Project : SP Roof Top Hydroponic Plant System

Location : SP Building City Hall Compound

BILL OF MATERIALS
UNIT AMOUNT COST
PARTICULARS QTY. UNIT UNIT
PRICE COST ITEM
I. SITE PREPARATION
Clearing andGrubbing 1 Ls. P 2,200.00 per Ls. P 2,200.00
TOTAL COST FOR THIS ITEM P 2,200.00
II. PATHWALK STEPS & CONCRETING
1. .05x.40x.60 concrete steps (147 pcs.) P 10,401.00
LABOR COST P 4,680.45
TOTAL COST FOR THIS ITEM P 15,081.45
III. ARCADE
Lally Columns P 31,293.33
Pedestal (0.5 cu.m.) P 4,240.80
Pathwalk Concrete (1.7 cu.m) P 14,558.00
Roof and trusses P 153,010.00
LABOR COST P 91,395.96
TOTAL COST FOR THIS ITEM P 294,498.09
IV. SHED
Columns and Beams P 21,210.00
Roof P 20,000.00
LABOR COST P 18,544.50
TOTAL COST FOR THIS ITEM P 59,754.50
V. POND / WATER CULTURE
Peremeter Wall P 8,290.00
Peremeter conc. Bench P 11,020.00
Water profing materials P 25,000.00
LABOR COST P 19,939.50
TOTAL COST FOR THIS ITEM P 64,249.50
VI. COFFEE SHOP
Roof ,Beams,Columns P 50,000.00
Counter, Kitchen and Accessories, Chairs P 25,500.00
LABOR COST P 33,975.00
TOTAL COST FOR THIS ITEM P 109,475.00
VII. MECHANICAL ROOM
Roof ,Beams,Columns,Walls P 15,500.00
Water Tank and accessories P 10,000.00
LABOR COST P 13,275.00
TOTAL COST FOR THIS ITEM P 38,775.00
VIII. COLLECTOR ROOF
Roof, Truss, Pedestal, Columns P 383,718.00
LABOR COST P 172,673.10
TOTAL COST FOR THIS ITEM P 556,391.10
IX. ENTRANCE
Entrance Concreting and Wall Garden P 25,500.00
LABOR COST P 15,000.00
TOTAL COST FOR THIS ITEM P 40,500.00
X. PLUMBING WORKS
Irrigation supply Pipes P 60,000.00
LABOR COST P 27,000.00
TOTAL COST FOR THIS ITEM P 87,000.00
XI. ELECTRICAL
Lighting and Accessories P 45,000.00
LABOR COST P 20,250.00
TOTAL COST FOR THIS ITEM P 65,250.00
XII. HYDROPONIC STRUCTURE & FLATFORMS
A Shape and Drip Structures P 426,000.00
LABOR COST P 191,700.00
TOTAL COST FOR THIS ITEM P 617,700.00
XIII. Water Pump
Self Priming Pump (horizontal Distribution) P 10,000.00
LABOR COST P 4,500.00
TOTAL COST FOR THIS ITEM P 14,500.00
XIV. Solar panels
Monocrystalline Solar Panels-60w P 50,000.00
LABOR COST P 22,500.00
TOTAL COST FOR THIS ITEM P 72,500.00
XV. Painting Works
Painting Works P 75,000.00
LABOR COST P 33,750.00
TOTAL COST FOR THIS ITEM P 108,750.00
XVI. Permaculture Circular Garden
Circular garden, Benches and Table P 110,000.00
LABOR P 20,000.00
TOTAL COST FOR THIS ITEM P 130,000.00
XVII. BAMBOO GARDEN
Bamboo,artificial Rocks,Sand,Free Standing Bamboo Blinds P 100,000.00
LABOR P 20,000.00
TOTAL COST FOR THIS ITEM P 120,000.00

Material Cost 1,689,241.13

Total Construction Cost 2,417,099.64