Scribd
Upload
28 views1 page

FN311 HW1 18

This document shows financial data for a company in 2009 and 2010 including cash, accounts receivable, inventory, net plant and equipment, total assets, accounts payable, notes payable, long-term debt, common stock and paid-in surplus, accumulated retained earnings, and total liabilities and owners' equity. It also includes common size and common base year calculations to analyze changes from 2009 to 2010.

Uploaded by

Kabb Wong
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
28 views1 page

FN311 HW1 18

This document shows financial data for a company in 2009 and 2010 including cash, accounts receivable, inventory, net plant and equipment, total assets, accounts payable, notes payable, long-term debt, common stock and paid-in surplus, accumulated retained earnings, and total liabilities and owners' equity. It also includes common size and common base year calculations to analyze changes from 2009 to 2010.

Uploaded by

Kabb Wong
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 1

A

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

Regular
2009
2010
8,436.00 $ 10,157.00
21,530.00 $ 23,406.00
38,760.00 $ 42,650.00
68,726.00 $ 76,213.00

Common Size
Common Base Year
2009
2010
0.028555 0.031299
1.2040066382
0.072876 0.072125
1.0871342313
0.131198 0.131425
1.1003611971
0.232629 0.234849
1.1089398481

Cash
Accounts receivable
Inventory
Total

$
$
$
$

Net plant and equipment


Total assets

$ 226,706.00
$ 295,432.00

$ 248,306.00 0.767371 0.765151


$ 324,519.00
1
1

1.0952775842
1.0984558206

Accounts payable
Notes payable
Total
Long-term debt

$
$
$
$

$
$
$
$

0.145719 0.144278
0.062228 0.053562
0.207946 0.19784
0.084622 0.098607

1.0875958188
0.9454960836
1.045072761
1.28

Common stock and paid-in surplus


Accumulated retained earnings
Total
Total liabilities and owners' equity

$
$
$
$

40,000.00 $ 40,000.00 0.135395 0.123259


168,998.00 $ 188,316.00 0.572037 0.580293
208,998.00 $ 228,316.00 0.707432 0.703552
295,432.00 $ 324,519.00
1
1

1
1.1143090451
1.0924315065
1.0984558206

43,050.00
18,384.00
61,434.00
25,000.00

46,821.00
17,382.00
64,203.00
32,000.00

You might also like