0% found this document useful (0 votes)
146 views12 pages

Welq T: KV Úvbxi Fy Wnmve Cybtzdwmjkiy-Wnmve T WJ Ív G Möv KG Cø WJWG Uw, Avovbk Cövmv', Iv R ' Cyi, Mvrxcyi

The document provides details about the fixed asset valuation of a company named 'Shwapno Agro Industries Ltd'. It includes information like names and addresses of directors, details of land and buildings owned by the company, list of machinery and equipment with valuations. The document is the fixed asset valuation report submitted to the board of directors of the company.

Uploaded by

Bappi Al Munim
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
146 views12 pages

Welq T: KV Úvbxi Fy Wnmve Cybtzdwmjkiy-Wnmve T WJ Ív G Möv KG Cø WJWG Uw, Avovbk Cövmv', Iv R ' Cyi, Mvrxcyi

The document provides details about the fixed asset valuation of a company named 'Shwapno Agro Industries Ltd'. It includes information like names and addresses of directors, details of land and buildings owned by the company, list of machinery and equipment with valuations. The document is the fixed asset valuation report submitted to the board of directors of the company.

Uploaded by

Bappi Al Munim
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 12

my` gIKzd eZxZ cybtZdwmwjKiYiQK

/Mvcbxq/

jvb wiKfvix wWcvUgU

wWU KwgwU mgxc Kvhc


b^i t ZvwiL t
welq t Kvvbxi FY wnmve cybtZdwmjKiY-
wnmve t wjv GMv Kgc wjwgUW,
AvovBk cvmv`, ivR`cyi, MvRxcyi|
ev KZK Rvb ciYi ZvwiL -
Rvb KZK nW Awdm ciY -
wWU KwgwUZ Dcvcb
cwiPvjbv cl` Dcvcb

K. cwiwPwZg~jK Z_-wPt

01. FYMnxZv cwZvbi bvg t wjv GMv Kgc wjwgUW


02. Aevb (e-mail;Websitemn hw` _vK)t t AvovBk cvmv`, ivR`cyi, MvRxcyi
03. gvwjKvbvi aiY t cvBfU wjwgUW Kvvbx
04. gvwjK/Askx`vii bvg (Kvvbx eZxZ) t chvR bq |

wgK bvg, wcZv/^vgx I gvZv wVKvbv eqm kqvii wkvMZ RvZxq BwUAvBGb wbR
bs Ask hvMZv I cwiPqc (eTIN) Rjv
AwfZv b^i b^i
1 2 3 4 5 6 7 8 9
K)
L)

05. D`vv/cwiPvjK`i cwiwPwZ (Kvvbxi )t

bs bvg, wcZv/ wVKvbv eqm c` ghv`v kqvii wkvM AwfZv RvZxq BwUAvBGb wbR
^vgx I gvZv Z cwiPq (eTIN) Rjv
hvMZv c b^i b^i
msLv g~j nvi 9
%
1 2 3 4 5 6 7 8 9 10 11 12
K) Rbve eZgvb wVKvbv 56 eevcbv 2500 100 50% wWcvgv 23eQi 26508 001-100- wSbvB-
Lv`Kvi t- evox bs-179 eQi cwiPvjK Bwwbqv 98265 9633 `n
kvnRvnvb, (3q Zjv), i 488
wcZv-gig ivW bs- 2,
L`Kvi evwiaviv
Avyj evix, wWIGBPGm,
gvZv- Myjkvb, XvKv |
mveyivbmv vqx wVKvbvt-
Mvg + cvt-
evivevRvi,
_vbv- KvjxM,
Rjv-
wSbvB`n |
L) Rbve gvt eZgvb wVKvbvt-
iweDj evox bs- 190 51 cwiPvjK 2500 100 50% weGmwm 17eQi 26508 087-105- wSbvB-
Bmjvg, (4_ Zjv ), eQi (Bwt), 98494 5453 `n
wcZv-gig ivW bs- 2, GgweG 635
L`Kvi evwiaviv
Avyj evix, wWIGBPGm,
gvZv- Myjkvb, XvKv |
mveyivbmv vqx wVKvbvt-
Mvg + cvt-
evivevRvi,
_vbv- KvjxM,
Rjv-
wSbvB`n |

2q cv Pjgvb
2q cv

welq t Kvvbxi FY wnmve cybtZdwmjKiY|

06. FYi cKwZ t `xNgqv`x


07. eemvi aiY t ccvi evW gvbydvKPvwis
08. FYwU Abygvw`Z/Abbygvw`Z t Abygvw`Z
09. Abygvw`Z FY mxgv t 155.00 jvL UvKv (5.00 jvL UvKv AvBwWwmwc mn)
10. cviwK FY mxgv t H
11. FY Abygv`bi ZvwiL t 10/05/2009
12. gqv`vxYi ZvwiL t 31/12/2016
13. FY c`vbKvix gvbRviit-
K) bvg t Rbve kL gvt Zvdvj nvmb
L) c`ex t Rbvij gvbRvi
M) eZgvb Kgj t cavb Kvhvjq
N) wVKvbv (Aemi cv gvbRvii )t
eZgvb t -
vqx t -
14. Abygvw`Z FY mxgvi AwZwi FY weZiY Ges Ab Kvb Awbqg nq _vKj mswk gvbRvi t- chvR bq |
K) bvg t
L) c`ex t
M) eZgvb Kgj t
N) wVKvbv (Aemi cv gvbRvii )t
eZgvb t
vqx t
15. kbxKZ nIqvi ZvwiL I H ZvwiL FYi wwZ t 31/12/2014, 219.62 jvL UvKv
K) kYxwebvmi aib I wwZ t weGj , 219.62jvL UvKv
L) Zvgvw` nq _vKj ZvwiL t Zvgvw` nq bvB |

