Analysis of Rate ( Fiscal year 2071)

TRIBHUVAN UNIVERSITY
CENTRAL CAMPUS OF TECHNOLOGY, HATTISAR, DHARAN

item 2
SOURCE
labour
tools &plant

Earthwork excavation in any type of (Hard clay, Gravel/ Boulder mixed ) soil
( In Foundation ,Trench Excavation with 30m lead and 2m lift. )
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
unskilled
1.00 nos
400.00
400.00

Rate per cft =

Rate per cu.m =
item 3
SOURCE
labour
tools &plant

13.41
473.80

ACTUAL RATE
15% OVERHEAD
TOTAL

Earth work in back-filling filling in foundation and floor

( With transportation for 10 meter )
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
unskilled
0.50 nos
400.00

200.00

ACTUAL RATE
Rate per cft =
Rate per Cu.m =
item 4
SOURCE
Labour
Material

item 5
SOURCE
Labour
Material

6.71
236.90

15% OVERHEAD
TOTAL

SAND FILLING ON FOUNDATIION AND FLOOR

FOR 10 CUM
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
0.00 Nos.
575.00
0.00
unskilled
6.50 Nos.
400.00
2600.00
SAND
11.00 cum
935.00
10285.00
Water charge 3% of labor cost
78.00
Actual Rate
Rate /cum =
14907.45
15%overhead
Rate/cft =
422.07
Total
STONE SOLING on foundation and floor for one cum
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
0.05 Nos.
575.00
28.75
unskilled
0.75 Nos.
400.00
300.00
Boulder
1.20 cum
1900.00
2280.00

Rate / cft =
Rate / cu.m =

84.94
3000.06

Actual Rate
15%overhead
Total

item 6.a LOCAL CHIMNEY MADE 'A' CLASS BRICKWORK IN 1:5 CEMENT MORTAR.
( 250 mm thick wall ) Analysis for 1 cu m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
1.50 Nos.
575.00
862.50
unskilled
2.20 Nos.
400.00
880.00
Material
Cement
1.70 bag
661.00
1123.70
Brick
500.00 Nos.
14.30
7150.00
Sand
0.30 Cu.m
1100.00
330.00
Scaffolding
3% of unskilled
52.28
Actual Rate

Page 1

item 6.b

item 7

Rate Per Cft =

338.57
15%overhead
Rate / Cu.m =
11958.25
Total
125mm.THICK BRICK WALL IN 1:4 CEMENT SAND MORTAR
For 1 cu.m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
1.50 Nos.
575.00
862.50
unskilled
2.90 Nos.
400.00
1160.00
Material
Cement
2.00 bag
661.00
1322.00
Brick
516.00 Nos.
14.30
7378.80
Sand
0.28 Cu.m
1100.00
308.00
Scaffolding
3% of unskilled
60.68
Actual Rate
Rate / cft=
361.15 Per sft=
151.68
15%overhead
Rate / Cu.m =
12755.77 Per sqm=
1594.47
Total
R.C.C. work in Super Structure 1:1.5:3 ( M- 20 )
SOURCE
LEVEL/TYPE
QUANTITY
Labour
skilled
1.00
unskilled
7.00
Material
Cement
8.00
Aggregate
0.84
Sand
0.42
Rate / Cft =
Rate / Cu.m =

item 8

(1:1 punning) FOR 1 sq m

SOURCE
LEVEL/TYPE
Labour
skilled
unskilled
Material
Cement

for 1 cu m
RATE
COST
575.00
575.00
400.00
2800.00
661.00
5288.00
1925.00
1617.00
1100.00
462.00
Actual Rate
15%overhead
Total

RATE

COST
575.00
400.00

989.00
1028.00

627.36
127.00
166004.00

6900.96
317.50
8300.20
Actual Rate
15%overhead
Total

61.38
660.46

TOR STEEL FOR R.C.C. WORK for 1 MT

SOURCE
LEVEL/TYPE
QUANTITY
Labour
skilled
10.00
unskilled
10.00
Material
Steel
1050.00
Binding wire
10.00
Rate Per kg =

item 10

349.75
12353.30

WATERPROOF PLYWOOD FORMWORK

( For 10 sq.m.) Ply four and timber eight times repetition
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
Labour
skilled
1.72 Nos.
unskilled
2.57 Nos.
Material
12 mm.water
proof plywood
11.00 Sq. m.
Nails
2.50 K. g.
Props and struts
0.05 cum
Miscellaneous
Rate Per Sft =Rs.
Rate Per Sq.m.=

item 9

UNIT
Nos.
Nos.
bag
Cu.m
Cu.m

UNIT
Nos.
Nos.
kg
K.G.

RATE

UNIT
Nos.
Nos.
bag

RATE

COST
575.00
400.00
80.30
93.95

109.26

QUANTITY
0.05
0.05
0.03

Page 2

5750.00
4000.00
84315.00
939.50
Actual Rate
15%overhead
Total
COST

575.00
400.00
661.00

28.75
20.00
22.47

Sand

item 11

0.03 Cu.m

Rate per sft =

11.14
Rate per sq. m =
119.86
P.C.C. in Foundation and floor in 1:2:4 (M 15 grade )
For 1 cu.m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
Labour
skilled
1.00 Nos.
unskilled
4.00 Nos.
Material
Cement
6.60 bag
Aggregate
0.90 Cu.m
Sand
0.45 Cu.m
Rate Per Cum =
Rate Per cft =

