COSTING CALCULATIONS:                                  LOCATION:        N.
INDIA                         DATE:
                                                                                                         REVISION:               0
CLIENT:                               BLD-392 R2 WITH SOLAR LOAD WITH 3D ANALYSIS
PEB                                                                          11200          1568                       12768             26               331968
                                                                                              0                            0             0                       0
                                                                                              0                            0             0                       0
                                                                                             0                             0             0                       0
                  STRUCTURAL COMPONENTS                  WEIGHT           UNIT RATE        VALUE          EXCISE DUTY(%)       CESS(%)           SALES TAX (%)         TOTAL VALUE
WEIGHT OF BUILT-UPS =                                    331968               80        26,557,440.00              0              0                   0                26,557,440.00
END WALL COL.                                             6400                80         512,000.00                0              0                   0                 512,000.00
STUD PIPE 200 NB                                                              80             0.00                  0              0                   0                    0.00
ANGLE BRACING 100X100X10 MM STAR                                              80             0.00                                                                          0.00
ANCHOR BOLT                                                9959               80         796,723.20                0              0                   0                 796,723.20
WEIGHT OF CANOPIES = 18 NOS. 3 MTR                        11700               80         936,000.00                0              0                   0                 936,000.00
STUD PIPE 100 NB                                           4320               80         345,600.00                0              0                   0                 345,600.00
WEIGHT OF COLDFORMS =                                     71357               80         5,708,581.35              0              0                   0                5,708,581.35
WEIGHT OF ACCESSORIES =                                   23786               80         1,902,860.45              0              0                   0                1,902,860.45
WEIGHT OF DECKING =                                         0                 80             0.00                  0              0                   0                    0.00
WEIGHT OF HARDWARES =                                     6639                100        663,936.00                0              0                   0                 663,936.00
                                 TOTAL WEIGHT =          466129               (Kg)                                                              TOTAL VALUE =         37,423,141.00
SHEET METAL
                   SHEETING COMPONENTS                    AREA            UNIT RATE        VALUE          EXCISE DUTY(%)       CESS(%)           SALES TAX (%)         TOTAL VALUE
ROOFING =                      STANDING SEAM 0.55         19055               380        7,240,909.32              0              0                   0                7,240,909.32
SIDE CLADDING =                    CAZ (SQM)               3423               380        1,300,861.60              0              0                   0                1,300,861.60
SKYLIGHT =                            FRP                   572               850         485,903.13               0              0                   0                 485,903.13
ROOFING INSULATION                 ROCKWOOL                                                  0.00                  0              0                   0                    0.00
CLADDING INSULATION           50mm THICK 16 Kg/Cum                                           0.00                  0              0                   0                    0.00
FLASHINGS =                            CAZ (SQM)          2287                380        868,909.12                0              0                   0                 868,909.12
EAVES GUTTER & D/P =                   CAZ (SQM)           530                400        211,971.20                0              0                   0                 211,971.20
VALLEY GUTTER & D/P =                1.2 MM GI (SQM)        0                 600            0.00                  0              0                   0                    0.00
TURBOVENT                      24" THROAT DIA (NOS.)        0                5500            0.00                  0              0                   0                    0.00
FOAM CLOSURE                    (LENGTHWISE) (NOS.)                            0             0.00                  0              0                   0                    0.00
                                     TOTAL AREA =        18107               (Sqm)          2.98         (Kg/Sq Ft)                             TOTAL VALUE =         10,108,554.37
CALCULATION OF FRIEGHT
BLD-392 R2 WITH SOLAR LOAD WITH 3D ANALYSIS                                           TOTAL WEIGHT IN KG. 580110
WEIGHT OF LAKKAD PAINT =                                         5.00 M.T.
WEIGHT OF SHEETING =                                         108.11 MT                  TOTAL RATE IN KG. 87
WEIGHT OF STRUCTURES =                                       467.00 MT                TOTAL AREA IN SQFT. 194826
TOTAL WEIGHT =                                               580.11 MT
NUMBER OF TRUCKS REQUIRED =                                        61
FREIGHT PER TRUCK =                                                0 Rs
                                                                                                                                              TOTAL FREIGHT =
                                                                                                                                              TOTAL VALUE =          47,531,695.37
                                                                                                                                              PRICE TO QUOTE =       47,531,695.37
INSTALLATION CHARGES
INSTALLATION OF STRUCTURES& SHEETING =                           @          5       PER KG                                                                      2,900,552.16
                                                                                                                                               TOTAL COST =   50,432,248.00
COST PER SQUARE FEET (SUPPLY) =                          244         Rs per Sqft.
                           TOTAL INCLUDE ERECTION =      259         Rs per Sqft.