L. RvgvbZ msv Z_-wPt


01. cv_wgK RvgvbZi weeiYt
(j UvKvq)
wgK aib Rwgi Zdwmj/ weeiY FY c`vbKvjxb mgq eZgvb ( 12-09-2017 ) ZvwiL
bs (cimfvi Afy wK-bv g~jvqbKvixi bvg, c`ex g~j evRvi dvmW mj g~jvqbKvixi bvg,
DjL) I g~jvqbi ZvwiL g~j g~j(75%) c`ex I g~jvqbi
ZvwiL
K) Rwg* mwi Zdwmj-K 1)Rbve Gm. Gg. 33.00 150.00 105.00 1) gvt kwdKzj
Rjv-MvRxcyi, _vbv I mve- wmivRyj Bmjvg, jvL UvKv jvL UvKv jvL UvKv Bmjvg, WcywU
iwRw Awdm-MvRxcyi m`i, GwmvU Rbvij Rbvij gvbRvi |
MvRxcyi Rjvi ZwRfz, gvbRvi
RGj bs-18, gRv-AvovBk 2) gvt nvmvb gvngy`,
cmv`, LwZqvb bs wmGm- 2) Rbve gvt Kvwgj wcwcvj Awdmvi |
123.GmG-274, AviGm- eyinvb wdi`m, WcywU
493,bvgRvix-493, `vM bs Rbvij gvbRvi 3) Gm Gg ievbx
wmGm I GmG-98, AviGm- fzBqv, wmwbqi Awdmvi
252, bvgRvix-252, *gyjvqbi ZvwiLt |
Rwgicwigvb 50(cvk) 14/05/2008
kZvsk| hvnvi Pnw t Di
Avikv`yj mvgv`, `wY I
c~e -eb wefvMi Rwg,
cwg-Avikv`ym mvgv`|
DjL cK RwgwU MvRxcyi wmwU
Kcvikb Gi AvIZvf~ |

L) feb* 1) dvix wewst


Aviwmwm/weK Kjvg, BUi
Mv_ybx (AvswkK) wc-dweKUi
vKPvi|
Gwiqv-12000 eMdzU|
2)MvWvDb(GK Zjv)t
97.41 jvL 32.00 13.00 jvL
5 BUi Mv_ybx Aviwmwm
UvKv jvL UvKv UvKv
vKPvi wewk (cvvi wenxb)|
Gwiqv-2867 eMdzU|
3) IfvinW IqvUvi UvsKt
Aviwmwm

3q cv Pjgvb
3q cv

welq t Kvvbxi FY wnmve cybtZdwmjKiY|


(j UvKvq)
M) hcvwZ 1)wiGi- 1 mU 185.80 40.00 14.00
2)mwWgm UvsK-2 mU jvL UvKv jvL UvKv
3)cv wjKzBW IfvinW fmj-1 mU
4)ccvi wmjfvibU jvBb- 1 mU
5) nU Gqvi Wvqvi

6)nvBej cmvi gwkb -1 mU


7) gvbyqvj KvwUs gwkb -1 mU
8)wewfb mvBRi cvBc wdwUsm- 1 mU
9) IqU j-1wU (500 KwR)
10)BjKwUK Iqvi, gBb myBP, KvU-
AvDU, mvwKU eKvi BZvw`
10) mvegvwmej cv
N) gRy` - -
gvj
O) Abvb 16.20 -
gvU 332.41 222.00 132.00
*PvRKZ hcvwZ, gvjvgvj, `vKvb, kvig, KviLvbv fzwg-febGes eKx RvgvbZi Dci evsjv`k WfjcgU evsK `vq-
`bvi wecixZ eKx gg mvBbevW UvsMvbv AvQ wK? t nuv
02. RvgvbZi g~jgvbi ZviZg NU _vKj t
K) g~jvqbi ZviZgi Rb ev nWi ge g~jvqb DjLhvM ZviZg NUwb|

L) g~jvqbi ZviZgi Rb Rvb nWi ge chvR bq

03.mn-RvgvbZi weeiYt (j/KvwU UvKvq)


wg aib Rwgi c~Y Zdwmj I weeiY FY c`vbKvjxb mgq eZgvb (20/09/2017 )ZvwiL
K g~j g~jvqbKvixi bvg, c`ex evRvi dvmW g~jvqbKvixi bvg, c`ex I
bs I g~jvqbi ZvwiL g~j mj g~jvqbi ZvwiL
g~j
(75%)

K) Rwg* mwi Zdwmj-L 1) Rbve gvt (1) Rbve gvt Bevwng


17.50 Avmv`yvgvb, wmwbqi nvmb, wcwcvj
Rjv- wSbvB`n, _vbv I mve-iwRw jvL wcwcvj Awdmvi Awdmvi,wSbvB`n ev|
Awdm- wSbvB`n m`i, wSbvB`n UvKv (2) niwlZ Kzgvi gj,
Rjvi ZwRfz, RGj bs-159, 2) Rbve Bgvgyi wcwcvj Awdmvi,wSbvB`n
gRv-cevnvUx, LwZqvb bs wmGm- ikx`, wmwbqi wcwcvj ev |
60.GmG-68, AviGm-957,bvgRvix- Awdmvi (3) gvt gvmy`yvgvb,
60/16, `vM bs wmGm IGmG-509, Awdmvi, wSbvB`n ev |
AviGm-395, bvgRvix-509, Rwgi *gyjvqbi ZvwiLt gvU
cwigvb 4.00(Pvi) kZvsk| hvnvi g~j 11.25
08/12/2009 15.00
Pnw t Di bvwmgv, `wY I c~e
-Avnv`, cwg-kwidzj | jvL
UvKv
mwi Zdwmj-M gvU 7
Rjv- wSbvB`n, _vbv I mve-iwRw kZK
Awdm- wSbvB`n m`i, wSbvB`n (4+3
Rjvi ZwRfz, RGj bs-159, ) Rwgi
gRv-cevnvUx, LwZqvb bs wmGm- g~j
60.GmG-68, AviGm-147,bvgRvix-
1351/1, `vM bs wmGm IGmG-509,
AviGm-395, bvgRvix-509, Rwgi
cwigvb 3.00(wZb) kZvsk|

