KUSEN

OUTLET
KUSEN (M3) PINTU (M2) JENDELA UNGKIT (M2) VENTILASI UNGKT(M2) VENTILASI (M2)

SUB A TOTAL TOTAL TOTAL SUB

NO. JENIS / TYPE SUB A KACA A KACA A A TOTAL
PANJANG DIMENS VOLUME KACA KACA
KUSEN (M') I KUSEN
TOTAL
(M3) TOTAL( . PINTU UNGKIT .
UNGKIT
UNGKIT .
UNGKIT TOAL . JALUSI
(M3) X M2) X (M2) (M2) X (M2) X (M2) X (M2)
(M2) (M2)

1 PJ2 15.24 0.0072 0.1097 1 0.110 1.68 1 1.68 0.84 2 1.68 0.39 3 1.16 0 0 0

2 PJ4 21.26 0.0072 0.1531 2 0.306 1.68 2 3.36 0.49 8 3.92 0.38 10 3.84 0 0 0

3 J2 10.14 0.0072 0.0730 1 0.073 0.84 2 1.68 0.35 2 0.7 0 0 0

2 J6 26.3 0.0072 0.1894 2 0.379 0.84 12 10.08 0.35 12 4.2 0 0 0

3 P1 5.05 0.0072 0.0364 2 0.073 1.45 2 2.9 0 0 0

3 V1 2.88 0.0072 0.0207 2 0.041 0.35 2 0.7

80.87 0.982 7.94 24 27.26 27 9.9 0 0

 DAFTAR HARGA UPAH KERJA
PEKERJAAN : GEDUNG BANGUNAN KANTOR (PAUD Kasih Mama)
LOKASI : DOK IX - KOTA JAYAPURA
INSTANSI : DINAS PENDIDIKAN PROVINSI PAPUA
T. ANGGARAN : 2017

NO. JENIS KEAHLIAN DAN BAHAN SATUAN

1 2 3

I. UPAH KERJA
1 Mandor O/H
2 Tukang batu O/H
3 Kepala tukang batu O/H
4 Tukang kayu O/H
5 Kepala tukang kayu O/H
6 Tukang besi O/H
7 Kepala tukang besi O/H
8 Tukang listrik O/H
9 Kepala tukang listrik O/H
10 Tukang cat O/H
11 Kepala tukang cat O/H
12 Tukang pipa O/H
13 Kepala tukang pipa O/H
14 Tukang Gali O/H
15 Pekerja O/H

II. HARGA BAHAN

A KELOMPOK BATU & PASIR

1 Batu belah M3
2 Batu tela Bh
3 Batu apung (batako) Bh
4 Batu alam M2
5 Pasir urug M3
6 Pasir pasang M3
7 Pasir beton M3
8 Ciping /batu pecah 2 - 3 cm M3
9 Tanah humus M3
10 Tanah Timbun / Urug biasa M3
11 Kerikil cor M3
12 Paving block Bh
13 Batu tempel sisir Bh
14 Air Kerja Ltr

B KELOMPOK KAYU
1 Papan bekisting klas III M3
2 Papan kayu klas II M3
NO. JENIS KEAHLIAN DAN BAHAN SATUAN

1 2 3
3 Papan kayu klas I M3
4 Balok kayu klas II M3
5 Balok kayu klas I M3
6 Kayu besi 6/12 M3
7 Balok kayu bekisting III M3
8 Dolken Kayu Buah Ø 10 cm Bh
9 Formite / Spacer Bh

C. KELOMPOK BAHAN TOKO

1 Triplek 3-4 mm Lbr
2 Multiplek 6 mm Lbr
3 Multiplek 9 mm Lbr
NO. JENIS KEAHLIAN DAN BAHAN SATUAN

1 2 3
4 Gypsum 9 mm Lbr
5 Teakwood 4mm 122 x 244 cm Lbr
6 List profil gypsum sedang M1
7 Genteng Metal Roof Lbr
8 Bumbungan atap genteng metal M'
9 Seng plat BJLS 30 Lbr
10 Seng plat BJLS 25 Lbr
11 Seng gelombang BJLS 25 Lbr
12 Seng gelombang BJLS 30 Lbr
13 Atap zinkcalum Lbr
14 Kaca rayben 5 mm M2
15 Kaca bening 5 mm M2
16 Paku campuran Kg
17 Paku triplek Kg
18 Paku sekrup fischer Bh
19 Paku sekrup Kg
20 Mur baut dia 12 mm panjang 10-20 cm Bh
21 Besi strip tebal 5 mm Kg
22 Paku atap Kg
23 Semen PC 50 Kg Kg
24 Semen warna Kg
25 Besi beton (polos) Kg
26 Besi beton (Ulir) Kg
27 Besi Profil/Baja Ø 22 Kg
28 Kawat ikat Kg
29 Keramik tile 20/20 cm Dos
30 Keramik tile 20/25 cm Dos
31 Keramik list dinding 5/20 cm Bh
32 Keramik tile 30/30 cm Dos
33 Keramik tile 40/40 cm Dos
34 Keramik motif 40/40 cm Dos
35 Keramik tile 10x40Cm Bh
36 Lampu SL 24 watt Bh
37 Lampu SL 18 watt Bh
38 Lampu SL 11 watt Bh
39 Lampu pijar 25 watt Bh
40 Lampu SL 1 x 18 watt lengkap Bh
41 Lampu SL 2 x 20 watt lengkap Bh
42 Fitting lampu Bh
43 Saklar tunggal Bh
44 Saklar ganda Bh
45 Stop kontak inbow Bh
46 Stop kontak biasa Bh
47 Stop kontak AC Bh
48 Kabel NYM 2,5 x 2 M'
49 Sekring otomatis 6 Amp Bh
50 Pipa konduit Btg
NO. JENIS KEAHLIAN DAN BAHAN SATUAN

1 2 3
51 Pipa GIP Dia. 1/2" tebal (SNI) Btg
52 Pipa GIP Dia. 3/4" tebal (SNI) Btg
53 Pipa GIP Dia. 1" tebal (SNI) Btg
54 Pipa GIP Dia. 1 1/2" tebal (SNI) Btg
55 Pipa GIP Dia. 2" tebal (SNI) Btg
56 Pipa GIP Dia. 3" tebal (SNI) Btg
57 Pipa GIP Dia. 4" tebal (SNI) Btg
58 Pipa PVC 1/2" (SNI) Btg
59 Pipa PVC 3/4" (SNI) Btg
60 Pipa PVC 1" (SNI) Btg
NO. JENIS KEAHLIAN DAN BAHAN SATUAN

1 2 3
61 Pipa PVC 1 1/2" (SNI) Btg
62 Pipa PVC 2" (SNI) Btg
63 Pipa PVC 3" (SNI) Btg
64 Pipa PVC 4" (SNI) Btg
65 Profil tank kapasitas 2 m3 + ACC Bh
66 Pompa air Bh
67 Besi hollow 4 cm x 4 cm (plafond) M'
67 Besi strip Kg
68 Kawat raam M2
69 Closet jongkok (Toto) Bh
70 Closet duduk (Toto) Bh
71 Wastafel + cermin + assesories Bh
72 Urinoir Bh
73 Washbak stainless steel Bh
74 Kran air Bh
75 Floordrain Bh
76 Cat meni kayu Kg
77 Cat meni besi Kg
78 Cat kilat kayu Kg
79 Cat dasar kayu Kg
80 Cat tembok interior Kg
81 Cat tembok exterior anti lumut Kg
82 Precoat interior Kg
83 Precoat exterior Kg
84 Wall paper Rol
85 Cat kilat besi Kg
86 Cat dasar besi Kg
87 Lem Kayu Kg
88 Lem Pipa Kg
89 Lem aica aibon Kg
90 Minyak cat Ltr
91 Politur Ltr
92 Tinner Kg
93 Clear gloss Kg
94 Residu Ltr
95 Teak oil Ltr
96 Minyak bekisting Ltr
97 Dempul kayu Kg
98 Plamur tembok Kg
99 Water proofing Ltr
100 Amplas Lbr
101 Kuas tangan Bh
102 Kuas roll Bh
103 Seal tape Bh
104 Kunci tanam 2 slaag Bh
105 Kunci tanam untuk pintu depan Bh
106 Kunci tanam 1 slaag untuk KM&WC Bh
NO. JENIS KEAHLIAN DAN BAHAN SATUAN

1 2 3
107 Engsel kuningan 4" untuk pintu Psg
108 Engsel kuningan 3" utk jend ungkit Psg
109 Hak / kait angin Bh
110 Handel jendela Bh
111 Gerendel sendok Bh
112 Gerendel Jendela Bh
113 Gerendel pintu Bh
DAFTAR HARGA UPAH KERJA

HARGA SATUAN
(Rp.)

193,000.00
155,000.00
171,000.00
155,000.00
171,000.00
155,000.00
171,000.00
155,000.00
171,000.00
155,000.00
171,000.00
155,000.00
171,000.00
117,000.00
117,000.00

610,000.00
4,300.00
19,800.00
428,400.00
550,000.00
620,000.00
620,000.00
1,150,000.00
512,000.00
341,500.00
635,000.00
5,700.00
43,400.00
600.00

3,350,000.00
3,550,000.00
HARGA SATUAN
(Rp.)

4
6,200,000.00
3,550,000.00
6,200,000.00
6,700,000.00
3,350,000.00
28,900.00
28,900.00

96,500.00
179,500.00
250,000.00
HARGA SATUAN
(Rp.)

4
130,200.00
214,200.00
42,300.00
81,900.00
60,300.00
110,500.00
81,000.00
81,000.00
110,500.00
90,000.00
204,900.00
167,600.00
30,200.00
32,200.00
7,200.00
102,800.00
13,200.00
23,100.00
36,800.00
2,300.00
26,100.00
22,700.00
23,100.00
22,700.00
36,000.00
113,500.00
154,600.00
22,900.00
128,700.00
132,700.00
181,500.00
8,200.00
179,000.00
131,300.00
73,700.00
24,200.00
125,100.00
225,200.00
19,700.00
40,700.00
78,500.00
66,600.00
40,700.00
71,100.00
18,000.00
85,000.00
33,500.00
HARGA SATUAN
(Rp.)

4
175,500.00
225,000.00
295,000.00
425,000.00
500,000.00
810,000.00
1,085,000.00
47,500.00
50,400.00
62,000.00
HARGA SATUAN
(Rp.)

4
81,500.00
120,000.00
255,000.00
383,000.00
7,100,000.00
2,262,500.00
10,000.00
48,400.00
39,500.00
695,000.00
2,460,000.00
2,222,500.00
1,712,500.00
830,000.00
64,300.00
54,400.00
74,000.00
74,000.00
74,000.00
36,000.00
28,200.00
115,500.00
36,300.00
60,500.00
199,600.00
74,000.00
36,000.00
52,600.00
22,700.00
99,000.00
35,500.00
140,000.00
26,400.00
69,500.00
15,300.00
59,000.00
15,300.00
33,200.00
51,000.00
102,900.00
8,500.00
18,100.00
54,400.00
17,300.00
313,000.00
304,900.00
181,500.00
HARGA SATUAN
(Rp.)