Basic Building Dimensions :                                          LOCATION:      N. INDIA
                                   BLD-392 R2 WITH SOLAR LOAD WITH 3D ANALYSIS
                           Building Type                    MS-4 4@23.9175          Revision =                         0                                                       197       197
                           Width =                         95.670 m O/O             Length C/C =                           189.260 m O/O                                        10        97
                           Roof slope =                      5.71          31.89    Eaves ht. =                                    m                                           19.7 2.0309278
                           Bay Spacing=                    7.570 m                  Clear Height =                            9.15 m
                           NO. OF BAYS =                       25
                           End Bay number =                    12
                           End Bay sp. =                    7.973    m              Max rafter depth=                    0.65 m
                           Purlin spacing =                    1.5   m              No. of braced bay=                      2
                           Girt spc. =                         1.6   m              Base Condition                   fix/pind
                           Brick Wall ht. =                  5.30    m              BUILDING CONDITION            ENCLOSED
                           Wind Speed =                        47    m/s
                           Roof cladding material:    G SEAM 0.55
                           Wall cladding material:     CAZ (SQM)
                           CRANE CAPACITY                        0   TONS                      0             CRANE IN EACH WIDTH MODULE
                           CRANE BRACKET HEIGHT                  0   m
                           MEZZANIANE AREA                       0   m (W)                     0             m (L) =              0.00
                           MEZANIANE DEAD LOAD                   0   KN/SQM
                           MEZANIANE LIVE LOAD                   0   KN/SQM
                           MEZZANIANE GRID                       0        MX                             0M
                           BUILDING CONDITION         ENCLOSED
Design Code                                                MBMA                                              Additional Notes to be followed
Deflection Limit                                       Span/180      Eh/100                              1
Dead load on roof=                                             15 Kg/m²                                  2
Live Load                                                      57 Kg/m²                                  3
Collateral load on roof=                                        0 Kg/m²                                  4
Purlin Size, Z                                           200           1.6                               5
Cross - Sectional Reference
10.5
       924
         6          5   95.67   106.67 71.11333
         8          7       0       15       10
BLD. -4 mtr clear
        6           6     23       35 23.33333
        6           1      0        7 4.666667
BLD. -4 mtr clear
        4           1      5       10 6.666667
        5           5      0       10 6.666667
                              CLADDING
                                           LENGTH HIGHT    TOTAL CLADDING
     4.5   189.26 60565.09    RIGHT SIDE     189.26   5.00            946.3
     4.5    95.67 4305.15     LEFT SIDE      189.26   5.00            946.3
                  64870.24    FRONT           95.67      8           765.36
                  6487.024    BACK            95.67      8           765.36
TOTAL CF =        71357.27                                          3423.32
                                           LENGTH HIGHT    TOTAL CLADDING
     5.5     26.00 3336.667   RIGHT SIDE      26.00   1.00               26
     5.5     23.00 590.3333   LEFT SIDE       26.00   1.00               26
                       3927   FRONT           23.00   3.35            77.05
                      392.7   BACK            23.00   3.35            77.05
TOTAL CF =           4319.7                                           206.1
                                           LENGTH HIGHT     TOTAL CLADDING
       5     25.00 833.3333   RIGHT SIDE      25.00  -56.00           -1400
       5      5.00 166.6667   LEFT SIDE       25.00  -56.00           -1400
                       1000   FRONT            5.00     -56             -280
                        100   BACK             5.00     -56             -280
TOTAL CF =             1100                                           -3360
                   76776.97
PRIMARY BUILTUP    242350    274
COLF FORM         71357.27
STUD PIPES           4800
BRASING                0
ANCHOR BOLT         11000    11
                              SUPPORT REACTION SHEET = PROJECT-392
                    EQ=Seismic Load , DL=Dead Load, LL=Live Load, W1-W6 = Wind Load
                            Force-X Force-Y
Node   Load Combination                         Force-Z kN Moment-X kNm
                                kN         kN
 1         DL+EQ-X           16.865      46.65        0              0
           DL+EQ+X           20.787      49.01        0              0
            DL+LL             51.38    117.955        0              0
            DL+W1           -32.515     -39.445       0              0
            DL+W2             5.094      -6.311       0              0
            DL+W3           -27.693     -10.391       0              0
            DL+W4           -27.693     -10.391       0              0
            DL+W5            -4.084     -36.056       0              0
            DL+W6             0.704      -6.997       0              0
 8         DL+EQ-X          -20.787      49.011       0              0
           DL+EQ+X          -16.867     46.653        0              0
            DL+LL           -51.383    117.961        0              0
            DL+W1            -5.094      -6.312       0              0
            DL+W2            32.518     -39.448       0              0
            DL+W3            -9.916     22.744        0              0
            DL+W4            -9.916     22.744        0              0
            DL+W5             4.085     -36.058       0              0
            DL+W6            -0.703      -6.998       0              0
 42        DL+EQ-X           -3.509     90.878        0              0
           DL+EQ+X            6.991     91.725        0              0
            DL+LL             3.803    235.429        0              0
            DL+W1              -0.1     -20.968       0              0
            DL+W2            -1.947     -81.924       0              0
            DL+W3             1.232     35.129        0              0
            DL+W4             1.232     35.129        0              0
            DL+W5            -1.866      -72.65       0              0
            DL+W6            -0.533     -16.557       0              0
 44        DL+EQ-X           -6.991     91.733        0              0
           DL+EQ+X             3.51     90.885        0              0
            DL+LL              -3.8    235.445        0              0
            DL+W1             1.949     -81.928       0              0
            DL+W2             0.096     -20.968       0              0
            DL+W3             0.617     -25.828       0              0
            DL+W4             0.617     -25.828       0              0
            DL+W5             1.864     -72.652       0              0
            DL+W6             0.532     -16.557       0              0
1X   DL+LL+W1   35.508   23.931   0   0
CT-392
1-W6 = Wind Load
           Moment-Y kNm   Moment-Z kNm
                   0             0
                   0             0
                   0             0
                   0             0
                   0             0
                   0             0
                   0             0
                   0             0
                   0             0
                   0             0
                   0             0
                   0             0
                   0             0
                   0             0
                   0             0
                   0             0
                   0             0
                   0             0
                   0         30.836
                   0           -39.8
                   0          -8.053
                   0          5.472
                   0          -0.737
                   0          1.594
                   0          1.594
                   0          5.505
                   0          1.624
                   0         39.778
                   0         -30.861
                   0          7.987
                   0          0.742
                   0          -5.441
                   0          4.603
                   0          4.603
                   0          -5.482
                   0          -1.616
0   0
26   52   6   312
     52   8   416
     18   6   108
              836   4180