Advanced Accounting - Part 2
Chapter 13
Problem 4
Branch Book
Adjusting Entries
a.
Selling expenses
Store Supplies
b.
Selling expenses
Accumulated Depreciation - store furniture
c.
Selling expenses
Accrued selling expense
120
d.
Prepaid selling expense
Selling expenses
150
Notes payable
Home office
260
80
1,000
Closing Entries
Income and expense summary
Sales
Merchandise inventory - end
Purchases
Shipment from Home Office
Merchandise inventory - beg
Selling expenses
General expenses
Home office
Income and expense summary
450
20,500
16,950
450
Home office Book
Closing Entries
Branch income and expense summary
Investment in branch
Allowance for overvaluation in Branch inventory
Branch income and expense summary
450
2,200
Branch income and expense summary
Income and expense summary
1,750
then to Retained Earnings
Computation: ( Acquired from Home Office)
Billed
Inventory - beg
12,500
Add: Shipment from Home Office
10,500
Goods available for sale
23,000
Less: Inventory - end
14,200
Cost of good sold
8,800
Cost
9,375
7,875
17,250
10,650
6,600
Computation of Branch net income / Branch true
260
80
120
150
1,000
Sales
Less: Cost of sales
Inventory - beg
Purchases
Shipment from Home office
Goods available for sale
Less: Inventory - End
Gross profit
Less: expense
General expenses
Selling expenses
Net loss
Branch net loss
Add: Realized profit
Branch true net income
Alternative computation for Branch true net inco
5,000
10,500
16,000
4,560
1,840
450
Sales
Less: Cost of sales (at cost )
Inventory - beg
Purchases
Shipment from Home office
Goods available for sale
Less: Inventory - End
Gross profit
Less: expense
General expenses
Selling expenses
Net income
Branch Balance Sheet
450
2,200
Cash
Merchandise inventory
Prepaid selling expense
Store supplies
1,750
Store furniture
Less: Accumulated depreciation
Total assets
Accrued expense
Accounts payable
Home office (23,180 + 1,000 - 450)
Total liabilities
Allowance
3,125
2,625
5,750
3,550
2,200
Allowance beginning
Increase in allowance for the period
Allowance before adjustments
Required allowance
Realized profit
et income / Branch true net income
20,500
16,000
5,000
10,500
31,500
16,950
1,840
4,560
14,550
5,950
6,400
(450)
(450)
2,200
1,750
for Branch true net income
20,500
12,875
5,000
7,875
25,750
13,400
1,840
4,560
12,350
8,150
6,400
1,750
2,510
16,950
150
140
8,000
(400)
7,600
27,350
120
3,500
23,730
27,350