4
46,000.00
18,700.00
23,000.00
25,500.00
24,700.00
12,800.00
26,500.00
 DAFTAR ANALISA HARGA SATUAN PEKERJA
PEKERJAAN : GEDUNG BANGUNAN KANTOR (PAUD Kasih Mama)
LOKASI : DOK IX - KOTA JAYAPURA
INSTANSI : DINAS PENDIDIKAN PROVINSI PAPUA
T. ANGGARAN : 2017

HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
1 PEK PEMBERSIHAN LOKASI / M2
RSNI 0.1000 O/H Pekerja 117,000.00
T-12-2002 0.0050 O/H Mandor 193,000.00

TOTAL HARGA / M2
2 PEMBUATAN BEDENG BURUH / M2
RSNI 1.2500 Bh Dolken Kayu Buah Ø 10 cm 28,900.00
T-12-2002 0.0186 M3 Balok kayu bekisting III 3,350,000.00
0.3000 Kg Paku campuran 30,200.00
0.2000 Kg Semen PC 50 Kg 2,300.00
0.0300 M3 Pasir beton 620,000.00
0.0500 M3 Pasir beton 620,000.00
0.6944 Lbr Seng gelombang BJLS 30 110,500.00
0.3359 Lbr Triplek 3-4 mm 96,500.00
0.2000 O/H Pekerja 117,000.00
0.2000 O/H Tukang batu 155,000.00
0.2000 O/H Kepala tukang batu 171,000.00
0.0500 O/H Mandor 193,000.00
TOTAL HARGA / M2
3 PASANG BOUWPLANK / M1
RSNI 0.0070 M3 Papan bekisting klas III 3,350,000.00
T-12-2002 0.0120 M3 Balok kayu bekisting III 3,350,000.00
0.0200 Kg Paku campuran 30,200.00
0.1000 O/H Pekerja 117,000.00
0.1000 O/H Tukang batu 155,000.00
0.0100 O/H Kepala tukang batu 171,000.00
0.0050 O/H Mandor 193,000.00
TOTAL HARGA / M'
4 GALIAN TANAH BIASA SEDALAM 1 M / M3
SNI 0.7500 O/H Pekerja 117,000.00
2835 : 2008 0.0250 O/H Mandor 193,000.00
TOTAL HARGA / M3
5 GALIAN TANAH LUMPUR SEDALAM 1 M / M3
SNI 1.2000 O/H Pekerja 117,000.00
2835 : 2008 0.0450 O/H Mandor 193,000.00
TOTAL HARGA / M3
6 MEMBUANG TANAH SEJAUH 30 M / M3
SNI 0.3300 O/H Pekerja 117,000.00
2835 : 2008 0.0100 O/H Mandor 193,000.00
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
TOTAL HARGA / M3
7 URUGAN TANAH KEMBALI GALIAN 1 M / M3
SNI 0.2500 O/H Pekerja 117,000.00
2835 : 2008 0.0083 O/H Mandor 193,000.00
TOTAL HARGA / M3
8 URUGAN TANAH /M3
SNI 1.2000 M3 Tanah Timbun / Urug biasa 341,500.00
2835 : 2008 0.2500 O/H Pekerja 117,000.00
0.0250 O/H Mandor 193,000.00
TOTAL HARGA / M3
9 URUGAN PASIR /M3
SNI 1.2000 M3 Pasir urug 550,000.00
2835 : 2008 0.3000 O/H Pekerja 117,000.00
0.0100 O/H Mandor 193,000.00
TOTAL HARGA / M3
10 MEMADATKAN TANAH (PER-20 CM) /M3
SNI 0.5000 O/H Pekerja 117,000.00
2835 : 2008 0.0500 O/H Mandor 193,000.00
TOTAL HARGA / M3
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
11 PEK AANSTAMPING BATU BELAH /M3
SNI 1.2000 M3 Batu belah 610,000.00
2836 : 2008 0.4320 M3 Pasir urug 550,000.00
0.7800 O/H Pekerja 117,000.00
0.3900 O/H Tukang batu 155,000.00
0.0390 O/H Kepala tukang batu 171,000.00
0.0390 O/H Mandor 193,000.00
TOTAL HARGA / M3
12 PAS PONDASI BATU BELAH 1:3 /M3
SNI 1.2000 M3 Batu belah 610,000.00
2836 : 2008 0.4850 M3 Pasir pasang 620,000.00
202.0000 Kg Semen PC 50 Kg 2,300.00
1.5000 O/H Pekerja 117,000.00
0.7500 O/H Tukang batu 155,000.00
0.0750 O/H Kepala tukang batu 171,000.00
0.0750 O/H Mandor 193,000.00
TOTAL HARGA / M3
13 PAS PONDASI BATU BELAH 1:4 /M3
SNI 1.2000 M3 Batu belah 610,000.00
2836 : 2008 0.5200 M3 Pasir pasang 620,000.00
163.0000 Kg Semen PC 50 Kg 2,300.00
1.5000 O/H Pekerja 117,000.00
0.7500 O/H Tukang batu 155,000.00
0.0750 O/H Kepala tukang batu 171,000.00
0.0750 O/H Mandor 193,000.00
TOTAL HARGA / M3
14 COR BETON MUTU f'c = 7,4 Mpa (K 100) /M3
SNI 247.0000 Kg Semen PC 50 Kg 2,300.00
7394 : 2008 0.6379 M3 Pasir beton 620,000.00
0.7607 M3 Kerikil cor 635,000.00
215.0000 Ltr Air Kerja 600.00
1.6500 O/H Pekerja 117,000.00
0.2750 O/H Tukang batu 155,000.00
0.0280 O/H Kepala tukang batu 171,000.00
0.0830 O/H Mandor 193,000.00
TOTAL HARGA / M3
15 COR BETON MUTU f'c = 19,3 Mpa (K 225) /M3
SNI 371.0000 Kg Semen PC 50 Kg 2,300.00
7394 : 2008 0.4986 M3 Pasir beton 620,000.00
0.7756 M3 Ciping /batu pecah 2 - 3 cm 1,150,000.00
215.0000 Ltr Air Kerja 600.00
1.6500 O/H Pekerja 117,000.00
0.2750 O/H Tukang batu 155,000.00
0.0280 O/H Kepala tukang batu 171,000.00
0.0830 O/H Mandor 193,000.00
TOTAL HARGA / M3
16 BESI TULANGAN / 10 Kg
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
SNI 10.5000 Kg Besi beton (polos) 22,700.00
7394 : 2008 0.1500 Kg Kawat ikat 36,000.00
0.0700 O/H Pekerja 117,000.00
0.0700 O/H Tukang besi 155,000.00
0.0070 O/H Kepala tukang besi 171,000.00
0.0040 O/H Mandor 193,000.00
TOTAL HARGA / M3

