Real Estate development propo
Land Price (Per Acre)
Cost of Project
Cost of Land
Development cost @ 40 lacs/acre
Miscellaneous CLU expenses
Total Cost
1)
2)
3)
4)
5)
INR 1.4 Cr
INR
75,000,000
21,400,000
3,600,000
100,000,000
Description of property
5.35 acre of land abutting on Bhopal Raisen National highway
Suitable for plotted development in a gated complex
Just 2.5 kms. from the nearest housing colony development
Just .5 kms from a prestigious engineering college
We feel that the development of Bhopal on its outskirts will
bring the area into focus within an year.
e development proposals in Bhopal (Option 1)
Saleable area (Sq Ft)
Anticipated revenue
Approx. sale rate per sq.ft.*
Total revenue generated
Project Profit
125,845 calculated @ 54%
INR
1,000
125,844,840
25,844,840
INR
1,200
151,013,808
51,013,808
* The approx. sale rates have been proposed keeping in mind that the nearest housing colony situated
around 2.5 kms. away is commanding a price of Rs. 2000/- per sq. ft.
Status
1) We have initiated enquiries about the present land use and whether i
possible for the land parcel's land use changed according top the pre
2) If the change in land use is possible then we would like to get the form
done and develop this piece of land into a plotted colony.
INR
1,500
188,767,260
88,767,260
at the nearest housing colony situated
ut the present land use and whether it will be
nd use changed according top the prevailing laws.
sible then we would like to get the formalities of CLU
and into a plotted colony.
Real Estate development proposals in Bhop
Land Price (Per Acre)
Cost of Project
Cost of Land
Development cost
Total Cost
1)
2)
3)
4)
5)
INR 35 Lakh
INR
28,000,000
20,000,000
48,000,000
Description of property
8 acre of land just 600 mtrs. Off the Bhopal Raisen National highway
Suitable for plotted development in a gated complex
Just 5.5 kms. from the nearest housing colony development
Just 3 kms from a prestigious engineering college
We feel that the development of Bhopal on its outskirts will
bring the area into focus within an year.
ent proposals in Bhopal (Option 2)
Saleable area (Sq Ft)
Anticipated revenue
Approx. sale rate per sq.ft.*
Total revenue generated
Project Profit
188,179 calculated @ 54%
INR
400
75,271,600
27,271,600
INR
500
94,089,500
46,089,500
INR
700
131,725,300
83,725,300
* The approx. sale rates have been proposed keeping in mind that the nearest housing colony situated
around 5 kms. away is commanding a price of Rs. 2000/- per sq. ft.
Status
1) We have initiated enquiries about the present land use and whether i
possible for the land parcel's land use changed according top the pre
2) If the change in land use is possible then we would like to get the for
done and develop this piece of land into a plotted colony.
3) Otherwise we would like to just buy it for long term buy & ho
rest housing colony situated
sent land use and whether it will be
nged according top the prevailing laws.
we would like to get the formalities of CLU
plotted colony.
t for long term buy & hold strategy
Real Estate development proposals in
Land Price (Per Sq Ft)
Cost of Project
Cost of Land
Development cost
Total Cost
INR 800
INR
44,605,440
36,130,406
80,735,846
Description of property
1) 1.28 acre of land for residential development
2) Suitable for plotted development in a gated complex
3) Situated in a middle income group locality called
Narena Sankri, Chatrasaal Nagar
1)
evelopment proposals in Bhopal (Option 3)
Saleable area (Sq Ft)
Anticipated revenue
Approx. sale price of a villa on 800 sq.ft.
Total revenue generated
Project Profit
No. of plots of apporox. 800 sq.ft.
30,109 calculated @ 54%
INR
2850000
108,300,000
27,564,154
38 Nos.
Status
This particular land parcel can be developed as a villa complex wherein we propose to
develop duplexes on approx. 800 sq.ft. of land each after getting the land use changed
propose to
use changed
Real Estate development proposals in
Land Price (Per Sq Ft)
Cost of Project
Cost of Land
Development cost
Total Cost
INR 800
INR
24,393,600
32,760,000
57,153,600
Description of property
1) 0.7 acre of land for residential development
2) Suitable for multi storeyed development in a gated complex
3) Situated in a middle income group locality called
Narena Sankri, Chatrasaal Nagar
1)
* This calculation would be more fruitful once we know the final cost of land.
opment proposals in Bhopal (Option 4)
Saleable area (Sq Ft)
27,300
Anticipated revenue
Approx. sale price of each flat
Total revenue generated
Project Profit
No. of plots of apporox. 650 sq.ft.
INR
1,650,000
69,300,000
12,146,400
42 Nos.
Status
This particular land parcel can be developed as a multi storeyed flats complex
wherein we propose to construct approx. 42 MIG flats of approx. 650 sq. ft. Each
cost of land.
Real Estate development propos
Land Price (Per Acre)
Cost of Project
Cost of Land
Development cost
Total Cost
1)
2)
3)
4)
5)
6)
7)
8)
INR 45 Lakh
INR
112,500,000
62,500,000
175,000,000
Description of property
25 acre of land approx. 5 kms off the Delhi Mathura Road Natio
Suitable for plotted development in a gated complex
Land is situated between two villages Anangpur & Manpur around 2.5 kms from each
Land is just next to a cluster of village houses wherein approx. 100 people stay
8 kms. from the nearest housing colony development
5 kms from prestigious engineering & management college's hub
We feel that the development of Palwal, the newest district of Haryana, will
bring this area into focus within 2-3 years.
It will attract small ticket size investors who are looking for an investment of sub 10 lacs
*The approx. sale rates have been proposed keeping in mind that the nearest
around 8 kms. away is commanding a price of Rs. 9000/- per sq. yd.
There are other colonies also in the decontrolled area which are selling @ 3500-4000/- p
al Estate development proposals in Palwal, Faridabad
Saleable area (Sq Yds.)
Anticipated revenue
Approx. sale rate per sq.yd.*
Total revenue generated
Project Profit
72,600
INR
3,500
254,100,000
79,100,000
Status
1) The area is in a decontrolled zone and does not need any approva
for development or construction of any nature whatsoever
pur around 2.5 kms from each
approx. 100 people stay
llege's hub
strict of Haryana, will
g for an investment of sub 10 lacs.
ping in mind that the nearest housing colony situated
0/- per sq. yd.
which are selling @ 3500-4000/- per sq. yd. with very basic and minimum development
(@60%)
INR
4,000
290,400,000
115,400,000
does not need any approval from any department
nature whatsoever