L) feb* 3 Zjv Aviwmwm feb (cwZ Zjvh Mo 20.53 16.65 12.49


1850 eMdzU wnmve gvU 5550 jvL jvL jvL
eMdzU | UvKv UvKv UvKv
M) hcvwZ - -
N) gRy` gvj - -
O) Abvb - -
gvUt 38.0 31.65 23.74
3

* eKx mn-RvgvbZi Dci evsjv`k WfjcgU evsK `vq-`bvi wecixZ eKx gg mvBbevW
UvsMvbv AvQ wK? t nuv
4_ cv Pjgvb
4_ cv

welq t Kvvbxi FY wnmve cybtZdwmjKiY|

04. RvgvbZi g~jgvbi ZviZg NU _vKj t


K) g~jvqbi ZviZgi Rb ev nWi ge t g~jvqb DjLhvM ZviZg NUwb|
L) g~jvqbi ZviZgi Rb Rvb nWi ge t chvR bq |
M) RvgvbZ bv _vKj m mK KviY ebbv t RvgvbZ iqQ , ZvB ge chvR bq|

M. WvDb cgU msv Z_-wP


(j UvKvq)
evsjv`k evsKi weAviwcwW mvKyjvi bs -15, ZvwiL cqvRbxq WvDb FYMnxZv KZK c` WvDb cgUi A
23/09/2012 Bs Abyhvqx cqvRbxq WvDb cgUi nvi cgUi A
01. PjwZ g~jab FY t nvi bM` PK (ZvwiLmn)
(ZvwiLmn)
(K) 1 KvwU UvKv ch 15% 16/02/2016 ZvwiL 5.00 jvL UvKv
07/06/2016 ZvwiL 2.00 jvL UvKv
(L) 1 KvwU UvKv ch nZ 5 KvwU ch 10% 27/10/2016 ZvwiL 3.50 jvL UvKv
22/11/2016 ZvwiL 2.00 jvL UvKv
(M) 5 KvwU I Z`~a 5%
26/12/2016 ZvwiL 10.00 jvL UvKv
02. wWgv jvb (gvU eKqvi) 20% 29/12/2016 ZvwiL 10.00 jvL UvKv
03. gqv`x FY t
(K) 1g evi Awbb FYi 10% DjwLZ PKjv bM`vwqZ nqQ
Ges 32.50 j UvKv wewea wnmve
(L) 2q evi Awbb FYi 20% 44.73 Rgv AvQ|
(M) 3q evi Awbb FYi 50%
gvU 44.73* 32. 50 j UvKv
30/9/2017 ZvwiLwZ jRvi wfwK `vq`bvi wfwZ

N. FYi `vq-`bvi weklYt (UvKvq)


gqv`x FY PjwZg~ja gvU
b
01 K) g~j t 1,35,00,000.00 - 1,35,00,000.00
. FY/Dvj
b
L) mvaviY my` t 87,47,337.00 - 87,47,337.00
AvivwcZ
M) AbvivwcZ t 96,97,417.00 - 96,97,417.00
my`
N) AvBb LiP t 3,95,250.00 - 3,95,250.00
O) Abvb LiP t - - -
P) gvU `vq t 3,23,40,004.00 - 3,23,40,004.00
Q) gvU t 2,75,396.00 - 2,75,396.00
cwikva
R) eZgvb `vq t 3,20,64,608.0 3,20,64,608.0
0 0 (30/9/2017)
S) jRvi wwZ t 2,23,67,191.00 2,23,67,191.00
( gvgjv LiP mn ) ( gvgjv LiP mn)
T BUvi t 75,93,062.00 - 75,93,062.00
) mvmc
wwZ
02. Abv`vqxi ga Avmj I my` jRvi wfwK t
K) Avmj t 1,35,00,000.00
L) my` I Abvb t 88,67,191.00
03. Ljvcx wKwi msLv I cwigvY t
(cybtZdwmjKZ FYi)

04. FY Av`vq kvLvi MnxZ Kvhg t cKi mgZv wnmve FY cwikvai myhvM `qvi Dk wekl weePbvq
2014 mvj Kvvbxi FY wnmve cybtZdwmj Kiv nqQ| wK cybtZdwmj
Abymvi evsKi cvIbv cwikva bv KivqevsKi cvIbv Av`vqi Rb Kvvbx
I cwiPvjK`i wei Gb. AvB. Av Gi AvIZvq 11/12/2014 ZvwiL wm.Avi
gvgjv bs-1155/2014 I 1156/2014 `vqi Kiv nq hv, eZgvb wePvivaxb
AvQ | GQvov evsKi mgy`q cvIbv Av`vqi Rb Kvvbx I cwiPvjK`i
wei A_FY gvgjv `vqii cwqv wnmve evsKi wbKU eKxKZ cK I
mnRvgvbZ mw wbjvg weqi eev MnY Kiv nj aygv mnRvgvbZ
mwi mevP `i 20.07 UvKv Rgv coQ|D `i evsK KZK MnxZ nqwb|
5g cv Pjgvb
5g cv
welq t Kvvbxi FY wnmve cybtZdwmjKiY |

O. gvgjv msv Z_vewj (chvR ) t


01. Av`vjZi bvg t gyL gnvbMi nvwKgi Av`vjZ, XvKv |
02. g~j gvgjv `vqii ZvwiL I b^i t wmAvi-1155/14 I 1156/14, ZvwiL-11/12/2014
03. `vexKZ UvKvi A t (14.75+14.75) = 29.50 jvL UvKv
04. AvBb LiP t 2.29 jvL UvKv
05. gvgjv cwiPvjbvKvix AvBbRxexi bvg I gvevBj bs t gvt wdivR Dwb - 01713110346
06. gvgjvi `vwqZcv evsK Awdmvii bvg I gvevBj bs t gvt nvmvb gvngy`, wcI - 01712891308
07. Rvix gvgjv `vqii ZvwiL I b^i t A_ FY Av`vjZ A_Rvix gvgjv (A_FY 947/16,
Zvs 25/09/16) `vqi Kiv nqQ|
08. Rvwi gvgjvq `vexKZ UvKvi A t 263.91 j UvKv|
09. g~j gvgjv `vqi cieZx cwikvwaZ UvKvi cwigvb t 25.50 jvL UvKv
10. gvgjvi mekl Aev t AvMvgx 10/10/2017ZvwiL evsK cxq ^vxi mv
MnYi w`b avh wQj | cieZx ZvwiL GLbv cvIqv
hvqwb|
11. wiU nj wiU wcwUkb bs I ZvwiL t wiU wcwUkb bs- 2539,I ZvwiL- 06/04/2015
12. wiU cwiPvjbvKvix AvBbRxexi bvg t GvWfvKU gvnv` Avjx
13. wiUi eZgvb Aev t Kvvbx KZK `vqiKZ wiU gvKvgvUx evsKi
c LvwiR Kiv nqQ|

