Q3FY17 Earnings Report Sun TV Network Ltd
Standalone Report INE424H01027
Net Sales Turnover Ebitda Margin PAT Margin Net Profit
Rs. 589.43 Cr 2.82% 81.21% 12.0 bps 40.73% 299.0 bps Rs. 240.09 Cr 10.98%
Date : 18th February 2017 Note : Values compared with Q3FY16
Overview
1000 120
800 100
Net Sales Turnover (in Cr.)
600 80
Margin
400 60
200 40
0 20
Q3FY16 Q4FY16 Q1FY17 Q2FY17 Q3FY17
Net Sales Turnover (in Cr.) Operating Margin (RHS) Net Profit Margin (RHS)
Revenue decreased by 5.77% to Rs. 589.43 Cr in Q3FY17 when compared to the previous quarter. On the other hand, it grew by 2.82% when
compared with Q3FY16. The Sales had been decreasing in the period Q2FY17 to Q3FY17. It displayed an erratic but increasing trend from
Q3FY16 to Q2FY17. EBITDA was Rs. 478.66 Cr for Q3FY17, a fall of 7.08% compared to Q2FY17.It rose by 2.67% compared to Q3FY16 . It
displayed an erratic but increasing trend from Q3FY16 to Q3FY17. PAT for Q3FY17 was Rs. 240.09 Cr, a drop of 11.19% when compared to
Q2FY17 . When compared to Q3FY16, PAT grew by 10.98%. It displayed an erratic but increasing trend from Q3FY16 to Q3FY17.
Trend of Other Expenses
200
Trend of Other Expenses
The EBITDA Margin fell to 81.21% in Q3FY17, a fall of 114.0 bps
compared to the last quarter. It was due to the rise in other
150
expenses as a proportion of sales. The EBITDA Margin was 81.33%
same quarter last year. PAT Margin fell from 43.22% in Q2FY17 to
100
40.73% this quarter. It fell due to the drop in EBITDA Margin ,
depreciation and interest.
50
Q3FY16 Q4FY16 Q1FY17 Q2FY17 Q3FY17
Trend of Other Expenses
EPS Trend
7
The EPS fell this quarter to Rs. 6.09 from Rs. 6.86 in Q2FY17. In
Q3FY16 it was Rs. 5.49.
EPS Trend
6
The stock price of Sun TV Network Ltd increased from Rs. 505.35 to
Rs. 703.35 when compared to the previous quarter.
5
Q3FY16 Q4FY16 Q1FY17 Q2FY17 Q3FY17
EPS Trend
Stock Price
750
700
650
Stock Price
600
550
500
450
400
0
7
-3
-1
-2
-2
-1
-2
-0
-1
-2
-1
-2
-0
-1
-1
09
10
10
10
11
11
12
12
12
01
01
02
02
02
-
-
16
16
16
16
16
16
16
16
16
17
17
17
17
17
20
20
20
20
20
20
20
20
20
20
20
20
20
Stock Price 20
Disclaimer:
HDFC Securities Limited (HDFC Securities Ltd.) is a SEBI Registered Research Analyst having registration no. INH000002475. This report
has been prepared by HDFC Securities Ltd and is meant for sole use by the recipient and not for circulation. The information and opinions contained
herein have been compiled or arrived at, based upon information obtained in good faith from sources believed to be reliable. Such information has not
been independently verified and no guaranty, representation of warranty, express or implied, is made as to its accuracy, completeness or
correctness. All such information and opinions are subject to change without notice. This document is for information purposes only. Descriptions of
any company or companies or their securities mentioned herein are not intended to be complete and this document is not, and should not be
construed as an offer or solicitation of an offer, to buy or sell any securities or other financial instruments.
This report is not directed to, or intended for display, downloading, printing, reproducing or for distribution to or use by, any person or entity
who is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, reproduction, availability
or use would be contrary to law or regulation or what would subject HDFC Securities Ltd or its affiliates to any registration or licensing requirement
within such jurisdiction. If this report is inadvertently send or has reached any individual in such country, especially, USA, the same may be ignored
and brought to the attention of the sender. This document may not be reproduced, distributed or published for any purposes without prior written
approval of HDFC Securities Ltd.
Foreign currencies denominated securities, wherever mentioned, are subject to exchange rate fluctuations, which could have an adverse
effect on their value or price, or the income derived from them. In addition, investors in securities such as ADRs, the values of which are influenced
by foreign currencies effectively assume currency risk.
It should not be considered to be taken as an offer to sell or a solicitation to buy any security. HDFC Securities Ltd may from time to time
solicit from, or perform broking, or other services for, any company mentioned in this mail and/or its attachments.
HDFC Securities and its affiliated company(ies), their directors and employees may; (a) from time to time, have a long or short position in,
and buy or sell the securities of the company(ies) mentioned herein or (b) be engaged in any other transaction involving such securities and earn
brokerage or other compensation or act as a market maker in the financial instruments of the company(ies) discussed herein or act as an advisor or
lender/borrower to such company(ies) or may have any other potential conflict of interests with respect to any recommendation and other related
information and opinions.
HDFC Securities Ltd, its directors, analysts or employees do not take any responsibility, financial or otherwise, of the losses or the damages
sustained due to the investments made or any action taken on basis of this report, including but not restricted to, fluctuation in the prices of shares
and bonds, changes in the currency rates, diminution in the NAVs, reduction in the dividend or income, etc.
HDFC Securities Ltd and other group companies, its directors, associates, employees may have various positions in any of the stocks,
securities and financial instruments dealt in the report, or may make sell or purchase or other deals in these securities from time to time or may deal
in other securities of the companies / organizations described in this report.
HDFC Securities or its associates might have managed or co-managed public offering of securities for the subject company or might have
been mandated by the subject company for any other assignment in the past twelve months. HDFC Securities or its associates might have received
any compensation from the companies mentioned in the report during the period preceding twelve months from the date of this report for services in
respect of managing or co-managing public offerings, corporate finance, investment banking or merchant banking, brokerage services or other
advisory service in a merger or specific transaction in the normal course of business.
HDFC Securities or its analysts did not receive any compensation or other benefits from the companies mentioned in the report or third party
in connection with preparation of the research report. Accordingly, neither HDFC Securities nor Research Analysts have any material conflict of
interest at the time of publication of this report. Compensation of our Research Analysts is not based on any specific merchant banking, investment
banking or brokerage service transactions. HDFC Securities may have issued other reports that are inconsistent with and reach different conclusion
from the information presented in this report.
Research entity has not been engaged in market making activity for the subject company. Research analyst has not served as an officer,
director or employee of the subject company. We have not received any compensation/benefits from the subject company or third party in connection
with the Research Report.
