16.
45 pesos per m3
                     16.45
                     16.45
                     16.45
3.1545 L/hr-emp                                         employees hrs shif
                                        3.1545                         8
                                        3.1545                         6
                                        3.1545                         4
                                         3.125
                                                 4760
                                                  ###                                            4600
L per hour consumption                                  hr of shif        consumption per shif
                                         3.125                        8                           25
                                         3.125                        6                            0
                                         3.125                        4                            0
ELECTRICITY                                             building
                                                                           Electricity Consumption
                                                        Area (m2)
                                                                                (kWh/m2/yr)
                                   electricity cons (kWh/f2/yr)
               Administration                               2,500.00                        200.00
             Security 1 (Main)                                240.38                        200.00
                 Security 2                                   252.05                        200.00
         Wastewater Treatment Plant                           600.00                        200.00
                Fire Station                                  562.46                        200.00
              Delivery House 1                                939.79                        200.00
              Delivery House 2                                939.79                        200.00
                Warehouse                                   1,404.21                        200.00
                  Canteen                                     525.78                        200.00
                   Clinic                                      75.00                        200.00
                   Boiler                                     375.00                        200.00
                Parking Lot                                 2,400.00                        200.00
                                                total     10,814.46
number
                       19
                      184
                        0
                      203
number of employees
                      283
                        0
                        0
                                                 PHP BUILDING
 Electricity (kWh/year)     PHP building
                                                   ANNUAL
              500,000.00          2,778,050.00        12,017,245.69
               48,076.58            275,585.94        12,398,192.37
               50,409.90            298,121.12        12,791,215.07
              120,000.00            732,169.43        13,196,696.59
              112,492.46            708,120.54        13,615,031.87
              187,957.56          1,220,666.44        14,046,628.38
              187,957.56          1,259,361.57        14,491,906.50
              280,842.20          1,941,361.59        14,951,299.94
              105,156.00            749,948.70        15,425,256.15
               15,000.00            110,367.75        15,914,236.77
               75,000.00            569,332.04        16,418,718.07
              480,000.00          3,759,231.12        16,939,191.43
                      -                     -
            2,162,892.26
                                           total number of hours per shif total liters
                                                                         152              479.484
                                                                        1104             3482.568
                                                                           0                    0
                                           SUM                                           3962.052
                                      7075
                                         0
                                         0
                                      7075 per day
                                   2582375 per year
                                  2582.375 m3 per year
                               42480.06875
TOTAL kwh per year                                       total                      price
                        POWER KW/yr process
         2,162,892.26       309,133,192.30                  311,296,084.56                 5.5561
         2,162,892.26       309,133,192.30                  311,296,084.56            5.73222837
         2,162,892.26       309,133,192.30                  311,296,084.56         5.9139400093
         2,162,892.26       309,133,192.30                  311,296,084.56         6.1014119076
         2,162,892.26       309,133,192.30                  311,296,084.56         6.2948266651
         2,162,892.26       309,133,192.30                  311,296,084.56         6.4943726704
         2,162,892.26       309,133,192.30                  311,296,084.56          6.700244284
         2,162,892.26       309,133,192.30                  311,296,084.56         6.9126420278
         2,162,892.26       309,133,192.30                  311,296,084.56         7.1317727801
         2,162,892.26       309,133,192.30                  311,296,084.56         7.3578499772
         2,162,892.26       309,133,192.30                  311,296,084.56         7.5910938215
         2,162,892.26       309,133,192.30                  311,296,084.56         7.8317314957
         2,162,892.26       309,133,192.30                  311,296,084.56         8.0799973841
                                                                Cubic meter
                                               Cubic meter
                                                                  used for
                                              used in process
                                                                 employees
                                               4,335,295.53      1323.325368
                                               8,670,591.07      1323.325368
                                               8,670,591.07      1323.325368
total m3            total cost peso            8,670,591.07      1323.325368
           0.479484               7.8875118    8,670,591.07      1323.325368
           3.482568              57.2882436    8,670,591.07      1323.325368
                  0                       0    8,670,591.07      1323.325368
                                               8,670,591.07      1323.325368
          3.962052             65.1757554      8,670,591.07      1323.325368
Peso per year               21768.7023036      8,670,591.07      1323.325368
m3 per year                   1323.325368      8,670,591.07      1323.325368
                                               8,670,591.07      1323.325368
                                               8,670,591.07      1323.325368
                                               8,670,591.07      1323.325368
                                               8,670,591.07      1323.325368
                                               8,670,591.07      1323.325368
                                               8,670,591.07      1323.325368
                                               8,670,591.07      1323.325368
                                               8,670,591.07      1323.325368
                                               8,670,591.07      1323.325368
 total price PHP           total php
  1,729,592,175.42        1,741,609,421.11
  1,784,420,247.38        1,796,818,439.76
  1,840,986,369.23        1,853,777,584.30
  1,899,345,637.13        1,912,542,333.72
  1,959,554,893.83        1,973,169,925.70
  2,021,672,783.96        2,035,719,412.35
  2,085,759,811.21        2,100,251,717.72
  2,151,878,397.23        2,166,829,697.17
  2,220,092,942.42        2,235,518,198.57
  2,290,469,888.70        2,306,384,125.46
  2,363,077,784.17        2,379,496,502.24
  2,437,987,349.93        2,454,926,541.36
  2,515,271,548.92
PHP/m3 TOTAL WATER PER YEAR     PHP per year
    16.75          4,336,618.86     72,638,365.88
    17.28          8,671,914.39    149,859,135.80
    17.83          8,671,914.39    154,609,670.40
    18.39          8,671,914.39    159,510,796.96
    18.98          8,671,914.39    164,567,289.22
    19.58          8,671,914.39    169,784,072.29
    20.20          8,671,914.39    175,166,227.38
    20.84          8,671,914.39    180,718,996.79
    21.50          8,671,914.39    186,447,788.99
    22.18          8,671,914.39    192,358,183.90
    22.88          8,671,914.39    198,455,938.33
    23.61          8,671,914.39    204,746,991.57
    24.36          8,671,914.39    211,237,471.20
    25.13          8,671,914.39    217,933,699.04
    25.93          8,671,914.39    224,842,197.30
    26.75          8,671,914.39    231,969,694.95
    27.60          8,671,914.39    239,323,134.28
    28.47          8,671,914.39    246,909,677.64
    29.37          8,671,914.39    254,736,714.42
    30.31          8,671,914.39    262,811,868.27