P. eemvi eZgvb cKZ Z_-wPt


01. Drcv`b eev I gvwmK wex mxwgZ AvKvi AwbqwgZfve Drcv`b PjQ, AvbygvwbK 35.00 jvL UvKv
02. KgiZ jvKej 25 Rb
03. mvweK eevcbv mvmRbK |
04. Abvb
-
Q. wmAvBwe (CIB) /CRGmsv Z_vewjt
01. wmAvBwe (CIB) wicvUt
FYMnxZv cwZvbi D`vv`i ev Zv`i ^vv_ mswk cwZvbi `vq`bv t ( 21-03-2017 ZvwiL msMnxZ
31/01/2017 ZvwiL wfwK mshy wmAvBwe wicvU Abyhvqx) t
wjv GMv Kgc wjwgUW Gi bvg A evsK 2,22,76,037.00 UvKv kYxKiY Aevq iqQ Ges Rbve Lv`Kvi kvnRvnvb
, eevcbv cwiPvjK Gi bvg Ab GKwU evsK 3,76,778 UvKv kYxKiY Aevq AvQ|
02. FY-SuywK weklY Abyhvqx cv gvb (Credit Risk Grading) (mshyw-3):
t bs SyuwKi aiY c~Ygvb cv ge
djvdj
K) Avw_K SywuK (Financial Risk) 50 24 Risk Grading=Substandard
L) eemvwqK SywuK (Business Risk) 18 10
M) eevcbv SywuK (Management Risk) 12 10
N) wbivcv SywuK (Security Risk) 10 7
O) eemvwqK mK SywuK (Relationship Risk) 10 3
gvU 100 54
03. wWU iwUs (Credit Rating) t chvR bq|
04. wbixv Avcw I mekl cwicvjb mwKZ Z_vw` chvR t Avcwi aiY/ cKwZ/ cwicvjb

R.wbjvg msv Z_vewj (chvR ) t


1g wbjvg 2q wbjvg 3q wbjvg
01. wbjvg wew cKvwkZ cwKvi bvg t 1) `wbK mgKvj 1) `wbK RbK -
2) `wbK bewP 2) `wbK BdvK
3) `wbK bewP
02. cwKvq cKvki ZvwiL t 1) 22-12-2015 31-01-2016 -
2) 23-12-2015
03. Xvj kniZ Kiv nqwQj wK-bv t - - -
04. wbjvg Abyvbi ZvwiL t 12-01-2016 28-02-2016 -
05. wbjvg cv mevP `i t - 20.07 jvL UvKv
06. mevP `i `vZvi bvg t - gywbi nvmvb iwb -
07. 02 evi WKI eKx mw wbjvg weq me bv t Kvvbxi wei A_FY Av`vjZ gvKvgv `vqi Kiv nqQ|
nIqvq Ab wK cwZ Aej^b Kiv hZ cvi
6 cv Pjgvb
6 cv

welq t Kvvbxi FY wnmve cybtZdwmjKiY |

S. Abvb Z_vewjt

01. FY wnmvewU Ljvwc nIqvi KviY (FYMnxZv ^fveMZfve eemv g`v nIqvi Kvib FY wnmvewU kbxKib
(Habitual)FY Ljvcx nj Zv myfve DjL KiZ ne) t nqQ |
02. FYMnxZvi bM` cevn weeiYx ( Cash Flow Statement ) t
(mshy cwiwk L)
03. FY wnmvewU G ch KZevi cybtZdwmj Kiv nqQ Ges t 1 evi cybtZdwmj Kiv njI wKw cwikva e_
mekl cybtZdwmwjKiYi weeiY nIqvq Zv evwZj Kiv nqQ|
04. cvweZ cybtZdwmwjKiY KvhKi nj evsKi Avq I Abvb t cvweZ cybtZdwmwjKiY KvhKi nj evi
wK aiYi cfve (Implications) coe kYxKZ FYi cwigvb 223.67 j UvKv Ges nvi
2.77% Kge| cvewU KvhKi nj evi 173.14
j UvKv Avq ne |
5. wKwi UvKv cwikvai Drm t we`gvb I Abvb eemv nZ Avq |
6. we`gvb I cvweZ wKwi weeiYt t 17 wU I 06 wU gvwmK wKw |
K) we`gvb avh wKwi msLv t 17 wU|
L) we`gvb cwZ wKwi UvKvi A 14.75 jUvKv |
M) cvweZ cybtZdwmj- cieZx wKwi msLv t 06 wU gvwmK wKw (msjvM-2)|
N) cvweZ cybtZdwmj- cieZx cwZ wKwi UvKvi A 51,35,625.00 UvKv |
O) cvweZ cybtZdwmj-cieZx 1g wKw cwikva Avii ZvwiL 31-12-2017 ZvwiL |
P) cvweZ cybtZdwmj- cieZx kl wKw cwikvai avh ZvwiL 31/03/2019 ZvwiL |

