Scribd
Upload
116 views2 pages

Personal Budget (Jan 1-Dec 31 2016) : Revenue JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC Year

This document summarizes a personal budget for 2016. Total annual income was $25,562 from wages. Total annual expenses were $21,421.60. The largest expenses were $8,040 for rent, $2,904 for car payments, $1,800 for groceries, and $1,200 for gas. The budget tracked monthly expenses for housing, daily living, transportation, and subscriptions over the calendar year.

Uploaded by

Jay NaYthaniel
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
116 views2 pages

Personal Budget (Jan 1-Dec 31 2016) : Revenue JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC Year

This document summarizes a personal budget for 2016. Total annual income was $25,562 from wages. Total annual expenses were $21,421.60. The largest expenses were $8,040 for rent, $2,904 for car payments, $1,800 for groceries, and $1,200 for gas. The budget tracked monthly expenses for housing, daily living, transportation, and subscriptions over the calendar year.

Uploaded by

Jay NaYthaniel
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

Personal Budget (Jan 1-Dec 31 2016)

REVENUE JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC YEAR
INCOME
Wages $3,160.00 $1,948.00 $1,948.00 $1,948.00 $1,948.00 $1,948.00 $2,922.00 $1,948.00 $1,948.00 $1,948.00 $1,948.00 $1,948.00 $25,562.00
Interest/dividends $0.00
Miscellaneous $0.00
Total $3,160.00 $1,948.00 $1,948.00 $1,948.00 $1,948.00 $1,948.00 $2,922.00 $1,948.00 $1,948.00 $1,948.00 $1,948.00 $1,948.00 $25,562.00

EXPENSES JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC YEAR
HOME
Rent $670.00 $670.00 $670.00 $670.00 $670.00 $670.00 $670.00 $670.00 $670.00 $670.00 $670.00 $670.00 $8,040.00
Renter's Insurance $100.00 $100.00
$0.00
Internet Bill $48.55 $48.55 $48.55 $48.55 $48.55 $48.55 $48.55 $48.55 $48.55 $48.55 $48.55 $48.55 $582.60
Utilities $70.00 $70.00 $70.00 $70.00 $70.00 $90.00 $90.00 $90.00 $80.00 $70.00 $70.00 $70.00 $910.00
Total $788.55 $788.55 $788.55 $788.55 $788.55 $808.55 $908.55 $808.55 $798.55 $788.55 $788.55 $788.55 $9,632.60

DAILY LIVING
Groceries $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $1,800.00
$0.00
Dry cleaning $0.00
Dining out $0.00
$0.00
$0.00
Total $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $1,800.00

TRANSPORTATION
Gas/fuel $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $1,200.00
Car Payment $242.00 $242.00 $242.00 $242.00 $242.00 $242.00 $242.00 $242.00 $242.00 $242.00 $242.00 $242.00 $2,904.00
Insurance $300.00 $100.00 $75.00 $75.00 $75.00 $75.00 $75.00 $75.00 $75.00 $75.00 $1,000.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
Total $642.00 $442.00 $342.00 $342.00 $417.00 $417.00 $417.00 $417.00 $417.00 $417.00 $417.00 $417.00 $5,104.00

ENTERTAINMENT
$0.00
$0.00
$0.00
$0.00
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

HEALTH
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

VACATIONS
$0.00
$0.00
$0.00
$0.00
$0.00

Page 1 of 2
$0.00
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

RECREATION
Gym fees $0.00
$0.00
$0.00
$0.00
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

DUES/SUBSCRIPTION
Siruis XM Satellite Radio $15.34 $15.34 $15.34 $15.34 $15.34 $15.34 $15.34 $15.34 $15.34 $15.34 $15.34 $15.34 $184.08
Onstar $0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Total $15.34 $15.34 $15.34 $15.34 $15.34 $15.34 $15.34 $15.34 $15.34 $15.34 $15.34 $15.34 $184.08

PERSONAL
$0.00
$0.00
Salon/barber $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $360.00
$0.00
$0.00
Total $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $360.00

FINANCIAL OBLIGATIONS
$0.00
Student Loans $300.00 $300.00 $300.00 $300.00 $300.00 $300.00 $300.00 $300.00 $300.00 $300.00 $300.00 $300.00 $3,600.00
Wells Fargo Credit Card $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $150.00 $1,800.00
Chase Freedom Credit Card $400.00 $25.00 $425.00
American Express Credit Card $35.00 $35.00 $35.00 $35.00 $35.00 $35.00 $35.00 $35.00 $35.00 $35.00 $35.00 $35.00 $420.00
Total $885.00 $510.00 $485.00 $485.00 $485.00 $485.00 $485.00 $485.00 $485.00 $485.00 $485.00 $485.00 $6,245.00

MISC PAYMENTS
Other $0.00
Other $0.00
Other $0.00
Other $0.00
Other $0.00
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

TOTALS JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC YEAR
Total expenses $2,510.89 $1,935.89 $1,810.89 $1,810.89 $1,885.89 $1,905.89 $2,005.89 $1,905.89 $1,895.89 $1,885.89 $1,885.89 $1,885.89 $23,325.68
Cash short/extra $649.11 $12.11 $137.11 $137.11 $62.11 $42.11 $916.11 $42.11 $52.11 $62.11 $62.11 $62.11 $2,236.32

Page 2 of 2

You might also like