June 1, 2017

ITO EN, LTD. ITO EN, LTD. Securities numbers: 2593 (Common Stock)
ITO EN, LTD. Securities numbers: 25935 (Class-A Preferred Stock)
(URL http:/www.itoen.co.jp)
47-10, Honmachi 3 chome, Shibuya-ku, Tokyo
Representative: Daisuke Honjo (President)
For Immediate Release
Consolidated Financial Results
under Japanese Standards for the fiscal year ended April 30, 2017 (Unaudited)

Scheduled date of general shareholders meeting: July 25, 2017 Scheduled date of commencement of dividend payment: July 26, 2017
Scheduled filing date of quarterly report: July 26, 2017
Supplementary documents for quarterly results: Yes
Quarterly results presentation (for institutional investors and analysts): Yes
(Figures are rounded down to million yen.)
1. Consolidated Performance for the Fiscal Year Ended April 30, 2017 (May 1, 2016 - April 30, 2017)

(1) Consolidated Results of Operations cumulative (% changes as compared with the corresponding period of the previous fiscal year)
Profit attributable to owners
Net sales Operating income Ordinary income
of parent
Million yen Million yen Million yen Million yen
4/30/2017 475,866 2.2% 21,774 26.3% 21,524 42.8% 13,693 58.9%
4/30/2016 465,579 8.1% 17,243 51.4% 15,074 34.2% 8,615 18.1%
Note: Comprehensive income 4/30/2017: 15,364 million yen (144.5%) 4/30/2016: 6,284 million yen (-44.0%)

Net income per share Ordinary income / Operating income /

Net income per share Return on Equity
(diluted) Total assets Net sales
Yen Yen
4/30/2017 108.77 108.50 10.5% 7.3% 4.6%
4/30/2016 67.37 67.21 6.8% 5.3% 3.7%
Reference: Equity in earnings (losses) of affiliated companies 4/30/2017: 119 million yen 4/30/2016: 77 million yen

(2) Consolidated Financial Position

Total assets Net assets Shareholders equity ratio Net assets per share
Million yen Million yen Yen
4/30/2017 302,405 136,709 44.8% 1,105.09
4/30/2016 287,702 127,215 43.9% 1,026.26
Reference: Equity 4/30/2017: 135,520 million yen 4/30/2016: 126,209 million yen.
Note: The above information per share pertains to common stock. For information per share of Class-A Preferred Stock, refer to Reference below.

(3) Consolidated Cash Flows

Cash flows from Cash flows from Cash flows from Cash and cash equivalents
operating activities investing activities financing activities at end of period
Million yen Million yen Million Yen Million yen
4/30/2017 27,098 (8,243) (8,012) 64,202
4/30/2016 30,085 (8,150) (18,018) 53,259

2. Dividends
Dividend per share Total Dividend Dividend on
First quarter Second Third quarter Fiscal year dividend payout ratio net assets
Total
end quarter end end end paid (consolidated) (consolidated)
Yen Yen Yen Yen Yen Million yen
4/30/2016 20.00 20.00 40.00 3,547 59.4% 3.9%
4/30/2017 20.00 20.00 40.00 3,547 36.8% 3.8%
4/30/2018
20.00 20.00 40.00 35.9%
(Forecast)
Note: The above Dividend per share pertains to common stock. For Dividend per share for Class-A Preferred Stock, refer to Reference below.

3. Forecasted Consolidated Results for the Fiscal Year Ending April 30, 2018 (May 1, 2017 - April 30, 2018)
(% changes as compared with the corresponding period of the previous fiscal year)
Profit attributable to Net income
Net sales Operating income Ordinary income
owners of parent per share
Million yen Million yen Million yen Million yen Yen
10/31/2017 264,800 2.6% 14,400 0.5% 14,400 3.5% 9,000 0.9% 72.10
4/30/2018 492,500 3.5% 22,600 3.8% 22,000 2.2% 14,000 2.2% 111.55
Note: The above Net income per share pertains to common stock. For Net income per share for Class-A Preferred Stock, refer to Reference below.
Notes
(1) Changes in important subsidiaries during the period
(Changes in specific subsidiaries accompanied by a change in the scope of consolidation): Yes
Excluded: ITO EN(USA) INC.
Note: For further information, please refer to 2. ITO EN Group Outline on page 8 in the Attachments.

(2) Changes in accounting policies, changes in accounting estimates, and restatements

. Changes in accounting policies associated with in accounting standards: Yes
. Changes in accounting policies other than i. above: None
. Changes in accounting estimates: Yes
. Restatements: None
Note: For further information, please refer to 5. Consolidated Financial Statements, (5) Notes to Consolidated Financial Statements (Changes
in accounting policies) on page 25 in the Attachments.

(3) Numbers of shares outstanding (common stock)

. Numbers of shares outstanding (including treasury stock) 4/30/2017 89,212,380 shares 4/30/2016 89,212,380 shares
. Numbers of treasury stock 4/30/2017 519,379 shares 4/30/2016 535,579 shares
. Average number of shares during the period 4/30/2017 88,683,613 shares 4/30/2016 88,676,801 shares
Note: The above Numbers of shares outstanding pertains to common stock. For Numbers of shares outstanding for Class-A Preferred
Stock, refer to Reference below.

(Reference) Summary of Non-Consolidated Financial Results

1. Non-Consolidated Performance for Fiscal Year Ended April 30, 2017 (May 1, 2016 - April 30, 2017)

(1) Non-Consolidated Results of Operation (% changes as compared with the corresponding period of the previous fiscal year)
Net sales Operating income Ordinary income Net income
Million yen Million yen Million yen Million yen
4/30/2017 371,831 1.8% 15,646 31.1% 17,460 36.2% 12,095 35.3%
4/30/2016 365,276 3.3% 11,934 84.2% 12,821 85.0% 8,941 111.2%

Net income per share

Net income per share
(diluted)
Yen Yen
4/30/2017 95.76 95.52
4/30/2016 70.02 69.85

(2) Non-Consolidated Financial Position

Total assets Net assets Equity ratio Net assets per share
Million yen Million yen Yen
4/30/2017 272,676 130,546 47.9% 1,063.94
4/30/2016 259,453 124,045 47.8% 1,008.32
Reference: Equity 4/30/2017: 130,480 million yen 4/30/2016: 124,005 million yen
Note: The above information per share pertains to common stock. For information per share of Class-A Preferred Stock, refer to Reference below.

2. Forecasted Non-Consolidated Operation Results for the Fiscal Year Ending April 30, 2018
(May 1, 2017 - April 30, 2018) (% changes as compared with the corresponding period of the previous fiscal year)
Net income
Net sales Operating income Ordinary income Net income
per share
Million yen Million yen Million yen Million yen Yen
10/31/2017 208,515 1.8% 11,000 4.1% 12,220 10.9% 8,720 10.4% 69.82
4/30/2018 381,000 2.5% 16,500 5.5% 18,300 4.8% 13,000 7.5% 103.38
Note: The above "Net income per share" pertains to common stock. For "Net income per share" for Class-A Preferred Stock, refer to Reference below.

*Note: The Summary of Financial Results is Not an Audits Subject.

.
*Note: Request for appropriate use of the business outlook and other special remarks
The forecasts are based on information available to the management at the time of an announcement. Due to variable factors, actual results
may be different from the forecast figures. For the basis of presumption of the forecasted operation results and the notes on its use, refer to 1.
Analysis on Results of Operations and Financial Position, (1) Analysis on Results of Operations on page 2 in the Attachments.
Reference
(1) Net Income per Share Class-A Preferred Stock
Net income per share
Net income per share Net assets per share
(diluted)
Yen Yen Yen
4/30/2017 118.73 118.46 1,100.09
4/30/2016 77.37 77.21 1,031.26

(2) Dividends per Share Class-A Preferred Stock

Dividend per share Total Dividend Dividend on
First quarter Second Third quarter Fiscal year dividend payout ratio net assets
(Record date) Total
end quarter end end end paid (consolidated) (consolidated)
Yen Yen Yen Yen Yen Million yen
4/30/2016 25.00 25.00 50.00 1,706 64.6% 4.8%
4/30/2017 25.00 25.00 50.00 1,698 42.1% 4.7%
4/30/2018
25.00 25.00 50.00 41.1%
(Forecast)

(3) Net Income per Share Class-A Preferred Stock in Forecasted Consolidated Operation Results
Net income per share Net income per share
(Consolidated) (Non-Consolidated)
Yen Yen
10/31/2017 77.10 74.82
4/30/2018 121.55 113.38

(4) Numbers of Shares Outstanding Class-A Preferred Stock

. Numbers of shares outstanding (including treasury stock) 4/30/2017 34,246,962 shares 4/30/2016 34,246,962 shares
. Numbers of treasury stock 4/30/2017 459,928 shares 4/30/2016 110,038 shares
. Average number of shares during the period 4/30/2017 34,086,922 shares 4/30/2016 34,140,479 shares

(5) Information per share of Class-A Preferred Stock in Non-Consolidated Operation Results
Net income per share
Net income per share Net assets per share
(diluted)
Yen Yen Yen
4/30/2017 105.72 105.48 1,068.94
4/30/2016 80.02 79.85 1,013.32
Contents of Attachments

1. Overview of the Operations' Results, etc............................................................................................................ 2

(1) Overview of the Management Operations' Results in the Current Financial Year ............................................................. 2
(2) Overview of the Financial Position in the Current Financial Year .................................................................................. 4
(3) Basic Policy Concerning Profit Distribution; Dividends in the Current Term and Next Term .......................................... 5
(4) Risks Relating to Business ................................................................................................................................................. 5

2. ITO EN Group Outline ........................................................................................................................................ 8

3. Management Policies .......................................................................................................................................... 11
(1) Company's Basic Management Policies ........................................................................................................................... 11
(2) Management Targets ........................................................................................................................................................ 11
(3) Medium- to Long-Term Management Strategies and Future Tasks ................................................................................. 11
(4) Issues Facing the Company .............................................................................................................................................. 11
(5) Other Important Management Matters Related to the Companies ................................................................................... 13

4. Basic Policies Concerning Selection of Accounting Standards....................................................................... 14

5. Consolidated Financial Statements and Main Notes ....................................................................................... 15

(1) Consolidated Balance Sheets ........................................................................................................................................... 15
(2) Consolidated Statements of Income and Comprehensive Income ................................................................................... 17
Consolidated Statements of Income ................................................................................................................................. 17
Comprehensive Income ................................................................................................................................................... 18
(3) Consolidated Statement of Changes in Shareholders Equity .......................................................................................... 19
(4) Consolidated Statements of Cash Flows .......................................................................................................................... 21
(5) Notes to Consolidated Financial Statements .................................................................................................................... 23
(Note Regarding the Companys Position as a Going Concern) ...................................................................................... 23
(Basis of Presentation of Consolidated Financial Statements)......................................................................................... 23
(Changes in Accounting Policies) .................................................................................................................................... 25
(Changes in the Display (Disclosure) Method)................................................................................................................ 25
(Changes in Accounting Estimate) .................................................................................................................................. 25
(Additional information) .................................................................................................................................................. 25
(Notes to Consolidated Statements of Income) ................................................................................................................ 26
(Business Combinations, etc.).......................................................................................................................................... 27
(Segment Information, etc.) ............................................................................................................................................. 28
(Notes to Per Share Data) ................................................................................................................................................ 29
(Notes to Subsequent Events) .......................................................................................................................................... 29

6. Non-Consolidated Financial Statements and Main Notes .............................................................................. 30

(1) Non-Consolidated Balance Sheets ................................................................................................................................... 30
(2) Non-Consolidated Statements of Income ......................................................................................................................... 32
(3) Non-Consolidated Statements of Changes in Shareholders Equity ................................................................................ 33

7. Other .................................................................................................................................................................... 35
Change in Officers ........................................................................................................................................................... 35

-1-
1. Overview of the Management Operations' Results, etc.
(1) Overview of the Management Operations' Results in the Current Financial Year
Overview of the Management Operations' Results in the Current Financial Year
During the fiscal year ended April 30, 2017 (May 1, 2016 - April 30, 2017), the global economy maintained a moderate
recovery trend despite the uncertain economic future and policies of the U.S. and emerging Asian countries such as China as well
as the impact of global geopolitical risk.
The Japanese economy also continued a moderate recovery, primarily due to the improvement in the exports, the
employments and the corporate earnings, supported in part by the governments economic- and financial policies, as well as the
increase in the number of the foreign citizens visiting Japan, which facilitated a stable consumer spending tendency.
In the beverage industry, there are signs of recovery in the consumers' mind and confidence, although the sales competition
between the companies is increasing and the business environment is becoming more and more severe.
Under these business conditions, in keeping with the management principle of Always Putting the Customer First, the ITO
EN Group vigorously engaged in business activities while constantly seeking to identify and address areas of customer
dissatisfaction in the beverage market.
As a result, ITO EN recorded consolidated net sales of 475,866 million yen, up 2.2% from the previous fiscal year. On the
earnings front, an increase in selling expenses in the face of intensified competition resulted in operating income of 21,774 million
yen, up 26.3% year on year, ordinary income of 21,524 million yen, up 42.8%, and profit attributable to owners of parent of
13,693 million yen, up 58.9%.