T. BZvc~e c` gIKzd, cybtZdkxjxKiY wKsev Abvb myweavw` msv Z_vewjt


01. cwiPvjbv cwil`/eevcbv t evsK cwiPvjbv cl`i 06/01/2014 ZvwiLi 107Zg mfvq cKi
KZc c` c~e wmv gqv`vxY FY 55.08 jvL UvKv mn 189.24 jvL UvKv 30/06/2014 ZvwiL
(chvR ) nZ 30/06/2018 ZvwiL ch 17 wU gvwmK wKwZ cwikvai wmv c`vb
Kiv nq|
02. wmv evevqb Aev t evi 06/05/2014 ZvwiLi ci gvag cybtZdmxjKZ FYi cwikva
Zdmxjmn FYMnxZv`iK cl`i wmv Rvwbq `qv nq Ges cybtZdmxjKZ
FYi `wjjvqb h_vh_fve mb Kiv nq|
03 mekl AMMwZ Kvvbxi wei Gb AvB Gv I A_FY gvgjv Pjgvb AvQ| Kvvbx
BwZc~e WvDb cgU eve` 32.50 j UvKv c`vb KiQ Ges mekl
20/9/17 ZvwiL FYcybtZdwmji Ave`b Ki|

U.FY MnxZvi Ave`bt


01. FY MnxZvi Ave`b t
20/09/2017 G Ave`b- Kvvbxi FY wnmve cybtZdwmj I gvgjv cZvnvi Kiv|(msjvM-1)

V. eZgvb Ave`bi Dci ev I Rvbvj Awdmi gZvgZ,cve I mycvwik t


gZvgZt
1) Kvvbxi Ave`b Abyhvqx 100% my` gIKzd MnbhvM bq, Aciw`K cK cwiPvjbvi Rb 250.00 j ( `yB
KvwU cvk j ) UvKvi PjwZ g~jab cvei wecixZ Kvvbx chv I MnbhvM RvgvbZ c`vb e_ nqQ|
GgZvevq, my` gIKzd I bZzb Ki PjwZ g~jab FY gywii Kvb AeKvk bB| evsjv`k evsKi mvKzjvi Abyhvqx
Kvbxi FY 2q evii gZ cybtZdwmj Kiv hZ cvi|
cybtZdwmji hwKZv t
Kvvbxi cKi cwiPvjb djvdj I `vwLjKZ Avw_K cwZe`b _KI wKw cwikvai mvg_i wP cvIqv
hvq bv| Kvvbx mekl 20/09/2017 ZvwiLi c cybtZdwmj Abyhvqx `vq`bv Kvvbxi Avq _K
cwikva me bv njI D`vv`i wbR^ ewMZ Drm _K Ges GKB gvwjKvbvaxb MxY Mv GMv cvWvm
wjt Gi Avq nZ cwikvai eev Kie gg RvwbqQ|
Kvvbxi ccvi evW Drcv`b Kvhg AevnZ AvQ,cvkvcvwk mnhvMx cwZvb Mxb Kv viR _K fvj Avq nq
_vK weavq cybtZdwmj Gi wKw cwikva mg ne ej Avkv Kiv hvq|cvweZ cybtZdwmwjKiY KvhKi nj evsKi
FY Av`vq ew cve, kbxKZ FYi nvi Kge Ges evsKi Avq cevn evoe |
7g cv Pjgvb
7g cv
welq t Kvvbxi FY wnmve cybtZdwmjKiY |
jvb wiKfvix wWcvUgUi gZvgZ I mycvwikt
Kvvbxi AbyK~j evsK KZK 135.00 j UvKv gqv`x FY weZiY Kiv nqQ|
Kvvbx wbqwgZfve FY cwikva bv Kivq Kvvbxi FY wnmve 31/12/2014 ZvwiL _K g` I Kz-FY gvb kYx
webvwmZ nqQ|
30/09/2017 ZvwiL wfwK Kvvbxi wbKU gvgjv LiPmn eZgvb cvIbvi cwigvY `uvwoqQ 320.65 j UvKv|
evsK cwiPvjbv cl`i 06/01/2014 ZvwiLi 107 Zg mfvq cKi gqv`vxY FY 55.08 j UvKvmn 189.24
j UvKv| 30/06/2014 ZvwiL nZ 30/06/2018 ZvwiL ch 17wU gvwmK wKwZ cwikvai wmv c`vb Kiv
nq, hv evi 06/05/2014 ZvwiLi ci gvag FYMnxZvK Rvwbq `qv nq|
1g `dv cybtZdwmji kZvbyhvqx FYMnxZvMY wKw cwikva e_ nb|
FYMnxZv Kvvbx Zv`i 20/09/2017 ZvwiLi gvag evsKi wbKU Kvvbxi FY wnmve 2q `dv
cybtZdwmjxKiY I gvgjv cZvnvii Rb Ave`b KiQ|
evi wnmve Abyhvqx 2q `dv cybtZdwmji Rb WvDb cgU eve` 64.13 j UvKvi ga Kvvbx KZK
16/02/2016 ZvwiL _K 29/12/2016 ZvwiL ch gvU 32.50 j UvKv cwikva Kiv nqQ| Aewk 31.63
j UvKv cybtZdwmj myweav KvhKi Kivi c~eB FYMnxZv Kvvbx KZK Rgv c`vb KiZ ne|
Kvvbxi bM` cevn weeiYxi weklY `Lv hvq h, cvweZ cybtZdwmji cwZwU wKw 51,35,625.00 UvKv Ki
gvU 6wU wKw cwikva FYMnxZvi mgZv bB|
FYMnxZvMY Zv`i 20/09/2017 ZvwiLi c cybtwmjZe FYi wKw/`vq-`bv Kvvbxi Avq _K cwikva Kiv
bv nj Zviv wbR^ Drm Ges GKB gvwjKvbvaxb cwZvb MxY Mv GMv cvWvm& wjt Ges mnhvMx cwZvb MxY Kv
viR Gi Avq nZ FY/wKw cwikva Kieb gg Rvbvb|
Kvvbxi wei Gb AvB Gv I A_FY Av`jZ gvgjv Pjgvb AvQ|
21/03/2017 ZvwiL msMnxZ 31/01/2017 ZvwiL wfwK wmAvBwe wicvU Abyhvqx wjv GMv Kgc wjt Gi bvg
wewWweGj-Gi 2,22,76,037.00 UvKv kYxKZ Aevq iqQ Ges Lv`Kvi kvnRvnvb, eevcbv cwiPvjK Gi bvg
Ab GKwU evsK 3,76,778.00 UvKv kYxKZ Aevq AvQ|
KviIqvb evRvi evi 12/09/2017 ZvwiLi cwi`kb cwZe`b Abyhvqx cKi cv_wgK RvgvbZ I mn-RvgvbZ
mwi dvmW mj g~j 163.65 (132.00+31.65) j UvKv|
cvweZ cybtZdwmj myweav Abygv`b I KvhKi Kiv nj KviIqvb evRvi evi kYxKZ FYi cwigvY 320.65 j
UvKv Ges FYi nvi 2.77% nvm cve|
weeZ Aevq, ev I Rvbvj Awdmi gZvgZ I hwKZvi mv_ jvb wiKfvix wWcvUgU HKgZ cvlY Ki Av`vjZi
evBi mgSvZvi wfwZ Kvvbxi FY wnmve 2q `dv cybtZdwmji j wbv cvei Dci wWU KwgwUi gZvgZ I
mycvwiki Rb Dcvcb Kiv nj t-
cvet
(1) cybtZdwmj Gi Rb evsjv`k evsKi mvK~jvi Abyhvqx 30/09/2017 ZvwiLwZ gvU `vq-`bv 320.65 j
UvKvi 20% wnmve 64.13 j UvKv WvDb cgU c`vb mvc Aewk 256.52 j UvKv Av`vqhvM cvIbv
wbaviY ;
(2) cqvRbxq WvDb cgU 64.13 j UvKvi ga BwZga cwikvwaZ 32.50 j UvKv ev` w`q Aewk WvDb
cgU 31.63 j UvKv c`vb mvc 2q evi cybtZdwmj KvhKiKiY ;
(3) WvDb cgU eve` c`/c`q A_ mg^qi ci Aewk `vq-`bv 256.52 j UvKv (cKZ wnmve hv `uvovq)
6wU gvwmK wKwZ (cwZwU 51.36 j UvKv) cwikva KiZ ne, hvi c_g wKw 31/12/2017 I kl wKw
31/03/2019 ZvwiL cwZZ ne ;
(4) cybtZdwmjZe FYvsK Ges wKwZi cwigvbi welq evsKi wnmveB P~ov ej MY ne ;
(5) Kvbxi wei `vqiKZ A_FY I GbAvB Gv Gi AvIZvq `vqiKZ/cwiPvwjZ gvgjvmg~n mvjbvgvi
wfwZ wbwhvM ;
(6) cybtZdwmj cieZx FYi wKw wbqwgZ cwikva Kieb gg MvnK KZK 300.00 UvKvi bbRywWwkqvj v
iwRUvW AxKvibvgv `vwLj KiZ ne ; Ges
(7) FY cybtZdwmjxKiY mswk evsjv`k evsKi wbqgvPvi G h_vixwZ cwicvjb KiZ ne|