10079.87
285.39

1100.00

RATE
575.00
400.00
661.00
1925.00
1100.00

33.00
Actual Rate
15%overhead
Total

COST
575.00
1600.00
4362.60
1732.50
495.00
Actual Rate
15%overhead
Total

item 12.a 20 mm. PLASTER ON INTERNAL WALL IN 1:5 CEMENT/SAND MORTAR

FOR 100 SQUARE METER
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
14.00 Nos.
575.00
8050.00
unskilled
19.00 Nos.
400.00
7600.00
Material
Cement
13.80 bag
661.00
9121.80
Sand
2.35 M3
1100.00
2585.00
Add 3% of labour cost for scafolding and etc.
Actual Rate
Rate per sft =
29.74
15%overhead
Rate Per Sq.M=
320.00
Total
item 12.b 12.5 mm. PLASTER ON WALL IN 1:5 CEMENT/SAND MORTAR
FOR 100 SQUARE METER
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
12.00 Nos.
575.00
6900.00
unskilled
16.00 Nos.
400.00
6400.00
Material
Cement
9.20 bag
661.00
6081.20
Sand
1.57 M3
1100.00
1727.00
Actual Rate
15%overhead
Rate Per Sq. M=
242.74
Total
Rate per sft =
22.56
item 12.c 12.5 mm. PLASTER ON CEILLING IN 1:4 CEMENT/SAND MORTAR
FOR 100 SQUARE METER
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
12.00 Nos.
575.00
6900.00
unskilled
16.00 Nos.
400.00
6400.00
Material
Cement
10.80 bag
661.00
7138.80
Sand
1.46 M3
1100.00
1606.00
Add 3%b of labour cost for scafolding and etc.
Actual Rate
Rate Per sft=
23.99
15%overhead
Rate Per Sq.M=
258.10
Total
item 12.d 25mm THICK CEMENT SCREED IN 1:4 CEMENT MORTAR on floor ( for 1 sq m )
Including 1~1.5mm thick 1:1 cement mortar/thick cement punning on top
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
0.24 Nos.
575.00

Page 3

138.00

Material

item 13

unskilled
Cement
Sand

0.32 Nos.
0.20 bag
0.03 Cu.m

400.00
661.00
1100.00

128.00
132.20
33.00
Actual Rate
15%overhead
Total

Rate per sft =

46.08
Rate per Sq.m =
495.88
WOOD WORK IN DOOR AND WINDOW FRAME
FOR I cu m DOR SIZE (900X2100mm AND TIMBER SIZE 100X75mm
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
20.00 Nos.
575.00
11500.00
unskilled
3.00 Nos.
400.00
1200.00
Material
SAL WOOD
1.10 Cu.m
166004.00
182604.40
HOLD FAST
92.00 Nos.
25.00
2300.00
SCREWS
184.00 Nos.
3.00
552.00
Actual Rate
15%overhead
Total
Rate Per cft =
6451.86
Rate Per Cum =
227879.86
Total Rate

item 14

38mm Thick Sal wood frame glazed shutter with 5mm thick glass
For 1.83 x 1.22 = 2.23 sq m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
5.00 Nos.
575.00
2875.00
unskilled
0.90 Nos.
400.00
360.00
Material
SAL WOOD
0.05 Cu.m
166004.00
8134.20
5 mm th glass
1.09 sq. m
686.55
744.91
10 CM HINGE
8.00 Nos.
25.00
200.00
15 CM TOWER BOLT
4.00 Nos.
45.00
180.00
15 CM HANDLE
2.00 Nos.
70.00
140.00
M/S HOOK
2.00 Nos.
15.00
30.00
SCREWS
LS
150.00
150.00
Miscellaneous
LS
150.00
Actual Rate
621.27
15%overhead
Rate Per sq m =
6685.52
Total

item 15

38mm x 75mm Sal wood frame panalled door shutter with 25mm thick planks
For 1.07 x 1.982 = 2.114 sq m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
8.00 Nos.
575.00
4600.00
unskilled
1.00 Nos.
400.00
400.00
Material
SAL WOOD
0.08 Cu.m
166004.00
13944.34
300mm T/ bolt
1.00 Nos.
93.50
93.50
12 CM HINGE
6.00 Nos.
34.10
204.60
15 CM T/ BOLT
1.00 Nos.
49.50
49.50
15 CM HANDLE
2.00 Nos.
70.00
140.00
300mm aldrop
1.00 Nos.
190.00
190.00
SCREWS
LS
150.00
150.00
Miscellaneous
LS
150.00
Actual Rate
Rate Per sft =
1007.10
15%overhead
Rate Per sqm =
10837.38
Total

Page 4

item 16

Earth work in filling in foundation and floor (30 m lead)

SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
labour
unskilled
0.90 nos
400.00
360.00
tools &plant ( t & p )
ACTUAL RATE
Rate per Cft =
12.07
15% OVERHEAD
Rate per Cum =
426.42
TOTAL

item 17

Flush door shutter with 4mm thick plywood on 38x75mm size salwood frame,
with 30 gauge aluminum sheet both sides
For 1.092 x 2.058 = 2.245 sq m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
5.00 Nos.
575.00
2875.00
unskilled
0.70 Nos.
400.00
280.00
Material
SAL WOOD
0.03 Cu.m
166004.00
5743.74
4mm com/ ply
4.65 sq m
224.90
1045.79
10 CM HINGE
3.00 Nos.
25.00
75.00
15 CM T/ BOLT
1.00 Nos.
45.00
45.00
15 CM HANDLE
2.00 Nos.
70.00
140.00
200mm aldrop
1.00 Nos.
105.00
105.00
30# Al sheet
4.65 sq m
450.00
2092.50
Miscellaneous
LS
300.00
Actual Rate
Rate Per sft m =
604.65
15%overhead
Rate Per sq m =
6506.60
Total

item 18

ENAMEL PAINT APPLICATION on wooden surface

For 100 sq. m ( one coat primer and two coat enamel)
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
Labour
skilled
12.00 Nos.
unskilled
8.00 Nos.
Material
Primer
8.10 Lit.
Enamel Paint
16.00 Lit.
Miscellaneous (brush etc) 3% of labor cost
Rate Per sft =
Rate Per Sqm=

item 19

item 20

RATE

COST
575.00
400.00
439.00
470.00

Actual Rate
15%overhead
Total

22.95
247.01

WATER PROOF CEMENT PAINT APPLICATION

( 2 Coats Cement Paint ) For 100 sq. m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
Labour
skilled
5.00 Nos.
unskilled
5.00 Nos.
Material
Cement Paint
48.50 kg
Miscellaneous - Brush etc 3% of labour
9.75
Rate Per Sqm=
104.89
Rate Per sft =
9.75

RATE

COST
575.00
400.00
84.52

PROVIDING AND FIXING M/S GRILL ON WINDOWS & VENTILATION

FOR 10 SQUARE METER ( 1 sq meter = 20.17 kg of grill )

Page 5

6900.00
3200.00
3555.90
7520.00

2875.00
2000.00
4099.22
146.25
Actual Rate
15%overhead
Total

SOURCE
Labour

LEVEL/TYPE
skilled

Material

unskilled
Providing and fixing grill
of 5x20 mm m/s flat b

Rate / kg= Rs.

item 21

QUANTITY

UNIT

RATE

20.17 kg

COST

135.00

155.25

2722.95
Actual Rate
15%overhead
Total

150x3mm skirting (over existing plaster punning in 1:1 ratio )