Untuk 1 kg pekerjaan besi tulangan

10.0000 264,759.00
TOTAL HARGA / Kg
17 BEKISTING UNTUK PONDASI / M2
SNI 0.0400 M3 Papan bekisting klas III 3,350,000.00
7394 : 2008 0.3000 Kg Paku campuran 30,200.00
0.1000 Ltr Minyak bekisting 15,300.00
0.5200 O/H Pekerja 117,000.00
0.2600 O/H Tukang kayu 155,000.00
0.0260 O/H Kepala tukang kayu 171,000.00
0.0260 O/H Mandor 193,000.00
TOTAL HARGA / M2
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
18 BEKISTING UNTUK SLOOF / M2
SNI 0.0450 M3 Papan bekisting klas III 3,350,000.00
7394 : 2008 0.3000 Kg Paku campuran 30,200.00
0.1000 Ltr Minyak bekisting 15,300.00
0.5200 O/H Pekerja 117,000.00
0.2600 O/H Tukang kayu 155,000.00
0.0260 O/H Kepala tukang kayu 171,000.00
0.0260 O/H Mandor 193,000.00
TOTAL HARGA / M2
19 BEKISTING UNTUK KOLOM / M2
SNI 0.0400 M3 Papan bekisting klas III 3,350,000.00
7394 : 2008 0.4000 Kg Paku campuran 30,200.00
0.2000 Ltr Minyak bekisting 15,300.00
0.0150 M3 Balok kayu klas II 3,550,000.00
0.3500 Lbr Multiplek 9 mm 250,000.00
2.0000 Bh Dolken Kayu Buah Ø 10 cm 28,900.00
0.6600 O/H Pekerja 117,000.00
0.3300 O/H Tukang kayu 155,000.00
0.0330 O/H Kepala tukang kayu 171,000.00
0.0330 O/H Mandor 193,000.00
TOTAL HARGA / M2
20 BEKISTING UNTUK BALOK / M2
SNI 0.0400 M3 Papan bekisting klas III 3,350,000.00
7394 : 2008 0.4000 Kg Paku campuran 30,200.00
0.2000 Ltr Minyak bekisting 15,300.00
0.0180 M3 Balok kayu klas II 3,550,000.00
0.3500 Lbr Multiplek 9 mm 250,000.00
2.0000 Bh Dolken Kayu Buah Ø 10 cm 28,900.00
0.6600 O/H Pekerja 117,000.00
0.3300 O/H Tukang kayu 155,000.00
0.0330 O/H Kepala tukang kayu 171,000.00
0.0330 O/H Mandor 193,000.00
TOTAL HARGA / M2
21 BEKISTING UNTUK LANTAI / M2
SNI 0.0400 M3 Papan bekisting klas III 3,350,000.00
7394 : 2008 0.4000 Kg Paku campuran 30,200.00
0.2000 Ltr Minyak bekisting 15,300.00
0.0150 M3 Balok kayu klas II 3,550,000.00
0.3500 Lbr Multiplek 9 mm 250,000.00
6.0000 Bh Dolken Kayu Buah Ø 10 cm 28,900.00
0.6600 O/H Pekerja 117,000.00
0.3300 O/H Tukang kayu 155,000.00
0.0330 O/H Kepala tukang kayu 171,000.00
0.0330 O/H Mandor 193,000.00
TOTAL HARGA / M2
22 BEKISTING UNTUK DINDING / M2
SNI 0.0300 M3 Papan bekisting klas III 3,350,000.00
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
7394 : 2008 0.4000 Kg Paku campuran 30,200.00
0.2000 Ltr Minyak bekisting 15,300.00
0.0200 M3 Balok kayu klas II 3,550,000.00
0.3500 Lbr Multiplek 9 mm 250,000.00
3.0000 Bh Dolken Kayu Buah Ø 10 cm 28,900.00
4.0000 Bh Formite / Spacer 28,900.00
0.6600 O/H Pekerja 117,000.00
0.3300 O/H Tukang kayu 155,000.00
0.0330 O/H Kepala tukang kayu 171,000.00
0.0330 O/H Mandor 193,000.00
TOTAL HARGA / M2
23 BEKISTING UNTUK LANTAI / M2
SNI 0.0400 M3 Papan bekisting klas III 3,350,000.00
7394 : 2008 0.4000 Kg Paku campuran 30,200.00
0.2000 Ltr Minyak bekisting 15,300.00
0.0150 M3 Balok kayu klas II 3,550,000.00
0.3500 Lbr Multiplek 9 mm 250,000.00
6.0000 Bh Dolken Kayu Buah Ø 10 cm 28,900.00
0.6600 O/H Pekerja 117,000.00
0.3300 O/H Tukang kayu 155,000.00
0.0330 O/H Kepala tukang kayu 171,000.00
0.0330 O/H Mandor 193,000.00
TOTAL HARGA / M2
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
24 BONGKAR BEGISTING, STEK WORK & PEMELIHARAAN BETON / M3
4.0000 O/H Pekerja 117,000.00
TOTAL HARGA / M3
25 PEK SLOOF BETON (15/20) / M3
1.000 M3 Beton Mutu f'c = 19,3 Mpa (K 225) 2,439,785.17
152.563 Kg Besi beton 26,475.90
13.333 M2 Bekesting 271,944.00
0.500 O/H upah bongkar bekesting 468,000.00
TOTAL HARGA / M3
26 PEK SLOOF BETON (20/25) / M3
1.000 M3 Beton Mutu f'c = 19,3 Mpa (K 225) 2,439,785.17
141.805 Kg Besi beton 26,475.90
10.000 M2 Bekesting 271,944.00
0.500 O/H upah bongkar bekesting 468,000.00
TOTAL HARGA / M3
27 RING BALK BETON (12/15) / M3
1.000 M3 Beton Mutu f'c = 19,3 Mpa (K 225) 2,439,785.17
217.008 Kg Besi beton 26,475.90
8.333 M2 Bekesting 498,722.00
0.500 O/H upah bongkar bekesting 468,000.00
TOTAL HARGA / M3
28 RING BALK BETON (15/20) / M3
1.000 M3 Beton Mutu f'c = 19,3 Mpa (K 225) 2,439,785.17
135.663 Kg Besi beton 26,475.90
13.333 M2 Bekesting 498,722.00
1.000 O/H upah bongkar bekesting 468,000.00
TOTAL HARGA / M3
29 KOLOM PRAKTIS (12/12) / M3
1.000 M3 Beton Mutu f'c = 19,3 Mpa (K 225) 2,439,785.17
287.700 Kg Besi beton 26,475.90
4.167 M2 Bekesting 488,072.00
0.500 O/H upah bongkar bekesting 468,000.00
TOTAL HARGA / M3
30 PEK KOLOM BETON (25/25) / M3
1.000 M3 Beton Mutu f'c = 19,3 Mpa (K 225) 2,439,785.17
145.987 Kg Besi beton 26,475.90
16.000 M2 Bekesting 488,072.00
1.000 O/H upah bongkar bekesting 468,000.00
TOTAL HARGA / M3
31 PEK PLAT LANTAI BETON / M3
1.000 M3 Beton Mutu f'c = 19,3 Mpa (K 225) 2,439,785.17
126.462 Kg Besi beton 26,475.90
11.100 M2 Bekesting 603,672.00
1.000 O/H upah bongkar bekesting 468,000.00
TOTAL HARGA / M3
32 PASANGAN 1/2 BATU TELA, 1PC : 2PS /M2
SNI DT 17.0000 Bh Batu tela 4,300.00
91 -0009-2007 18.9500 Kg Semen PC 50 Kg 2,300.00
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
0.0380 M3 Pasir pasang 620,000.00
0.3000 O/H Pekerja 117,000.00
0.1000 O/H Tukang batu 155,000.00
0.0100 O/H Kepala tukang batu 171,000.00
0.0150 O/H Mandor 193,000.00
TOTAL HARGA / M2
33 PASANGAN 1/2 BATU TELA, 1PC : 4PS /M2
SNI DT 17.0000 Bh Batu tela 4,300.00
91 -0009-2007 11.5000 Kg Semen PC 50 Kg 2,300.00
0.0430 M3 Pasir pasang 620,000.00
0.3000 O/H Pekerja 117,000.00
0.1000 O/H Tukang batu 155,000.00
0.0100 O/H Kepala tukang batu 171,000.00
0.0150 O/H Mandor 193,000.00
TOTAL HARGA / M2
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
34 PEK PLESTERAN CAMP 1PC : 2PS /M2
SNI 2837:2008 0.0200 M3 Pasir pasang 620,000.00
10.2240 Kg Semen PC 50 Kg 2,300.00
0.3000 O/H Pekerja 117,000.00
0.1500 O/H Tukang batu 155,000.00
0.0150 O/H Kepala tukang batu 171,000.00
0.0150 O/H Mandor 193,000.00
TOTAL HARGA / M2
35 PEK PLESTERAN CAMP 1PC : 3PS /M2
SNI 2837:2008 0.0230 M3 Pasir pasang 620,000.00
7.7760 Kg Semen PC 50 Kg 2,300.00
0.3000 O/H Pekerja 117,000.00
0.1500 O/H Tukang batu 155,000.00
0.0150 O/H Kepala tukang batu 171,000.00
0.0150 O/H Mandor 193,000.00
TOTAL HARGA / M2
36 PEK PLESTERAN CAMP 1PC : 4PS /M2
SNI 2837:2008 0.0240 M3 Pasir pasang 620,000.00
6.2400 Kg Semen PC 50 Kg 2,300.00
0.3000 O/H Pekerja 117,000.00
0.1500 O/H Tukang batu 155,000.00
0.0150 O/H Kepala tukang batu 171,000.00
0.0150 O/H Mandor 193,000.00
TOTAL HARGA / M2
37 PEK PLESTERAN CAMP 1PC : 5PS /M2
SNI 2837:2008 0.0260 M3 Pasir pasang 620,000.00
5.1840 Kg Semen PC 50 Kg 2,300.00
0.3000 O/H Pekerja 117,000.00
0.1500 O/H Tukang batu 155,000.00
0.0150 O/H Kepala tukang batu 171,000.00
0.0150 O/H Mandor 193,000.00
TOTAL HARGA / M2
38 PEK PLESTERAN CIPRAT CAMP 1PC : 2PS /M2
0.0060 M3 Pasir pasang 620,000.00
0.0864 Kg Semen PC 50 Kg 2,300.00
0.3000 O/H Pekerja 117,000.00
0.1000 O/H Tukang batu 155,000.00
0.0100 O/H Kepala tukang batu 171,000.00
0.0150 O/H Mandor 193,000.00
TOTAL HARGA / M2
39 PEK PLESTERAN SIAR BATU KALI CAMP 1PC : 2PS /M2
0.0120 M3 Pasir pasang 620,000.00
6.3400 Kg Semen PC 50 Kg 2,300.00
0.3000 O/H Pekerja 117,000.00
0.1500 O/H Tukang batu 155,000.00
0.0150 O/H Kepala tukang batu 171,000.00
0.0150 O/H Mandor 193,000.00
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
TOTAL HARGA / M3
40 PEK ACIAN /M2
SNI 2837:2008 3.2500 Kg Semen PC 50 Kg 2,300.00
0.2000 O/H Pekerja 117,000.00
0.1000 O/H Tukang batu 155,000.00
0.0100 O/H Kepala tukang batu 171,000.00
0.0100 O/H Mandor 193,000.00
TOTAL HARGA / M2
41 PAS LANTAI KERAMIK 20X20 /M2
SNI 26.5000 Bh Keramik tile 20/20 cm 4,540.00
7395 : 2008 0.0450 M3 Pasir pasang 620,000.00
10.4000 Kg Semen PC 50 Kg 2,300.00
1.6200 Kg Semen warna 26,100.00
0.7000 O/H Pekerja 117,000.00
0.3500 O/H Tukang batu 155,000.00
0.0350 O/H Kepala tukang batu 171,000.00
0.0350 O/H Mandor 193,000.00
TOTAL HARGA / M2
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
42 PAS DINDING KERAMIK 20X25 /M2
SNI 21.5000 Bh Keramik tile 20/25 cm 7,730.00
7395 : 2008 0.0180 M3 Pasir pasang 620,000.00
9.3000 Kg Semen PC 50 Kg 2,300.00
1.9400 Kg Semen warna 26,100.00
0.9000 O/H Pekerja 117,000.00
0.4500 O/H Tukang batu 155,000.00
0.0450 O/H Kepala tukang batu 171,000.00
0.0450 O/H Mandor 193,000.00
TOTAL HARGA / M2
43 PAS LIST DINDING KERAMIK 5X20 /M1
SNI 5.3000 Bh Keramik list dinding 5/20 cm 22,900.00
7395 : 2008 0.0020 M3 Pasir pasang 620,000.00
0.5700 Kg Semen PC 50 Kg 2,300.00
0.0130 Kg Semen warna 26,100.00
0.0900 O/H Pekerja 117,000.00
0.0900 O/H Tukang batu 155,000.00
0.0090 O/H Kepala tukang batu 171,000.00
0.0050 O/H Mandor 193,000.00
TOTAL HARGA / M1
44 PAS LANTAI KERAMIK 40X40 (POLOS) /M2
SNI 6.6300 Bh Keramik tile 40/40 cm 22,116.67
7395 : 2008 0.0450 M3 Pasir pasang 620,000.00
9.8000 Kg Semen PC 50 Kg 2,300.00
1.3000 Kg Semen warna 26,100.00
0.2500 O/H Pekerja 117,000.00
0.1250 O/H Tukang batu 155,000.00
0.0130 O/H Kepala tukang batu 171,000.00
0.0130 O/H Mandor 193,000.00
TOTAL HARGA / M2
45 PAS LANTAI KERAMIK 40X40 (MOTIF) /M2
SNI 6.6300 Dos Keramik tile 40/40 cm (tekstur) 30,250.00
7395 : 2008 0.0450 M3 Pasir pasang 620,000.00
9.8000 Kg Semen PC 50 Kg 2,300.00
1.3000 Kg Semen warna 26,100.00
0.2500 O/H Pekerja 117,000.00
0.1250 O/H Tukang batu 155,000.00
0.0130 O/H Kepala tukang batu 171,000.00
0.0130 O/H Mandor 193,000.00
TOTAL HARGA / M2
46 PAS PLINT KERAMIK 10X40 /M'
SNI 2.6500 Bh Keramik tile 10x40Cm 8,200.00
7395 : 2008 0.0030 M3 Pasir pasang 620,000.00
1.1400 Kg Semen PC 50 Kg 2,300.00
0.1000 Kg Semen warna 26,100.00
0.0900 O/H Pekerja 117,000.00
0.0900 O/H Tukang batu 155,000.00
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
0.0090 O/H Kepala tukang batu 171,000.00
0.0050 O/H Mandor 193,000.00
TOTAL HARGA / M'
47 PEK KUSEN KAYU PINTU, JENDELA / M3
SNI 1.1000 M3 Balok kayu klas I 6,700,000.00
3434 : 2008 1.2500 Kg Paku campuran 30,200.00
1.0000 Kg Lem Kayu 52,600.00
7.0000 O/H Pekerja 117,000.00
21.0000 O/H Tukang kayu 155,000.00
2.1000 O/H Kepala tukang kayu 171,000.00
0.3500 O/H Mandor 193,000.00
TOTAL HARGA / M3
48 1 M2 PASANG KACA RAYBEN 5 mm
SNI 1.1000 M2 Kaca rayben 5 mm 204,900.00
PT T-30-2000-C 2.2000 Tube Sealant -
0.1600 O/H Pekerja 117,000.00
0.1600 O/H Tukang kayu 155,000.00
0.0160 O/H Kepala tukang kayu 171,000.00
0.0080 O/H Mandor 193,000.00
TOTAL HARGA / M2
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
49 1 M2 PASANG KACA BENING 5 mm
SNI 1.1000 M2 Kaca bening 5 mm 167,600.00
PT T-30-2000-C 2.2000 Tube Sealant -
0.1600 O/H Pekerja 117,000.00
0.1600 O/H Tukang kayu 155,000.00
0.0160 O/H Kepala tukang kayu 171,000.00
0.0080 O/H Mandor 193,000.00
TOTAL HARGA / M2
50 PEK PINTU PANIL KAYU LAPIS SENG PLAT /M2
SNI 0.0400 M3 Papan kayu klas I 6,200,000.00
3434 : 2008 0.5000 Kg Lem Kayu 52,600.00
2.0000 Lbr Seng plat BJLS 30 110,500.00
1.0000 O/H Pekerja 117,000.00
3.0000 O/H Tukang kayu 155,000.00
0.3000 O/H Kepala tukang kayu 171,000.00
0.0500 O/H Mandor 193,000.00
TOTAL HARGA / M2
51 PEK PINTU PANIL KAYU /M2
SNI 0.0400 M3 Papan kayu klas I 6,200,000.00
3434 : 2008 0.5000 Kg Lem Kayu 52,600.00
1.0000 O/H Pekerja 117,000.00
3.0000 O/H Tukang kayu 155,000.00
0.3000 O/H Kepala tukang kayu 171,000.00
0.0500 O/H Mandor 193,000.00
TOTAL HARGA / M2
52 PEK PINTU KACA RANGKA PANIL KAYU /M2
SNI 0.0259 M3 Papan kayu klas I 6,200,000.00
3434 : 2008 0.7480 M2 Kaca bening 5 mm 167,600.00
8.4000 M1 List kayu profil siku 15,000.00
0.5000 Kg Lem Kayu 52,600.00
1.0000 O/H Pekerja 117,000.00
3.0000 O/H Tukang kayu 155,000.00
0.3000 O/H Kepala tukang kayu 171,000.00
0.0500 O/H Mandor 193,000.00
TOTAL HARGA / M2
53 PEK JENDELA PANIL KACA /M2
SNI 0.0240 M3 Papan kayu klas I 6,200,000.00
3434 : 2008 1.1000 M2 Kaca bening 5 mm 167,600.00
0.3000 Kg Lem Kayu 52,600.00
0.8000 O/H Pekerja 117,000.00
2.0000 O/H Tukang kayu 155,000.00
0.2000 O/H Kepala tukang kayu 171,000.00
0.0400 O/H Mandor 193,000.00
TOTAL HARGA / M2
54 PEK JENDELA KACA MATI / M2
SNI 0.0240 M3 Papan kayu klas I 6,200,000.00
3434 : 2008 1.1000 M2 Kaca polos 5 mm 167,600.00
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
0.0150 O/H Pekerja 117,000.00
0.1500 O/H Tukang kayu 155,000.00
0.0150 O/H Kepala tukang kayu 171,000.00
0.0075 O/H Mandor 193,000.00
TOTAL HARGA / M2
55 PEK RANGKA PLAFOND KAYU KLS II /M2
SNI 0.0163 M3 Balok kayu klas II 3,550,000.00
2839 : 2008 0.2500 Kg Paku campuran 30,200.00
0.2000 O/H Pekerja 117,000.00
0.3000 O/H Tukang kayu 155,000.00
0.0300 O/H Kepala tukang kayu 171,000.00
0.0100 O/H Mandor 193,000.00
TOTAL HARGA / M2
56 PEK RANGKA PLAFOND BESI HOLLOW /M2
0.0100 kg Paku Sekrup 102,800.00
4.4000 m1 Besi hollow 4 cm x 4 cm 10,000.00
0.2000 O/H Pekerja 117,000.00
0.3000 O/H Tukang kayu 155,000.00
0.0300 O/H Kepala tukang kayu 171,000.00
0.0100 O/H Mandor 193,000.00
TOTAL HARGA / M2
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
56 PEK PLAFOND DAN DINDING TRIPLEK T = 4 MM /M2
SNI 0.3750 Lbr Triplek 4mm 96,500.00
2839 : 2008 0.0300 Kg Paku campuran 30,200.00
0.1000 O/H Pekerja 117,000.00
0.1000 O/H Tukang kayu 155,000.00
0.0100 O/H Kepala tukang kayu 171,000.00
0.0050 O/H Mandor 193,000.00
TOTAL HARGA / M2
57 PEK PLAFOND GYPSUM T = 9 MM /M2
SNI 0.3640 Lbr Gypsum 9 mm 130,200.00
2839 : 2008 0.1100 Kg Paku sekrup 102,800.00
0.1000 O/H Pekerja 117,000.00
0.0500 O/H Tukang kayu 155,000.00
0.0050 O/H Kepala tukang kayu 171,000.00
0.0050 O/H Mandor 193,000.00
TOTAL HARGA / M2
58 PEK LIST PLAFOND GYPSUM PROFIL SEDANG /M'
SNI 1.0500 m' List gibsum profil sedang 21,150.00