(nvmbqviv eMg) (kvnx`v Avjg)


wcwcvj Awdmvi GwmvU Rbvij gvbRvi

(jyrdzbvnvi)
WcywU Rbvij gvbRvi

ZvwiL t XvKv |
bf^i , 2017
KvwZK , 1424
W. wWcvUgUi gZvgZ I mycvwikt
FYMnxZvi Ave`b, evi mycvwiki wfwZ Ges evsKi kYxKZ FY nvmKiYi ^v_ GB wWcvUgUI HKgZ cvlY Ki|
T. jvb wiKfvix wWcvUgUi gZvgZ/mycvwikt
weeZ Aevq, FYMnxZv`i 01/01/2017, 12/01/2017 Ges 22/02/2017 ZvwiLi Ave`b Abyhvqx 100% my` gIKzd
MnYhvM bq, Aciw`K cK cwiPvjbvi Rb 250.00 j ( `yB KvwU cvk j ) UvKvi PjwZ g~jab cvei wecixZ
Kvvbx chv I MnYhvM RvgvbZ c`vb e_ nqQ| GgZvevq, my` gIKzd I bZzb Ki PjwZ g~jab FY gyixi Kvb myhvM
bB| evsjv`k evsKi mvKzjvi Abyhvqx Kvbxi FY 2q evii gZ cybtZdwmj weePbv Kivi Rb wbgwjwLZ kZ wWU
KwgwUi mycvwik Kvgbv Kiv nj t
kZt
01) cybtZdwmj Gi Rb evsjv`k evsKi mvKzjvi Abyhvqx eZgvb `vq`bvi (2,98,23,111.00) 20% wnmve
59.65 j UvKv WvDb cgU c`q| c`q WvDb cgU 59.65 j UvKv _K BwZga cwikvwaZ 32.50
j UvKv ev` w`q Aewk WvDb cgU 27.15 j UvKv c`vb mvc cybtZdwmj KvhKi ne;
02) WvDb cgU eve` c`/c`q A_ mg^qi ci Aewk `vq`bv evsjv`k evsKi mvKzjvi Abyhvqx 18 gvm
gvwmK wfwZ A_vr 6 wU gvwmK wKwZ cwikva KiZ ne;
03) evsjv`k evsKi weAviwcwW mvKzjvi bs-06,2013 Abyhvqx Dciv cve gvZveK 2q evii gZ
cybtZdwmj Kiv hZ cvi;
04) cybtZdwmjKZ FYvsK Ges wKwZi cwigvYi welq evsKi wnmveB P~ov ej MY ne;
05) cybtZdwmj Di `vq`bvi Dci 6 wU I AwZwi 1 wU ^vwiZ PK AwMg `vwLj KiZ ne; Ges
07) RvgvbZ mwi cwigvY, g~j, bMZgvb BZvw`i Kvb cKvi AebwZ (Deteriorated) nZ cvie bv

mycvwikt
01. evsjv`k evsKi weAviwcwW mvKzjvi bs-06,2013 Abyhvqx Dciv cve gvZveK 2q evii gZ cybtZdwmj
Kiv hZ cvi|
02. cvebvwU GB evsKi bxwZgvjv Ges evsjv`k evsK c` MvBW jvBb Gi mv_ mwZc~Y|