1 to 1.5mm 1:1 punning (for 66 rm)
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
1.00 Nos.
575.00
575.00
unskilled
1.00 Nos.
400.00
400.00
Material
Cement
1.06 bag
661.00
700.66
Sand
0.05 Cu.m
1100.00
55.00
Actual Rate
Rate per rft =
9.19
15%overhead
Rate per rm =
30.16
Total

Providing and fixing medium class GI pipe Hand rail on stair and balcony
For 5 rm, Al paint on pipe work

item 22
SOURCE
Labour

Material

item 23
SOURCE
Labour
Material

LEVEL/TYPE
QUANTITY
Masson
1.00
welder
2.00
Labour
0.50
Painter
0.25
Coolie
2.00
38mm dia(1.5 ") GI pi
5.00
25mm dia (1") GI pipe
22.00
Metal primer
0.30
Aluminum paint
0.50
Miscellaneous - 3% of labor cost
970.18
Rate Per rm.= Rs. 3183.14

UNIT
Nos.
Nos.
Nos.
Nos.

1722.71

Page 6

COST
500.00
500.00
350.00
500.00
350.00
559.60
372.83
215.00
400.00

rm
m
Lit.
Lit.

FIXED GLAZING ( with 5mm thick glass)

For 1.0 sq m
LEVEL/TYPE
QUANTITY
UNIT
skilled
0.64 Nos.
unskilled
0.64 Nos.
SAL WOOD BEADS
4.05 RM
5 mm TH GLASS
1.09 sq. m
NAILS
LS
160.09
Rate Per sq.m =

RATE

RATE

500.00
1000.00
175.00
125.00
700.00
2798.00
8202.26
64.50
200.00
75.00
Actual Rate
15%overhead
Total

COST
575.00
400.00
22.00
686.55
40.00

368.00
256.00
89.10
744.91
40.00
Actual Rate
15%overhead
Total

item 24
SOURCE
Labour
Material

item 25
SOURCE
Labour
Material

item 26
SOURCE
Labour
Material

item 27

12 x 12mm cement plaster beads on roof slab projection or chhajjain 1:5 CM

FOR 68 RUNNING METER
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
3.00 Nos.
500.00
1500.00
unskilled
3.00 Nos.
350.00
1050.00
Cement
0.11 bag
640.00
70.40
Sand
0.02 M3
1000.00
15.00
Add 3%b of labour cost for scafolding and etc.
Actual Rate
13.98
15%overhead
Rate Per RM.=Rs. 45.86
Total

One layer flat dry brick soling in foundation and floor

For analysis 10 sq meter is considered
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
0.50 Nos.
575.00
287.50
unskilled
1.00 Nos.
400.00
400.00
Brick
420.00 Nos.
14.30
6006.00
Sand
0.71 cum
925.00
656.75
miscellaneous
LS
200.00
Actual Rate
Rate Per sqm =
868.28
15%overhead
Rate per sft =
80.69
Total
R.C.C. work in Foundation and super structure in 1:2:4 (M 15 grade )
For 1 cu.m
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
0.80 Nos.
575.00
460.00
unskilled
7.00 Nos.
400.00
2800.00
Cement
6.40 bag
661.00
4230.40
Aggregate
0.85 Cu.m
1925.00
1636.25
Sand
0.45 Cu.m
1100.00
495.00
313.28
Actual Rate
Rate Per Cum =
11064.90
15%overhead
Rate Per cft =
313.28
Total

Flush door shutter with 3mm thick plywood on 38x75mm size salwood frame,

SOURCE
Labour
Material

For 1.092 x 2.058 = 2.245 sq m

LEVEL/TYPE
QUANTITY
skilled
5.00
unskilled
0.70
SAL WOOD
0.03
3mm comercial plywo
4.65
10 CM HINGE
3.00
15 CM TOWER BOLT
1.00
15 CM HANDLE
2.00
300mm aldrop
1.00
Miscellaneous
LS
433.08
Rate Per sq m = Rs. 4660.42

Page 7

UNIT
Nos.
Nos.
Cu.m
sq m
Nos.
Nos.
Nos.
Nos.

RATE
500.00
350.00
141276.00
172.00
25.00
45.00
70.00
105.00

COST
2500.00
245.00
4888.15
799.80
75.00
45.00
140.00
105.00
300.00
Actual Rate
15%overhead
Total

item 28
SOURCE
Labour
Material

P.C.C. in foundation 1:3:6 ( M- 10 )

LEVEL/TYPE
QUANTITY
skilled
1.00
unskilled
4.00
Cement
4.40
Aggregate
0.89
Sand
0.47

Rate Per Cum =

Rate Per cft =

item 29

8410.70
238.13

UNIT
Nos.
Nos.
bag
Cu.m
Cu.m

For 1 cu.m
RATE
COST
575.00
575.00
400.00
1600.00
661.00
2908.40
1925.00
1713.25
1100.00
517.00
Actual Rate
15%overhead
Total

2 inch thick P.C.C. work on wall and drain in in 1:2:4 (M 15 grade )

For 20 sq m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
1.00
Nos.
575.00
575.00
unskilled
4.00
Nos.
400.00
1600.00
Material
Cement
6.60
bag
661.00
4362.60
Aggregate
0.90
Cu.m
1925.00
1732.50
Sand
0.45
Cu.m
1100.00
495.00
Form work
skilled
1.72
Nos.
575.00
989.00
unskilled
2.57
Nos.
400.00
1028.00
timber
0.04
Cu.m
95364.00
3814.56
nails
2.50
Kg
93.00
232.50
Actual Rate
Rate per sft =
79.24
15%overhead
Rate / sqm =
852.68
Total

item 30
SOURCE
Labour
Material

Roof treatment : avg 50mm thick concrete (1:1.5:3) with water proof
compound including punning (For 10 sqm)
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
1.20 Nos.
575.00
690.00
unskilled
2.00 Nos.
400.00
800.00
cement
4.00 bag
661.00
2644.00
Sand
0.30 cum
1100.00
330.00
12mm Agg
0.57 cum
1925.00
1097.25
WP compound
with punning
2.88 Kg
289.00
832.32

