I
I
i
&NDI +
I
I
I
3 1 33.
* 4. 1. 2.
References
Jackson, Ira J. and M.H. Gilliam, Financial Management for Contractors, McGraw-Hill Book Company, New York, 1981. Schmiederer, John M. and C. Financial Management, 1983. Coulter, Contractor
Coulter, Carleton and Kelley, C.A., Contractor Financial Management and Construction Productivity Imvrovement, 1992. Miles, Derek, Financial Planning for the Small Building Contractor, Intermediate Technology Publication, Ltd., London, UK, 1979. Value Line, Jan. 6. 7. 21, 1994, pp 866-881. 1552 and 1957.
S5.
Standard & Poor's, March 1, 1994, pp. MoQQYs, spring 1994. Annual Report, Ryland Group Inc.,
5 3
8. 9.
1993. 1993.
U I I I