2839 : 2008 0.1500 Kg Tepung gibsum 26,100.00
0.0600 O/H Pekerja 117,000.00
0.0600 O/H Tukang kayu 155,000.00
0.0060 O/H Kepala tukang kayu 171,000.00
0.0030 O/H Mandor 193,000.00
TOTAL HARGA / M'
59 PAS KUNCI TANAM 2 SLAAG UTK PINTU /UNIT
SNI 1.0000 Bh Kunci tanam 2 slaag 313,000.00
PT T-30-2000-C - O/H Pekerja 117,000.00
0.5000 O/H Tukang kayu 155,000.00
0.0100 O/H Kepala tukang kayu 171,000.00
- O/H Mandor 193,000.00
TOTAL HARGA / UNIT
60 PAS KUNCI TANAM UTK PINTU DEPAN /UNIT
SNI 1.0000 Bh Kunci tanam untuk pintu depan 304,900.00
PT T-30-2000-C - O/H Pekerja 117,000.00
0.6000 O/H Tukang kayu 155,000.00
0.0600 O/H Kepala tukang kayu 171,000.00
- O/H Mandor 193,000.00
TOTAL HARGA / UNIT
61 PAS KUNCI TANAM WC/UNIT
SNI 1.0000 Bh Kunci tanam 1 slaag untuk KM&WC 181,500.00
PT T-30-2000-C - O/H Pekerja 117,000.00
0.2500 O/H Tukang kayu 155,000.00
0.0250 O/H Kepala tukang kayu 171,000.00
- O/H Mandor 193,000.00
TOTAL HARGA / UNIT
62 PAS ENGSEL PINTU /Bh
SNI 1.0000 Psg Engsel kuningan 4" untuk pintu 46,000.00
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
PT T-30-2000-C - O/H Pekerja 117,000.00
0.1250 O/H Tukang kayu 155,000.00
0.0130 O/H Kepala tukang kayu 171,000.00
- O/H Mandor 193,000.00
TOTAL HARGA / PSG
63 PAS ENGSEL JENDELA /Bh
SNI 1.0000 Psg Engsel kuningan 3" utk jend ungkit 18,700.00
PT T-30-2000-C - O/H Pekerja 117,000.00
0.1000 O/H Tukang kayu 155,000.00
0.0100 O/H Kepala tukang kayu 171,000.00
0.0050 O/H Mandor 193,000.00
TOTAL HARGA / PSG
64 PAS GERENDEL PINTU /Bh
SNI 1.0000 Bh Gerendel pintu 26,500.00
PT T-30-2000-C - O/H Pekerja 117,000.00
0.1000 O/H Tukang kayu 155,000.00
0.0100 O/H Kepala tukang kayu 171,000.00
- O/H Mandor 193,000.00
TOTAL HARGA / BUAH
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
65 PAS GERENDEL JENDELA /Bh
SNI 1.0000 Bh Gerendel Jendela 12,800.00
PT T-30-2000-C - O/H Pekerja 117,000.00
0.1000 O/H Tukang kayu 155,000.00
0.0100 O/H Kepala tukang kayu 171,000.00
- O/H Mandor 193,000.00
TOTAL HARGA / BUAH
66 PAS KAIT ANGIN /Bh
SNI 1.0000 Bh Gerendel Jendela 23,000.00
PT T-30-2000-C - O/H Pekerja 117,000.00
0.1000 O/H Tukang kayu 155,000.00
0.0100 O/H Kepala tukang kayu 171,000.00
- O/H Mandor 193,000.00
TOTAL HARGA / BUAH
67 PEK KUDA KUDA KAYU /M3
SNI 1.1000 M3 Balok kayu klas I 6,200,000.00
3434 : 2008 15.0000 Kg Besi strip 48,400.00
5.6000 Kg Paku campuran 30,200.00
4.0000 O/H Pekerja 117,000.00
12.0000 O/H Tukang kayu 155,000.00
1.2000 O/H Kepala tukang kayu 171,000.00
0.2000 O/H Mandor 193,000.00
TOTAL HARGA / M3
68 PEK GORDING KAYU /M3
SNI 1.1000 M3 Balok kayu klas II 3,550,000.00
3434 : 2008 15.0000 Kg Besi strip tebal 5 mm 23,100.00
3.0000 Kg Paku campuran 30,200.00
2.4000 O/H Pekerja 117,000.00
7.2000 O/H Tukang kayu 155,000.00
0.7200 O/H Kepala tukang kayu 171,000.00
0.1200 O/H Mandor 193,000.00
TOTAL HARGA / M3
69 LISPLANK PAPAN 2,5/30 M'
SNI 0.0110 M3 Papan kayu klas II 3,550,000.00
3434 : 2008 0.0500 Kg Paku campuran 30,200.00
0.1000 O/H Pekerja 117,000.00
0.2000 O/H Tukang kayu 155,000.00
0.0200 O/H Kepala tukang kayu 171,000.00
0.0050 O/H Mandor 193,000.00
TOTAL HARGA / M'
70 PEMASANGAN ATAP ZINKCALUM /M2
SNI DT 0.8403 M2 Atap Zinkcalum 90,000.00
91 -0006-2007 0.0200 Kg Paku Seng 36,800.00
0.1200 O/H Pekerja 117,000.00
0.0600 O/H Tukang kayu 155,000.00
0.0060 O/H Kepala tukang kayu 171,000.00
0.0060 O/H Mandor 193,000.00
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
TOTAL HARGA / M2
71 PEK BUBUNGAN ATAP MULTIROOF /M'
SNI 1.1000 M' Bumbungan atap genteng metal 60,300.00
03-3436-2002 0.0800 Kg Paku atap 36,800.00
0.0040 M3 Papan kayu klas II 3,550,000.00
0.1000 O/H Pekerja 117,000.00
0.1000 O/H Tukang kayu 155,000.00
0.0100 O/H Kepala tukang kayu 171,000.00
0.0050 O/H Mandor 193,000.00
TOTAL HARGA / M'
72 JURAI LUAR / DALAM SENG BJLS 30 /M'
SNI 0.7300 Lbr Seng plat BJLS 30 110,500.00
03-3436-2002 0.1200 Kg Paku sekrup 102,800.00
0.0040 M3 Papan kayu klas II 3,550,000.00
0.3500 O/H Pekerja 117,000.00
0.2500 O/H Tukang kayu 155,000.00
0.0250 O/H Kepala tukang kayu 171,000.00
0.0150 O/H Mandor 193,000.00
TOTAL HARGA / M'
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
73 PEK MENDEMPUL DAN MENGGOSOK KAYU /10 M2
PT. T.38-2000-C 0.0200 Ltr Minyak cat 35,500.00
0.0800 Kg Dempul kayu 33,200.00
1.0000 Lbr Amplas 8,500.00
0.0400 O/H Pekerja 117,000.00
0.0400 O/H Tukang cat 155,000.00
0.0040 O/H Kepala tukang cat 171,000.00
0.0025 O/H Mandor 155,000.00
TOTAL HARGA / M2
74 PEK CAT KAYU KILAT /10 M2
Pt T 3.0000 Kg Cat kilat kayu 74,000.00
30 - 2000 -C 3.0000 Ltr Minyak cat 35,500.00
3.5000 Bh Kuas tangan 18,100.00
1.7000 Kg Cat dasar kayu 36,000.00
1.5000 O/H Pekerja 117,000.00
2.2500 O/H Tukang cat 155,000.00
0.2300 O/H Kepala tukang cat 171,000.00
0.0800 O/H Mandor 193,000.00
TOTAL HARGA / 10 M2
TOTAL HARGA / M2
75 PEK CAT MENI BESI /10 M2
Pt T 0.1000 Bh Kuas tangan 18,100.00
30 - 2000 -C 3.0000 Lbr Amplas 8,500.00
1.0000 Kg Cat meni besi 74,000.00
0.2000 O/H Pekerja 117,000.00
2.0000 O/H Tukang cat 155,000.00
0.2000 O/H Kepala tukang cat 171,000.00
0.1000 O/H Mandor 193,000.00
TOTAL HARGA / 10 M2
TOTAL HARGA / M2
76 PEK CAT KILAT BESI /10 M2
Pt T 3.5000 Kg Cat kilat besi 74,000.00
30 - 2000 -C 1.7500 Ltr Minyak cat 35,500.00
1.7000 Kg Cat dasar besi 36,000.00
2.0000 Kg Cat meni besi 74,000.00
0.7000 O/H Pekerja 117,000.00
1.0500 O/H Tukang cat 155,000.00
0.0400 O/H Kepala tukang cat 171,000.00
0.0250 O/H Mandor 193,000.00
TOTAL HARGA / 10 M2
TOTAL HARGA / M2
77 PEK CAT TEMBOK DALAM /M2
Pt T 0.2600 Kg Cat tembok interior 28,200.00
30 - 2000 -C 0.1000 Kg Precoat interior 36,300.00
0.5000 Lbr Amplas 8,500.00
0.0250 Bh Kuas roll 54,400.00
0.0600 O/H Pekerja 117,000.00
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
0.0600 O/H Tukang cat 155,000.00
0.0060 O/H Kepala tukang cat 171,000.00
0.0030 O/H Mandor 193,000.00
TOTAL HARGA / M2
78 PEK CAT TEMBOK LUAR /M2
Pt T 0.2600 Kg Cat tembok exterior anti lumut 115,500.00
30 - 2000 -C 0.1000 Kg Precoat exterior 60,500.00
0.5000 Lbr Amplas 8,500.00
0.0250 Bh Kuas roll 54,400.00
0.0600 O/H Pekerja 117,000.00
0.0600 O/H Tukang cat 155,000.00
0.0060 O/H Kepala tukang cat 171,000.00
0.0030 O/H Mandor 193,000.00
TOTAL HARGA / M2
79 PEK TEAK OIL /M2
Pt T 0.3600 Ltr Teak oil 59,000.0000
30 - 2000 -C 0.0400 O/H Pekerja 117,000.0000
0.0630 O/H Tukang cat 155,000.0000
0.0063 O/H Kepala tukang cat 171,000.0000
0.0025 O/H Mandor 193,000.0000
TOTAL HARGA / M2
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
79 PEK POLITUR /M2
Pt T 0.2000 Ltr Politur 140,000.00
30 - 2000 -C 1.0000 Lbr Amplas 8,500.00
0.0200 Bh Kuas tangan 18,100.00
0.2500 O/H Pekerja 117,000.00
0.2500 O/H Tukang cat 155,000.00
0.0250 O/H Kepala tukang cat 171,000.00
0.0130 O/H Mandor 193,000.00
TOTAL HARGA / M2
80 PEK RESIDU BIDANG KAYU /M2
Pt T 0.3500 Ltr Residu 15,300.00
30 - 2000 -C 0.0300 Ltr Minyak cat 35,500.00
0.0200 Bh Kuas tangan 18,100.00
0.1000 O/H Tukang cat 155,000.00
0.0060 O/H Kepala tukang cat 171,000.00
TOTAL HARGA / M2
81 PEK LABURAN WATER PROOFING /M2
0.3500 Ltr Water proofing 102,900.00
0.1000 O/H Pekerja 117,000.00
0.0060 O/H Mandor 193,000.00
TOTAL HARGA / M2
82 PAS CLOSET JONGKOK /UNIT
RSNI 1.0000 Bh Closet jongkok (Toto) 695,000.00
T-15-2002 0.1200 Kg Semen PC 50 Kg 2,300.00
0.0100 M3 Pasir pasang 620,000.00
1.0000 O/H Pekerja 117,000.00
1.5000 O/H Tukang batu 155,000.00
0.1500 O/H Kepala tukang batu 171,000.00
0.1600 O/H Mandor 193,000.00
TOTAL HARGA / UNIT
83 PAS WASHBAK STAINLESS STEEL /UNIT
RSNI 1.0000 Bh Washbak stainless steel 830,000.00
T-15-2002 0.1200 Set Peralatan 830,000.00
0.0100 M3 Pasir pasang 620,000.00
- O/H Pekerja 117,000.00
0.3000 O/H Tukang batu 155,000.00
0.0300 O/H Kepala tukang batu 171,000.00
- O/H Mandor 193,000.00
TOTAL HARGA / UNIT
84 PAS WASTAFEL /UNIT
RSNI 1.0000 Bh 2222500 1,712,500.00
T-15-2002 0.1200 Set Peralatan 1,712,500.00
6.0000 Kg Semen warna 26,100.00
0.0100 M3 Pasir pasang 620,000.00
1.2000 O/H Pekerja 117,000.00
1.4500 O/H Tukang batu 155,000.00
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
0.1500 O/H Kepala tukang batu 171,000.00
0.1000 O/H Mandor 193,000.00
TOTAL HARGA / UNIT
81 PIPA PVC Dia 4" PEMBUANGAN CLOSET /M'
RSNI 0.3000 Btg Pipa PVC 4" (SNI) 383,000.00
T-15-2002 0.3500 Set Peralatan 95,750.00
0.0810 O/H Pekerja 117,000.00
0.1350 O/H Tukang pipa 155,000.00
0.1350 O/H Kepala tukang pipa 171,000.00
0.0041 O/H Mandor 193,000.00
TOTAL HARGA / M'
81 PIPA PVC 2" DARI WC WASTAFEL & WASHBAK KE PERESAPAN /M'
RSNI 0.3000 Btg Pipa PVC 2" (SNI) 120,000.00
T-15-2002 0.3500 Set Peralatan 30,000.00
0.0540 O/H Pekerja 117,000.00
0.0900 O/H Tukang pipa 155,000.00
0.0090 O/H Kepala tukang pipa 171,000.00
0.0027 O/H Mandor 193,000.00
TOTAL HARGA / M'
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
82 PIPA PVC 3" AIR HUJAN /M'
RSNI 0.3000 Btg Pipa PVC 3" (SNI) 255,000.00
T-15-2002 0.3500 Set Peralatan 63,750.00
0.0810 O/H Pekerja 117,000.00
0.1350 O/H Tukang pipa 155,000.00
0.1350 O/H Kepala tukang pipa 171,000.00
0.0041 O/H Mandor 193,000.00
TOTAL HARGA / M'
83 PIPA PVC 1/2" AIR BERSIH /M'
RSNI 0.3000 Btg Pipa PVC 1/2" (SNI) 47,500.00
T-15-2002 0.3500 Set Peralatan 11,875.00
0.0810 O/H Pekerja 117,000.00
0.1350 O/H Tukang pipa 155,000.00
0.1350 O/H Kepala tukang pipa 171,000.00
0.0041 O/H Mandor 193,000.00
TOTAL HARGA / M'
84 PIPA PVC 3/4" AIR BERSIH /M'
RSNI 0.3000 Btg Pipa PVC 3/4" (SNI) 50,400.00
T-15-2002 0.3500 Set Peralatan 12,600.00
0.0810 O/H Pekerja 117,000.00
0.1350 O/H Tukang pipa 155,000.00
0.1350 O/H Kepala tukang pipa 171,000.00
0.0041 O/H Mandor 193,000.00
TOTAL HARGA / M'
85 PIPA PVC 1" AIR BERSIH /M'
RSNI 0.3000 Btg Pipa PVC 1" (SNI) 62,000.00
T-15-2002 0.3500 Set Peralatan 15,500.00
0.0810 O/H Pekerja 117,000.00
0.1350 O/H Tukang pipa 155,000.00
0.1350 O/H Kepala tukang pipa 171,000.00
0.0041 O/H Mandor 193,000.00
TOTAL HARGA / M'
86 PIPA PVC 1 1/2" AIR BERSIH /M'
RSNI 0.3000 Btg Pipa PVC 1 1/2" (SNI) 81,500.00
T-15-2002 0.3500 Set Peralatan 20,375.00
0.0810 O/H Pekerja 117,000.00
0.1350 O/H Tukang pipa 155,000.00
0.1350 O/H Kepala tukang pipa 171,000.00
0.0041 O/H Mandor 193,000.00
TOTAL HARGA / M'
87 PIPA AIR BERSIH dia 1/2" / M'
T-15-2002 0.2200 Btg Pipa GIP Dia. 1/2" tebal (SNI) 175,500.00
0.3500 Set Peralatan 29,250.00
0.0540 O/H Pekerja 117,000.00
0.0900 O/H Tukang pipa 155,000.00
0.0090 O/H Kepala tukang pipa 171,000.00
0.0270 O/H Mandor 193,000.00
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
TOTAL HARGA / M'
88 PIPA AIR GIP dia 4" /M'
T-15-2002 0.2200 Btg Pipa GIP Dia. 4" tebal (SNI) 1,085,000.00
0.3500 Set Peralatan 180,833.33
0.1350 O/H Pekerja 117,000.00
0.2250 O/H Tukang pipa 155,000.00
0.0225 O/H Kepala tukang pipa 171,000.00
0.0068 O/H Mandor 193,000.00
TOTAL HARGA / M'
89 PIPA AIR BERSIH dia 1" /M'
T-15-2002 0.2200 Btg Pipa GIP Dia. 1" tebal (SNI) 295,000.00
0.3500 Set Peralatan 49,166.67
0.0540 O/H Pekerja 117,000.00
0.0900 O/H Tukang pipa 155,000.00
0.0090 O/H Kepala tukang pipa 171,000.00
0.0270 O/H Mandor 193,000.00
TOTAL HARGA / M'
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
90 PIPA AIR BERSIH dia 2" /M'
T-15-2002 0.2200 Btg Pipa GIP Dia. 2" tebal (SNI) 500,000.00
0.3500 Set Peralatan 83,333.33
0.0540 O/H Pekerja 117,000.00
0.0900 O/H Tukang pipa 155,000.00
0.0090 O/H Kepala tukang pipa 171,000.00
0.0270 O/H Mandor 193,000.00
TOTAL HARGA / M'
91 PAS FLOOR DRAIN /BH
RSNI 1.0000 Bh Floordrain 54,400.00
T-15-2002 - O/H Pekerja 117,000.00
0.1000 O/H Tukang pipa 155,000.00
0.0100 O/H Kepala tukang pipa 171,000.00
- O/H Mandor 193,000.00
TOTAL HARGA / BUAH
92 1 UNIT PEMBUATAN SEPTICTANK & PERESAPAN
10.0700 M3 Galian Tanah 113,985.00
0.4950 M3 Pasir Urug 697,030.00
0.2868 M3 beton mutu f'c = 7,4 Mpa (K 100) 1,832,123.80
0.2972 M3 beton mutu f'c = 19,3 Mpa (K 225) 7,782,678.22
10.4192 M2 Batu Tela 1 : 2 195,450.00
10.4192 M2 Plesteran 1 : 2 99,725.20
2.2000 M3 Kerikil 635,000.00
1.3750 M3 Urug tanah 443,875.00
1.5000 M' Pipa GIP dia 2" Ventilasi 166,184.67
0.1000 Ls Ijuk untuk Peresapan 350,000.00
1.0000 O/H Mandor 193,000.00
TOTAL HARGA / M2
93 PAS LAMPU SL 1x11 WATT /TTK
ANALISA 1.0000 Bh Lampu SL 11 watt 73,700.00
BOW 5.0000 M' Kabel NYM 2,5 x 2 18,000.00
1.0000 Bh Fitting lampu 19,700.00
1.6667 Btg Pipa konduit 33,500.00
0.0500 O/H Pekerja 117,000.00
0.2000 O/H Tukang listrik 155,000.00
0.0100 O/H Mandor 193,000.00
TOTAL HARGA / TTK
94 PAS LAMPU SL 1 X 18 WATT /TTK
ANALISA 1.0000 Bh Lampu SL 18 watt 131,300.00
BOW 5.0000 M' Kabel NYM 2,5 x 2 18,000.00
1.0000 Bh Fitting lampu 19,700.00
1.6667 Btg Pipa konduit 33,500.00
0.0500 O/H Pekerja 117,000.00
0.2000 O/H Tukang listrik 155,000.00
0.0100 O/H Mandor 193,000.00
TOTAL HARGA / TTK
95 PAS LAMPU SL 1 X 24 WATT /TTK
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
ANALISA 1.0000 Bh Lampu SL 24 watt 179,000.00
BOW 5.0000 M' Kabel NYM 2,5 x 2 18,000.00
1.0000 Bh Fitting lampu 19,700.00
1.6667 Btg Pipa konduit 33,500.00
0.0500 O/H Pekerja 117,000.00
0.2000 O/H Tukang listrik 155,000.00
0.0100 O/H Mandor 193,000.00
TOTAL HARGA / TTK
96 PAS SAKLAR TUNGGAL /TTK
ANALISA 1.0000 Bh Saklar tunggal 40,700.00
BOW 5.0000 M' Kabel NYM 2,5 x 2 18,000.00
1.6667 Btg Pipa konduit 33,500.00
0.0500 O/H Pekerja 117,000.00
0.2000 O/H Tukang listrik 155,000.00
0.0100 O/H Mandor 193,000.00
TOTAL HARGA / TTK
 HARGA SATUAN
NO. URAIAN PEKERJAAN
(Rp)