Rate Per sft =

Rate Per sqm =
item 31
SOURCE
Labour
Material

40.07
431.20

Actual Rate
15%overhead
Total

supplying and fixing glazed tiles in 1:4 CM on wall

( For 10 sq.m.)
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
7.00 Nos.
575.00
4025.00
unskilled
4.50 Nos.
400.00
1800.00
Glazed tiles
11.00 Sq. m.
1076.10
11837.10
Cement
1.12 bag
661.00
740.32
Sand
0.15 cum
1100.00
167.20

Page 8

white cement
Miscellaneous
Rate Per sft=
Rate Per sqm =
item 32
SOURCE
Labour
Material

item 33

3.23 kg

26.00

199.88
2150.91

83.93
50.00
Actual Rate
15%overhead
Total

4"thick Precast R.C.C. slab in 1:2:4 (M 15 grade )

For 10 sq m
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
0.20 Nos.
575.00
115.00
unskilled
2.00 Nos.
400.00
800.00
concrete
1.00 Cu.m
11064.90
11064.90
steel 1.5%
118.00 kg
82.00
9676.00
misce
LS
200.00
Actual Rate
Rate Per sqft =
233.57
15%overhead
Rate Per sqm =
2513.43
Total

3 inch thick P.C.C. work on walk way in in 1:2:4 (M 15 grade )

For 13.33 sq m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
1.00
Nos.
575.00
575.00
unskilled
4.00
Nos.
400.00
1600.00
Material
Cement
6.60
bag
661.00
4362.60
Aggregate
0.90
Cu.m
1925.00
1732.50
Sand
0.45
Cu.m
1100.00
495.00
Form work
skilled
1.50
Nos.
575.00
862.50
unskilled
2.00
Nos.
400.00
800.00
timber
0.05
Cu.m
95364.00
4768.20
nails
1.00
Kg
93.00
93.00
Actual Rate
Rate per sft =
122.57
15%overhead
Rate per sqm
1318.99
Total

item 34
SOURCE
Labour
Material

CGI Sheet Ridge cover

For analysis 10 rm is considered
LEVEL/TYPE
QUANTITY
skilled
0.50
unskilled
0.50
CGI Sheet
11.00
J-Hook
20.00
miscellaneous
Rate Per rm =
Rate Per rft =.

item 35
SOURCE
Labour
Material

558.33
170.17

UNIT
Nos.
Nos.
rm
Nos.

RATE

COST
575.00
400.00
342.50
20.00

LS

287.50
200.00
3767.50
400.00
200.00
Actual Rate
15%overhead
Total

Fabrication and fitting Tubular Truss (1.5 inch dia pipe)

For analysis 59.34 kg is taken
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
3.00 Nos.
575.00
1725.00
unskilled
4.00 Nos.
400.00
1600.00
MC steel pipe
59.34 kg
140.00
8307.60
Nut bolt
54.00 Nos.
20.00
1080.00
Paint & misc
LS
500.00

Page 9

Rate Per kg =

item 36
SOURCE
Labour
Material

item 37
SOURCE
Labour
Material

SOURCE
Labour
Material

26 gauge coloured CGI sheet roofing

For 10 sq m
LEVEL/TYPE
QUANTITY
UNIT
skilled
1.10 Nos.
unskilled
1.25 Nos.
26 gauge coloured C
0.00
sheet
12.00 sq. m
8mm nut bolt
30.00 Nos.
J-hook
25.00 Nos.
Bitumin washer
55.00 Nos.
Metal washer
25.00 Nos.

SOURCE
Labour
Material

COST
575.00
400.00
734.61
15.00
25.00
1.00
2.00

RATE

165.71
1783.26

Page 10

632.50
500.00
0.00
8815.32
450.00
625.00
55.00
135.00
Actual Rate
15%overhead
Total

COST

575.00
400.00
661.00
1100.00

5750.00
5600.00
4045.32
693.00
Total
15%overhead
Total

185.02
17.19

FIXED GLAZING ( with 5mm thick glass)

For 1.0 sq m
LEVEL/TYPE
QUANTITY
UNIT
skilled
0.64 Nos.
unskilled
0.64 Nos.
Salwood beads
4.05 RM
5 mm th glass
1.09 sq. m
NAILS
LS
Rate per sft =
Rate Per sq.m =

RATE

119.83
1289.47

Flush pointin on rubble masonry wall

FOR 100 sq m of masonry
LEVEL/TYPE
QUANTITY
UNIT
skilled
10.00 Nos.
unskilled
14.00 Nos.
cement
6.12 bag
Sand
0.63 cum
RATE PER sqm=
Rate per sq ft =

item 39

256.06

Fabrication and fitting of Tubular Purlin (1.5 inch dia)

For analysis 18.94 kg is considered
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
0.70 Nos.
575.00
402.50
unskilled
0.80 Nos.
400.00
320.00
MC pipe
18.94 kg
140.00
2651.60
Paint
LS
LS
250.00
miscellaneous
LS
250.00
Actual Rate
Rate Per kg =
235.23
15%overhead
Total

Rate Per sqft =

Rate Per sq m =

item 38

Actual Rate
15%overhead
Total

RATE

COST
575.00
400.00
35.00
686.55
50.00

368.00
256.00
141.75
744.91
40.00
Actual Rate
15%overhead
Total

item 40
SOURCE
Labour
Material

item 41
SOURCE
Labour
Material

PROVIDING AND FIXING COLLAPSIBLE GATE OF 4 inch OPENING

40 kg per sq meter
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
unskilled
Providing and fixing grill
of 5x20 mm m/s flat b
40.00 kg
170.00
6800.00
Actual Rate
15%overhead
Rate Per kg=
195.50
Total
Dismantling 26 gauge coloured CGI sheet roof
For 10 sq m
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
1.10 Nos.
575.00
632.50
unskilled
2.00 Nos.
400.00
800.00
26 gauge coloured CGI
sheet roofing
12.00 sq. m
Actual Rate
Rate Per sqft =
15.31
15%overhead
Rate Per sq m =
164.74
Total

item 42

Stone masonry in 1:6 cement mortar in foundation and floor

For 1 cu.m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
1.50 Nos.
575.00
862.50
unskilled
3.00 Nos.
400.00
1200.00
Material
Cement
2.12 bag
661.00
1401.32
Sand
o.47
Cu.m
1100.00
439.45
Block stone
1.00 Cu.m
1700.00
1700.00
bund stone
0.1
cum
1700.00
155.00
Actual Rate
Rate Per Cft =
187.49
15%overhead
Rate Per Cum =
6622.01
Total

item 43

Cast-in-situ RCC coping in 1:2:4 cement concrete

For 10 rft
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
material
Steel bar
6.10 kg
Concrete
2.65 cft
Formwork
7.50 sft
1/2"plaster in 1:4
15.80 sft
Cement paint
15.80 sft

Rate Per rft =

Rate Per rm =
item 44
SOURCE
Labour

RATE

COST
109.26
313.28
61.38
22.56
9.75

Actual Rate
15%overhead
Total

293.31
962.35

24 guage heavy coloured CGI sheet roofing

For 10 sq m
LEVEL/TYPE
QUANTITY
UNIT
skilled
1.10 Nos.
unskilled
1.25 Nos.