Net sales 475,866 million yen, up 2.2%

Operating income 21,774 million yen, up 26.3%
Ordinary income 21,524 million yen, up 42.8%
Profit attributable to owners of parent 13,693 million yen, up 58.9%

An analysis of sales by business segment follows.

<Tea Leaves and Beverages Business>

Domestic business, in the tea leaf product category, convenient tea leaf products that can be made with ease, such as
Premium Tea Bag Series and instant powder-type green teas continues to enjoy popularity. Also, sales of highly priced packaged
teas are being reinforced through activities that include demonstration sales of tea made with the traditional Japanese teapot
Kyusu and taste testing events by employees who hold Tea Taster. The Tea Taster System that had been operated as an
in-house qualification system was approved by Skilled Professional on ITOEN TEA TASTER by Ministry of Health, Labour and
Welfare on March 24, 2017.
In the beverage product category, ITO EN worked to increase the value of its mainstay product, Oi Ocha, as the leading green
tea brand in Japan by proposing dietary habits with a rich sense of the season and new ways of enjoying green tea. We added up a
Sakura (Cherry Blossom) package in the spring and Momiji (autumn color of maple leaves) package in the fall to the package
of the Oi Ocha Ryokucha (green tea), in order to create a sense of the distinctive seasons in Japan. We also released
Korimizu-dashi Kyoto-Uji-Matcha-iri Oi Ocha (ice-cold brewed green tea with Kyoto Uji matcha powder), which will help to
relieve the strong summer heat with ice-cold water brewing and create a delightful time with the sweetness of the tea, as part of our
efforts to offer new ways of enjoying green tea.
Also, mainly in Kyusyu area, we are working to realize a stable and high-quality procurement by aggressively utilizing idle
agricultural land under management of the large-scaled tea plantations with productivity and environmental preservation. ITO EN
has increased the prescribed amount for preparing Oi Ocha Senyo Chayou which cultivated by paying special attention to
aroma through the Tea-producing region development project in order to pursue the original fragrance and flavors in teas
served from a tea pot, along with continuing to further enhance the value of the brand.
In September 2016, the business magazine Fortune ranked ITO EN on 18th place on its list of 50 companies that change
the world". ITO EN's ranking position is the highest among all the Japanese Companies. The Fortune side has recognized the
Tea-producing regions development project and all the other efforts of our company in that way.
In the Japanese Tea, Healthy Tea and Chinese Tea category, Kenko Mineral Mugicha (healthy mineral barley tea), the
best-selling non-caffeinated tea product, has been selling well, not only as a measure against the summer heat, but as a tasty
beverage that supplements minerals and prevents dehydration year-round.
In the coffee beverages category, the TULLYS COFFEE brand series achieving even higher sales volumes in every fiscal
period. It continues to be popular as a product that leads the bottle-canned coffee market.
In addition to the various measures mentioned above, we will continue our efforts to improve the profitability by
strengthening mainstay brands with a focus on beverages in small containers, making further cost cuts, bolstering control of
advertising, sales and marketing expenses while being mindful of their cost benefits, and strengthening management of business
results by area, amid the harsh business environment surrounding sales activities.
Chichiyasu Company was engaged in aggressive sales of milk and yogurt, mainly in Hiroshima Prefecture, and is expanding
-2-
 its brand synergies through joint development with ITO EN. In addition, with robust sales channels in western Japan, NEOS
Corporation has been continuously adding to its foundation for boosting the profitability of the Groups vending machine business.
In the overseas markets, regarding tea leaf products, ITO EN has proactively grown its business overseas, particularly in the
U.S. Australia and Southeast Asia, with the release of matcha green tea offered in Global Brand.
For beverage products, ITO EN (North America) INC. steadily increased sales of sugar-free beverages such as Oi Ocha
driven by the global boom of Japanese food and matcha green tea as well as the increasing health-conscious trend. In addition,
Distant Lands Trading Company, which engages in the entire process from cultivation to sales of coffee beans, mainly in the U.S.,
will continue to pursue synergies through measures such as sales of our Groups products to its main customers, namely food
service chain operators.
As a result, sales in the Tea Leaves and Beverages Business up 1.8%, to 439,698 million yen, and operating income of 19,093
million yen, up 28.1% from the previous fiscal year.

<Restaurant Business>
Tullys Coffee Japan Co., Ltd. is contributing to earnings growth, TULLYS BRAZIL FAZENDA BAU PEABERRY RED
BOURBON / YELLOW BOURBON is Tullys 20th Anniversary commemorative coffee beans product to be released. The matcha
powder green teas and other beverages do show satisfactory sales performances. Also, delicatessen items such as pasta, and
sandwich items are also popular.
In addition, new coffee shop openings have been smooth, and expansion continues, with the total number of coffee shops at
present being 671. Further brand enhancement as a specialty coffee shop will be achieved through revitalization, such as
renovating existing stores and strengthening store competitiveness, and active ongoing investment
As a result, net sales in the Restaurant Business rose 9.9% year on year, to 30,252 million yen, and operating income rose
8.7% year on year, to 3,130 million yen from the previous fiscal year.

<Others>
Mason Distributors, Inc. showed good results with dietary supplement sales, with increased revenue and earnings, but it was
affected by fluctuations in foreign exchange.
As a result, net sales declined 2.2% year on year, to 5,915 million yen, and operating income declined 3.4% year on year, to
801 million yen from the previous fiscal year.

Outlook for the fiscal year ending April 30, 2018

The ITO EN Group will continue to pursue sustainable growth by The CSV(Creating Shared Value) while aiming to
become a Global Tea Company.
Oi Ocha, the top brand in green tea beverages, enhancing other individual brands including Kenko Mineraru Mugicha
(healthy mineral barley tea), TULLYS COFFEE, Ichinichibun no Yasai (a days worth of vegetables), Jujitsu-Yasai
(mixed vegetable and fruit beverage), TEAs TEA, and evian. improving sales of leaf products centering on easy-to-use
products, as well as establishing a marketing platform for route sales, pursuing comprehensive cost reductions, and creating
Group-wide synergies.
Moving towards The Tokyo Olympic and Paralympic Games to be held in 2020 in Tokyo, we will use our company's
strengths, both domestically and internationally, to provide new value for a healthy and rich dietary life around the world.
In order to increase the recognition ratio of ITO EN, so that when people all over the world say "Tea", they will always
remind the Japanese company of ITO EN, starting from the current mainly Japanese ITO EN, to that end, we aim at growing up
our brands to the level of the Global ITO EN.
For the fiscal year ending April 30, 2018, ITO EN forecasts consolidated net sales of 492,500 million yen, a 3.5% increase
from the fiscal year under review, operating income of 22,600 million yen, a 3.8% increase, ordinary income of 22,000 million yen,
a 2.2% increase, and profit attributable to owners of parent of 14,000 million yen, a 2.2% increase.

Net sales 492,500 million yen, up 3.5%

Operating income 22,600 million yen, up 3.8%
Ordinary income 22,000 million yen, up 2.2%
Profit attributable to owners of parent 14,000 million yen, up 2.2%

-3-
(2) Overview of the Financial Position in the Current Financial Year
Assets, liabilities and net assets
Assets
Total assets at the end of consolidated fiscal year ended April 30, 2017 stood at 302,405 million yen, increased by 14,703
million yen from the previous fiscal year. These changes in total assets mainly reflected increases of 10,942 million yen in Cash
and deposits, 3,643 million yen in Merchandise and finished products.

Liabilities
Liabilities at the end of consolidated fiscal year ended April 30, 2017 stood at 165,696 million yen, increased by 5,209
million yen from the previous fiscal year. These changes in liabilities mainly reflected increases of 10,000 million yen in Bonds
payable, 17,991 million yen in Long-term loans payable, and decreases of 20,000 million yen in Current portion of bonds,
4,609 million yen in Lease obligations.

Net assets
Net assets at the end of consolidated fiscal year ended April 30, 2017 stood at 136,709 million yen, increased by 9,493
million yen from the previous fiscal year. The major changes of the net assets were an increase of 13,693 million yen in Retained
earnings due to Profit attributable to owners of parent, and a decrease of 5,253 million yen due to Dividends from surplus.

Cash flows in the Current Financial Year

Cash flows from operating activities
Cash inflows from operating activities were 27,098 million yen (Compared with 30,085 million yen earned in the previous
fiscal year). The major factors of cash inflows were 20,723 million yen from income before income taxes, 12,469 million yen from
depreciation and amortization, and 1,765 million yen from the amortization of goodwill, while the decrease in income taxes paid
was 6,850 million yen and decrease (increase) in inventories was 2,816 million yen.

Cash flows from investing activities

Cash outflows from investing activities were 8,243 million yen (Compared with 8,150 million yen used in the previous fiscal
year). The major factor of cash outflow was 8,294 million yen for acquisitions of plant and facility investment.

Cash flows from financing activities

Cash outflows from financing activities were 8,012 million yen (Compared with 18,018 million yen used in the previous
fiscal year). The major factors of cash inflows were 20,000 million yen in long-term loans payable and 9,951 million yen in
revenue income, resulting from bonds' issuance, while the decrease in repayments of finance lease obligations of 10,361 million
yen, payments, resulting from a bonds' redemption of 20,000 million yen and 5,245 million yen in dividends paid.

As a result, cash and cash equivalents for the consolidated fiscal year ended April 30, 2017 amounted to 64,202 million yen,
increasing by 10,942 million yen from the previous fiscal year.

(Reference) Financial data regarding cash flows

4/30/2013 4/30/2014 4/30/2015 4/30/2016 4/30/2017
Equity ratio 46.3% 46.3% 44.4% 43.9% 44.8%
Equity ratio computed at fair market value 110.2% 97.4% 100.2% 125.9% 142.0%
Ratio of cash flows to interest-bearing debt 2.5 years 2.5 years 4.7 years 2.6 years 3.0 years
Interest coverage ratio 19.7 times 19.4 times 15.4 times 27.0 times 30.2 times
Notes: Equity ratio = (Net assets - Stock acquisition rights - Non-controlling interests) / Total assets
Equity ratio computed at fair market value = Equity at fair market value (Treasury stock excluded) / Total assets
Ratio of cash flows to interest-bearing debt = Interest-bearing debt / Cash flows from operating activities
Interest coverage ratio = Cash flows from operating activities / Interest paid
.Each indicator is computed based on the consolidated financial data.
.The numbers of shares issued adopted to compute equity at fair market value is subtracted treasury stock.
. Cash flows refer to cash flows from operating activities in the consolidated statements of cash flows.
.Interest-bearing debt refers to all debts with interest payments among debts stated in the consolidated balance sheets.

