CHRISTIAN COMPANY
Statement of Cost of Goods Manufactured
Year Ended December 31, 2014
1,600,000.0
Purchases
0
Freight
in
80,000.00
1,680,000.0
Total
0
Increase in Raw Materials
100,000
Raw Materials
1,580,000.0
Used
0
1,480,000.0
Direct Labor
0
Factory
Overhead:
Indirect Labor
600,00
0.00
Depreciation machinery
50,000.
00
Factory Taxes
130,00
0.00
Factory Supplies
Expense
120,00
0.00
Factory
Superintendence
480,00
0.00
Factory
Maintenance
Factory heat, light,
150,00
0.00
220,00
0.00
and power
1,750,000.0
0
4,810,000.0
0
Total Manufacturing Cost
Decrease in Goods in
Process
90,000.00
Cost of Goods
Manufactured
4,900,000.0
0
Christian Company
Income Statement
Year Ended December 31, 2013
Not
e
Sales Revenue
Cost of Goods
Sold
8,000,000.0
0
5,100,000.0
0
Gross Income
Expenses:
Distribution
Costs
Administrative
Expenses
Income before tax
Income tax expense
Net Income
2,900,000.0
0
2
3
800,000.00
930,000.00
1,730,000.0
0
1,170,000.0
0
170,000.00
1,000,000.0
0