Acquistion Method 1:45 start time
Eliminating the Investment in Sub account on consolidated B/S
1.Record Goodwill
Goodwill 200K
Invest in sub 160K (assuming 80% ownership)
Noncontrolling interest 40K
2. Write assets to FMV
Land 100K (assuming FMV is 100K greater than book)
Invest in sub 80K
NC interest 20K
3. Eliminate 100% of the sub's capital structure
C/S
R/E
APIC
Invest in sub 80%
NC interest 20%
Elimination of Intercompany Transactions
1. Intercompany Sales with Profits
• Eliminate the sales themselves
Sales 100K
COGS 100K
• Eliminate any intercompany A/R, A/P
A/P 100K
A/R 100K
• Eliminate any intercompany profit if still in inventory
COGS 10K (assuming 20K G.P., 50% still in inventory)
Inventory 10K
2. Intercompany sales of fixed assets
Situation: Parent sells Sub equipment with 16K book value for 12K, SL depreciation, 5 year life
• Eliminate any intercompany gain/loss
• Adjust the asset, its either overstated or understated
Equipment 4000
Loss on sale of equipment 4000
• Adjust depreciation
Depreciation Expense 400 (4K loss/5 years = 800/year understated * 1/2 year = 400)
A.D. 400
Note: Reverse all the entries if there in an intercompany gain
3. Intercompany Bonds
Situation: P buys 100K of sub's 6% bonds on 7/1
• Eliminate the investment & the debt
Bonds Payable 100K
Loss on bond retire 5K --> [plug gain or loss due to discount/premium, if it doesn't
balance]
Investment in Bonds 105K
• Eliminate any intercompany interest payable/receivable
Interest Payable 3K [6% * 6/12 * 100K]
Interest receivable 3K
• Eliminate any intercompany interest revenue/expese
Interest revenue 3K
Interest expense 3K
Issuing Stock to acquire a company
• Capitalize purchase @ FMV of stock on date of issuance
• Finder's fees, consultants, etc.. = Expense
• Costs of registering stock = Reduces APIC