Page 11

666.49
830.19
460.35
439.45
154.05

RATE

COST
575.00
400.00

632.50
500.00

Material

24 gauge coloured C
sheet
8mm nut bolt
J-hook
Bitumin washer
Metal washer
Rate Per sqft =
Rate Per sq m =

item 45
SOURCE
Labour
Material

item 46
SOURCE
Labour
Material

item 45
SOURCE
Labour
Material

884.55
15.00
25.00
1.00
2.00

139.06
1496.39

Tubular truss fabrication and erection in position

For analysis 59.34kg
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
4.00 Nos.
575.00
2300.00
unskilled
5.00 Nos.
400.00
2000.00
Pipe & plate
59.34 kg
85.00
5043.90
Nut-bolt
54.00 Nos.
20.00
1080.00
Metal oxide paint
1.50 Nos.
377.00
565.50
Metal primer
1.50 Nos.
330.00
495.00
miscellaneous
LS
500.00
Actual Rate
Rate Per kg =
232.26
15%overhead
Total
Dismantling of Brick masonry and disposing it at 60m lead
For 1 cu m
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
Nos.
575.00
0.00
unskilled
3.12 Nos.
400.00
1248.00
0.00

Rate Per cum =

Rate Per cft =.

SOURCE
labour
tools &plant

sq. m
Nos.
Nos.
Nos.
Nos.

0.00
10614.60
450.00
625.00
55.00
135.00
Actual Rate
15%overhead
Total

24 guage heavy coloured CGI Sheet Ridge cover

For analysis 10 rm is considered
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
0.50 Nos.
575.00
287.50
unskilled
0.50 Nos.
400.00
200.00
CGI Sheet
11.00 rm
342.50
3767.50
J-Hook
20.00 Nos.
20.00
400.00
miscellaneous
LS
200.00
Actual Rate
Rate Per rm =
558.33
15%overhead
Rate Per rft =.
170.17
Total

Tools and plants

item 46

0.00
12.00
30.00
25.00
55.00
25.00

Roof cleaning
For 1000 sft
LEVEL/TYPE
unskilled

5% of labor

cost

62.40
Actual Rate
15%overhead
Total

1506.96
42.67

QUANTITY
UNIT
1.00 nos

RATE

COST
400.00

400.00
ACTUAL RATE

Page 12

Rate per sft =

Rate per sqm =
item 47
SOURCE
labour
tools &plant

item 48
SOURCE
labour
tools &plant

item 49

0.47
5.10

15% OVERHEAD
TOTAL

Dismantling of plaster work and disposing it at 60m lead

For 141 sft
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
unskilled
1.00 nos
400.00
400.00
5% of labor cost
ACTUAL RATE
Rate per sft =
3.43
15% OVERHEAD
Rate per sqm =
36.86
TOTAL
Dismantling of eaves boardand storing it at 60m lead
For 264 rft
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
unskilled
4.00 nos
400.00
1600.00
3% of labor cost
ACTUAL RATE
Rate per rft =
7.18
15% OVERHEAD
Rate per rm =
23.55
TOTAL

15 mm. PLASTER ON CEILLING IN 1:3 CEMENT/SAND MORTAR

FOR 100 SQUARE METER
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
15.00 Nos.
575.00
8625.00
unskilled
20.00 Nos.
400.00
8000.00
Material
Cement
12.50 bag
661.00
8262.50
Sand
1.28 M3
1100.00
1408.00
Add 3%b of labour cost for scafolding and etc.
Actual Rate
Rate Per sft=
28.63
15%overhead
Rate Per Sq.M=
308.13
Total

item 50
SOURCE
Labour
Material

item 51
SOURCE
Labour
Material

Roof treatment work (Roof Plaster 20mm thick)

For 100 sq m
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
14.00 Nos.
575.00
8050.00
unskilled
19.00 Nos.
400.00
7600.00
Cement
16.20 bag
661.00
10708.20
Sand
2.20 cum
1100.00
2420.00
Cement (slurry)
1.00 bag
661.00
661.00
miscellaneous
LS
200.00
200.00
Actual Rate
Rate Per sqft =
31.67
15%overhead
Rate Per sq m =
340.85
Total

Retrofitting/micro concrete work in beam; 15mm plaster in 1:3 ratio

For 1.84 sq m (19.8 sft); 2.45 rm
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
1.50 Nos.
575.00
862.50
unskilled
2.50 Nos.
400.00
1000.00
Cement
0.40 bag
661.00
264.40
Sand
0.04 cum
1100.00
44.00

Page 13

Chicken wire mesh

16# galvanized wire
Miscellaneous

17.33 rft
0.20 kg

Rate Per sqft =

Rate Per sq m =
item 52
SOURCE
Labour
Material

item 53
SOURCE
Labour
Material

33.00
120.00
200.00

571.89
24.00
200.00
Actual Rate
15%overhead
Total

172.31
1854.09

Retrofitting/micro concreting work on verandah slab: (15mm plaster in 1:3 CM)

For 10 sq m ( 100 sft)
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
2.50 Nos.
575.00
1437.50
unskilled
3.00 Nos.
400.00
1200.00
Cement
1.60 bag
661.00
1057.60
Sand
0.20 cum
1100.00
220.00
chicken wire mesh
51.00 rft
37.00
1887.00
4.75mm dia bar
11.45 kg
83.65
957.79
16# galvanized wire
0.25 kg
120.00
30.00
Miscellaneous
200.00
Actual Rate
Rate Per sqft =
80.38
15%overhead
Rate Per sq m =
803.84
Total
Eaves board fixing in position (Eaves board supplied by office)
For 188 rft
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
4.00 Nos.
575.00
2300.00
unskilled
5.00 Nos.
400.00
2000.00
Nut - bolt
64.00 Nos.
12.00
768.00
Miscellaneous
500.00
Tools and plants
3% of labor
cost
129.00
Actual Rate
Rate Per rm =
114.34
15%overhead
Rate Per rft =.
34.85
Total