-4-
 (3) Basic Policy Concerning Profit Distribution; Dividends in the Current Term and Next Term
Returning profits to shareholders is one of ITO EN's principal management tenets. Our basic policy regarding earnings
distribution is to assure dividends based on consolidated business results.
Under this policy, the interim dividend for the fiscal year ended April 30, 2017 was 20 yen per share of common stock and
25 yen per share of Class-A Preferred Stock.
As well, we plan to pay an annual dividend for the fiscal year ended April 30, 2017, which, along with the interim dividend,
will amount to 40 yen per share of common stock and 50 yen per share of Class-A Preferred Stock.
As regards the use of retained funds, the Company will retain earnings in order to make needed capital investments in an
effort to further increase of corporate value, in other words the increase of investment value of shareholders, and will actively
return profits to shareholders through the future development of the business.

(4) Risks Relating to Business

The various risks that could potentially affect the business performance and financial position of ITO EN are summarized
below as of April 30, 2017. However, please note that potential risks are not limited to those listed below.

The Domestic Economy; Consumption Trends

A large part of the Group's business is dependent on developments within Japan's domestic economy. For this reason,
economic or financial movements within Japan, and the influence they may have on the Japanese consumer, can exert an
influence on the Group's business and financial position.

Competition in the Beverage Market

Severe competition has been unfolding in the Group's core business beverage market which has been affected by sluggish
growth in sales amount due to the intense price competition fueled by strong sales promotions and reflected consumers saving
mind.
With changes in consumer preferences, and severe share competition for each category, products in this market have a
short lifecycle.
Under current environment, ITO EN has focused on green tea beverages, developing products and services in accordance
with its customer's needs. ITO EN delivered impressive results by placing Route sales system at the center of our customer
service to powerful effect.
As we continue to implement these measures, and the market moves as we forecast, we will develop our ability to
withstand the competition. However, if these measures do not sufficiently respond to the changes in the business environment,
there is a possibility that the Group's operating results and financial position will be affected.

Sourcing and Raw Materials

Tea-related beverages are the Group's core business, with particular emphasis placed on green tea. The decline of the
agricultural population and the shrinkage of tea-producing land, accompanied by growing demand for tea leaves, have brought
pressure on production volume. In the event, therefore, that the market supply-demand balance deteriorates, and as a
consequence, the Group cannot secure supplies of the all-important tea leaves, or that procurement costs rise due to the surge in
the prices of such imported ingredients as grains and vegetables, the Group's cost of goods may increase.
Furthermore, within our Beverages division, the share of drinks sold in PET bottles has reached about 73%. It is possible
that increases in the price of crude oil, used in the manufacture of PET bottles, will be a factor in our cost of goods. How the
Group responds to these changes in the business environment will influence its earnings and financial position.

Production System
Much of the Group's production, comprising beverages composed of tea leaves and other raw materials; ingredients used in
beverage products; certain ready-to-drink products and yogurt products; is carried out in the Group's own factories. However,
the most of production of its ready-to-drink products, and a portion of its tea leaf production, is contracted out to other
production facilities.
To ensure that there are no stoppages in production, our own facilities are regularly inspected, and we have adopted
measures at numerous external production facilities nationwide to ensure their preparedness in the event of an irregularity.
However, climatic and other natural disasters influencing production cannot be ruled out, and no guarantees can be given.
Should such an event occur, it could exert an influence on the Group's sales performance and financial position.

Climatic and Natural Disasters

As ingredients such as tea leaves, vegetables, fruits, coffee and other agricultural produce are needed in the products that
ITO EN emphasizes, the Group's core business of tea leaves and ready-to-drink beverages is susceptible to damage by climatic
and other natural events. Especially, a chilly summer or a warm winter, typhoons or prolonged rain causing crop damage or loss
can lead to shortages and supply price increases and the loss of sales opportunities. In addition, earthquakes or other natural
-5-
 disasters of greater magnitude than anticipated will also disrupt supplies. Events such as these may have an influence on the
Group's sales performance and financial position.

Dependency on theOi OchaBrand

The sales of the Oi Ocha brand took a 39% share of sales in the beverages division for the consolidated fiscal year ended
April 30, 2017, an exceptionally high proportion. The domestic green tea market is valued at over 435.0 billion yen making it,
the largest category within the cold beverage market in the 2016 calendar year, according to our research. Of this, ITO EN held
a 33% share, again according to our research.
We expect the market for green tea to continue its expansion, and accordingly for the Oi Ocha brand to continue its
growth. However, the fierce competition in the market for green tea; the introduction of new, diversifying products; or a
slow-down in market growth are all factors which could bring about a decline in market share. How the Group responds to these
changes in the business environment will influence its sales performance and financial position.

Exchange Fluctuations
The Group is engaged in developing overseas business. The Group's overseas subsidiaries submit their financial reports in
local currency, which are translated into yen at the exchange rate when the consolidated financial reports are compiled.
Consequently, the Group's performance results and financial position may be influenced by exchange fluctuations.

Overseas Business
The Group has consolidated subsidiaries overseas, including ITO EN (North America) INC., in New York, ITO EN (USA)
INC. in Hawaii, Mason Distributors, Inc. in Florida, Distant Lands Trading Company, Inc. in Washington, ITO EN
AUSTRALIA PTY. LIMITED in Victoria, Australia, ITO EN Asia Pacific Holdings Pte. Ltd. in Singapore, Fujian New Oolong
Drink Co., Ltd., and ITO EN BEVERAGE (SHANGHAI), LTD. in China.
All the subsidiaries have developed a plan to overcome losses by developing new business relations, achieving greater
efficiency in production, and implementing cost savings measures. It is possible that the Group's business performance and
financial position will be affected if the subsidiaries do not reach their objectives.
The Group has traditionally focused on domestic business development, but overseas activities will become increasingly
important as business development and corporate activities become increasingly globalized going forward. Therefore, any
significant political, economic, or legal changes in the countries in which the Group operates or has transactions overseas could
affect the Groups business performance or financial position.
These overseas consolidated subsidiaries represent equity investment of 24,780 million yen in the consolidated fiscal year
ended April 30, 2017, and all reported a cumulative operating loss, except for Mason Distributors, Inc. and Fujian New Oolong
Drink Co., Ltd.

Legal and Other Regulations

The Group's business must comply with the Food Sanitation Law, the Product Liability Law (PL), the Waste Management
Law and various other legal regulations. In addition, under recycling legislation in the state of Hawaii, drinks are subject to a
special tax, the proceeds of which are to be used to finance a bottle-recycling plant. The location and structure of the business
determines the burden and cost of legal and other requirements.
The Group abides by all laws and regulations. If legal or other regulations become more stringent, or if strengthening
regulations increase the cost burden, it is possible that they will exert an influence on the Group's business performance and
financial position.

Information Management
Through its activities in route sales and mail order service, dealings with suppliers, and own consumer-directed marketing
activities, such as New Haiku Contest, large amounts of latent client information come into the Group's possession. This
confidential client information is managed by the Group, or consigns to a data management company.
The Group takes appropriate security measures for information management including systems to prevent the loss, abuse,
alteration and other improper treatment of important information including customer information. Nevertheless, the Group
recognizes that its credibility would be damaged in the event this information were lost or leaked to outside parties as a result of
a power outage, natural or man-made disaster, software or equipment defect, software virus infection, unauthorized access, or
other unforeseen event, and that this could affect the Groups business performance or financial position.

Food Safety and Hygiene Control

Awareness of food safety and hygiene are the utmost concern of the Group's management, and product quality
management offices have been established, which is complied with The ITO EN Groups Quality Control Policy. These
offices conduct product quality inspections under their own direction and they also carry out quality control guidance and
regular on-site inspections at the plants of the outsourcers. The Group also holds quality meetings on a regular basis, where the
-6-
 manufacturing management and outsourcing plant managers receive feedback on inspection results in an effort to raise
awareness concerning food safety and hygiene. In addition to these activities, we also conduct inspections to prevent the
introduction of foreign substances derived from raw materials and the use of prohibited additives.
In light of circumstances following the Great East Japan Earthquake, the Group is performing testing for radioactive
substances on all beverage products as well as raw materials of green tea.
Domestic company outlets deal in items that are subject to regulations of the Food Sanitation Law. In addition to
compliance with legal ordinances, we conduct thorough sanitary oversight based upon standards of hygiene at each store and
based upon the Group manual.
The Group has never committed any violation of food safety and hygiene practices, and has never been subject to official
censure or guidance in this regard. However, in the event that problems of food quality were to arise (such as a foreign body
being found, or incorrectly labeled produce being distributed, or foreign substances derived from raw materials or prohibited
additives being used) of if such problems were harmfully rumored to have arisen, or if there were an outbreak of food poisoning
or similar occurrence, this could exert an influence on the Group's business performance and financial position.

Impairment Accounting
The Group owns various tangible and intangible fixed assets such as real estate used in the business and goodwill.
Impairment accounting may have to be applied to these assets and impairment losses may occur, due to declines in their
profitability such as declines in their market value or when cash flow can no longer be generated as expected.

-7-
2. ITO EN Group Outline
A corporate collective consisting of ITO EN, LTD. (ITO EN), 34 subsidiaries and 5 affiliates (the Company) operate with
activities centered on the core business of producing and marketing tea leaves and beverages, as well as being actively engaged
in restaurant business other related businesses.

<Tea Leaves and Beverages Business>

ITO EN purchases and manufactures tea leaf products and markets green tea, barley tea and oolong tea leaves throughout
Japan with the exception of the Okinawa region, where OKINAWA ITO EN, LTD. markets the products purchased from ITO
EN. ITO EN SANGYO, LTD. produces green tea, black tea and barley tea, most of which are purchased by ITO EN. ITO EN
KANSAI-CHAGYO, LTD. also produces green tea and barley tea, most of which are purchased by ITO EN.
ITO EN has been in charge of the planning and development of most of its beverage products, and the production of those
products is consigned to companies outside of the group. NEOS Corporation markets products purchased from ITO EN through
vending machines. ITOEN.ITOCHU MINERAL WATERS CO., LTD. procures third-party products for sale to ITO EN.
Chichiyasu Company engages in the processing and sales of milk products and the manufacture and sales of yogurt, and other
products and jointly develops products that ITO EN purchases and markets.
The beverage division consigns most of its domestic tea leaves and beverage products distribution to Tohun Logitem Co.,
Ltd.
For overseas markets, ITO EN (Hawaii) INC.* directly manufactures products and markets them primarily in the state of
Hawaii. ITO EN (North America) INC. stocks ITO EN products and markets them mainly in the state of New York. In addition,
ITO EN products a portion of its fruit juice, etc. raw materials from both of subsidiaries ITO EN (USA) INC. and ITO EN
(North America) INC. Distant Lands Trading Company, Inc. operates from cultivation to sales of coffee beans mainly in the U.S.
Fujian New Oolong Drink Co., Ltd. manufactures and sells products, primarily in China and Hong Kong. ITO EN BEVERAGE
(SHANGHAI), LTD. purchases products from Fujian New Oolong Drink Co., Ltd. and resells them in China. Ningbo Shunyi
Tea products Co., Ltd. produces Chinese tea, most of which is purchased by ITO EN. ITO EN AUSTRALIA PTY. LIMITED is
growing tea leaves in order to prepare for growing demand for green tea in the future. ITO EN Asia Pacific Holdings Pte. Ltd.
markets products purchased from ITO EN primarily mainly in the Southeast Asia.