( gvt nvmvb gvngy`) (gvmvvr D nvbx) (AvdivRv bvmwib Payix)


wcwcvj Awdmvi GwmmUvU Rbvij gvbRvi GwmmUvU Rbvij gvbRvi

(gvt kwdKzj Bmjvg)


WcywU Rbvij gvbRvi
(nvmbqviv eMg) (kvnx`v Avjg)
wcwcvj Awdmvi GwmvU Rbvij gvbRvi

(jyrdzbvnvi)
WcywU Rbvij gvbRvi

ZvwiL t XvKv |
wWm^i , 2016
cl , 1423

H:\Fact Sheet\Gulista Agro\Gulista_Resudule.docx

cwiwk K

evsjv`k WfjcgU evsK wjwgUW


KviIqvb evRvi ev
welqt .KviIqvb evRvi ev Gi evi Ljvcx FYMnxZv cwZvb gmvm Mywjv GMv Kgc wjwgUW Gi
FY wnmve K Ae dvi my`i cwigvY|
(UvKvq)
K) (1) g~j FY - t 1,35,00,000.00
(2) weZiYi ZvwiL t 18/08/2010 nZ 18/09/2011 ch
(3) gqv`vxYi ZvwiL t 30/06/2018
(4) GmGm nIqvi ZvwiL t 30/09/2014
L) (1) FY weZiYi ZvwiL nZ GmGm ZvwiL ch (gvU 1504 w`b) chvR nvi t 47,78,774.00
my`
(2) GmGm ZvwiL nZ evi cve ciY ch (gvU 548w`b) t 20,73,165.00

K Ae dv (1 + 2) t 78,79,454.00
M) (1) AvBb LiP (AvivwcZ/AbvivwcZ) t (13,650.00+2,15,716.00)=2,29,366.00
(2) Abvb LiP t -
N) K Ae dvmn Av`vqhvM (K+L+M) t 2,16,08,820.00
ZvwiL t 31/12/2016

wjv GMv Kgc wjwgUW


K Ae dvi wnmvet
cwiwk-K
Date Particulares Debit Credit Balance Days Cost of Total Intt.
fund
18-08-2010 Disbursement 60,00,000 0 60,00,000 - - -

