Scribd
Upload
194 views4 pages

Current Ratio: Current Liabilities Quick Ratio: Current Liabilities

This document provides financial ratios and metrics for evaluating a company's performance over multiple years (2008-2010). It includes calculations for current ratio, quick ratio, days inventory, days receivables, debt to total capital, debt to equity, gross margin, return on assets, return on equity, and total asset turnover. Financial data is presented for cash, accounts receivable, current liabilities, inventory, cost of goods sold, total debt, sales, shareholders' equity, EBIT, total assets, and current assets for 2008-2010. Net income figures and amortization amounts are also listed.

Uploaded by

AdityaSharma
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
194 views4 pages

Current Ratio: Current Liabilities Quick Ratio: Current Liabilities

This document provides financial ratios and metrics for evaluating a company's performance over multiple years (2008-2010). It includes calculations for current ratio, quick ratio, days inventory, days receivables, debt to total capital, debt to equity, gross margin, return on assets, return on equity, and total asset turnover. Financial data is presented for cash, accounts receivable, current liabilities, inventory, cost of goods sold, total debt, sales, shareholders' equity, EBIT, total assets, and current assets for 2008-2010. Net income figures and amortization amounts are also listed.

Uploaded by

AdityaSharma
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 4

Current Ratio: Current Assets =

Current Liabilities

Quick Ratio: Cash + AR + MS =


Current Liabilities

Days Inventory Inventory X 365 =


COGS

Days Receivables AR X 365 =


Sales

Debt to Total Capital Current + LT Debt =


C + LT Debt + Equity

Debt to Equity Current + LT Debt =


Shareholder's Equity
Gross Margin Sales - COGS =
Sales

Return on Assets Earnings B4 Int & Tax =


Total Assets

Return on Equity Net Income =


Total Equity

Total Asset Turnover Sales =


Total Assets
2008 2009 2010
Cash 209,974 311,548 539,973
Account Receivables 3,689,622 3,684,015 2,945,781
Current Liabilties 4,292,203 4,481,974 5,077,616
Inventory 2,708,834 3,055,319 2,761,880
COGS 7,629,270 8,698,367 8,836,150
total debt 3,503,267 4,352,564 5,541,538
Sales 11,176,830 12,568,581 11,974,768
Shareholders equity 2,266,811 2,211,704 771,815
EBIT 577,418 259,301 2,468,184
Total Assets 7,530,533 8,102,013 7,337,770
current assets 6,653,323 7,100,369 6,292,321
Net Income 256,195 73,916 - 1,415,678

2007 2008 2009 2010


Prepaid expenses 36463 45073 49487 44687
Accounts payable 783169 707949 711107 876050
Corporate Income tax Payable 829357 939823 698896 133566
Deffered Corporate Income tax 65522 80858 99320 0
-104012

110466
2008 2009 2010
Net Income 256,195 73,916 - 1,415,678
Amortization 81,387 89,903 90,744
$ 337,582 $ 163,819 $ (1,324,934)

Account Receivables - 443,060 5,607 738,234


Inventory - 683,811 - 346,485 293,439
Prepaid expenses - 8,610 - 4,414 4,800
Accounts payable 75,220 - 3,158 - 164,943
Corporate Income tax Payable 110,466 - 240,927 - 565,330
Deffered Corporate Income tax 110,466 - 240,927 - 565,330
- 839,329 - 830,304 - 259,130
- 501,747 - 666,485 - 1,584,064

decrease in Plant/equip - 177,982 - 154,747 - 97,171


decrease in other asasets -21791 -59590 -37378
- 199,773 - 214,337 - 134,549

You might also like