Month & Year Basic Salary Deductions Addtions Total For EPF & ETF Amount

. .. Any NoPay … EPF/ETF EPF 20%

January/2011 0.00 0.00 0.00
February/2011 0.00 0.00 0.00
March/2011 0.00 0.00 0.00
April/2011 0.00 0.00 0.00
May/2011 35,000.00 35,000.00 7,000.00
June/2011 35,000.00 35,000.00 7,000.00
July/2011 35,000.00 35,000.00 7,000.00
August/2011 35,000.00 35,000.00 7,000.00
September/2011 35,000.00 35,000.00 7,000.00
October/2011 35,000.00 35,000.00 7,000.00
November/2011 48,000.00 48,000.00 9,600.00
EPF & ETF Amount Interest Rate Month/Year End Balance
ETF 3% EPF ETF EPF. ETF.
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
1,050.00 7,000.00 1,050.00
1,050.00 14,000.00 2,100.00
1,050.00 21,000.00 3,150.00
1,050.00 28,000.00 4,200.00
1,050.00 35,000.00 5,250.00
1,050.00 42,000.00 6,300.00
1,440.00 51,600.00 7,740.00
 GROWTH OF EPF/ETF RETIREMENT FUN
60,000,000.00 53,263,905.97

48,095,429.84
50,000,000.00
43,203,675.87

38,776,749.21
40,000,000.00
34,770,480.73

31,144,898.40
30,000,000.00 27,863,828.41
RUPEES

24,894,534.31
22,207,390.33
19,775,585.82
20,000,000.00
17,574,857.75
15,583,248.64
13,780,887.46
12,149,791.37
10,673,686.31
10,000,000.00 9,337,844.62
8,128,938.12
7,034,905.08
6,044,829.94
5,148,834.34
4,337,978.58
3,604,172.47
2,940,094.55
2,339,119.05
1,795,249.82
1,303,060.47
894,840.24
67,320.00
200,772.00
642,710.17
434,938.17
271,009.20
-

EPF Amount 11 13 5
2 0 20 2 0 1 0 1 7 0 1 9 2 1
23 5
ETF Amount 2 2 2 0 20 20 2 0 2 7 2 9 3 1 3 5
2 0 3 03 037 39 41 - - - -
20 20 2YEAR
2 2 20 2 0
TF RETIREMENT FUND
53,263,905.97

48,095,429.84

43,203,675.87

38,776,749.21

34,770,480.73

31,144,898.40
27,863,828.41
24,894,534.31
2,207,390.33
75,585.82
4,857.75
48.64
7.46
7

nt
ou
1 3 m
03 5
0 3 03 037 39 41 - - - - - - - - - FA
2YEAR 2 2 20 2 0 - - - - EP
- -- -
year EPF Amount
2011 67,320.00
2012 200,772.00
2013 271,009.20
2014 434,938.17
2015 642,710.17
2016 894,840.24
2017 1,303,060.47
2018 1,795,249.82
2019 2,339,119.05
2020 2,940,094.55
2021 3,604,172.47
2022 4,337,978.58
2023 5,148,834.34
2024 6,044,829.94
2025 7,034,905.08
2026 8,128,938.12
2027 9,337,844.62
2028 10,673,686.31
2029 12,149,791.37
2030 13,780,887.46
2031 15,583,248.64
2032 17,574,857.75
2033 19,775,585.82
2034 22,207,390.33
2035 24,894,534.31
2036 27,863,828.41
2037 31,144,898.40
2038 34,770,480.73
2039 38,776,749.21
2040 43,203,675.87
2041 48,095,429.84
53,263,905.97
-
-
-
-
-
-
-
-
-
-
-
-
- -
- -
- -
ETF Amount
10,098.00
30,115.80
40,651.38
65,240.72
96,406.53
134,226.04
195,459.07
269,287.47
350,867.86
441,014.18
540,625.87
650,696.79
772,325.15
906,724.49
1,055,235.76
1,219,340.72
1,400,676.69
1,601,052.95
1,822,468.71
2,067,133.12
2,337,487.30
2,636,228.66
2,966,337.87
3,331,108.55
3,734,180.15
4,179,574.26
4,671,734.76
5,215,572.11
5,816,512.38
6,480,551.38
7,214,314.48
7,989,585.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00