1 2 3
97 PAS SAKLAR GANDA /TTK
ANALISA 1.0000 Bh Saklar ganda 78,500.00
BOW 5.0000 M' Kabel NYM 2,5 x 2 18,000.00
1.6667 Btg Pipa konduit 33,500.00
0.0500 O/H Pekerja 117,000.00
0.2000 O/H Tukang listrik 155,000.00
0.0100 O/H Mandor 193,000.00
TOTAL HARGA / TTK
98 PAS LAMPU DOWNLIGHT 20 WATT /TTK
1.0000 Bh Lampu Downlight 20 watt lengkap 107,800.00
0.3500 Set Peralatan 107,800.00
7.5000 M' Kabel NYM 2,5 x 2 18,000.00
1.0000 Bh Saklar tunggal 40,700.00
1.0000 Bh Fitting lampu 19,700.00
1.6667 Btg Pipa konduit 33,500.00
1.0000 O/H Pekerja 117,000.00
1.0000 O/H Tukang listrik 155,000.00
0.1500 O/H Kepala tukang listrik 171,000.00
0.1500 O/H Mandor 193,000.00
TOTAL HARGA / TTK
99 PAS SEKRING OTOMATIS /TTK
ANALISA 1.0000 Bh Sekring otomatis 6 Amp 85,000.00
BOW 0.3500 Set Peralatan 85,000.00
10.0000 M' Kabel NYM 2,5 x 2 18,000.00
1.6667 Btg Pipa konduit 33,500.00
1.5000 O/H Pekerja 117,000.00
1.2500 O/H Tukang listrik 155,000.00
0.1200 O/H Kepala tukang listrik 171,000.00
0.1000 O/H Mandor 193,000.00
TOTAL HARGA / TTK
100 PAS STOP KONTAK INBOW /TTK
ANALISA 1.0000 Bh Stop kontak inbow 66,600.00
BOW 0.3500 Set Peralatan 66,600.00
7.5000 M' Kabel NYM 2,5 x 2 18,000.00
1.6667 Btg Pipa konduit 33,500.00
0.7500 O/H Pekerja 117,000.00
0.5000 O/H Tukang listrik 155,000.00
0.1500 O/H Kepala tukang listrik 171,000.00
0.1500 O/H Mandor 193,000.00
TOTAL HARGA / TTK
NALISA HARGA SATUAN PEKERJAAN

JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5

11,700.00
965.00

TOTAL HARGA / M2 Rp 12,665.00

36,125.00
62,310.00
9,060.00
460.00
18,600.00
31,000.00
76,736.11
32,417.36
23,400.00
31,000.00
34,200.00
9,650.00
TOTAL HARGA / M2 Rp 364,958.47

23,450.00
40,200.00
604.00
11,700.00
15,500.00
1,710.00
965.00
TOTAL HARGA / M' Rp 94,129.00

87,750.00
4,825.00
TOTAL HARGA / M3 Rp 92,575.00

140,400.00
8,685.00
TOTAL HARGA / M3 Rp 149,085.00

38,610.00
1,930.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5
TOTAL HARGA / M3 Rp 40,540.00

29,250.00
1,608.33
TOTAL HARGA / M3 Rp 30,858.33

409,800.00
29,250.00
4,825.00
TOTAL HARGA / M3 Rp 443,875.00

660,000.00
35,100.00
1,930.00
TOTAL HARGA / M3 Rp 697,030.00

58,500.00
9,650.00
TOTAL HARGA / M3 Rp 68,150.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5

732,000.00
237,600.00
91,260.00
60,450.00
6,669.00
7,527.00
TOTAL HARGA / M3 Rp 1,135,506.00

732,000.00
300,700.00
464,600.00
175,500.00
116,250.00
12,825.00
14,475.00
TOTAL HARGA / M3 Rp 1,816,350.00

732,000.00
322,400.00
374,900.00
175,500.00
116,250.00
12,825.00
14,475.00
TOTAL HARGA / M3 Rp 1,748,350.00

568,100.00
395,471.43
483,070.37
129,000.00
193,050.00
42,625.00
4,788.00
16,019.00
TOTAL HARGA / M3 Rp 1,832,123.80

853,300.00
309,114.29
891,888.89
129,000.00
193,050.00
42,625.00
4,788.00
16,019.00
TOTAL HARGA / M3 Rp 2,439,785.17
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5
238,350.00
5,400.00
8,190.00
10,850.00
1,197.00
772.00
TOTAL HARGA / M3 Rp 264,759.00

26,475.90
TOTAL HARGA / Kg Rp 26,475.90

134,000.00
9,060.00
1,530.00
60,840.00
40,300.00
4,446.00
5,018.00
TOTAL HARGA / M2 Rp 255,194.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5

150,750.00
9,060.00
1,530.00
60,840.00
40,300.00
4,446.00
5,018.00
TOTAL HARGA / M2 Rp 271,944.00

134,000.00
12,080.00
3,060.00
53,250.00
87,500.00
57,800.00
77,220.00
51,150.00
5,643.00
6,369.00
TOTAL HARGA / M2 Rp 488,072.00

134,000.00
12,080.00
3,060.00
63,900.00
87,500.00
57,800.00
77,220.00
51,150.00
5,643.00
6,369.00
TOTAL HARGA / M2 Rp 498,722.00

134,000.00
12,080.00
3,060.00
53,250.00
87,500.00
173,400.00
77,220.00
51,150.00
5,643.00
6,369.00
TOTAL HARGA / M2 Rp 603,672.00

100,500.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5
12,080.00
3,060.00
71,000.00
87,500.00
86,700.00
115,600.00
77,220.00
51,150.00
5,643.00
6,369.00
TOTAL HARGA / M2 Rp 616,822.00

134,000.00
12,080.00
3,060.00
53,250.00
87,500.00
173,400.00
77,220.00
51,150.00
5,643.00
6,369.00
TOTAL HARGA / M2 Rp 603,672.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5
STEK WORK & PEMELIHARAAN BETON / M3
468,000.00
TOTAL HARGA / M3 Rp 468,000.00

2,439,785.17
4,039,248.03
3,625,920.00
234,000.00
TOTAL HARGA / M3 Rp 10,338,953.20

2,439,785.17
3,754,411.40
2,719,440.00
234,000.00
TOTAL HARGA / M3 Rp 9,147,636.57

2,439,785.17
5,745,482.11
4,156,016.67
234,000.00
TOTAL HARGA / M3 Rp 12,575,283.95

2,439,785.17
3,591,796.84
6,649,626.67
468,000.00
TOTAL HARGA / M3 Rp 13,149,208.69

2,439,785.17
7,617,116.43
2,033,633.33
234,000.00
TOTAL HARGA / M3 Rp 12,324,534.94

2,439,785.17
3,865,142.51
7,809,152.00
468,000.00
TOTAL HARGA / M3 Rp 14,582,079.68

2,439,785.17
3,348,183.05
6,700,759.20
468,000.00
TOTAL HARGA / M3 Rp 12,956,727.42

73,100.00
43,585.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5
23,560.00
35,100.00
15,500.00
1,710.00
2,895.00
TOTAL HARGA / M2 Rp 195,450.00

73,100.00
26,450.00
26,660.00
35,100.00
15,500.00
1,710.00
2,895.00
TOTAL HARGA / M2 Rp 181,415.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5