* ITO EN (USA) INC. used to be ITO EN Group's Consolidated Subsidiary Company during the fiscal year under view.
ITO EN Group side had decided to transfer the business on ITO EN (USA) INC. to that of the ITO EN (Hawaii) LLC., in
order to concentrate the management resources of the group in the United States of America and to accelerate its
management decision-making process.
As a result, ITO EN (USA) INC. has been dissolved.

<Restaurant Business>
Tullys Coffee Japan Co., Ltd. is engaged in the operation of nationwide specialty coffee shops and franchise development.

<Others>
Mason Distributors, Inc., located in Florida, engages in the manufacture and sales of dietary supplements.

-8-
 (Domestic) Total: 12 companines

ITO EN SANGYO, LTD.

OKINAWA ITO EN, LTD.

ITO EN KANSAI- CHAGYO,

LTD.

ITOEN.ITOCHU MINERAL
WATERS CO., LTD.

Chichiyasu Company

NEOS Corporation
Tea leaves / Beverages Business

* Tohun Logitem Co., Ltd.

ITO EN, LTD.

others

(Overseas) Total: 19 companines

(The Americas)
ITO EN(North America)INC.

Customers
ITO EN(Hawaii)LLC.

Distant Lands Trading

Company, Inc.

(China)
Fujian New Oolong Drink Co., Ltd.

ITO EN BEVERAGE
(SHANGHAI), LTD.

ITO EN AUSTRALIA
PTY. LIMITED

ITO EN Asia Pacific Holdings Pte.

Ltd.
others

Total: 1 company
Restaurant Business

Tully's Coffee Japan Co., Ltd.

Total: 7 companines
Mason Distributors, Inc.
Others

others

Sales and purchase of products and raw materials Unmarked Consolidated subsidiary
Supply of raw materials / consignment of processing products and distribution management * Equity-method affiliate
Lend trademark

-9-
Subsidiaries and Affiliates Outline
Capital stock Transaction Relationship
or Voting
Financial
Name Location Investments Main Business rights Interlocking Business Facility
support
in capital (%) Directors transaction leasing
( million)
( million)
(Consolidated Purchase of
Tea Leaves / products and
Subsidiaries) Makinohara-shi, Office
300 Beverages 100.0 2 Consignment of 1,038
ITO EN SANGYO, Shizuoka distribution leasing
Business
LTD. management
Tea Leaves / Sales of
OKINAWA Itoman-shi, Office
90 Beverages 100.0 1 ITO EN 500
ITO EN, LTD. Okinawa leasing
Business products
Tea Leaves /
ITO EN KANSAI Nishi-ku, Purchase of
10 Beverages 100.0 1 1,050
-CHAGYO, LTD. Kobe-shi, Hyogo products
Business
Tullys Coffee Japan Shinjuku-ku, Restaurant Office
100 100.0 1 N/A
Co., Ltd. Tokyo Business leasing
ITOEN.ITOCHU
Tea Leaves /
MINERAL Shinjuku-ku, Purchase of Office
300 Beverages 65.0 1
WATERS CO., Tokyo products leasing
Business
LTD.
Purchase of
Tea Leaves /
Chichiyasu Hatsukaichi-shi, products and Office
100 Beverages 100.0 5 3,380
Company Hiroshima Lending leasing
Business
trademark
Tea Leaves / Sales of
Koto-ku, Office
NEOS Corporation 80 Beverages 76.7 ITO EN
Tokyo leasing
Business products
Tea Leaves / Purchase of raw
Hawaii, 28,800 100.0 materials and
ITO EN (Hawaii) Beverages 3 Sales of
United States ($ thousand) (100.0)
INC.(*2) Business ITO EN products
Purchase of raw
materials,
Tea Leaves / Sales of
ITO EN (North New York, 170,800
Beverages 100.0 3 ITO EN
America) INC.(*2) United States ($ thousand) products,
Business
and Lending
trademark

Florida, 0 100.0
Mason Distributors, Others 3 N/A
United States ($ thousand) (100.0)
Inc.
Tea Leaves /
Distant Lands Washington, 83,755 100.0
Beverages 3 N/A 11,685
Trading United States ($ thousand) (100.0)
Business
Company, Inc.(*2)
Tea Leaves /
ITO EN Victoria, 26,700 Purchase of
Beverages 100.0 3
AUSTRALIA PTY. Australia (A$ thousand) raw materials
Business
LIMITED(*2)
Tea Leaves / Sales of
ITO EN Asia Pacific 25,500
Singapore Beverages 100.0 5 ITO EN
Holdings Pte. ($ thousand)
Business products
Ltd.(*2)
21,000 Tea Leaves /
Fujian, Purchase of
Fujian New Oolong (thousand Beverages 65.0 1
China raw materials
Drink Co., Ltd. RMB) Business
ITO EN
40,000 Tea Leaves / Sales of
BEVERAGE Shanghai,
(thousand Beverages 100.0 2 ITO EN
(SHANGHAI), China
RMB) Business products
LTD.
Other 17 companies
(Equity-method affiliate) Tea Leaves / Consignment of
Saitama-shi, Office
Tohun Logitem Co., 100 Beverages 34.0 1 distribution
Saitama leasing
Ltd. Business management
Other 1 company
Notes: . The section for Main Business states the names set forth in the segment information.
*. ITO EN (USA) INC., ITO EN (North America) INC., Distant Lands Trading Company, Inc., ITO EN AUSTRALIA PTY. LIMITED,
and ITO EN Asia Pacific Holdings Pte. Ltd. are specific subsidiaries.
. No companies have submitted a securities registration statement or a securities report.
. There is no ownership by close relatives, etc.
. The figures shown in parentheses of the ratio of ownership of voting rights indicate the ratio of indirect ownership included in the
ownership ratio.
. In addition to those described above, two non-consolidated subsidiaries and three affiliated company not accounted for by the equity

- 10 -
 method are included in the ITO EN Group.

3. Management Policies
(1) Company's Basic Management Policies
Since its inauguration, the ITO EN Group's basic management policy has been Always Putting the Customers First to make
its customers the Group's foremost priority, and with our STILL NOW strategy, seeking to discover what the customers are right
now not satisfied with. We are also actively developing and promoting new products that comply with our five key concepts,
which are natural, healthy, safe, well-designed, and delicious to provide better customer-centered service.
For us, our customers are not only those consumers who purchase our products, but also our shareholders, retailers, suppliers,
financial institutions and local communitiesin fact anyone who has some form of involvement in ITO EN. We strongly believe
that following our STILL NOW strategylistening sincerely to what the customers are right now not satisfied with and placing
the highest importance on consistent interaction with our customersis the best way for the Group to further its business.
Based on its Always Putting the Customers First management policy, along with responsible environmental behavior, the
Group vows to continually do its best to become a company that can be trusted by the community by increasing its corporate value,
managing corporate operations in ways beneficial to shareholders value, and marketing products that fully satisfy people.

ITO EN credo
Mission Statement
Our mission is to put the customer first,
make integrity our stock in trade,
spare no effort,
and earn the confidence and trust of society

(2) Management Targets

The ITO EN Group has set the following targets as a consolidated medium- to long-term plan to enhance shareholders' value
and to promote the efficiency of its consolidated management.
4/30/2017 4/30/2018 Medium- to long-term targets
Management targets
Actual results Forecasted numbers projected numbers
Net sales 475.8 billion yen 492.5 billion yen 600.0 billion yen
Return on Equity (ROE) 10.5% 10.0% Over 10.0 %
Total shareholder return 43.5% 37.4% Over 40.0 %

(3) Medium- to Long-term Management Strategies and Future Tasks

Based on its management principle of Always Putting the Customers First continue to aim for Global Tea Company
under its long-term vision. And, The Group will continue to propose new ways to enjoy Japanese tea in keeping with the times
based on its tradition and advanced technologies under the slogan of connecting the world and delivering smiles with Japanese
tea, aspiring to achieve.
For that purpose, we will develop Oi Ocha and Global ITO EN globally by enhancing our business value chain from
the tea fields to tea shells.
At the same time, the Group will unite in strengthening the power of our brand and will seek to create synergies by
enhancing our revenue base in Japan, centering on tea leaf products and beverage product.
We will realize The CSV (Creating Shared Values) and aim for sustainable growth, with each employee working
energetically towards their objectives and delivering smiles to customers in todays world by continuing to strengthen contact
points with all customers through the ITOEN WAY.

(4) Issues Facing the Company

The ITO EN Group will continue to strive to meet the expectations of consumers regarding its social responsibility as a
company, through compliance with laws, regulations, and social norms, and by establishing a quality control structure that
ensures product safety, with an unwavering commitment to the management principle of Always Putting the Customers First in
the pursuit of further enhancing corporate and shareholder value. To this end, the Group will pursue the following initiatives.

Brand Strategy
1. Product development
ITO EN is actively developing new products embodying the five key concepts natural, healthy, safe, well-designed, and
delicious and allied to this, ITO EN, using VOICE system, a company-wide proposal system by employees and customers,
focusing on what we can do now to enhance customer satisfaction, and is making improvements to products already in the

- 11 -
 market.
ITO EN will continue to use VOICE system to develop new products and to improve the existing products in its quest to
satisfy customer needs
2. R&D
Based on its fundamental policy for product development, with a particular emphasis on Healthy and Delicious, the
Groups research and development includes both basic and applied research. The beverages the Group provides undergo various
testing for confirmation of their human health benefits, and this information is made publicly available. The Group will also
emphasize the development of foods for specified health uses, which are permitted to display their functional properties on the
label. The Group also conducts research on ingredients that affect the flavor and aroma of beverages, as well as research related
to physical properties, and works on new technologies toward the development of products with superior flavor and aroma.

3. Brand strengthening strategy

With the ITO EN brand at its core, ITO EN is actively promoting several other individual beverage brands such as Oi Ocha
green tea beverage, Kenko Mineraru Mugicha (healthy mineral barley tea), and TULLYS COFFEE. The ITO EN Group is
undertaking aggressive sales promotion for its brands, including Ichinichibun no Yasai (a days worth of vegetables),
Jujitsu-Yasai (mixed vegetable and fruit beverage), TEAs TEA, and evian.
ITO ENs flagship product, Oi Ocha, which was launched in 1985, is widely recognized by our customers. ITO EN will
continue to provide customers with the authentic taste of green tea that tastes so natural, with no added flavorings or seasonings.
Also, ITO EN has been trying to serve customers better by enriching its product lineups and diversifying container capacities and
PET bottle types. ITO EN leveraged its time-honored traditions that first introduced green tea beverages and its technical
capabilities to launch products reflected seasonal tastes and those savory green tea beverages like Koicha (dark) , Gyokuro
(luxurious green tea) , Hoji (roasted green tea) , and Genma i (green tea with roasted rice) which infused with the special
characteristics of tea leaves. At the same time, ITO EN avoided becoming complacent with its No. 1 status among tea beverage
brands by boosting efforts toward strengthening its brand even further to be the No. 1 beverage brand.
Along with diversifying its product lineups, ITO EN will nonetheless continue serving authentic flavors for full enjoyment.