12 gauge barbed wire fencing (above 7 feet high from ground)

item 10

Four rows. (For 132 rm = 433 ft)

SOURCE

LEVEL/TYPE

Labour

skilled

1.07 Nos.

575.00

615.25

unskilled

5.38 Nos.

400.00

2152.00

transportation

2.00 kg

400.00

800.00

Material

miscellaneous

QUANTITY

3% of labor

Rate per ft (4 rows) =

9.69

Rate Per rm (4 rows)

31.80

Page 14

UNIT

cost

RATE

COST

83.02
Actual Rate
15%overhead

Rate per row per ft =

2.42

Total

Pole fixing in position

item 8

For each pole

SOURCE

LEVEL/TYPE

work

Earth work

QUANTITY

2.40 cft

UNIT

RATE
13.41

COST
32.18

Form work

5.00 sft

50.00

250.00

1:2:4 concrete

1.04 cft

106.14

110.60

Pole fixing

1.00 Nos.

LS

34.50

Plastic sheet

1.60 sft

LS

11.50

pole transportation

1.00 Nos.

LS

11.50

Miscellaneous

5.00
Actual Rate
5% overhead

Rate Per pole = Rs. 50.83

682.92

Page 15

Total

mixed ) soil
TOTAL
400.00
12.00
412.00
61.80
473.80

TOTAL
200.00
6.00
206.00
30.90
236.90

TOTAL
0.00
2600.00
10285.00
78.00
12963.00
1944.45
14907.45
TOTAL
328.75
2280.00
2608.75
391.31
3000.06

TOTAL
1742.50

8655.98
10398.48

Page 16

1559.77
11958.25

TOTAL
2022.50

9069.48
11091.98
1663.80
12755.77

TOTAL
3375.00

7367.00
10742.00
1611.30
12353.30

TOTAL
2017.00
1725.24
317.50
1383.37
300.00
5743.11
861.47
6604.57

TOTAL
9750.00
85254.50
95004.50
14250.68
109255.18
TOTAL
48.75

Page 17

55.47
104.22
15.63
119.86

TOTAL
2175.00

6590.10
8765.10
1314.77
10079.87

TOTAL
15650.00
11706.80
469.50
27826.30
4173.95
32000.25

TOTAL
13300.00
7808.20
21108.20
3166.23
24274.43

TOTAL
13300.00
8744.80
399.00
22443.80
3366.57
25810.37

TOTAL

Page 18

266.00
165.20
431.20
64.68
495.88

TOTAL
12700.00

185456.40
198156.40
29723.46
227879.86

4500*35.319
158935.50

227879.86

TOTAL
3235.00

9729.10
12964.10
1944.62
14908.72

TOTAL
5000.00

14921.94
19921.94
2988.29
22910.23

Page 19

TOTAL
360.00
10.80
370.80
55.62
426.42

TOTAL
3155.00

9547.02
12702.02
1905.30
14607.33

TOTAL
10100.00
11075.90
303.00
21478.90
3221.84
24700.74

TOTAL
4875.00
4099.22
146.25
9120.47
1368.07
10488.54

Page 20

TOTAL

2722.95
2722.95
408.44
3131.39

TOTAL
975.00
755.66
1730.66
259.60
1990.26

TOTAL

2500.00

11339.76
13839.76
2075.96
15915.72

TOTAL
624.00

874.01
1498.01
224.70
1722.71

Page 21

ajjain 1:5 CM
TOTAL
2550.00
85.40
76.50
2711.90
406.79
3118.69

TOTAL
687.50

6862.75
7550.25
1132.54
8682.79

TOTAL
3260.00

6361.65
9621.65
1443.25
11064.90

TOTAL
2745.00

6352.95
9097.95
1364.69
10462.64

Page 22

TOTAL
2175.00

5138.65
7313.65
1097.05
8410.70

TOTAL
2175.00

6590.10

6064.06
14829.16
2224.37
17053.53

TOTAL
1490.00

2259.57
3749.57
562.44
4312.01

TOTAL
5825.00

Page 23

12878.55
18703.55
2805.53
21509.08

TOTAL
915.00

20940.90
21855.90
3278.39
25134.29

TOTAL
2175.00

6590.10

6523.70
15288.80
2293.32
17582.12

TOTAL
487.50

4367.50
4855.00
728.25
5583.25

TOTAL
3325.00

9887.60

Page 24

13212.60
1981.89
15194.49

TOTAL
722.50

3151.60
3874.10
581.12
4455.22

TOTAL
1132.50

10080.32
11212.82
1681.92
12894.74

TOTAL
0.00
11350.00
4738.32
16088.32
2413.25
18501.57

TOTAL
624.00

926.66
1550.66
232.60
1783.26

Page 25

TOTAL

6800.00
6800.00
1020.00
7820.00

TOTAL
1432.50

1432.50
214.88
1647.38

TOTAL
2062.50

3695.77
5758.27
863.74
6622.01

TOTAL

2550.53
2550.53
382.58
2933.11

TOTAL
1132.50

Page 26

11879.60
13012.10
1951.82
14963.92

TOTAL
487.50

4367.50
4855.00
728.25
5583.25

TOTAL
4300.00

7684.40
11984.40
1797.66
13782.06

TOTAL
1248.00

62.40
1310.40
196.56
1506.96

TOTAL
400.00
12.00
412.00

Page 27

61.80
473.80

TOTAL
400.00
20.00
420.00
63.00
483.00

TOTAL
1600.00
48.00
1648.00
247.20
1895.20

TOTAL
16625.00
9670.50
498.75
26794.25
4019.14
30813.39

TOTAL
15650.00

13989.20
29639.20
4445.88
34085.08

TOTAL
1862.50

Page 28

1104.29
2966.79
445.02
3411.81

aster in 1:3 CM)

TOTAL
2637.50

4352.39
6989.89
1048.48
8038.38

TOTAL
4300.00

1397.00
5697.00
854.55
6551.55

TOTAL
2767.25

3650.27
3650.27
547.54

Page 29

4197.81

TOTAL

455.28
227.64
682.92

Page 30

SANITARY WORKS

ANALYSIS OF RATE
( Fiscal year 2071)