12,400.00
23,515.20
35,100.00
23,250.00
2,565.00
2,895.00
TOTAL HARGA / M2 Rp 99,725.20

14,260.00
17,884.80
35,100.00
23,250.00
2,565.00
2,895.00
TOTAL HARGA / M2 Rp 95,954.80

14,880.00
14,352.00
35,100.00
23,250.00
2,565.00
2,895.00
TOTAL HARGA / M2 Rp 93,042.00

16,120.00
11,923.20
35,100.00
23,250.00
2,565.00
2,895.00
TOTAL HARGA / M2 Rp 91,853.20

3,720.00
198.72
35,100.00
15,500.00
1,710.00
2,895.00
TOTAL HARGA / M2 Rp 59,123.72

7,440.00
14,582.00
35,100.00
23,250.00
2,565.00
2,895.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5
TOTAL HARGA / M3 Rp 85,832.00

7,475.00
23,400.00
15,500.00
1,710.00
1,930.00
TOTAL HARGA / M2 Rp 50,015.00

120,310.00
27,900.00
23,920.00
42,282.00
81,900.00
54,250.00
5,985.00
6,755.00
TOTAL HARGA / M2 Rp 363,302.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5

166,195.00
11,160.00
21,390.00
50,634.00
105,300.00
69,750.00
7,695.00
8,685.00
TOTAL HARGA / M2 Rp 440,809.00

121,370.00
1,240.00
1,311.00
339.30
10,530.00
13,950.00
1,539.00
965.00
TOTAL HARGA / M1 Rp 151,244.30

146,633.50
27,900.00
22,540.00
33,930.00
29,250.00
19,375.00
2,223.00
2,509.00
TOTAL HARGA / M2 Rp 284,360.50

200,557.50
27,900.00
22,540.00
33,930.00
29,250.00
19,375.00
2,223.00
2,509.00
TOTAL HARGA / M2 Rp 338,284.50

21,730.00
1,860.00
2,622.00
2,610.00
10,530.00
13,950.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5
1,539.00
965.00
TOTAL HARGA / M' Rp 55,806.00

7,370,000.00
37,750.00
52,600.00
819,000.00
3,255,000.00
359,100.00
67,550.00
TOTAL HARGA / M3 Rp 11,961,000.00

225,390.00
-
18,720.00
24,800.00
2,736.00
1,544.00
TOTAL HARGA / M2 Rp 273,190.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5

184,360.00
-
18,720.00
24,800.00
2,736.00
1,544.00
TOTAL HARGA / M2 Rp 232,160.00

248,000.00
26,300.00
221,000.00
117,000.00
465,000.00
51,300.00
9,650.00
TOTAL HARGA / M2 Rp 1,138,250.00

248,000.00
26,300.00
117,000.00
465,000.00
51,300.00
9,650.00
TOTAL HARGA / M2 Rp 917,250.00

160,580.00
125,364.80
126,000.00
26,300.00
117,000.00
465,000.00
51,300.00
9,650.00
TOTAL HARGA / M2 Rp 1,081,194.80

148,800.00
184,360.00
15,780.00
93,600.00
310,000.00
34,200.00
7,720.00
TOTAL HARGA / M2 Rp 794,460.00

148,800.00
184,360.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5
1,755.00
23,250.00
2,565.00
1,447.50
TOTAL HARGA / M2 Rp 362,177.50

57,865.00
7,550.00
23,400.00
46,500.00
5,130.00
1,930.00
TOTAL HARGA / M2 Rp 142,375.00

1,028.00
44,000.00
23,400.00
46,500.00
5,130.00
1,930.00
TOTAL HARGA / M2 Rp 121,988.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5

36,187.50
906.00
11,700.00
15,500.00
1,710.00
965.00
TOTAL HARGA / M2 Rp 66,968.50

47,392.80
11,308.00
11,700.00
7,750.00
855.00
965.00
TOTAL HARGA / M2 Rp 79,970.80

22,207.50
3,915.00
7,020.00
9,300.00
1,026.00
579.00
TOTAL HARGA / M' Rp 44,047.50

313,000.00
-
77,500.00
1,710.00
-
TOTAL HARGA / UNIT Rp 392,210.00

304,900.00
-
93,000.00
10,260.00
-
TOTAL HARGA / UNIT Rp 408,160.00

181,500.00
-
38,750.00
4,275.00
-
TOTAL HARGA / UNIT Rp 224,525.00

46,000.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5
-
19,375.00
2,223.00
-
TOTAL HARGA / PSG Rp 67,598.00

18,700.00
-
15,500.00
1,710.00
965.00
TOTAL HARGA / PSG Rp 36,875.00

26,500.00
-
15,500.00
1,710.00
-
TOTAL HARGA / BUAH Rp 43,710.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5

12,800.00
-
15,500.00
1,710.00
-
TOTAL HARGA / BUAH Rp 30,010.00

23,000.00
-
15,500.00
1,710.00
-
TOTAL HARGA / BUAH Rp 40,210.00

6,820,000.00
726,000.00
169,120.00
468,000.00
1,860,000.00
205,200.00
38,600.00
TOTAL HARGA / M3 Rp 10,286,920.00

3,905,000.00
346,500.00
90,600.00
280,800.00
1,116,000.00
123,120.00
23,160.00
TOTAL HARGA / M3 Rp 5,885,180.00

39,050.00
1,510.00
11,700.00
31,000.00
3,420.00
965.00
TOTAL HARGA / M' Rp 87,645.00

75,630.25
736.00
14,040.00
9,300.00
1,026.00
1,158.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5
TOTAL HARGA / M2 Rp 101,890.25

66,330.00
2,944.00
14,200.00
11,700.00
15,500.00
1,710.00
965.00
TOTAL HARGA / M' Rp 113,349.00

80,665.00
12,336.00
14,200.00
40,950.00
38,750.00
4,275.00
2,895.00
TOTAL HARGA / M' Rp 194,071.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5

710.00
2,656.00
8,500.00
4,680.00
6,200.00
684.00
387.50
TOTAL HARGA / M2 Rp 23,817.50

222,000.00
106,500.00
63,350.00
61,200.00
175,500.00
348,750.00
39,330.00
15,440.00
TOTAL HARGA / 10 M2 Rp 1,032,070.00
TOTAL HARGA / M2 Rp 103,207.00

1,810.00
25,500.00
74,000.00
23,400.00
310,000.00
34,200.00
19,300.00
TOTAL HARGA / 10 M2 Rp 488,210.00
TOTAL HARGA / M2 Rp 48,821.00

259,000.00
62,125.00
61,200.00
148,000.00
81,900.00
162,750.00
6,840.00
4,825.00
TOTAL HARGA / 10 M2 Rp 786,640.00
TOTAL HARGA / M2 Rp 78,664.00

7,332.00
3,630.00
4,250.00
1,360.00
7,020.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5
9,300.00
1,026.00
579.00 34,497.00
TOTAL HARGA / M2 Rp 34,497.00

30,030.00
6,050.00
4,250.00
1,360.00
7,020.00
9,300.00
1,026.00
579.00
TOTAL HARGA / M2 Rp 59,615.00

21,240.0000
4,680.0000
9,765.0000
1,077.3000
482.5000
TOTAL HARGA / M2 Rp 37,244.80
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5

28,000.00
8,500.00
362.00
29,250.00
38,750.00
4,275.00
2,509.00
TOTAL HARGA / M2 Rp 111,646.00

5,355.00
1,065.00
362.00
15,500.00
1,026.00
TOTAL HARGA / M2 Rp 23,308.00

36,015.00
11,700.00
1,158.00
TOTAL HARGA / M2 Rp 48,873.00

695,000.00
276.00
6,200.00
117,000.00
232,500.00
25,650.00
30,880.00
TOTAL HARGA / UNIT Rp 1,107,506.00

830,000.00
99,600.00
6,200.00
-
46,500.00
5,130.00
-
TOTAL HARGA / UNIT Rp 987,430.00

1,712,500.00
205,500.00
156,600.00
6,200.00
140,400.00
224,750.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5
25,650.00
19,300.00
TOTAL HARGA / UNIT Rp 2,490,900.00

114,900.00
33,512.50
9,477.00
20,925.00
23,085.00
791.30
TOTAL HARGA / M' Rp 202,690.80
WASTAFEL & WASHBAK KE PERESAPAN /M'
36,000.00
10,500.00
6,318.00
13,950.00
1,539.00
521.10
TOTAL HARGA / M' Rp 68,828.10
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5

76,500.00
22,312.50
9,477.00
20,925.00
23,085.00
791.30
TOTAL HARGA / M' Rp 153,090.80

14,250.00
4,156.25
9,477.00
20,925.00
23,085.00
791.30
TOTAL HARGA / M' Rp 72,684.55

15,120.00
4,410.00
9,477.00
20,925.00
23,085.00
791.30
TOTAL HARGA / M' Rp 73,808.30

18,600.00
5,425.00
9,477.00
20,925.00
23,085.00
791.30
TOTAL HARGA / M' Rp 78,303.30

24,450.00
7,131.25
9,477.00
20,925.00
23,085.00
791.30
TOTAL HARGA / M' Rp 85,859.55

38,610.00
10,237.50
6,318.00
13,950.00
1,539.00
5,211.00
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5
TOTAL HARGA / M' Rp 75,865.50

238,700.00
63,291.67
15,795.00
34,875.00
3,847.50
1,312.40
TOTAL HARGA / M' Rp 357,821.57

64,900.00
17,208.33
6,318.00
13,950.00
1,539.00
5,211.00
TOTAL HARGA / M' Rp 109,126.33
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5

110,000.00
29,166.67
6,318.00
13,950.00
1,539.00
5,211.00
TOTAL HARGA / M' Rp 166,184.67

54,400.00
-
15,500.00
1,710.00
-
TOTAL HARGA / BUAH Rp 71,610.00

1,147,828.95
345,029.85
525,453.11
2,313,011.97
2,036,432.64
1,039,056.80
1,397,000.00
610,328.13
249,277.00
35,000.00
193,000.00
TOTAL HARGA / M2 Rp 9,891,418.44

73,700.00
90,000.00
19,700.00
55,833.33
5,850.00
31,000.00
1,930.00
TOTAL HARGA / TTK Rp 278,013.33

131,300.00
90,000.00
19,700.00
55,833.33
5,850.00
31,000.00
1,930.00
TOTAL HARGA / TTK Rp 335,613.33
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5
179,000.00
90,000.00
19,700.00
55,833.33
5,850.00
31,000.00
1,930.00
TOTAL HARGA / TTK Rp 383,313.33

40,700.00
90,000.00
55,833.33
5,850.00
31,000.00
1,930.00
TOTAL HARGA / TTK Rp 225,313.33
 JUMLAH SUB
TOTAL HARGA (Rp)
HARGA (Rp)

4 5

78,500.00
90,000.00
55,833.33
5,850.00
31,000.00
1,930.00
TOTAL HARGA / TTK Rp 263,113.33

107,800.00
37,730.00
135,000.00
-
-
55,833.33
117,000.00
155,000.00
25,650.00
28,950.00
TOTAL HARGA / TTK Rp 662,963.33

85,000.00
29,750.00
180,000.00
55,833.33
175,500.00
193,750.00
20,520.00
19,300.00
TOTAL HARGA / TTK Rp 759,653.33

66,600.00
23,310.00
135,000.00
55,833.33
87,750.00
77,500.00
25,650.00
28,950.00
TOTAL HARGA / TTK Rp 500,593.33
 RENCANA ANGGARAN BIAYA (RAB
OWNER'S ESTIMATE (O.E)
PEKERJAAN : GEDUNG BANGUNAN KANTOR (PAUD Kasih Mama)
LOKASI : DOK IX - KOTA JAYAPURA
INSTANSI : DINAS PENDIDIKAN PROVINSI PAPUA
T. ANGGARAN : 2017