15-11-2010 Disbursement 40,00,000 0 1,00,00,000 89 5.34% 79210.00

27-03-2011 Disbursement 30,00,000 0 1,30,00,000 132 8.91% 326700.00

18-09-2011 Disbursement 5,00,000 0 1,35,00,000 175 8.91% 563063.00

31-12-2011 105 8.91% 350831.00

31-12-2012 365 8.04% 1085400.00

31-12-2013 365 10.12% 1366200.00

31-12-2014 365 9.84% 1328400.00

31-12-2015 365 10.36% 1398600.00

31-12-2016 366 10.23% 1381050.00

gvU = 78,79,454.00

cwiwk L
evsjv`k WfjcgU evsK wjwgUW
KviIqvb evRvi ev

welqt KviIqvb evRvi ev Gi evi Ljvcx FYMnxZv cwZvb cwZvb gmvm Mywjv GMv Kgc wjwgUW Gi
FY wnmve g~j FY 3 Yi AvIZvq Av`vqhvM UvKvi A|
(K) g~j FY t 1,35,00,000.00
(L) g~j FY x3 Y t 4,05,00,000.00
(M) AvBb LiP (AvivwcZ/AbvivwcZ) t (13,650.00+2,15,716.00)=2,29,366.00
(N) Abvb LiP (AvivwcZ/AbvivwcZ) t -
(O) gvU Av`vqhvM UvKvi A (L+M+N) t 4,07,29,366.00
ZvwiL t 31/12/2016
7g cv
welq t Kvvbxi FY wnmve cybtZdwmjKiY |
jvb wiKfvix wWcvUgUi gZvgZ I mycvwikt
Kvvbxi AbyK~j evsK KZK 135.00 j UvKv gqv`x FY weZiY Kiv nqQ|
Kvvbx wbqwgZfve FY cwikva bv Kivq Kvvbxi FY wnmve 31/12/2014 ZvwiL _K g` I Kz -FY gvb
kYx webvwmZ nqQ|
jRvi wwZ Abyhvqx 30/09/2017 ZvweL wfwK Kvvbxi wbKU gvgjv LiPmn cvIbvi cwigvY `uvwoqQ
223.67 j UvKv|
evsK cwiPvjbv cl`i 06/01/2014 ZvwiLi 107 Zg mfvq cKi gqv`vxY FY 55.08 j UvKvmn
189.24 j UvKv| 30/06/2014 ZvwiL nZ 30/06/2018 ZvwiL ch 17wU gvwmK wKwZ cwikvai
wmv c`vb Kiv nq, hv evi 06/05/2014 ZvwiLi ci gvag FYMnxZvK Rvwbq `qv nq|
1g `dv cybtZdwmji kZvbyhvqx FYMnxZvMY wKw cwikva e_ nb|
FYMnxZv Kvvbx Zv`i 20/09/2017 ZvwiLi gvag evsKi wbKU Kvvbxi FY wnmve 2q `dv
cybtZdwmjxKiY I gvgjv cZvnvii Rb Ave`b KiQ|
evi wnmve Abyhvqx 2q `dv cybtZdwmji Rb WvDb cgU eve` 44.73 j UvKvi ga Kvvbx KZK
16/02/2016 ZvwiL _K 29/12/2016 ZvwiL ch gvU 32.50 j UvKv cwikva Kiv nqQ| Aewk 12.23
j UvKv A`vewa cwikva Kiv nqwb|
Kvvbxi bM` cevn weeiYxi weklY `Lv hvq h, cvweZ cybtZdwmji cwZwU wKw 51,35,625.00 UvKv
Ki gvU 6wU wKw cwikva FYMnxZvi mgZv bB|
FYMnxZvMY Zv`i 20/09/2017 ZvwiLi c cybtwmjZe FYi wKw/`vq-`bv Kvvbxi Avq _K cwikva
Kiv bv nj Zviv wbR^ Drm Ges GKB gvwjKvbvaxb cwZvb MxY Mv GMv cvWvm& wjt Ges mnhvMx cwZvb
MxY Kv viR Gi Avq nZ FY/wKw cwikva Kieb gg Rvbvb|
Kvvbxi wei Gb AvB Gv I A_FY Av`jZ gvgjv Pjgvb AvQ|
21/03/2017 ZvwiL msMnxZ 31/01/2017 ZvwiL wfwK wmAvBwe wicvU Abyhvqx wjv GMv Kgc wjt Gi
bvg wewWweGj-Gi 2,22,76,037.00 UvKv kYxKZ Aevq iqQ Ges Lv`Kvi kvnRvnvb, eevcbv cwiPvjK
Gi bvg Ab GKwU evsK 3,76,778.00 UvKv kYxKZ Aevq AvQ|
KviIqvb evRvi evi 12/09/2017 ZvwiLi cwi`kb cwZe`b Abyhvqx cKi cv_wgK RvgvbZ I mn-RvgvbZ
mwi dvmW mj g~j 163.65 (132.00+31.65) j UvKv|
cvweZ cybtZdwmj myweav Abygv`b I KvhKi Kiv nj KviIqvb evRvi evi kYxKZ FYi cwigvY 223.67
j UvKv Ges FYi nvi 2.77% nvm cve|
weeZ Aevq, ev I Rvbvj Awdmi gZvgZ I hwKZvi mv_ jvb wiKfvix wWcvUgU HKgZ cvlY Ki
Av`vjZi evBi mgSvZvi wfwZ Kvvbxi FY wnmve 2q `dv cybtZdwmji j wbv cvei Dci wWU
KwgwUi gZvgZ I mycvwiki Rb Dcvcb Kiv nj t-
cvet
(1) cybtZdwmj Gi Rb evsjv`k evsKi mvKzjvi Abyhvqx 30/09/2017 ZvwiLwZ jRvi wfwK `vq-`bv
2,23,68.00 Gi 20% wnmve 44.73 j UvKv WvDb cgU c`vb mvc Aewk 178.95 j UvKv
Av`vqhvM cvIbv wbaviY ;
(2) cqvRbxq WvDb cgU 44.73 j UvKvi ga BwZga cwikvwaZ 32.50 j UvKv (cKZ wnmve hv `uvovq)
ev` w`q Aewk WvDb cgU 12.23 j UvKv c`vb mvc cybtZdwmj KvhKiKiY;
(3) WvDb cgU eve` c`/c`q A_ mg^qi ci Aewk `vq-`bv 178.95 j UvKv evsjv`k evsKi mvKzjvi
Abyhvqx 18 gvm gvwmK wfwZ A_vr 6 wU gvwmK wKwZ cwikva KiZ ne hvi 1g wKw............;
(3) ci ci 2 wU wKw cwikva e_ nj cybtZdwmj evwZj Kiv ne Ges FYwU kYxKZ (weGj) wnmve Mb Kiv
ne|
(4) Kvbxi wei `vqiKZ A_FY I GbAvB Gv Gi AvIZvq `vqiKZ/cwiPvwjZ gvgjvmg~n mvjbvgvi
wfwZ wbwhvM|
(5) cybtZdwmj Di `vq`bvi Dci 6 wU I AwZwi 1 wU ^vwiZ PK (MICR) AwMg `vwLj KiZ ne|
(6) cybtZdwmj msv hveZxq AvBbMZ AvbyvwbKZv wbavwiZ (mevP 1 gvm) mgqi ga mb KiZ ne|
(7) RvgvbZ mwi cwigvb , g~j ,bMZgvb BZvw`i Kvb cKvi AebwZ (Deteriorated) nZ cvie bv
(8) GB evsKi wbKU Fbi wecixZ RvgvbZ wnmve c` Rwg/vqx mw , cwZvbi Kvb mw ev Avmevec
FY _vKvKvjxb mgq evsKi c~evbygwZ eZxZ weq, nvi , eK BZvw` Kiv hvebv ;
(9) cybtZdwmjKZ FYvsK Ges wKwZi cwigvbi welq evsKi wnmveB P~ov ej MY ne
(10) wewWweGj G D`vvi `xN gqv`x FY m~b cwikva bv nIqv ch c` RvgvbZ wegy Kiv hvebv;
(11) mgq mgq evsjv`k evsK I evsjv`k WfjcgU evsK wjt gqv`x FYi evcvi h mKj wb`k Ges
kZvejx Avivc Kie Zv G FYi RbI chvR ne;
(12) FY cybtZdwmji Rb bZzb Ki mKj `wjjvw` mv`b KiZ ne ;
(13) FY gyixci Abvb kZvejx hv GLvb DjL Kiv nqwb A_P Gi mv_ AmwZc~Y bq ZvI G chvR ne;

8g cv Pjgvb

8g cv
welq t Kvvbxi FY wnmve cybtZdwmj KiY |

(14) cybtZdwmj cieZx FYi wKw wbqwgZ cwikva Kieb gg MvnK KZK 300.00 UvKvi bbRywWwkqvj v
AxKvibvgv `vwLj KiZ ne;
(15) FY cybtZdwmjxKiY mswk evsjv`k evsKi wbqgvPvi G h_vixwZ cwicvjb KiZ ne;
(16) nvjbvMv` exgv, nvjbvMv` LvRbvi iwk` I UW jvBm `vwLj KiZ ne|
(17) evsjv`k evsK KZK NOC cv mvc cybtZdwmj KvhKi ne|
(18) FYMnxZv/Kvvbxi wbixwZ/cwfkbvj wwZc I jvf jvKmvbi wnmve,Avq cevn (Cash Flow) weeiYx,
BZvw` wbqwgZ evsK `vwLj KiZ ne|
(19) FYi c_g wKw 31/12/2017 I kl wKw 31/03/2019 ZvwiL cwZZ ne|

You might also like