Enhancing the Marketing Base

1. Route sales system
The route sales system is an original sales structure that enables prompt responses to customer needs, allows ITO EN to
directly link production and retail elements of its organization and tailor its sales promotion activities to specific regions for
further expansion. It not only places ITO EN in direct contact with all existing customers, but also with many potential new ones.
ITO EN also equipped its route sales representatives with portable terminals. In addition to enhancing communication, these
portable terminals deliver improved mobility, which directly contributes more precise information provision and optimal
communication with customers.

2. Strengthening customer service

ITO EN has been fully utilizing its route sales system to bring unparalleled levels of service to its customers, but to enhance
the marketing base and to enable it to accomplish its consolidated medium- to long-term business plan targets, the Group has
been focusing on new business generation and enriching its face-to-face services. These provide invaluable customer feedback,
customer-centered manufacturing development and attractive display ideas, suggestions that generally will be incorporated into
the route sales system.

Across-the-Board Cost Cutting

1. Fabrication-less system
Our Beverage Division's production strategy is based on what is termed a fabless (fabrication-less) system which means that
ITO EN does not have its own production. Not only can ITO EN keep capital investment to a minimum, but it can also respond
quickly to changes in the market as they arise.
Furthermore, ITO EN has adopts block production system, which means ITO EN has divided its domestic business
territory into five blocks to keep production facilities as close to markets as possible in order to minimize logistic costs.

2. Strengthening purchasing power of raw materials

As a top manufacturer of green tea, ITO EN handles approximately 25.2% of the green tea leaves harvested in Japan and
uses its extremely strong purchasing power to secure a stable supply of high-quality plucked tea leaves that can be purchased at
a reasonable price as a result of relationships built on trust with producers over many years. Over those years, ITO EN has also
accumulated a high level of production expertise, making it the beverage company that can self-produce high-quality green tea
leaves for beverages.
Furthermore, In Japan, the aging of agricultural workers and the lack of young people willing to inherit and carry on work in
the agricultural field, resulting shrinkage of a reduction in tea-producing land and growers. ITO EN is cultivating green tea
- 12 -
 producing areas in Miyazaki, Kagoshima, Oita, and Nagasaki prefectures for mainly green tea used as a beverage ingredient, for
which demand is expected to continue increasing. ITO EN's agro-technicians visit these areas, and leads strictly governed
cultivation operations based on cultivation management records and plans. Through our business of cultivating green tea
growing areas, we are working to revitalize the tea industry and local communities by utilizing idle agricultural land, creating
employment and encouraging young people to inherit and take on the work of agriculture.

Strengthening Overseas Operations

With regard to overseas strategies, ITO EN (North America) INC. puts efforts into building strong ITO EN brand
awareness in the U.S. and establishing a market for green tea by introducing authentic green tea, expanding its wholesale area,
and focusing on the natural food market and national chain stores throughout the U.S.. By adopting ITO EN's specialty sales
structure, the Route sales system, in Manhattan, N.Y., where nationwide attention of the U.S. gathers, and operating closely to
customers, the market share for green tea beverages is expanding steadily and the presence of ITO EN is being appealed
proactively.
The company has been particularly successful in selling green tea bags through membership-only supermarkets, and will
continue to strengthen this business going forward. This high-quality product, which was previously not available in the U.S.
market, has proven extremely popular with customers and has made a significant contribution to the growth of the green tea
market in the United States. The Group will also strengthen sales in China and Southeast Asia, concentrating on tea-based
beverages.

Approach for CSR (Corporate Social Responsibility)

In keeping with its management principle of Always Putting the Customer First, ITO EN will aim to attain sustainable
growth and development by enhancing corporate value as a company that is sought after by the public. To achieve that, ITO EN
will pursue CSR initiatives through business that takes into account The SDGs (Sustainable Development Goals) contents for a
global sustainable society and environment and applies the international standard of ISO26000 and the Japanese standard of JIS Z
26000, ensuring full compliance with laws and regulations to earn the trust of all stakeholders.
ITO EN aims at becoming of a Global Tea Company, at creating new food culture and at proposing lifestyles both within-
and outside of Japan. ITO EN's intentions also include the contribution towards creating a sustainable society and environment
through The CSV (Creating Shared Values), that helps to achieve solutions to both social issues and to the growth of the group.
Based on this thing, to protect the environment, ITO EN has established medium-term goals based on its environmental action
guidelines. It is now taking action to achieve those goals. In addition, as an effective means for achieving sustained improvement
in its environmental activities, ITO EN is introducing an environmental management system that conforms to ISO14001. In
addition, all ITO EN departments are certified by the ISO.
In contributing to society, understanding that the activities a company can conduct are the creation of a better society together
with the community, ITO EN will place more emphasis on participation in regional revitalization, sporting, and cultural activities.

(5) Other Important Management Matters Related to the Companies

Not applicable

- 13 -
4. Basic Policies Concerning Selection of Accounting Standards
To allow reliable year-on-year and company-to-company comparisons, the ITO EN Groups policy for the time being is to
prepare its consolidated financial statements according to Japanese accounting standards.
In addition, the ITO EN Group is considering the formulation of internal manuals and guidelines and the time for the
application thereof to prepare for the future application of IFRS.

- 14 -
5. Consolidated Financial Statements and Main Notes
(1) Consolidated Balance Sheets
As of April 30, 2016 and April 30, 2017

Million yen
4/30/2016 4/30/2017
Current assets:
Cash and deposits 53,259 64,202
Notes and accounts receivable trade 53,553 54,677
Merchandise and finished products 27,074 30,718
Raw materials and supplies 7,981 7,181
Accounts receivable-other 11,990 11,741
Deferred tax assets 2,927 3,387
Other 2,834 2,849
Allowance for doubtful accounts (105) (99)
Total current assets 159,517 174,657
Fixed assets:
Property, plant and equipment;
Buildings and structures 41,021 43,796
Accumulated depreciation (21,427) (22,808)
Buildings and structures, net 19,593 20,987
Machinery, equipment and vehicles 18,624 20,861
Accumulated depreciation (13,428) (14,558)
Machinery, equipment and vehicles, net 5,196 6,303
Tools, furniture and fixtures 10,198 12,454
Accumulated depreciation (5,557) (6,623)
Tools, furniture and fixtures, net 4,641 5,830
Land 20,644 21,587
Lease assets 61,578 63,373
Accumulated depreciation (32,424) (35,484)
Lease assets, net 29,154 27,889
Construction in progress 1,787 440
Subtotal 81,018 83,039
Intangible fixed assets:
Goodwill 20,179 18,371
Software 3,557 2,936
Other 3,418 3,146
Subtotal 27,154 24,454
Investments and other assets;
Investments in securities 4,886 5,254
Deferred tax assets 4,073 3,657
Other 11,376 11,628
Allowance for doubtful accounts (323) (285)
Subtotal 20,012 20,254
Total fixed assets 128,185 127,748
Total assets 287,702 302,405

- 15 -
Consolidated Balance Sheets Continued

Million yen
4/30/2016 4/30/2017
Current liabilities:
Notes and accounts payable-trade 33,353 33,061
Short-term loans payable 1,801 2,153
Current portion of bonds 20,000
Lease obligations 10,442 8,995
Accrued expenses 23,194 25,297
Income taxes payable 3,945 4,490
Accrued bonuses 3,284 3,549
Other 4,734 3,802
Total current liabilities 100,756 81,349
Non-current liabilities:
Bonds payable 10,000
Long-term loans payable 29,653 47,644
Lease obligations 16,630 13,468
Deferred tax liabilities on revaluation 719 719
Net defined benefit liabilities 9,668 9,455
Other 3,058 3,059
Total non-current liabilities 59,729 84,347
Total liabilities 160,486 165,696
Shareholders' equity:
Capital stock 19,912 19,912
Capital surplus 18,640 18,644
Retained earnings 94,311 102,750
Treasury stock (1,302) (1,983)
Total shareholders' equity 131,562 139,323
Valuation, translation adjustments and others:
Valuation difference on available-for-sale securities 1,828 2,133
Deferred gains (losses) on hedges (45)
Reversal of revaluation reserve for land (6,053) (6,053)
Foreign currency translation adjustments 137 747
Remeasurements of defined benefit plans (1,219) (629)
Total accumulated losses from valuation, translation adjustments and others (5,352) (3,802)
Stock acquisition rights 39 66
Non-controlling interests 965 1,122
Total net assets 127,215 136,709
Total liabilities and net assets 287,702 302,405

- 16 -
(2) Consolidated Statements of Income and Comprehensive Income
For the fiscal year ended April 30, 2016 and 2017 (May 1, 2015 - April 30, 2016 and May 1, 2016 - April 30, 2017)

Consolidated Statements of Income

Million yen
4/30/2016 4/30/2017
Net sales 465,579 475,866
Cost of sales 246,761 249,696
Gross profit 218,818 226,170
Selling, general and administrative expenses(*1) 201,574 204,395
Operating income 17,243 21,774
Non-operating income:
Interest income 69 50
Dividend income from securities 63 65
Rent income 81 96
Compensation income for damaged goods 54 50
Equity income from an unconsolidated subsidiary and affiliates 77 119
Gain on expiration of prepaid cards 85 110
Foreign exchange gains 205
Other 298 310
Total non-operating income 730 1,008
Non-operating expenses:
Interest expense 1,082 884
Foreign exchange losses 1,222
Loss on cancellation of lease contracts 280 144
Other 314 229
Total non-operating expense 2,899 1,258
Ordinary income 15,074 21,524
Extraordinary gains:
Gain on sales of fixed assets 172 11
Gain on sales of securities 0 20
Gain on donation of fixed assets 9 21
Eviction income 18
Other 5 0
Total extraordinary gains 205 53
Extraordinary losses:
Loss on abandonment of fixed assets 33 43
Impairment losses(*2) 310 299
Loss (gain) on related company liquidation 480
Other 10 31
Total extraordinary losses 353 854
Income before income taxes 14,925 20,723
Income taxes - current 6,532 7,389
Income taxes - deferred (305) (519)
Total income taxes 6,226 6,870
Net income 8,699 13,853
Profit attributable to non-controlling interests 83 160
Profit attributable to owners of parent 8,615 13,693

- 17 -
Comprehensive Income
Million yen
4/30/2016 4/30/2017
Net income 8,699 13,853
Other comprehensive income:
Valuation difference on available-for-sale securities (202) 284
Deferred gains or losses on hedges (74) 45
Revaluation reserve for land 39
Foreign currency translation adjustment (1,413) 584
Remeasurements of defined benefit plans, net of tax (748) 591
Share of other comprehensive income of associates accounted for using equity method (13) 5
Other comprehensive income (2,414) 1,510
Comprehensive income 6,284 15,364
(Breakdown)
Comprehensive income attributable to owners of parent 6,273 15,242
Comprehensive income attributable to non-controlling interests 10 121

- 18 -
(3) Consolidated Statement of Changes in Shareholders Equity
For the fiscal year ended April 30, 2016 (May 1, 2015 - April 30, 2016)
(Million yen)
Shareholders equity
Total
Capital stock Capital surplus Retained earnings Treasury stock
shareholders equity
Balance at the beginning of
19,912 20,259 90,949 (1,287) 129,833
the current period
Changes during
the current period
Dividends from surplus (5,254) (5,254)
Profit attributable to
8,615 8,615
owners of parent
Purchase of treasury stock (15) (15)

Disposal of treasury stock 0 0 1

Change in treasury shares of
parent arising from
(1,618) (1,618)
transactions with
non-controlling shareholders
Net changes of items other
than shareholders equity
Total changes of items
(1,618) 3,361 (14) 1,729
during the period
Balance at the end of
19,912 18,640 94,311 (1,302) 131,562
the current period