(Based on Nepal government/IOE, TU, norms)

item 14 providing and fixing low level fiber glass flushing cistern
with flushing pipe, flexible pipe and all necessary accessories
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
0.50 Nos.
575.00
287.50
unskilled
0.50 Nos.
400.00
200.00
487.50
Material Low level cistern
1.00
3481.50
3481.50
Bracket
2.00 Nos.
LS
200.00
Conection pipe
1.00 Nos.
250.00
250.00
flexible pipe
Nos.
concrete & etc
LS Nos.
LS
300.00
miscellaneous
LS Nos.
LS
300.00
4531.50
Actual Rate
5019.00
15%overhead
752.85
Rate Pe no =
5771.85
Total
5771.85
item 16
Supplying and fitting 5mm thick bevelled edge plastic frame looking mirror
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIALlooking
mirror
1.00
no
440.00
440.00
440.00
LABOR
10% of
material cost
44.00
44.00
Actual Rate
484.00
15%overhead
72.60
Rate pe number =
556.60
Total
556.60
item 24
Supplying and fitting 20mm dia gunmetal gate valve
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL25mm dia GM
gate valve
1.00
no
1406.90
1406.90
1406.90
LABOR
10% of
material cost
140.69
140.69
Actual Rate
1547.59
15%overhead
232.14
Rate / number =
1779.73
Total
1779.73
item
Supplying and fitting 15mm dia gunmetal gate valve
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
MATERIAL15mm dia GM
gate valve
1.00
no
LABOR
10% of
material cost

Rate pe number = Rs. 1125.85

COST

TOTAL
0.00

0.00

0.00

0.00
0.00
0.00
0.00

Actual Rate
15%overhead
Total

item 21
SUPPLYING AND FIXING 15 MM DIA FLEXIBLE CONNECTION PIPE
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL15 mm dia flexible
connection pipe
1.00
no
154.00
154.00
154.00
LABOR
10% of
material cost
15.40
15.40
Actual Rate
169.40
15%overhead
25.41
Rate / number =
194.81
Total
194.81
item 31
Supplying and fitting 15mm dia angle valve
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL155 dia angle
valve
1.00
no
660.00
660.00
660.00
LABOR
10% of
material cost
66.00
66.00
Actual Rate
726.00
15%overhead
108.90
Rate / number =
834.90
Total
834.90
item 30

SUPPLYING AND FIXING 15 MM DIA GI PIPE

FOR PER RUNNING METER
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL15 mm dia
MC GI pipe
1.10
rm
211.01
232.11
232.11
LABOR
25% of
material cost
47.96
47.96
Actual Rate
280.07
15%overhead
42.01
Rate / rmeter =
322.08 ;per rft =
98.16
Total
322.08
SUPPLYING AND FIXING 20 mm dia GI PIPE
FOR PER RUNNING METER
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL25 mm dia
MC GI pipe
1.10
rm
268.21
295.03
295.03
LABOR
25% of
material cost
67.05
67.05
Actual Rate
362.08
15%overhead
54.31
Rate / rm = Rs.
416.40 ; Rate /rft = 126.91
Total
416.40
item 29

item 31.a Supplying and fitting 20mm dia union socket

SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL25 mm dia
union socket
1.00
no
172.70
172.70
172.70
LABOR
10% of
material cost
17.27
17.27
Actual Rate
189.97

Rate / number =

218.47

15%overhead
Total

28.50
218.47

item 31.b Supplying and fitting 15mm dia union socket

SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL15 mm dia
union socket
1.00
no
124.30
124.30
124.30
LABOR
10% of
material cost
12.43
12.43
Actual Rate
136.73
15%overhead
20.51
Rate / number =
157.24
Total
157.24
item 20
Supplying and fitting 100mm dia steel floor traps
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL100mm dia plastic
floor trap
1.00
no
401.50
401.50
401.50
LABOR
10% of
material cost
40.15
40.15
Actual Rate
441.65
15%overhead
66.25
Rate / number =
507.90
Total
507.90
item 25
Supplying and fitting 1/2" dia steel push button faucet
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
MATERIAL1/"dia push button
flush
1.00
no
LABOR
10% of
material cost

Rate pe number = Rs. 506.00

COST

TOTAL
0.00
0.00

Actual Rate
15%overhead
Total

0.00
0.00
0.00
0.00

item 31.c Supplying and fitting 20x15mm dia unequal Tee

SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL25x15 mm dia
reducing Tee
1.00
no
151.80
151.80
151.80
LABOR
10% of
material cost
15.18
15.18
Actual Rate
166.98
15%overhead
25.05
Rate / number =
192.03
Total
192.03
item 31.d Supplying and fitting 20x15 mm reducing socket
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL50x45mm dia
Reducing socket
1.00
no
60.50
60.50
60.50
LABOR
10% of
material cost
6.05
6.05
Actual Rate
66.55
15%overhead
9.98

Rate pe number =

76.53

SUPPLYING AND FIXING 15mm dia steel pilar cock

FOR PER RUNNING METER
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
MATERIAL15mm dia steel
pillar cock
1.10
rm
LABOR
10% of
material cost

Total

76.53

item 18

Rate pe running meter = Rs. 974.05

item 17 providing and fixing 750 liter plastic water tank with
all necessary accessories
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
Labour
skilled
1.00 Nos.
unskilled
1.00 Nos.
Material 500 lit water tank
750.00 liter
Tank nipple
1.00 Nos.
Check nut
2.00 Nos.
Brick work ,
concrete & etc
LS
miscellaneous
LS Nos.
LS
Rate Per tank = Rs. 14167.43

COST

TOTAL
0.00

0.00

0.00
Actual Rate
15%overhead
Total

0.00
0.00
0.00
0.00

COST

TOTAL
0.00
0.00
0.00
0.00
0.00

0.00

0.00
0.00
0.00
0.00

Actual Rate
15%overhead
Total

item 23
Supplying and fitting 15mm dia plastic ball cock
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL15mm dia plastic
ball cock
1.00
no
170.00
LABOR
10% of
material cost
0.00
Actual Rate
15%overhead
Rate pe number = Rs. 215.05
Total

item 13 providing and fixing 500 mm orissa pan with P or S trap and
all necessary accessories
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
1.00 Nos.
575.00
unskilled
1.00 Nos.
400.00
Material 500mm pan
1.00
990.00
S trap
1.00 Nos.
200.00
flexible pipe
1.00 Nos.
100.00
concrete & etc
LS Nos.
LS

0.00
0.00
0.00
0.00
0.00

TOTAL
575.00
400.00
990.00
200.00
100.00
500.00

975.00

miscellaneous

Rate Per no. =

LS Nos.