NO. URAIAN PEKERJAAN SATUAN VOLUME

1 2 3 4

I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi M2 132.840
2 Papan nama proyek Ls 1.000
Total I
II. PEKERJAAN TANAH DAN PASIR
1 Pengukuran dan pasang bouwplank M1 34.000
2 Galian tanah biasa u/ pondasi sedalam 1M M3 54.760
3 Urugan tanah kembali 1/3 galian M3 18.253
4 Urugan tanah peninggian lantai M3 12.800
5 Pemadatan tanah M3 12.800
6 Urugan pasir dibawah pondasi & lantai M3 8.620
Total II
III. PEKERJAAN PASANGAN DAN PLESTERAN
1 Pas. batu kosong (Aanstamping) M3 7.400
2 Pas. pondasi batu belah 1pc : 4ps M3 22.940
3 Pasangan dinding batu tela 1pc : 4ps M2 59.060
4 Plesteran dinding 1pc : 4ps M2 135.260
5 Pekerjaan acian dinding dan lantai M2 459.080
Total III
IV. PEKERJAAN STRUKTUR BETON
1 Pek. Cor sloof 15/20 beton K 225 M3 0.810
2 Pek. Cor sloof 20/25 beton K 225 M3 2.850
3 Pek. Cor kolom praktis 12/12 beton K 225 M3 0.995
4 Pek. Cor ring balok 12/15 beton K 225 M3 0.666
5 Pek. Cor ring balok 15/20 beton K 225 M3 1.230
6 Pek. Cor meja beton tebal 10cm, beton K 225 M3 0.093
7 Pek. Cor lantai kerja, beton K 100 tebal 5 Cm M3 13.081
Sub Total IV
V. PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Pas keramik lantai dalam 40/40 (Polos) M2 70.000
2 Pas keramik Plint 10/40 M1 44.000
3 Pas. Keramik lantai KM/WC 20/20 M2 11.110
4 Pas. Keramik dinding dan meja beton 20/25 M2 18.475
Total V
VI. PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pas. Kusen 6/12 kayu klas I M3 0.982
2 Pas. Pintu Panil kayu M2 7.940
 3 Pas. Pintu Panil kayu lapis seng plat M2 2.900
4 Pas. Jendela Panil Kaca M2 27.260
5 Pas. Ventilasi Jendela Panil Kaca M2 9.900
6 Pas. Jendela Kaca Mati M2 0.700
Total VI
VII. PEKERJAAN PENGUNCI & PENGGANTUNG
1 Pas kunci tanam 2 slaag Unit 2.000
2 Pas kunci pintu 1 slag utk WC/KM Unit 2.000
3 Pas engsel pintu 4" Bh 12.000
4 Pas engsel jendela 3" Bh 98.000
5 Pas hak angin lipat Bh 47.000
6 Pas gerendel jendela Bh 47.000
7 Pas gerendel pintu Bh 5.000
8 Pas. handel jendela Bh 47.000
Total VII
NO. URAIAN PEKERJAAN SATUAN VOLUME

1 2 3 4
VIII. PEKERJAAN ATAP DAN PLAFOND
1 Pek. kuda-kuda kayu klas I M3 1.054
2 Pek. gording kayu klas II M3 1.660
3 Pek. skoor angin kayu klas II M3 0.195
4 Pas. Atap Seng Gelombang BJLS 25 M2 198.194
5 Pas. Bubungan nok genteng metal M2 19.500
6 Pas. Lisplank papan ky. besi 2,5/20 M' 45.960
7 Pas. Rangka plafond M2 155.388
8 Pas. plafond Tripleks 3mm M2 155.388
9 Pas. lis tepi plafond SP 4 M' 82.160
Total VIII
IX. PEKERJAAN SANITASI
1 Pas. Closet jongkok porselin Bh 2.000
2 Pas. wastafel porselin + cermin Bh 2.000
3 Kran air stainlees Bh 4.000
4 Floor drain stainless Bh 2.000
Total IX
X. PEKERJAAN PLUMBING
1 Pas pipa air bersih GIP Ø 1/2" + Accesoris M' 24.000
2 Pas. pipa pemb. air bekas+ air hujan PVC Ø 2"+Acc M' 6.000
3 Pas. pipa pembuangan air kotor PVC Ø 4" + Acc. M' 6.000
4 Pembuatan septictank + peresapan Unit 1.000
5 Penyambungan air dari PDAM Ls 1.000
Total X
XI. PEKERJAAN PENGECATAN
1 Pek. cat plafond M2 155.388
2 Pek. cat tembok/dinding M2 135.260
3 Mendempul dan menggosok kayu M2 55.385
4 Pek. cat kilat kayu u/ kusen+listplank M2 28.601
5 Pek. cat politur u/ pintu+jendela M2 26.784
Total XI
XII. PEKERJAAN ELEKTRIKAL
1 Pas. Lampu downlight 20 Watt Ttk 4.000
2 Pas. lampu SL 18 Watt Ttk 6.000
3 Pas. saklar tunggal Ttk 1.000
4 Pas. saklar ganda Ttk 4.000
5 Pas. stop kontak 200 Watt Ttk 4.000
6 Sekring Khass 2 group + limit/MCB Ls 1.000
7 Penyambungan listrik dari PLN Ls 1.000
Total XII
XIII. PEKERJAAN FINISHING
1 Pek. Pembersihan/perapihan bangunan + halaman Ls 1.000
2 Pembuatan foto dokumentasi Ls 1.000
Total XIII
 REKAPITULASI BIAYA
OWNER'S ESTIMATE (O.E)
PEKERJAAN : GEDUNG BANGUNAN KANTOR (PAUD Kasih Mama)
LOKASI : DOK IX - KOTA JAYAPURA
INSTANSI : DINAS PENDIDIKAN PROVINSI PAPUA
T. ANGGARAN : 2017

NO. URAIAN PEKERJAAN

I. PEKERJAAN PERSIAPAN

II. PEKERJAAN TANAH DAN PASIR

III. PEKERJAAN PASANGAN DAN PLESTERAN

IV. PEKERJAAN STRUKTUR BETON

V. PEKERJAAN PENUTUP LANTAI DAN DINDING

VI. PEKERJAAN KUSEN PINTU DAN JENDELA

VII. PEKERJAAN PENGUNCI & PENGGANTUNG

VIII. PEKERJAAN ATAP DAN PLAFOND

IX. PEKERJAAN SANITASI

X. PEKERJAAN PLUMBING

XI. PEKERJAAN PENGECATAN

XII. PEKERJAAN ELEKTRIKAL

XIII. PEKERJAAN FINISHING

REAL COST PEKERJAAN FISIK

PPN 10 %
TOTAL BIAYA FISIK ( REAL COST + PPn 10% )

DIBULATKAN

Terbilang : Empat Ratus Sembilan Puluh Sembilan Juta Rupiah

 Jayapura,

Meng
PENGGUNA

ELIAS WON
NIP. 1961070
ANA ANGGARAN BIAYA (RAB)
OWNER'S ESTIMATE (O.E)

HARGA SATUAN
TOTAL HARGA (Rp.)
( Rp. )

5 6=4X5

12,665.00 1,682,418.60
750,000.00 750,000.00
Total I 2,432,418.60

94,129.00 3,200,386.00
92,575.00 5,069,407.00
30,858.33 563,267.44
443,875.00 5,681,538.07
68,150.00 872,310.49
697,030.00 6,008,398.60
Total II 21,395,307.61

1,135,506.00 8,402,744.40
1,748,350.00 40,107,149.00
181,415.00 10,714,369.90
93,042.00 12,584,860.92
50,015.00 22,960,886.20
Total III 94,770,010.42

10,338,953.20 8,374,552.093
9,147,636.57 26,070,764.234
12,324,534.94 12,266,954.711
12,575,283.95 8,375,139.110
13,149,208.69 16,173,526.684
12,956,727.42 1,204,975.650
1,832,123.80 23,966,011.414
Sub Total IV 96,431,923.90

284,360.50 19,905,235.000
55,806.00 2,455,464.000
363,302.00 4,036,285.220
440,809.00 8,143,946.275
Total V 34,540,930.50

11,961,000.00 11,743,214.112
917,250.00 7,282,965.000
 1,138,250.00 3,300,925.000
794,460.00 21,656,979.600
794,460.00 7,865,154.000
362,177.50 253,524.250
Total VI 52,102,761.96

392,210.00 784,420.000
224,525.00 449,050.000
67,598.00 811,176.000
36,875.00 3,613,750.000
40,210.00 1,889,870.000
30,010.00 1,410,470.000
43,710.00 218,550.000
25,500.00 1,198,500.000
Total VII 10,375,786.00
 HARGA SATUAN
TOTAL HARGA (Rp.)
( Rp. )

5 6=4X5

10,286,920.00 10,846,014.10
5,885,180.00 9,768,221.76
5,885,180.00 1,147,021.58
101,890.25 20,194,036.62
113,349.00 2,210,305.50
87,645.00 4,028,164.20
142,375.00 22,123,295.31
79,970.80 12,426,462.69
44,047.50 3,618,942.60
Total VIII 86,362,464.37

1,107,506.00 2,215,012.00
2,905,776.00 5,811,552.00
81,942.50 327,770.00
71,610.00 143,220.00
Total IX 8,497,554.00

75,865.50 1,820,772.00
68,828.10 412,968.60
202,690.80 1,216,144.80
9,891,418.44 9,891,418.44
2,500,000.00 2,500,000.00
Total X 15,841,303.84

34,497.00 5,360,402.59
34,497.00 4,666,064.22
23,817.50 1,319,127.47
103,207.00 2,951,802.77
111,646.00 2,990,326.46
Total XI 17,287,723.51

662,963.33 2,651,853.33
335,613.33 2,013,680.00
225,313.33 225,313.33
263,113.33 1,052,453.33
500,593.33 2,002,373.33
759,653.33 759,653.33
3,500,000.00 3,500,000.00
Total XII 12,205,326.67

500,000.00 500,000.00
1,000,000.00 1,000,000.00
Total XIII 1,500,000.00
REKAPITULASI BIAYA
OWNER'S ESTIMATE (O.E)

URAIAN PEKERJAAN TOTAL HARGA (Rp.)

2,432,418.60

21,395,307.61

94,770,010.42

96,431,923.90

34,540,930.50

52,102,761.96

10,325,786.00

86,312,464.37

8,492,554.00

15,836,303.84

17,287,723.51

12,208,826.67

1,500,000.00

453,637,011.37
45,363,701.14
499,000,712.51

499,000,000.00
 Jayapura, 19 Juli 2017

Mengetahui :
PENGGUNA ANGGARAN

ELIAS WONDA, SPd. MH

NIP. 19610706 198403 1 013