Shareholders equity
Valuation Subscrip
Deferred Foreign Remeasurem Valuation Non-cont
difference on Revaluation tion Total net
gains or currency ents of and rolling
available-for reserve rights to assets
losses on translation defined translation interests
-sale for land shares
hedges adjustment benefit plans adjustments
securities
Balance at the beginning of
2,029 29 (6,092) 1,503 (480) (3,010) 10 928 127,761
the current period
Changes during
the current period
Dividends from surplus (5,254)
Profit attributable to
8,615
owners of parent
Purchase of treasury stock (15)

Disposal of treasury stock 1

Change in treasury shares of
parent arising from
(1,618)
transactions with
non-controlling shareholders
Net changes of items other
(201) (74) 39 (1,366) (739) (2,341) 29 37 (2,275)
than shareholders equity
Total changes of items
(201) (74) 39 (1,366) (739) (2,341) 29 37 (545)
during the period
Balance at the end of
1,828 (45) (6,053) 137 (1,219) (5,352) 39 965 127,215
the current period

- 19 -
 For the fiscal year ended April 30, 2017 (May 1, 2016 - April 30, 2017)
(Million yen)
Shareholders equity
Total
Capital stock Capital surplus Retained earnings Treasury stock
shareholders equity
Balance at the beginning of
19,912 18,640 94,311 (1,302) 131,562
the current period
Changes during
the current period
Dividends from surplus (5,253) (5,253)
Profit attributable to owners
13,693 13,693
of parent
Purchase of treasury stock (717) (717)

Disposal of treasury stock 3 35 39

Change in treasury shares of
parent arising from
transactions with
non-controlling shareholders
Net changes of items other
than shareholders equity
Total changes of items
3 8,439 (681) 7,761
during the period
Balance at the end of
19,912 18,644 102,750 (1,983) 139,323
the current period

Shareholders equity
Valuation Remeasure Subscrip
Deferred Foreign Valuation Non-cont
difference on Revaluatio ments of tion Total net
gains or currency and rolling
available-for n reserve defined rights to assets
losses on translation translation interests
-sale for land benefit shares
hedges adjustment adjustments
securities plans
Balance at the beginning of
1,828 (45) (6,053) 137 (1,219) (5,352) 39 965 127,215
the current period
Changes during
the current period
Dividends from surplus (5,253)
Profit attributable to
13,693
owners of parent
Purchase of treasury stock (717)

Disposal of treasury stock 39

Change in treasury shares of
parent arising from
transactions with
non-controlling shareholders
Net changes of items other
304 45 610 589 1,549 26 156 1,732
than shareholders equity
Total changes of items
304 45 610 589 1,549 26 156 9,493
during the period
Balance at the end of
2,133 (6,053) 747 (629) (3,802) 66 1,122 136,709
the current period

- 20 -
(4) Consolidated Statements of Cash Flows
For the fiscal year ended April 30, 2016 and 2017 (May 1, 2015 - April 30, 2016 and May 1, 2016 - April 30, 2017)

Million yen
4/30/2016 4/30/2017
Cash flows from operating activities:
Income before income taxes 14,925 20,723
Depreciation and amortization 16,075 12,469
Impairment loss 310 299
Amortization of goodwill 1,824 1,765
Increase (decrease) in allowance for doubtful accounts (108) (44)
Increase (decrease) in accrued bonuses for employees 492 265
Increase (decrease) in net defined benefit liability 511 641
Interest and dividends income (132) (115)
Interest expenses 1,082 884
Loss (gain) on foreign currency translation 213 (163)
Loss (gain) on sales of investment securities (0) (20)
Loss (gain) on related company liquidation 480
Decrease (increase) in notes and accounts receivable trade (2,340) (1,104)
Decrease (increase) in inventories (931) (2,816)
Decrease (increase) in other current assets 1,294 222
Decrease (increase) in other fixed assets 149 149
Increase (decrease) in notes and accounts payable trade 195 (307)
Increase (decrease) in consumption tax payable (729) (1,012)
Increase (decrease) in other current liabilities 2,141 2,493
Other (418) (93)
Subtotal 34,554 34,717
Interest and dividend income received in cash 158 129
Interest expenses paid in cash (1,114) (898)
Income taxes paid in cash (3,512) (6,850)
Net cash flows from operating activities 30,085 27,098
Cash flows from investing activities:
Purchase of property, plant and equipment and intangible assets (8,449) (8,294)
Acquisition of investments in securities (94) (14)
Proceeds from sales of investments securities 0 49
Acquisition of long-term prepaid expenses (24) (82)
Acquisition of investments in affiliates (37) (11)
Decrease (increase) in other investments 453 110
Net cash flows from investing activities (8,150) (8,243)

- 21 -
Consolidated Statements of Cash Flows Continued

Million yen
4/30/2016 4/30/2017
Cash flows from financing activities:
Net increase (decrease) in short-term loans payable 20
Proceeds from long-term loans payable 477 20,000
Repayment of long-term loans payable (335) (1,660)
Revenue income, resulting from bonds' issuance 9,951
Payments, resulting from a bonds' redemption (20,000)
Purchase of treasury stock (15) (717)
Proceeds from sales of treasury stock 1 0
Payments from changes in ownership interests in subsidiaries that do not result in (1,739)
change in scope of consolidation
Repayment of finance lease obligations (11,236) (10,361)
Dividends paid (5,243) (5,245)
Dividends paid to minority shareholders (88) (75)
Proceeds from stock issuance to minority shareholders 153 110
Other, net (10) (14)
Net cash flows from financing activities (18,018) (8,012)
Effect of exchange rate fluctuation on cash and cash equivalents 419 99
Net increase (decrease) in cash and cash equivalents 4,336 10,942
Cash and cash equivalents at beginning of period 48,922 52,259
Cash and cash equivalents at end of period 53,259 64,202

- 22 -
(5) Notes to Consolidated Financial Statements
(Note Regarding the Companys Position as a Going Concern)
Not applicable

(Basis of Presentation of Consolidated Financial Statements)

1. Consolidation scope
(1) Consolidated subsidiaries 32 companies:
The major consolidated subsidiaries are stated in 2. ITO EN Group Outline,
Subsidiaries and Affiliates Outline and thus the statement thereof is omitted.
ITO EN (USA) INC., which was a consolidated subsidiary in the previous fiscal year, is
excluded from the scope of consolidation because they were wound up.
Also, Chichiyasu butsuryu Co. Ltd., which was a consolidated subsidiary of Chichiyasu
Company, is excluded from the scope of consolidation because it dissolved as a result of an
absorption merger.
(2) Unconsolidated subsidiaries2 companies: Ningbo Shunyi Tea products Co., Ltd. and 1 other company
(3) Reasons for exclusion from consolidated subsidiaries
Total assets, net sales, net income and retained earnings of the unconsolidated subsidiary are
excluded from financial statements consolidated due to immateriality of those amounts. The
equity method is applied for accountings for all unconsolidated subsidiaries and affiliates.

2. Application of equity method

(1) Equity - method applied to unconsolidated subsidiaries 2 companies:
Ningbo Shunyi Tea products Co., Ltd. and 1 other company
(2) Equity - method applied to affiliated 2 companies: Tohun Logitem Co., Ltd. and 1 other company
(3) Equity - method unapplied to affiliated 3 companies: Hamano seicha Co., Ltd. and 2 other company
(4) Reasons for the exclusion of non-equity method affiliates from the scope of equity method:
The affiliated company not accounted for by the equity method is excluded from the scope of application of the equity
method because the exclusion thereof will have an insignificant impact on the consolidated financial statements given the
current term net profit or loss (in proportional terms) and the retained earnings (in proportional terms), among other
elements, and no significance thereof is identified as compared to the whole.
(5) Financial statements of equity method applied an unconsolidated subsidiaries and an affiliate, which ITO EN has used, are
determined based on their fiscal year

3. Matters relating to fiscal year end, etc. of subsidiaries

PT ITO EN ULTRAJAYA WHOLESALE, Fujian New Oolong Drink Co., Ltd., and ITO EN BEVERAGE
(SHANGHAI), LTD., have fiscal year end on December 31. Distant Lands Trading Company, Inc. has fiscal year end on
September 30.
For major transactions which occurred between the fiscal year end of those companies and March 31, appropriate
adjustments have been made in the consolidated financial statements.

4. Significant accounting policies

(1) Valuation standards and methods for important assets
Securities
Available-for-sale securities with market value are revaluated at the market value. Differences between revaluated
amounts and original purchase prices are presented in net assets and the sales price is determined by the moving-average
method is adopted.
Available-for-sale securities without market value are stated at cost determined by the moving-average method is
adopted.
Inventories
Domestic companiesInventories are stated at cost determined by the average method is adopted.
Overseas companiesInventories are stated at the lower cost, determined on the first-in first-out or moving-average
method is adopted.

(2) Depreciation method for important fixed assets

Property, plant and equipment (excluding lease assets)
Domestic companiesProperty, plant and equipment are depreciated on the declining balance method. For buildings
(excluding accompanying equipment) acquired after April 1, 1998, the straight line method is
applied and building and structures, tools, furniture, and fixtures of the Company acquired after
April 1, 2016.
Overseas companiesProperty, plant and equipment are depreciated over estimated useful life on the straight line
method.

- 23 -
 (The service lives for these major categories) Building and structures: 31 to 50 years
Machinery, equipment and vehicles: 8 to 10 years
Tools, furniture and fixtures: 4 to 8 years
Intangible assets (excluding lease assets)
Domestic companies onlyIntangible assets are amortized on the straight line method over estimated useful lives.
The useful life for "Software" is estimated for five to ten years.
Lease assets (finance lease transactions that do not transfer ownership of lease property to the lessee)
The straight-line method is applied to leases, with the lease period set as the useful life and the remaining value as zero.
Finance lease transactions that do not transfer ownership, for which the starting date of the lease was April 30, 2008 or
earlier, are accounted for as operating leases.

(3) Important reserve

Allowance for doubtful accounts
Sufficient allowance for doubtful accounts is provided to cover possible losses by estimating uncollectable amounts
individually in addition to possible losses based on actual losses on collection in the past.
Accrued bonus
Domestic companies onlyAccrued bonus, which is the proportional amount for the current period is recorded as an
estimate for the future payment to employees.
(4) Accounting policy for retirement benefits
Period allocation methodology for the estimated retirement benefit amount
The retirement benefits obligations calculated by allocating the estimated retirement benefit amount until the end of the
current fiscal year on a straight-line basis.
Amortization of actuarial gains/losses and prior service cost
prior service cost are amortized pro rata in the years from the following fiscal year by the straight-line method based
average remaining service years (Mainly 18 years) of the employees when incurred.
Actuarial gains/losses are amortized pro rata in the years from the following fiscal year by the straight-line method based
average remaining service years (Mainly 18 years) of the employees when incurred.
Application of the simplified method for small businesses
For certain consolidated subsidiaries, a simplified method is applied for the calculation of retirement benefit obligations
and retirement benefit expenses in which the necessary retirement benefit provisions for voluntary resignations at the end
of the consolidated fiscal year are recorded as retirement benefit obligations.

(5) Conversion of foreign currency and translation of foreign statements

Receivables and liabilities denominated in foreign currencies are translated into Japanese yen on the basis of the fiscal
year end rate and translation differences are charged to income or expenses. Financial statements of foreign consolidated
subsidiaries are translated into Japanese yen on the basis of the fiscal year end rates. The average rates for the period are used
for translation of income and expenses for the period. Translation differences are included in net assets as foreign statements
translation adjustments and non-controlling interests.