LS

2386.25

300.00
Actual Rate
15%overhead
Total

1100.00
2075.00
311.25
2386.25

item 15 providing and fixing 400 x 450mm ceramic wash basin

all necessary accessories
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
0.50 Nos.
575.00
287.50
unskilled
0.50 Nos.
400.00
200.00
487.50
Material 16'x18" ceramic
wash basin
1.00 Nos.
1760.00
1760.00
Bracket & others
2.00 Nos.
LS
200.00
connection pipe
1.00 Nos.
140.00
140.00
concrete & etc
LS Nos.
LS
200.00
miscellaneous
LS Nos.
LS
300.00
2600.00
Actual Rate
3087.50
15%overhead
463.13
Rate Per no. =
3550.63
Total
3550.63
item 26

SUPPLYING AND FIXING 50mm dia UPVC PIPE

FOR PER RUNNING METER
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL100mmdia
HDP pipe
1.10
rm
280.00
308.00
308.00
LABOR
10% of
material cost
30.80
30.80
Actual Rate
338.80
Rate pe running meter = Rs. 389.65
15%overhead
50.82
Total
389.62
item 35.a supplying and fixing non skid tiles on wall in 1:4 CM
( For 10 sq.m.)
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
11.00 Nos.
0.00
unskilled
4.50 Nos.
0.00
0.00
Material Glazed tiles
11.00 Sq. m.
0.00
Cement
1.12 bag
0.00
Sand
0.15 cum
0.00
white cement
3.23 kg
0.00
Miscellaneous
0.00
Actual Rate
0.00
Rate Per sft=
0.00
15%overhead
0.00
Rate Per Sq.m. = Rs.1334.94
Total
0.00
item 35.a supplying and fixing non skid tiles on floor in 1:4 CM
( For 10 sq.m.)
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
Labour
skilled
7.50 Nos.
unskilled
4.50 Nos.
Material Glazed tiles
11.00 Sq. m.
Cement
1.12 bag

COST

TOTAL
0.00
0.00
0.00
0.00

0.00

Sand
white cement
Miscellaneous

0.15 cum
3.23 kg

0.00
0.00
0.00
0.00
0.00
0.00

Actual Rate
15%overhead
Total

Rate Per sft=

0.00
Rate Per Sq.m. = Rs.1334.94
item 1.a DISMANTLING work CEMENT PLASTER
FOR 1sq m of plaster(10sft)
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
0.00
0.00
0.00
0.00
0.00
unskilled
0.20 Nos.
400.00
80.00
80.00
Material
Miscellaneous - tools & plants 5% of labor
4.00
Total
84.00
15%overhead
12.60
RATE PER sft =
8.98
Total
96.60
item 9

WATER PROOF CEMENT PAINT APPLICATION

( 2 Coats Cement Paint ) For 100 sq. m
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
Labour
skilled
5.00 Nos.
unskilled
5.00 Nos.
Material Cement Paint
48.50 kg

Rate Per Sq.m.= Rs.84.43

COST

TOTAL
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

Actual Rate
15%overhead
Total

item 8

Providing and 32 gauge aluminum sheet on door shutter

( Material including labor cost ) FOR 2'-1" x4'-0" door shutter (16.66sft)
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Skilled
0.15 no
0.00
Unskilled
0.15 no
0.00
32# Al sheet
18.32 sft
0.00
Miscellaneous
LS
Actual Rate
15%overhead
Rate Per Sq. ft =Rs. 73.71
Total
item 4
R.C.C. in Super Structure 1:2:4 (M 15 grade )
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
Labour
skilled
0.80 Nos.
unskilled
7.00 Nos.
Material Cement
6.60 bag
Aggregate
0.90 Cu.m
Sand
0.45 Cu.m

Rate Per Cu.m = Rs. 10843.35

item 6
STEEL REINFORCEMENT FOR R.C.C. WORK for 1 MT
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE

For 1 cu.m
COST

0.00
0.00
0.00
0.00

TOTAL
0.00
0.00
0.00
0.00
0.00

0.00

0.00
0.00
0.00
0.00

Actual Rate
15%overhead
Total Rate

COST

0.00

TOTAL

Labour
Material

skilled
unskilled
Steel
Binding wire

12.00
12.00
1050.00
10.00

Nos.
Nos.
kg
K.G.

0.00
0.00
0.00
0.00

0.00

0.00
Actual Rate
0.00
Rate Per kg = Rs.110.94
15%overhead
0.00
Total
0.00
item 3
12.5 mm. PLASTER ON WALL IN 1:5 CEMENT/SAND MORTAR
FOR 100 SQUARE METER
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
12.00 Nos.
550.00
6600.00
unskilled
16.00 Nos.
350.00
5600.00
12200.00
Material Cement
8.10 bag
640.00
5184.00
Sand
1.40 M3
1000.00
1400.00
6584.00
Actual Rate
18784.00
15%overhead
2817.60
Rate Per Sq. M. =Rs.216.06
Total
21601.60
25mm THICK CEMENT SCREED IN 1:4 CEMENT MORTAR on floor ( for 1 sq m )
Including 1~1.5mm thick 1:1 cement mortar/thick cement punning on top
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
0.24 Nos.
550.00
132.00
unskilled
0.32 Nos.
385.00
123.20
255.20
Material Cement
0.20 bag
640.00
128.00
Sand
0.03 Cu.m
1000.00
30.00
158.00
Actual Rate
413.20
44.16
15%overhead
61.98
Rate per Sq.m = Rs.475.18
Total
475.18
item 11

item 31.e
SOURCE LEVEL/TYPE
MATERIAL15mm dia
elbow
LABOR
10% of
material cost

Supplying and fitting 15mm dia medium class GI elbow

QUANTITY
UNIT
RATE
COST
TOTAL
1.00

no

Rate pe number = Rs. 18.98

item 31.f
SOURCE LEVEL/TYPE
MATERIAL15mm dia
GI elbow
LABOR
10% of
material cost

Rate pe number =

0.00

0.00

0.00
Actual Rate
15%overhead
Total

0.00
0.00
0.00
0.00

Supplying and fitting 25x20mm dia medium class GI R/socket

QUANTITY
UNIT
RATE
COST
TOTAL
1.00

129.41

no

102.30

102.30

10.23
Actual Rate
15%overhead
Total

10.23
112.53
16.88
129.41