(6) Important hedge accounting

Hedge accounting method
Deferred hedge accounting is applied. Designation accounting is used for forward foreign exchange and foreign exchange
swaps that meet the requirements for designation accounting, and exceptional accounting is used for interest rate swaps
that meet the requirements for exceptional accounting.
Hedge method: Interest rate swap contracts, forward foreign currency exchange contracts, and foreign exchange
contracts.
Hedge target: Interest paid on loans payable, foreign debt or foreign currency contracts, and borrowings.
Hedging policy
Forward foreign exchange transactions are used only to cover actual foreign exchange needs, and foreign exchange swaps
are made to match the principal amount and tenor of the hedged foreign currency-denominated obligation. Interest rate
swaps are entered into for the amount of borrowings only. Commodity swaps are entered into for the trade amount of raw
materials. The Company makes foreign currency exchange forward, foreign exchange swaps, and interest rate swaps
contract to hedge its exposure on anticipated transactions, in accordance with internal "derivative transaction regulation."
Method of evaluating hedge effectiveness
The validity of hedges is evaluated based on a comparison of total fluctuations in the cash flow or fluctuations in the
market value of the hedged item with the total fluctuations in the cash flow or fluctuations in the market value of the
hedging instrument. However, for items converted by designation or exceptional accounting, the validity of the hedge is
not evaluated.

(7) Amortization of goodwill

Goodwill caused by acquisition of affiliates is amortized mainly in eighteen years by using the straight-line method.
Some of them are charged or credited to income as incurred due to immateriality of those amounts.

(8) Cash and cash equivalents on the consolidated statements of cash flows
Cash and cash equivalents on the Consolidated Statements of Cash Flows include cash on hand, time deposits and highly
liquidated investments with maturities of three months or less with little fluctuation risks.

(9) Accounting for consumption taxes

Consumption tax (including local consumption) received and paid are netted in the consumption tax payable.
- 24 -
 (Changes in Accounting Policies)
(Application of Practical Solution on Accounting for Changes in Depreciation Method related to the 2016 Tax Law Changes)
With the revision to the Corporation Tax Act, the Practical Solution on a Change in Depreciation Method Due to Tax Reform
2016 (Practical Issues Task Force No. 32 of June 17, 2016) was applied to the fiscal year under review and the depreciation
method for buildings accompanying facilities and structures obtained on or after April 1, 2016 was changed from the
declining-balance method to the straight-line method.
In addition, this change will have an insignificant impact on profits and losses for the consolidated period under review.

(Change in the Display (Disclosure) Method)

(Consolidated statements of income)
Loss on cancellation of lease contracts, which was included in other under non-operating expenses in the previous fiscal
year, is presented independently in the fiscal year under review due to its amount, which exceeded 10% of non-operating
expenses. Loss on sales of fixed assets and Loss on valuation of investment securities, which were presented independently
under Extraordinary losses in the previous fiscal year, are included in Other in the fiscal year under review due to their
decreased financial materiality.
The consolidated financial statements for the previous fiscal year have been reorganized in order to apply these changes in the
presentation.
As a result, the amount of 594 million yen presented as Other under non-operating expenses in the consolidated statements
of income in the previous fiscal year has been rearranged into 280 million yen as Loss on cancellation of lease contracts and
314 million yen as other.
The amounts of 0 million yen presented as Loss on sales of fixed assets and 3 million yen as Loss on valuation of investment
securities under Extraordinary losses have been reorganized into Other.

(Consolidated Statements of Cash Flows)

Loss (gain) on valuation of investments securities, which was presented independently under Cash flows from operating
activities in the previous fiscal year, is included in Other in the fiscal year under review due to their decreased financial
materiality.
As a result, the amount of 3 million yen presented as Loss (gain) on valuation of investments securities under Cash flows
from operating activities in the consolidated statements of income in the previous fiscal year has been rearranged as other.

(Changes in Accounting Estimates)

(Change in the service life)
A service life of 5 to 6 years had been applied to the vending machines included in tools, appliances, and fixtures and leased
assets in possession of the Group, taking into account depreciation. However, the service life was reviewed and changed to 8 years
for and after the consolidated first fiscal quarter.
Following the introduction of the high-performance vending machine that is better than the previous ones, it was discovered
during the consolidated period under review that the new machine can be used longer than before.
As a result of this discovery, it was found that there is a difference between the service life before the change and the
estimated economically usable period. Thus, it is believed that the cost allocation over 8 years should properly reflect the actual
conditions of the Group.
Following this change, operating income increased by 3,168 million yen, and ordinary income and profit before income taxes
increased by 3,109 million yen for the fiscal year under review.

(Additional information)
(Application of the Implementation Guidance on Recoverability of Deferred Tax Assets)
The Implementation Guidance on Recoverability of Deferred Tax Assets (ASBJ Guidance No. 26, March 28, 2016) has
been applied to the consolidated results since the fiscal year under review.

- 25 -
(Notes to Consolidated Statements of Income)
*1. Main items of selling, general and administrative expenses
For the fiscal year ended April 30, 2016 and 2017 (May 1, 2015 - April 30, 2016 and May 1, 2016 - April 30, 2017)
Million yen
4/30/2016 4/30/2017
Selling commission 77,574 79,034
Salaries and wages to employees 41,350 42,069
Transportation 12,184 12,940
Advertising 11,056 12,937
Depreciation and amortization 13,988 10,312
Accrued bonuses 3,222 3,204
Retirement and severance benefit costs for employees 1,565 1,831
Research and development expenses 1,748 1,825
Allowance for doubtful accounts (32) (5)

*2. Impairment loss

A consolidated group company recognized impairment losses on the assets group listed below.
For the fiscal year ended April 30, 2016 (May 1, 2015 - April 30, 2016)
Location Use Type of assets Impairment losses (million yen)
Store, etc.
Shijonawate-shi, Osaka etc. Buildings, etc. 290
(Tully's Coffee Japan Co., Ltd.)
Assets for business
Hatsukaichi-shi, Hiroshima Machinery and equipment, etc. 19
(Chichiyasu Company)

In the case of the consolidated subsidiary Tullys Coffee Japan Co., Ltd., CGU are formed using each shop as a basic unit
for measurement, thus being the smallest units generating the cash flow. An extraordinary loss has been recognized on the
CGU (buildings and structures, tools, furniture and fixtures) causing continuous deficits in the cash flow generation arising
from operating activities. As of the consolidated fiscal year ended April 30, 2016, we had added-up an Impairment Loss
amount of 290 million yen (buildings and structures: 252 million yen; tools, furniture and fixtures: 34 million yen and other 3
million yen) and that sum was equal to the total carrying (book) value. The Recoverable Amount was determined through
measurement of the Value-in-use, calculated as zero.
In the case of the consolidated subsidiary Chichiyasu Company, CGU are formed using each manufacturing line as a basic
unit for measurement, thus being the smallest units generating the cash flow. An extraordinary loss has been recognized on the
CGU (buildings and structures, tools, furniture and fixtures) causing continuous deficits in the cash flow generation arising
from operating activities. As of the consolidated fiscal year ended April 30, 2016, we had added-up an Impairment Loss
amount of 19 million yen (machinery, plant- and delivery equipment: 13 million yen; tools, buildings and structures: 6 million
yen and tools, furniture and fixtures: 0 million yen) and that sum was equal to the total carrying (book) value. The Recoverable
Amount was determined through measurement of the Value-in-use, calculated as zero.

For the fiscal year ended April 30, 2017 (May 1, 2016 - April 30, 2017)
Location Use Type of assets Impairment losses (million yen)
Store, etc.
Fukuoka-shi, Fukuoka Buildings, etc. 299
(Tully's Coffee Japan Co., Ltd.)

In the case of the consolidated subsidiary Tully's Coffee Japan Co., Ltd. asset grouping is conducted with each shop as the
basic unit of measurement, as these are the smallest units of cash flow generation. An extraordinary loss has been recognized
on the assets group, which incurred continuous deficits in cash flow generation arising from operating activities, amounting to
as impairment loss for the total book value was 299 million yen (buildings and structures 258 million yen, tools, furniture and
fixtures 32 million yen, and other 8 million yen) as of the fiscal year ended April 30, 2017. The recoverable amount was
determined through measurement of the value in use, which is calculated as zero.

- 26 -
(Business Combinations, etc.)
(Transactions under common control)
Business transfer
1. Overview of transactions
(1) Name and Contents (details) of the applicable business
Name: The tea leaves- and beverages business of ITO EN (USA) INC., being a consolidated subsidiary company of
ITO EN, Ltd.
Contents (details): Producing and marketing beverages
(2) Date of business combination
December 31, 2016
(3) Legal form of business combination
Business transfer in which ITO EN (USA) INC. is the company transferring its business and ITO EN (Hawaii) INC.
is the company taking it over
(4) Other matters concerning the transaction overview
Business has been transferred for the purpose of concentrating the Groups management resources and accelerating
management decisions in the U.S.

2. Overview of accounting procedures implemented

The transaction is treated as one under common control based on the Accounting Standard for Business Combinations
and Guidelines for Application of the Accounting Standards for Business Combination and Business Divestiture.

- 27 -
 (Segment Information, etc.)
Segment information
1. Outline of reporting segments
The ITO EN Group reporting segments shall be part of our organizational units whose financial information is individually
available, and shall be subject to regular review by its Board of Directors for the purpose of deciding the allocation of its
managerial resources and evaluating its business performance.
The ITO EN Group is engaged in the manufacture, purchase and sales of products of tea leaves/beverages in both domestic
and overseas markets as its mainstay business and also is engaged in restaurant business. As such, our reporting segments
consist of Tea Leaves/Beverage Businesses, Restaurant Business, and Others.

2. Basis for calculating sales, profit or loss, assets, liabilities, and other items by reporting segment
Accounting treatment for reporting segments is the same as the treatment described in Basis of Presentation of
Consolidated Financial Statements.
Income of reporting segments is based on operating income.
Sales and transfer of intersegment are based on prevailing market price.

3. Information regarding amounts of sales, profit or loss, assets, liabilities, and other items by reporting segment.
For the fiscal year ended April 30, 2016 (May 1, 2015 - April 30, 2016)
(Figures are rounded down to million yen.)
Reporting Segment
Tea leaves Adjustment Total
Restaurant
/Beverages Others Total
Business
Business
Net sales:
(1) Outside 431,995 27,536 6,047 465,579 465,579
(2) Intersegment 358 215 2,590 3,164 (3,164)
Total net sales 432,353 27,751 8,638 468,744 (3,164) 465,579
Segment earnings (loss) 14,904 2,879 829 18,614 (1,371) 17,243
Segment assets (loss) 251,077 13,773 6,665 271,516 16,186 287,702
Others:
(1) Depreciation 15,041 882 152 16,075 16,075
(2) Amortization of goodwill 211 74 285 1,538 1,824
(3) Increase in fixed assets 13,732 2,315 23 16,071 16,071
Notes: .The segment earnings (loss) adjustment (1,371) million yen includes (1,538) million yen in amortization of goodwill and 167 million yen
in intersegment transactions.
.The segment asset (loss) adjustment 16,186 million yen is unamortized balance of goodwill, and etc.
. Segment earnings (loss) are adjusted to the operating income figure on the consolidated statements of operation.

For the fiscal year ended April 30, 2017 (May 1, 2016 - April 30, 2017)
(Figures are rounded down to million yen.)
Reporting Segment
Tea leaves Adjustment Total
Restaurant
/Beverages Others Total
Business
Business
Net sales:
(1) Outside 439,698 30,252 5,915 475,866 475,866
(2) Intersegment 374 16 2,581 2,972 (2,972)
Total net sales 440,073 30,268 8,496 478,838 (2,972) 475,866
Segment earnings (loss) 19,093 3,130 801 23,025 (1,250) 21,774
Segment assets (loss) 265,926 14,792 7,067 287,785 14,619 302,405
Others:
(1) Depreciation 11,401 927 140 12,469 12,469
(2) Amortization of goodwill 213 67 281 1,484 1,765
(3) Increase in fixed assets 12,577 1,640 57 14,276 14,276
Notes: .The segment earnings (loss) adjustment (1,250) million yen includes (1,484) million yen in amortization of goodwill and 233 million yen
in intersegment transactions.
.The segment asset (loss) adjustment 14,619 million yen is unamortized balance of goodwill, and etc.
. Segment earnings (loss) are adjusted to the operating income figure on the consolidated statements of operation.

- 28 -
 (Notes to Per Share Data)
For the fiscal year ended April 30, 2016 and 2017 (May 1, 2015 - April 30, 2016 and May 1, 2016 - April 30, 2017)
Yen
4/30/2016 4/30/2017
Common Stock
Net assets per share 1,026.26 1,105.09
Net income per share 67.37 108.77
Diluted net income per share 67.21 108.50
Class-A Preferred Stock
Net assets per share 1,031.26 1,110.09
Net income per share 77.37 118.73
Diluted net income per share 77.21 118.46
Note: The basis for calculating net income per share and diluted net income per share is as follows:

4/30/2016 4/30/2017
(Net income per share)
Net income (Million yen) 8,615 13,693
Net income pertaining to common stock (Million yen) 5,974 9,645
Net income pertaining to Class-A Preferred Stock (Million yen) 2,641 4,047
Weighted average number of shares of common stock (Thousands of shares) 88,676 88,683
Weighted average number of shares of Class-A Preferred Stock (Thousands of shares) 34,140 34,086
(Diluted net income per share)
Adjustments to net income (Million yen)
Increase in common stock (Thousands of shares) 294 307
(*Stock acquisition rights (Thousands of shares)) (294) (307)
Net income pertaining to common stock (Million yen) 5,979 9,655
Net income pertaining to Class-A Preferred Stock (Million yen) 2,635 4,037
Summary of potentially dilutive shares not included in the calculation of diluted net income per share

due to their anti-dilutive effect

(Notes to Subsequent Events)

Not applicable

- 29 -
6. Non-Consolidated Financial Statements
(1) Non-Consolidated Balance Sheets
As of April 30, 2016 and April 30, 2017

Million yen
4/30/2016 4/30/2017
Current assets:
Cash and deposits 38,734 51,297
Notes receivable trade 191 193
Accounts receivabletrade 47,418 46,911
Merchandise and finished products 17,976 20,953
Raw materials and supplies 5,807 5,249
Prepaid expenses 1,792 1,993
Deferred tax assets 1,946 2,135
Short-term loans to affiliates 2,985 6,111
Accounts receivable-other 10,821 10,458
Other 227 221
Allowance for doubtful accounts (43) (31)
Total current assets 127,858 145,492
Fixed assets:
Property, plant and equipment;
Buildings, net 10,170 11,446
Structures, net 309 364
Machinery and equipment , net 1,609 2,876
Vehicles, net 28 18
Tools, furniture and fixtures, net 3,225 4,304
Land 13,585 14,578
Lease assets, net 27,022 25,289
Construction in progress 1,626
Subtotal 57,576 58,877
Intangible fixed assets;
Right for leasehold land 80 80
Trademark right 1,375 1,225
Software 3,300 2,606
Telephone rights 89 89
Other 25 0
Subtotal 4,871 4,002
Investments and other assets;
Investments in securities 4,610 4,946
Investments in affiliates 43,944 40,934
Capital investments 9 9
Capital investments in affiliates 834 843
Long-term loans to affiliates 13,816 11,541
Claims provable in rehabilitation 236 205
Long-term Prepaid expenses 278 401
Deferred tax assets 1,046 1,146
Lease and guarantee deposits 2,559 2,479
Insurance premium 251 257
Other 1,861 1,803
Allowance for doubtful accounts (301) (267)
Subtotal 69,146 64,303
Total fixed assets 131,594 127,184
Total assets 259,453 272,676

- 30 -
Non-Consolidated Balance Sheets Continued

Million yen
4/30/2016 4/30/2017
Current liabilities:
Accounts payabletrade 26,165 27,710
Short-term loans payable 1,400
Current portion of bonds 20,000
Lease obligations 9,605 8,153
Accounts payableothers 311 373
Accrued expenses 20,970 20,984
Income taxes payable 2,947 3,234
Income in advance 14 14
Accrued bonuses 2,585 2,823
Other 1,708 711
Total current liabilities 84,307 65,406
Non-current liabilities:
Bonds payable 10,000
Long-term loans payable 29,072 47,322
Lease obligations 15,140 11,900
Allowance for retirement and severance benefits for employees 5,886 6,501
Deferred tax liabilities on revaluation 719 719
Other 281 279
Total non-current liabilities 51,100 76,723
Total liabilities 135,407 142,129
Current Net Assets:
Shareholders' equity
Capital stock 19,912 19,912
Capital surplus
Legal capital surplus 20,259 20,259
Other capital surplus 3
Total Capital surplus 20,259 20,262
Retained earnings
Legal earnings reserve 1,320 1,320
Other earned surplus
Reserve for reduction of acquisition cost of fixed assets 536 533
Special reserve fund 76,116 79,616
Earned surplus carried forward 11,528 14,872
Total retained earnings 89,501 96,343
Treasury stock, at cost (1,302) (1,983)
Total shareholders' equity 128,370 134,534
Valuation, translation adjustments and others:
Valuation difference on available-for-sale securities 1,733 1,999
Deferred gains (losses) on hedges (45)
Reversal of revaluation reserve for land (6,053) (6,053)
Total accumulated gains (losses) from valuation, translation adjustments and others (4,364) (4,054)
Stock acquisition rights 39 66
Total net assets 124,045 130,546
Total liabilities and net assets 259,453 272,676

- 31 -
(2) Non-Consolidated Statements of Income
for the fiscal year ended April 30, 2016 and 2017 (May 1, 2015 - April 30, 2016 and May 1, 2016 - April 30, 2017)

Million yen
4/30/2016 4/30/2017
Net sales 365,276 371,831
Cost of sales 195,047 196,832
Gross profit 170,229 174,999
Selling, general and administrative expenses 158,295 159,352
Operating income 11,934 15,646
Non-operating income:
Interest and dividends income 3,047 2,300
Other 499 669
Total non-operating income 3,547 2,970
Non-operating expenses:
Interest expense 862 714
Interest on bonds 98 84
Other 1,698 357
Total non-operating expense 2,660 1,157
Ordinary income 12,821 17,460
Extraordinary gains:
Gain on sales of fixed assets 1
Gain on sales of investment securities 0 19
Total extraordinary gains 1 19
Extraordinary losses:
Loss on disposal of fixed assets 21 31
Loss on valuation of investment securities 3 0
Impairment losses 811
Other 2 5
Total extraordinary losses 27 848
Income before income taxes 12,795 16,631
Income taxes - current 4,502 4,940
Income taxes - deferred (648) (404)
Income taxes 3,854 4,535
Net income 8,941 12,095

- 32 -
(3) Non-Consolidated Statements of Changes in Shareholders Equity
for the fiscal year ended April 30, 2016 (May 1, 2015 - April 30, 2016)
Shareholders equity
Capital surplus Retained earnings
Other retained earnings
Capital Legal Other Total Legal Reserve for Total
stock capital capital capital retained advanced General Retained retained
depreciation of earnings
surplus surplus surplus earnings noncurrent reserve brought forward earnings
assets
Balance at the beginning of
19,912 20,259 20,259 1,320 525 76,116 7,852 85,814
the current period
Changes during the current
period
Dividends from surplus (5,254) (5,254)
Provision of general
reserve
Increase of reserve for advanced
depreciation of noncurrent assets of 13 (13)
changes in tax rate
Reversal of reserve for advanced
depreciation of noncurrent assets
(2) 2
Net income 8,941 8,941
Purchase of treasury stock
Disposal of treasury stock 0 0
Net changes of items other
than shareholders equity
Total changes of items
10 3,676 3,687
during the period
Balance at the end of
19,912 20,259 20,259 1,320 536 76,116 11,528 89,501
the current period
(Million yen)

Shareholders equity Valuation and translation adjustments

Subscription
Total Valuation
Deferred gains Revaluation Total valuation Total net
Treasury difference on rights to
shareholders or losses on reserve for and translation assets
stock available-for-sal
hedges shares
equity e securities land adjustments
Balance at the beginning of the
(1,287) 124,697 1,935 29 (6,092) (4,127) 10 120,580
current period
Changes during
the current period
Dividends from surplus (5,254) (5,254)
Provision of general
reserve
Increase of reserve for advanced
depreciation of noncurrent assets of
changes in tax rate
Reversal of reserve for advanced
depreciation of noncurrent assets

Net income 8,941 8,941
Purchase of treasury stock (15) (15) (15)
Disposal of treasury stock 0 1 1
Net changes of items other than
shareholders equity
(201) (74) 39 (237) 29 (207)
Total changes of items
(14) 3,673 (201) (74) 39 (237) 29 3,465
during the period
Balance at the end of
(1,302) 128,370 1,733 (45) (6,053) (4,364) 39 124,045
the current period

- 33 -
 for the fiscal year ended April 30, 2017 (May 1, 2016 - April 30, 2017)
(Million yen)
Shareholders equity
Capital surplus Retained earnings
Other retained earnings
Capital Legal Other Total Legal Reserve for Total
stock capital capital capital retained advanced Retained retained
depreciation of
General earnings
surplus surplus surplus earnings noncurrent reserve brought forward earnings
assets
Balance at the beginning of
19,912 20,259 20,259 1,320 536 76,116 11,528 89,501
the current period
Changes during
the current period
Dividends from surplus (5,253) (5,253)
Provision of general
3,500 (3,500)
reserve
Increase of reserve for advanced
depreciation of noncurrent assets of
changes in tax rate
Reversal of reserve for advanced
depreciation of noncurrent assets
(2) 2
Net income 12,095 12,095
Purchase of treasury stock
Disposal of treasury stock 3 3
Net changes of items other
than shareholders equity
Total changes of items
3 3 (2) 3,500 3,344 6,841
during the period
Balance at the end of
19,912 20,259 3 20,262 1,320 533 79,616 14,872 96,343
the current period

Shareholders equity Valuation and translation adjustments

Subscription
Total Valuation
Deferred gains Revaluation Total valuation Total net
Treasury difference on rights to
shareholders available-for-sal
or losses on reserve for and translation assets
stock hedges adjustments shares
equity e securities land
Balance at the beginning of the
(1,302) 128,370 1,733 (45) (6,053) (4,364) 39 124,045
current period
Changes during
the current period
Dividends from surplus (5,253) (5,253)
Provision of general

reserve
Increase of reserve for advanced
depreciation of noncurrent assets of
changes in tax rate
Reversal of reserve for advanced
depreciation of noncurrent assets

Net income 12,095 12,095
Purchase of treasury stock (717) (717) (717)
Disposal of treasury stock 35 39 39
Net changes of items other
265 45 310 26 337
than shareholders equity
Total changes of items
(681) 6,163 265 45 310 26 6,500
during the period
Balance at the end of
(1,983) 134,534 1,999 (6,053) (4,054) 66 130,546
the current period

- 34 -
7. Other
(1) Change in Officers
For further details, please refer to the Notice of Relocation of Officers and Corporate Structure Changes document, disclosed
on 25 April 2017 at our Companys homepage:
http://www.itoen.co.jp/finance_ir/ir-news

- 35 -